2 January 2020

Project Proposal : 20 Sq. meter Screed Slab

Site Location : Urea Desalination Plant

Subject: Installation of Acid Tiles

List Material Required:

1. Acid Tiles Size – L= 24cm, W= 12cm, T= 2cm A= 0.0288 Sq. m
2. A= 20 Sq. m/0.0288 = 695 Pcs. + 25 Pcs. Extra Cutting Edges = 720 Pcs.
3. Metz Epoxy Primer A ------------ P1 – 1 Can @ 10.8 kg.
4. Metz Epoxy Primer B ------------ P2 - 1 Can @ 20 kg.
5. 6NF Grade Epoxy Novolac (bitumen Black) -------------- 2 Cans @ 10 kg.
6. P2, Mortar Liquid for Acid Tiles Epoxy Sealant ---------- 5 bags @ 20 kg.
7. P1 Epoxy Joint Sealant --------------------------- 2 Bags @ 20 kg.
8. Thinner Cleaner for Tiles ---------------------------- 2 Litters
9. L2 Epoxy Joint Sealant Liquid ---------------------- 2 Cans @ 20 kg.

Manpower:
a. Supervisor/Consultant for Chemical Mixture -------------- 1
b. Skilled Tile Setter --------------------------------------------------- 1
c. Helper for Concrete Chipping, Grinding & Cutting -------- 2
d. Curing Time : 1 week
 Detail of Activities and Construction at Project Site
1. Breaking Reinforced Concrete Slab 15cm Thk. ………. 3 Men x 6hrs.
Equipment: Air Compressor Jack Hummer and Shovel
2. Manual Excavation of Backfill Material…………………. 5 Men x 24hrs.
3. Transport & Loading Excavated material to Dumpsite Area…….. 3 Men x 5hrs.
4. Manual work: Filling of Excavated Hole for Backfill and Compaction of Sand
Material …… 3 Men x 8 hrs.
5. Carpentry & Masonry Work: Fabrication of steel reinforcement, fixing Sika
joint material, plastic …………….. 3 Men x 4 hrs.
6. Mixing and Pouring Concrete Manual Work:
Equipment: Mixer Machine, Mason Tools ……… 4 Men x 8hrs.
7. Concrete Curing: 2 Men @ 7days duration
8. Engineer Supervision: 1 Men x 5 days supervision work duration

Material Cost:
 Cement: 9 bags x $5.50/bag ------------------------------ $49.50
 Reinforcement Bar 4-12mm Dia. (35.54Kg.)-------------$35.00
 Sand Material…… 0.645 cu. m ------------------------------$25.00
 Gravel Aggregate----------- 1.29 cu. m -------------------- $50.00
 Transportation, Admin and other Cost ------------------ $45.00
----------------
Total Cost = $204.50

 Manpower Skilled Labor Rate: 60$/8hrs. ---------$7.50/hr.

 Engineer Supervision Rate: 100/8hr. --------------- $12.50/hr.
Rate Computation:
1. 3 men x 6 hrs. x 7.5$/hr. ………………………………… $135.00
2. 5 men x 24 hrs. x 7.5/hr. …………………………………. $900.00
3. 3 Men x 5 hrs. x 7.5/hr. ………………………………….. $112.50
4. 3 Men x 8 hrs. x 7.5/hr. ………………………………….. $180.00
5. 3 Men x 4 hrs. x 7.5/hr. …………………………………… $90.00
6. 4 Men x 8 hrs. x 7.5/hr. ………………………………….. $240.00
7. 2 Men x 2 hrs. x 7 days x 7.5/hr. ……………………… $210.00
8. 1 Men x 5 days @ 8hrs./day x 12.5/hr.………………$500.00
…………………

Manpower Cost = $2,367.50

Material Cost = $204.50

--------------------
Grand Total Cost = $2,572.00

Prepared By: Monico T. Genese _______________

Inspected By: Aboulbaba ____________________

Check/Accepted By: Vasileous Ladopoulos _____________________

Contractor, Libyan Greek Const. Co.

Noted/Approved By: Abdul Salam ___________________________

Lifeco Project Coordinator