Вы находитесь на странице: 1из 22

Name of Work : Construction of High Level Bridge across the River Cauvery in between

Unniyur in Trichirappalli District and Nerur in Karur District

Estimate Amount : Rs.15500 Lakhs Job Code :

Basic Data Adopted in this Estimate for the above Work


Schedule of Rates adopted in this estimate for the year : 2019-20
Bitumen / Emulsion Rate as on 16/11/2019
DATA of Bitumen DATA of Emulsion
VG10 : Rs.33260.00/MT Emulsion SS1 : Rs.27330.00/MT
VG30 : Rs.34060.00/MT Emulsion RS1 : Rs.31880.00/MT
VG40 : Rs.35010.00/MT Drum Deduction : Rs.1500.00/MT
Source : Cochin Source : Cochin
C.G.S.T. in % : 16 % C.G.S.T. in % : Sand
S.G.S.T. in % : 11 S.G.S.T. in % :
I.G.S.T. in % : 2019 Storage Charges : 5 %
Storage Charges : 5 % Deduct Drum Cost(-) : 1500/-
Conveyance Factor : 1.27630 Conveyance Factor : 1.690
Lead to Mid of Project Road: 36 Km Lead to Mid of Project Road: 36 Km

Terrain Classification (for conveyance) : Plains


Lead to CMP site Plains Hills
Metal Lead : 19 Km
Bitumen Lead : 291 Km CMP to Work Site (GSB) : 36 Km

Cost of Fuel Details


Diesel : 68.50 /Lit
Furnace oil : 32520.00 /MT
Kerosene : 67.36 /Lit

Details of other allowances.


Night work : No Area Type : Normal
Area Details : 9m Paver involved: No

Road Data - Rev-19.1 1 Revised during - Jun-2019


Highways Schedule of Rates for 2019-20
IRC HBG Metal Rates
Area : Normal, Location : , Locally Quarried Materials: Yes

Size Rate
90mm 423.00/Cum
75mm 472.00/Cum
63mm 612.00/Cum
53mm 744.00/Cum
46.50mm 1000.00/Cum
45mm 1000.00/Cum
37.50mm 1021.00/Cum
26.50mm 963.00/Cum
25mm 963.00/Cum
22.40mm 1400.00/Cum
13.20mm 1298.00/Cum
11.20mm 880.00/Cum
6.70mm 653.00/Cum
6mm 653.00/Cum
5.60mm 653.00/Cum
4.75mm & Below 578.00/Cum

Labour Charges
Description Rate
Bitumen Sprayer Man 534.00/Day
Bitumen Raker Man 556.00/Day
Heat Master Operator 556.00/Day
Mini Hot Mix Plant Operator 556.00/Day
Guniting Plant Operator 486.00/Day
Guniting Gun Operator 507.00/Day
Road Mazdoor Gr.- I 481.00/Day
Road Mazdoor Gr.-II 411.00/Day
Head Mazdoor 495.00/Day

Road Data - Rev-19.1 2 Revised during - Jun-2019


Hire charges for machinery
Hire Charges for Power Roller 880.00
Fuel For Roller per Hour 2.50
Hire Charges for Water Sprinkler per Day 1235.00
Fuel For Water Sprinkler per Hour (WBM) 3.50
Hire Charges for Mini Hot Mix Plant per Day 1806.00
Fuel for Mini Hot Mix Plant per Hour 15.00
Hire Charges for Bitumen Boiler per Day 221.00
Fuel for Bitumen Boiler per Day 25.00
Hire Charges for Vibrator Roller/ Hr 729.00
Water / KL 130.00
Fuel For Water Sprinkler per Hour (others) 3.25
Fuel For heating aggregate 45.00
Central Hot Mixing Plant-per day 10361.00
Vibratory Roller-per day 5832.00
Paver Finisher-per day 2625.00
Tipper Trucks-per day (10 Tonnes) 1167.00
Loader 5 cum capacity-per day 1297.00
Water tanker -per day 918.00
Motor grader-per day (110 HP) 14422.00
Pug mill-per day 7176.00
Generator-per day 5525.00
Tractor per hour 377.50
Tipper Trucks-per tonne /km 2.00
Fuel for water tanker per day 25.00
Rotovator per hour 17.00
Wet Mix Plant 75 tonne capacity/ day 9614.00
Bitumen emulsion sprayer / 10 sqm 15.00
Paver Finisher (9m)-per hour -including fuel 2842.00
Pneumatic tyred roller including fuel per hr 1321.00
Tractor - Rotovator (including fuel per day) 3020.00
Water tanker for Mix in place method (GSB) 2139.00

Road Data - Rev-19.1 3 Revised during - Jun-2019


Rate of Materials (Other than Stones) PWD RATES 2019-20
Description Rate
Gravel 210.00/Cum
Well Gravel 157.00/Cum
Quarry Rubbish 93.00/Cum
Stone Dust 119.00/Cum
Crushed Stone Sand (M-Sand) 1250.00/Cum
Sand for Mortar 447.00/Cum
Sand for Filling 447.00/Cum
Shell Lime (Slaked & Screened) 1272.00/Cum
Binding Wire (Black 18G) 43.75/Kg
Binding Wire (Galvanised - 18G) 43.75/Kg
Cost of Cement (including storage 5%) 6027.38/MT
Cost of Steel (including storage 5%) 47239.88/MT

Cost of Earth (as per GO (D) 107 Industries (MMC.2) 100.00/Cum


Department dated 06.07.2017)
Rates of Works
Description Rate
Clearing Heavy Jungle 5.20/Sqm
Clearing Light Jungle 3.90/Sqm
Clearing Scrub Jungle 3.60/Sqm
Earth Work Excavation SS 20A 77.90/Cum
Earth Work Excavation SS 20B 73.10/Cum
Earth Work Excavation SS 20B for Foundation 146.20/Cum
Refilling with excavated Sand 22.40/Cum
Refilling with excavated soil (other than Sand ) 25.50/Cum
Vibrator Charges for PCC rate per Cum. 45.60/Cum
Vibrator Charges for RCC rate per Cum. 61.50/Cum
Mixing Mortar Cement by Manual 75.70/Cum
Mixing Mortar Cement by Machine 100.00/Cum
Conveyance Charges for Plains and Hills
Rough Stone, Jelly,Sand,Gravel (Rs. Per Km )
Km Plain Hills
0 - 10 Km 10.20 20.39
10-20 Km 8.72 17.45
20-40 Km 7.52 15.03
40-80 Km 7.05 14.10
80 & Above 5.91 11.83

Road Data - Rev-19.1 4 Revised during - Jun-2019


Cement Rate With Storage 2019-20

Cost of Cement as per PWD Schedule of Rates Rs.5750.00

Deduct loading and unloading charges (-) Rs.202.40


Rs.5547.60
Basic Cement Rate = 5547.60

Add Storage Charges at 5% of Basic Cost = 5547.60 X 5.00


= 277.38
100.00

Cost of Cement including Storage at 5% of Basic Rate= 5750 + 277.38

=Rs.6027.38/MT

Steel Rate with Storage Charges 2019-20

Cost of Steel as per PWD Schedule of Rates Rs.45000.00

Deduct loading and unloading charges (-) Rs.202.40


Rs.44797.60
Basic Steel Rate = 44797.60

Add Storage Charges at 5 % of Basic Cost = 44797.60 X 5.00 = 2239.88


100.00

= 45000
Cost of Steel including Storage Charges at 5% of Basic Rate + 2239.88

=Rs.47239.88/MT

Road Data - Rev-19.1 5 Revised during - Jun-2019


Name of Work : Construction of High Level Bridge across the River Cauvery in between Unniyur in Trichirappalli District and
Nerur in Karur District

Job Code : Estimate Amount : 15500.00 Lakhs


DATA ABSTRACT

Sl
Description Unit Rate
No.
1 Clearing Heavy Jungle /Sqm. 5.20

2 Clearing Light Jungle /Sqm. 3.90

3 Clearing Scrub Jungle /Sqm. 3.60

4 Earth Work Excavation SS 20A /Cum. 77.90

5 Earth Work Excavation SS 20B /Cum. 73.10

6 Earth Work Excavation SS 20B For Foundation /Cum. 146.20

7 Refilling With Excavated Sand /Cum. 22.40

8 Refilling With Excavated Soil (Other Than Sand ) /Cum. 25.50

9 Picking the Existing BT Surface /Sqm. 12.99

10 GSB Grade - V Plant Mix /Cum. 1626.14

11 GSB Grade - III Plant Mix /Cum. 1713.86

12 Wet Mix Macadam /Cum. 1814.63

13 Crusher Run Macadam 300mm Thick /Cum. 1723.32

Road Data - Rev-19.1 6 Revised during - Jun-2019


Sl
Description Unit Rate
No.
14 Prime Coat Over WBM / WMM Surface /Sqm. 46.64

15 Prime Coat Over CRM Surface /Sqm. 52.09

16 Tack Coat Over Primed Non-Bituminous GB /Sqm. 11.98

17 Tack Coat Over Existing BT Surface /Sqm. 16.83

18 Tack Coat Over Dry Lean Cement Surface /Sqm. 13.58

19 Dense Bituminous Macadam 50mm Thick Using CMP /Cum. 7711.50

20 Dense Bituminous Macadam 75mm Thick Using CMP /Cum. 7173.67

21 Bituminous Macadam 50mm Thick Using CMP /Cum. 6511.82

22 Bituminous Macadam 80mm Thick Using CMP /Cum. 6596.19

23 Close Graded Premix Carpet 20mm Thick (CMP) /Sqm. 151.43

24 C.G.P.C. 20mm Thick (CMP) Using Plastic Waste /Sqm. 149.55

25 Bituminous Concrete 30/ 40mm Thick Using CMP /Cum. 8321.38

26 B.C. 30/ 40mm Thick (CMP) Using Plastic Waste /Cum. 8196.75

27 Bituminous Concrete 50mm Thick Using CMP /Cum. 8011.56

Road Data - Rev-19.1 7 Revised during - Jun-2019


WORKING OUT METAL RATE FOR BC 30/40mm thick

For 19.00 mm to 9.50 mm IRC


0.240 Cum Cost of 13.20mm IRC at Rs. 1298.00 /cum. = 311.52
0.760 Cum Cost of 11.20mm IRC at Rs. 880.00 /cum. = 668.80
Rate of Metal For 19.00 mm to 9.50 mm IRC BC (40mm thick) Rs. 980.32

For 9.50 mm to 2.36 mm IRC


0.660 Cum Cost of 6.70, 6, 5.6 & 4.75 mm IRC at Rs. 634.25 /cum. = 418.61
0.340 Cum Cost of 2.36mm IRC at Rs. 578.00 /cum. = 196.52
Rate of Metal For 9.50 mm to 2.36 mm IRC BC (40mm thick) Rs. 615.13

For 2.36mm & below


1.000 Cum Cost of 2.36mm IRC at Rs. 578.00 /cum. = 578.00

Road Data - Rev-19.1 8 Revised during - Jun-2019


WORKING OUT METAL RATE FOR BC 50mm thick

For 26.50 mm to 13.20 mm IRC


0.160 Cum Cost of 25mm & 22.40mm IRC at Rs. 1181.50 /cum. = 189.04
0.840 Cum Cost of 13.20mm IRC at Rs. 1298.00 /cum. = 1090.32
Rate of Metal For 26.50 mm to 13.20 mm IRC BC (40mm thick) Rs. 1279.36

For 13.2 mm to 2.36 mm IRC


0.730 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75 mm IRC
at Rs. 683.40 /cum. = 498.88
0.270 Cum Cost of 2.36mm IRC at Rs. 578.00 /cum. = 156.06
Rate of Metal For 13.2 mm to 2.36 mm IRC BC (40mm thick) Rs. 654.94

For 2.36mm & below


1.000 Cum Cost of 2.36mm IRC at Rs. 578.00 /cum. = 578.00

Road Data - Rev-19.1 9 Revised during - Jun-2019


WORKING OUT METAL RATE FOR
CLOSE GRADED PREMIX CARPET
Cost of 13.20 mm to 11.20mm Broken Stone
Cost of 11.20 mm Metal @Rs 880.00 /Cum.

Average Rate of 13.20 - 11.20mm @Rs 880.00 /Cum.

Cost of 11.20 mm to 5.60 mm Broken Stone


Cost of 6.7 mm Metal @Rs 653.00 /Cum.
Cost of 6 mm Metal @Rs 653.00 /Cum.
Cost of 5.6 mm Metal @Rs 653.00 /Cum.

Average Rate of 11.20-5.6mm @Rs 653.00 /Cum.

Cost of 5.6 mm to 2.80mm Broken Stone

Cost of 4.75mm & below metal @Rs 578.00 /Cum.

Average Rate of 5.60-2.80mm @Rs 578.00 /Cum.

Road Data - Rev-19.1 10 Revised during - Jun-2019


BITUMEN RATE TO CMP
VG 40 VG 30 VG 10
VG 40 VG 30 VG 10
Basic Rate 35010.00 34060.00 33260.00
Storage Charges 5% of basic price 1750.50 1703.00 1663.00
36760.50 35763.00 34923.00
Conveyance at Rs.1.2763 per km for
291 km 742.81 742.81 742.81
37503.31 36505.81 35665.81

Selected Grade of Bitumen for BC VG30 36505.81

Road Data - Rev-19.1 11 Revised during - Jun-2019


ROAD METAL RATE FOR CMP
CMP Site:
Metal Source:
Lead in Km Cost of Cost of Stacking
Kind of Materials Total
Plain material Conveyance Charges
Hills
s
19 13.20mm-11.20mm(CGPS) 880.00 180.48 -- 1060.48
19 11.20mm-5.60mm (CGPS) 653.00 180.48 -- 833.48
19 5.60mm-2.8mm (CGPS) 578.00 180.48 -- 758.48
19 2.80mm and below (CGPS) 578.00 180.48 -- 758.48
19 2.36 & below (BC 50) 578.00 180.48 -- 758.48
19 26.50 - 13.20mm(BC 50) 1279.36 180.48 -- 1459.84
19 13.20-2.36mm(BC 50) 654.94 180.48 -- 835.42
19 2.36 & below (BC) 578.00 180.48 -- 758.48
19 19.00-9.50mm(BC) 980.32 180.48 -- 1160.80
19 9.50-2.36mm(BC) 615.13 180.48 -- 795.61

Road Data - Rev-19.1 12 Revised during - Jun-2019


CLOSE GRADED PREMIX SURFACING 20MM THICK (Using Plastic Waste)
Providing laying and rolling of close graded premix carpet of compacted 20mm thickness
using using 0.0162 cum of 13.20-11.20mm, 0.1404 cum of 11.2-5.6mm, 0.0729 cum of 5.60-
2.80mm, 0.0405 cum of 2.80mm and below (Type B) graded HBG metal using 17.86kgs of
VG30 bitumen and 1.14Kgs of Waste Plastic for 10sqm including premixing at CMP,
conveyance by tipper lorry, laying by paver finisher and rolling by Vibratory Roller including
cost and conveyance of all materials, hire charges of all T&P all labour charges, fuel and and
all other incidental charges etc., Complete as per specification using CMP as per clause 508
of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES


1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 10361.00 /8 =Rs. 1295.13
Fuel charges per Hour
For running the Plant :30 litres of diesel 68.50 /lit =Rs. 2054.88
For heating the bitumen 25 litres of furnace oil 31.20 /lit =Rs. 780.00
For heating the aggregates : 170 litres of furnace oil 31.20 /lit =Rs. 5304.00
Hire Charges including fuel charges per hour Rs. 9434.01
Out turn of CMP per Hour for SDBC = 270sqm. of 25 mm thick

Hire Charges for CMP per 10sqm. = 9434.01 X 10 =Rs. 349.41


270
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATORY ROLLERS :
Hire charges excluding fuel charges per Hour 5832/8 =Rs. 729.00
Fuel charges per day 2.50 litres x 68.50 /lit =Rs. 171.24
Hire Charges including fuel charges per Hour Rs. 900.24
Out turn of Vibratory Roller per hour= 500sqm. of 25 mm thick

Hire Charges for Vibratory roller per 10sqm. = 900.24 X 10 =Rs. 18.00
500

4. PAVER FINISHER
Hire charges excluding fuel charges per hour 2625.00 /8 =Rs. 328.13
Fuel charges per hour 6 litres per hour X 68.50 /lit =Rs. 410.98
Hire Charges including fuel charges per DAY Rs. 739.11

Out turn of Paver Finisher per hour = 270 sqm. of 25 mm thick

Hire Charges for paver finisher per 10sqm. = 739.11 X 10 =Rs. 27.37
270

Road Data - Rev-19.1 13 Revised during - Jun-2019


5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1167.00 /8 =Rs. 145.88
Fuel charges per hour 3.25 litres per hour X 68.50 /lit =Rs. 222.61
Hire Charges including fuel charges per DAY Rs. 368.49
Out turn of Tipper Truck per hour = 270 sqm. of 25 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 368.49 x6x10 =Rs. 81.89
270

Total hire charges for machineries per 10 sqm 349.41


= 18.00 27.37 81.89
= 476.67 /10sqm
LABOUR CHARGES PER 2000SQM
For loading materials into CMP
26.40 Nos Mazdoor Ist Class @Rs. 481.00 /each = 12698.40
20.00 Nos Mazdoor IInd Class @Rs. 411.00 /each = 8220.00
For attending Paver Finisher
8.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 3848.00
Total Labour Charges per 2000sqm = 24766.40

Labour Charges per 10sqm. = 24766.40 X 10 =Rs. 123.83


2000

RATE 10SQM OF CLOSE GRADED PREMIX SURFACING 20MM THICK (Using Plastic waste)

0.0162 Cum Cost of 13.20mm -11.20mm Metal


at Rs. 1060.48 /Cum. = 17.18
0.1404 Cum Cost of 11.20mm-5.6mm Metal at Rs. 833.48 /Cum. = 117.02
0.0729 Cum Cost of 5.60mm-2.80 Metal at Rs. 758.48 /Cum. = 55.29
0.0405 Cum Cost of 2.80mm and below Metalat Rs. 758.48 /Cum. = 30.72
17.86 Kg Cost of VG30 grade Bitumen at Rs. 36505.81 /MT = 651.99
1.14 Kg Cost of Waste Plastic at Rs. 20.00 /Kg = 22.80
10.00 Sqm Hire charges at Rs. 476.67 /10sqm = 476.67
10.00 Sqm Labour charges at Rs. 123.83 /10sqm = 123.83
Rate for 10 sqm =Rs. 1495.50

Rate per sqm of 20 mm thick = 1495.50 = Rs. 149.55


10

Road Data - Rev-19.1 14 Revised during - Jun-2019


BITUMINOUS CONCRETE 30/40MM THICK USING CMP (Grade-II) (using Plastic Waste)
Providing and laying Bituminous Concrete to 40 mm thick using 0.13 cum of 19.00-
9.50mm, 0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 47.28kgs of
VG30/ VG40 bitumen and 3.02Kgs of Waste Plastic for premixing per 10sqm including
cost and conveyance of all materials to CMP site, heating the bitumen and aggregate to
required temperature and mixing them in required temperature in central hot mix plant 20-
30 ton capacity, conveying the mix by tipper trucks to paver site, spreading the mix to
uniform thickness of 40mm with mechanical paver to the specified grades and cross sections
and consolidated by 8-10 tonne Vibratory / Pneumatic Roller to the required density etc.,
including labour for attending to paver to site etc., including hire charges and fuel charges
for 20-30 t CMP with bitumen boiler, tipper trucks, Paver Finisher / 9m paver finisher,
Vibratory / Pneumatic roller and all other tools and plant required, including fuel and all
other incidental charges etc., complete as per specification using CMP as per clause 507 of
MORTH Rev-5

HIRE CHARGES FOR MACHINERIES


1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 10361 /8 =Rs. 1295.13
Fuel charges per Hour
For running the Plant :30 litres of diesel 68.50 /lit =Rs. 2054.88
For heating the bitumen 25 litres of furnace oil 31.20 /lit =Rs. 780.00
For heating the aggregates : 170 litres of furnace oil 31.20 /lit =Rs. 5304.00
Hire Charges including fuel charges per hour Rs. 9434.01
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick

Hire Charges for CMP per 10sqm. = 9434.01 X 10 =Rs. 554.94


170
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges per Hour 5832/8 =Rs. 729.00
Fuel charges per day 2.50 litres x 68.50 /lit =Rs. 171.24
Hire Charges including fuel charges per hour Rs. 900.24
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick

Hire Charges for Vibrator roller per 10sqm. = 900.24 X 10 =Rs. 22.51
400
4.PAVER FINISHER
Hire charges excluding fuel charges per day 2625.00 /8 =Rs. 328.13
Fuel charges per hour 6 litres per hour X 68.50 /lit =Rs. 410.98
Hire Charges including fuel charges per hour Rs. 739.11
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher per 10sqm. = 739.11 X 10 =Rs. 43.48
170

Road Data - Rev-19.1 15 Revised during - Jun-2019


5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1167.00 /8 =Rs. 145.88
Fuel charges per hour 3.25 litres per hour X 68.50 /lit =Rs. 222.61
Hire Charges including fuel charges per DAY Rs. 368.49
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 368.49 x6x10 =Rs. 130.05
170

Total hire charges for machineries per 10 sqm 554.94+


= 22.51+ 43.48+ 130.05
= 750.98 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 15873.00
25.00 Nos Mazdoor IInd Class @Rs. 411.00 /each = 10275.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 4810.00
Total Labour Charges per 1200sqm = 30958.00

Labour Charges per 10sqm. = 30958.00 X 10 =Rs. 257.98


1200

RATE PER SQM OF BITUMINOUS CONCRETE 30/ 40MM THICK (Using Plastic Waste)

0.130 Cum Cost of 19.00-9.50mm IRC at Rs. 1160.80 /cum. = 150.90


0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs. 795.61 /cum. = 135.25
0.260 Cum Cost of 2.36 mm and below at Rs. 758.48 /cum. = 197.20
47.28 Kg Cost of VG30 Bitumen at Rs. 36505.81 /MT = 1725.99
3.02 Kg Cost of Waste Plastic at Rs. 20.00 /Kg = 60.40
10.00 Sqm Hire charges at Rs. 750.98 /10sqm = 750.98
10.00 Sqm Labour charges at Rs. 257.98 /10sqm = 257.98
Rate for 10 sqm =Rs. 3278.70

Rate per cum = 3278.7/(10x0.04) = 8196.75

Road Data - Rev-19.1 16 Revised during - Jun-2019


CLOSE GRADED PREMIX SURFACING 20MM COMPACTED THICK
Providing laying and rolling of close graded premix carpet of compacted 20mm thickness
using using 0.0162 cum of 13.20-11.20mm, 0.1404 cum of 11.2-5.6mm, 0.0729 cum of
5.60-2.80mm, 0.0405 cum of 2.80mm and below (Type B) graded HBG metal using 19kg of
VG30 bitumen for 10sqm including premixing at CMP, conveyance by tipper lorry, laying by
paver finisher and rolling by Vibratory Roller including cost and conveyance of all
materials, hire charges of all T&P all labour charges, fuel and and all other incidental
charges etc., Complete as per specification using CMP as per clause 508 of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES


1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 10361.00 /8 =Rs. 1295.13
Fuel charges per Hour
For running the Plant :30 litres of diesel 68.50 /lit =Rs. 2054.88
For heating the bitumen 25 litres of furnace oil 31.20 /lit =Rs. 780.00
For heating the aggregates : 170 litres of furnace oil 31.20 /lit =Rs. 5304.00
Hire Charges including fuel charges per hour Rs. 9434.01
Out turn of CMP per Hour for SDBC = 270sqm. of 25 mm thick

Hire Charges for CMP per 10sqm. = 9434.01 X 10 =Rs. 349.41


270
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATORY ROLLERS :
Hire charges excluding fuel charges per Hour 5832/8 =Rs. 729.00
Fuel charges per day 2.50 litres x 68.50 /lit =Rs. 171.24
Hire Charges including fuel charges per Hour Rs. 900.24
Out turn of Vibratory Roller per hour= 500sqm. of 25 mm thick

Hire Charges for Vibratory roller per 10sqm. = 900.24 X 10 =Rs. 18.00
500

4. PAVER FINISHER
Hire charges excluding fuel charges per hour 2625.00 /8 =Rs. 328.13
Fuel charges per hour 6 litres per hour X 68.50 /lit =Rs. 410.98
Hire Charges including fuel charges per DAY Rs. 739.11
Out turn of Paver Finisher per hour = 270 sqm. of 25 mm thick

Hire Charges for paver finisher per 10sqm. = 739.11 X 10 =Rs. 27.37
270

Road Data - Rev-19.1 17 Revised during - Jun-2019


5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1167.00 /8 =Rs. 145.88
Fuel charges per hour 3.25 litres per hour X 68.50 /lit =Rs. 222.61
Hire Charges including fuel charges per DAY Rs. 368.49
Out turn of Tipper Truck per hour = 270 sqm. of 25 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 368.49 x6x10 =Rs. 81.89
270

Total hire charges for machineries per 10 sqm 349.41


= 18.00 27.37 81.89
= 476.67 /10sqm
LABOUR CHARGES PER 2000SQM
For loading materials into CMP
26.40 Nos Mazdoor Ist Class @Rs. 481.00 /each = 12698.40
20.00 Nos Mazdoor IInd Class @Rs. 411.00 /each = 8220.00
For attending Paver Finisher
8.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 3848.00
Total Labour Charges per 2000sqm = 24766.40

Labour Charges per 10sqm. = 24766.40 X 10 =Rs. 123.83


2000

RATE 10SQM OF CLOSE GRADED PREMIX SURFACING 20MM COMPACTED THICK

0.0162 Cum Cost of 13.20mm -11.20mm Metal


at Rs. 1060.48 /Cum. = 17.18
0.1404 Cum Cost of 11.20mm-5.6mm Metal at Rs. 833.48 /Cum. = 117.02
0.0729 Cum Cost of 5.60mm-2.80 Metal at Rs. 758.48 /Cum. = 55.29
0.0405 Cum Cost of 2.80mm and below Metal
at Rs. 758.48 /Cum. = 30.72
19.00 Kg Cost of VG30 grade Bitumen at Rs. 36505.81 /MT = 693.61
10.00 Sqm Hire charges at Rs. 476.67 /10sqm = 476.67
10.00 Sqm Labour charges at Rs. 123.83 /10sqm = 123.83
Rate for 10 sqm =Rs. 1514.32

Rate per sqm of 20 mm thick = 1514.32 = Rs. 151.43


10

Road Data - Rev-19.1 18 Revised during - Jun-2019


BITUMINOUS CONCRETE 30/40MM THICK USING CMP (Grade-II)
Providing and laying Bituminous Concrete to 40 mm thick using 0.13 cum of 19.00-9.50mm,
0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 50.30 kgs of VG30/ VG40
bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks
to paver site, spreading the mix to uniform thickness of 40mm with mechanical paver to the
specified grades and cross sections and consolidated by 8-10 tonne Vibratory / Pneumatic
Roller to the required density etc., including labour for attending to paver to site etc.,
including hire charges and fuel charges for 20-30 t CMP with bitumen boiler, tipper trucks,
Paver Finisher / 9m paver finisher, Vibratory / Pneumatic roller and all other tools and plant
required, including fuel and all other incidental charges etc., complete as per specification
using CMP as per clause 507 of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES


1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 10361.00 /8 =Rs. 1295.13
Fuel charges per Hour
For running the Plant :30 litres of diesel 68.50 /lit =Rs. 2054.88
For heating the bitumen 25 litres of furnace oil 31.20 /lit =Rs. 780.00
For heating the aggregates : 170 litres of furnace oil 31.20 /lit =Rs. 5304.00
Hire Charges including fuel charges per hour Rs. 9434.01
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick

Hire Charges for CMP per 10sqm. = 9434.01 X 10 =Rs. 554.94


170
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges per Hour 5832/8 =Rs. 729.00
Fuel charges per day 2.50 litres x 68.50 /lit =Rs. 171.24
Hire Charges including fuel charges per hour Rs. 900.24
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick

Hire Charges for Vibrator roller per 10sqm. = 900.24 X 10 =Rs. 22.51
400
4.PAVER FINISHER
Hire charges excluding fuel charges per day 2625.00 /8 =Rs. 328.13
Fuel charges per hour 6 litres per hour X 68.50 /lit =Rs. 410.98
Hire Charges including fuel charges per hour Rs. 739.11
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher per 10sqm. = 739.11 X 10 =Rs. 43.48
170

Road Data - Rev-19.1 19 Revised during - Jun-2019


5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1167.00 /8 =Rs. 145.88
Fuel charges per hour 3.25 litres per hour X 68.50 /lit =Rs. 222.61
Hire Charges including fuel charges per DAY Rs. 368.49
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 368.49 x6x10 =Rs. 130.05
170

Total hire charges for machineries per 10 sqm 554.94+


= 22.51+ 43.48+ 130.05
= 750.98 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 15873.00
25.00 Nos Mazdoor IInd Class @Rs. 411.00 /each = 10275.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 4810.00
Total Labour Charges per 1200sqm = 30958.00

Labour Charges per 10sqm. = 30958.00 X 10 =Rs. 257.98


1200

RATE PER SQM OF BITUMINOUS CONCRETE 30/40MM THICK

0.130 Cum Cost of 19.00-9.50mm IRC at Rs. 1160.80 /cum. = 150.90


0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs. 795.61 /cum. = 135.25
0.260 Cum Cost of 2.36 mm and below at Rs. 758.48 /cum. = 197.20
50.30 Kg Cost of VG30 Bitumen at Rs. 36505.81 /MT = 1836.24
10.00 Sqm Hire charges at Rs. 750.98 /10sqm = 750.98
10.00 Sqm Labour charges at Rs. 257.98 /10sqm = 257.98
Rate for 10 sqm =Rs. 3328.55

Rate per cum = 3328.55/(10x0.04) = 8321.38

Road Data - Rev-19.1 20 Revised during - Jun-2019


BITUMINOUS CONCRETE 50MM THICK USING CMP (Grade-I)
Providing and laying Bituminous Concrete to 50 mm thick using 0.22 cum of 26.5-13.20mm,
0.24 cum of 13.20-2.36mm and 0.26cum of 2.36 & below IRC HBG metal with 62.40 kgs of
VG30/ VG40 bitumen for premixing per 10sqm including cost and conveyance of all
materials to CMP site, heating the bitumen and aggregate to required temperature and
mixing them in required temperature in central hot mix plant 20-30 ton capacity, conveying
the mix by tipper trucks to paver site, spreading the mix to uniform thickness of 50mm with
mechanical paver to the specified grades and cross sections and consolidated by 8-10 tonne
Vibratory / Pneumatic Roller to the required density etc., including labour for attending to
paver to site etc., including hire charges and fuel charges for 20-30 t CMP with bitumen
boiler, tipper trucks, Paver Finisher / 9m paver finisher, Vibratory / Pneumatic roller and all
other tools and plant required, including fuel and all other incidental charges etc., complete
as per specification using CMP clause 507 of MORTH.

HIRE CHARGES FOR MACHINERIES


1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 10361.00 /8 =Rs. 1295.13
Fuel charges per Hour
For running the Plant :30 litres of diesel 68.50 /lit =Rs. 2054.88
For heating the bitumen 25 litres of furnace oil 31.20 /lit =Rs. 780.00
For heating the aggregates : 170 litres of furnace oil 31.20 /lit =Rs. 5304.00
Hire Charges including fuel charges per hour Rs. 9434.01
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick

Hire Charges for CMP per 10sqm. = 9434.01 X 10 =Rs. 554.94


170.00
2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges per Hour 5832/8 =Rs. 729.00
Fuel charges per day 2.50 litres x 68.50 /lit =Rs. 171.24
Hire Charges including fuel charges per hour Rs. 900.24
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick
Hire Charges for Vibrator roller per 10sqm. = 900.24 X 10 =Rs. 22.51
400.00
4.PAVER FINISHER
Hire charges excluding fuel charges per day 2625.00 /8 =Rs. 328.13
Fuel charges per hour 6 litres per hour X 68.50 /lit =Rs. 410.98
Hire Charges including fuel charges per hour Rs. 739.11
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher per 10sqm. = 739.11 X 10 =Rs. 43.48
170.00

Road Data - Rev-19.1 21 Revised during - Jun-2019


5. TIPPER TRUCKS
Hire charges excluding fuel charges per hour 1167.00 /8 =Rs. 145.88
Fuel charges per hour 3.25 litres per hour X 68.50 /lit =Rs. 222.61
Hire Charges including fuel charges per DAY Rs. 368.49
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks

Hire Charges for Tipper per 10sqm. = 368.49 x6x10 =Rs. 130.05
170.00

Total hire charges for machineries per 10 sqm 554.94+


= 22.51+ 43.48+ 130.05
= 750.98 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 15873.00
25.00 Nos Mazdoor IInd Class @Rs. 411.00 /each = 10275.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class @Rs. 481.00 /each = 4810.00
Total Labour Charges per 1200sqm = 30958.00

Labour Charges per 10sqm. = 30958.00 X 10 =Rs. 257.98


1200.00

RATE PER SQM OF BITUMINOUS CONCRETE 50MM THICK

0.220 Cum Cost of 26.5 - 13.20mm IRC at Rs. 1459.84 /cum. = 321.16
0.240 Cum Cost of 13.20 - 2.36mm IRC at Rs. 835.42 /cum. = 200.50
0.260 Cum Cost of 2.36 mm and below at Rs. 758.48 /cum. = 197.20
62.40 Kg Cost of VG30 Bitumen at Rs. 36505.81 /MT = 2277.96
10.00 Sqm Hire charges at Rs. 750.98 /10sqm = 750.98
10.00 Sqm Labour charges at Rs. 257.98/10sqm = 257.98
Rate for 10 sqm =Rs. 4005.78

Rate per cum = 4005.78/(10x0.05) = 8011.56

Road Data - Rev-19.1 22 Revised during - Jun-2019

Вам также может понравиться