Академический Документы
Профессиональный Документы
Культура Документы
04.00.00 PAVIMENTOS
04.01.00 SUB BASE GRAANULAR e=20 cm M3 2,310.00
04.02.00 BASE AFIRMADO 0.20/0.25 M3 7,913.39
05.03.00 BADENES
05.04.01 TRAZO NIVEL Y REPLANTEO PRELIMINAR ML 126.00
05.04.02 EXCAVACION NO CLASIFICADA PARA ESTRUCTURAS M3 74.25
05.04.03 RELLENO CON MATERIAL GRANULAR M3 41.25
05.04.04 ELIMINACION DE MATERIAL EXCEDENTE C/EQUIPO HASTA 02 KM M3 33.00
05.04.05 CONCRETO F´C=210 KG/CM2 M3 41.25
05.04.06 ENCOFRADO Y DESENCOFRADO DE BADENES M2 56.70
05.04.07 ACERO DE REFUERZO FY=4200 KG/CM2 EN BADEBES KG 2,503.19
05.04.08 AFIRMADO e=15 cm M3 24.75
05.04.09 EMBOQUILLADO DE PIEDRA e=30 cm M2 105.00
05.04.10 JUNTAS DE DILATACION ML 30.00
07.00.00 SEÑALIZACION
07.01. SEÑALES PREVENTIVAS UND 115.00
07.02. SEÑALES REGLAMENTARIAS UND 3.00
07.03. SEÑALES INFORMATIVAS UND 5.00
07.04. POSTES DE KILOMETRAJE UND 6.00
02 OBRAS PRELIMINARES
02.01. MOVILIZACION Y DESMOVILIZACION DE EQUIPOS GLB
02.02. DESBROCE Y LIMPIEZA DEL TERRENO HA
02.03. REMOCION DE PIRCAS DE PIEDRA ML
0+404 a 0+690 (lado derecho) ml
0+990 a 01+700 (lado derecho) ml
01+398 a 01+422 (lado derecho) ml
01+643 a 01+755 (izquierdo) ml
01+774 a 01+846 (lado derecho) ml
02+061 a 02+100 (lado derecho) ml
02+061 a 02+113 (izquierdo) ml
02+208 a 02+547 (derecho) ml
02+572 a 02+632 (derecho) ml
02+662 a 02+862 (derecho) ml
02+893 a 02+912 (derecho) ml
03+318 a 03+746 (derecho) ml
03+821 a 04+136 (derecho) ml
04+165 a 04+479 (derecho) ml
04+277 a 04+482 (izquierdo) ml
05+204 a 05+250 (derecho) ml
05+257 a 05+358 (derecho) ml
05+364 a 05+413 (derecho) ml
05+331 a 05+403 (izquirdo) ml
05+861 a 05+894 (derecho) ml
05+925 a 06+002 (derecho) ml
02.03. TOPOGRAFIA Y GEOREFERENCIACION KM
02.04. FLETE TERRESTRE GLB
NALES Y PRELIMINARES
CINAL - 8 KM EN EMP.114 (LUIS VICENTE) - EMP.600(TUPAC AMARU) EN LA
DE JULCAN, LA LIBERTAD”
1.00
400.00
1.00
6.50 6891.76 4.48 4.48
3293.00 3293.00
286
80
24
112
72
39
52
339
60
600
19
428
315
314
205
46
101
49
42
33
77
6891.76 6.89 6.890
1.00
03.00 MOVIMIENTO DE TIERRAS
“REPARACION DE INFRAESTRUCTURA DEL TRANSPORTE; EN EL CAMINO VECINAL - 8 KM EN EMP.114 (LUIS VICEN
PROYECTO: EMP.600(TUPAC AMARU) EN LA LOCALIDAD LUIS VICENTE, DISTRITO, DISTRITO DE CARABAMBA, PROVINCIA DE JU
LA LIBERTAD”
TRAMO: LUIS VICENTE - TUPAC AMARU
UBICACIÓN
CARABAMBA - JULCAN - LA LIBERTAD
:
SUBTOTAL TOTAL
26,465.10
26,465.10
4,195.72
4,195.72
3,465.00
3,465.00
5,077.69
5,077.69
44,231.27
2,480.47
4,446.39
37,304.41
31,538.90
SUB-TOTAL
25,664.89
5,874.01
MOVIMIENTO CORTE Y RELLENO
“REPARACION DE INFRAESTRUCTURA DEL TRANSPORTE; EN EL CAMINO VECINAL - 8 KM EN EM
PROYECTO: VICENTE) - EMP.600(TUPAC AMARU) EN LA LOCALIDAD LUIS VICENTE, DISTRITO, DISTRITO DE CA
PROVINCIA DE JULCAN, LA LIBERTAD”
TRAMO: LUIS VICENTE - TUPAC AMARU
UBICACIÓN: CARABAMBA - JULCAN - LA LIBERTAD
1. SUELO ROCOSO
TOTAL 560.60
VOLUMEN DE
VOLUMEN DE
RELLENO
CORTE
ACUMULADO
ACUMULADO (M3)
(M3)
0.00 0.00
0.39 67.33
1.55 82.77
10.82 83.75
26.33 83.80
31.34 87.68
31.45 110.75
31.45 156.84
31.65 243.91
66.35 299.90
84.46 324.55
84.69 345.20
90.06 369.73
92.75 396.95
92.75 456.30
92.75 569.05
92.75 673.05
94.28 751.49
96.15 791.85
104.34 826.83
114.02 876.12
114.46 927.20
118.00 991.15
139.29 1,064.49
158.73 1,182.78
173.46 1,495.86
184.58 1,583.61
207.96 1,593.55
223.39 1,598.69
224.44 1,642.49
224.67 1,789.84
227.91 1,919.10
232.63 2,066.12
233.45 2,149.47
235.45 2,219.56
244.81 2,326.19
250.77 2,366.48
255.82 2,402.64
259.70 2,454.76
260.99 2,525.80
262.11 2,648.35
272.40 2,703.29
291.65 2,756.04
303.02 2,879.39
323.72 2,939.14
363.65 2,990.98
376.87 3,063.56
378.73 3,151.36
378.73 3,229.82
378.73 3,305.45
378.73 3,381.96
378.80 3,443.56
380.58 3,509.35
382.01 3,578.03
392.47 3,687.27
397.98 3,734.84
398.12 3,787.16
398.30 3,893.71
398.30 3,944.97
398.32 3,988.51
398.99 4,053.09
399.78 4,069.02
400.14 4,076.79
400.74 4,086.37
401.48 4,098.32
402.09 4,117.55
403.23 4,139.24
404.03 4,207.00
404.03 4,263.87
404.03 4,335.56
404.03 4,419.30
413.01 4,499.19
423.70 4,602.57
443.04 4,646.99
538.46 4,646.99
605.85 4,669.89
614.66 4,826.58
614.77 4,953.30
614.77 5,069.60
614.77 5,250.54
632.57 5,361.00
644.01 5,422.30
644.54 5,517.79
646.57 5,627.97
690.26 5,689.61
813.54 5,773.72
866.53 5,853.68
929.48 5,894.82
970.37 5,929.05
974.16 5,949.18
975.87 5,981.09
976.89 6,081.97
987.54 6,140.66
1,029.26 6,183.77
1,129.43 6,246.37
1,155.20 6,264.21
1,163.94 6,279.86
1,171.08 6,332.02
1,171.21 6,378.82
1,171.21 6,455.43
1,171.21 6,660.53
1,171.26 6,751.02
1,171.61 6,804.27
1,185.60 6,848.09
1,243.33 6,858.92
1,279.78 6,867.86
1,309.86 6,876.44
1,362.17 6,902.59
1,398.99 6,959.06
1,413.88 7,058.70
1,415.53 7,241.73
1,415.53 7,414.84
1,415.53 7,574.35
1,415.53 7,683.79
1,416.22 7,775.07
1,417.60 7,932.31
1,417.60 8,032.83
1,417.60 8,134.89
1,417.60 8,341.73
1,417.60 8,542.85
1,417.60 8,631.99
1,417.60 8,726.31
1,417.60 8,834.25
1,417.60 8,962.94
1,417.60 9,230.11
1,417.60 9,472.20
1,417.60 9,576.14
1,417.60 9,648.50
1,417.61 9,695.74
1,417.88 9,729.13
1,418.49 9,760.20
1,419.65 9,786.04
1,423.50 9,803.91
1,428.44 9,824.00
1,431.49 9,844.92
1,433.09 9,870.47
1,434.30 9,949.30
1,436.53 10,018.91
1,438.53 10,045.69
1,439.78 10,078.86
1,440.42 10,175.94
1,440.55 10,231.12
1,440.91 10,278.48
1,442.74 10,338.23
1,446.66 10,370.56
1,452.06 10,396.93
1,456.74 10,437.07
1,457.53 10,476.45
1,457.61 10,532.43
1,458.42 10,632.59
1,459.48 10,660.12
1,460.52 10,685.10
1,461.36 10,723.55
1,461.81 10,777.31
1,461.87 10,831.16
1,462.90 10,865.54
1,465.23 10,905.26
1,466.10 10,966.20
1,466.34 11,029.32
1,466.70 11,091.55
1,467.05 11,156.07
1,467.11 11,220.62
1,467.11 11,285.22
1,467.11 11,344.67
1,467.16 11,452.73
1,467.77 11,580.26
1,471.01 11,741.90
1,477.86 11,911.14
1,483.42 12,097.20
1,486.71 12,181.93
1,492.98 12,238.45
1,499.38 12,279.96
1,505.74 12,304.46
1,511.62 12,320.82
1,519.26 12,347.30
1,526.73 12,437.11
1,526.99 12,570.79
1,531.45 12,636.48
1,543.80 12,692.62
1,563.25 12,747.30
1,590.77 12,797.89
1,624.02 12,847.13
1,670.34 12,889.92
1,722.17 12,931.36
1,757.15 12,991.20
1,785.67 13,065.16
1,828.25 13,133.54
1,882.79 13,199.66
1,932.06 13,273.62
1,978.89 13,357.62
2,028.65 13,437.80
2,068.58 13,576.88
2,091.39 13,662.09
2,101.10 13,698.11
2,108.63 13,724.85
2,117.47 13,746.42
2,124.72 13,787.19
2,128.80 13,847.65
2,130.39 13,907.21
2,130.63 13,973.36
2,130.85 14,047.70
2,133.80 14,189.40
2,137.21 14,314.91
2,138.45 14,366.11
2,143.18 14,395.87
2,154.69 14,412.66
2,168.16 14,427.73
2,195.50 14,451.59
2,216.03 14,488.70
2,220.38 14,579.86
2,220.74 14,701.26
2,227.76 14,792.18
2,236.22 14,860.79
2,237.15 14,920.54
2,237.23 14,951.35
2,237.24 15,002.53
2,237.24 15,164.68
2,248.10 15,259.36
2,256.34 15,288.36
2,258.37 15,340.22
2,260.01 15,396.40
2,261.88 15,448.56
2,263.20 15,502.91
2,265.35 15,564.61
2,271.66 15,619.87
2,282.66 15,655.43
2,297.15 15,737.14
2,301.63 15,855.71
2,303.02 16,033.35
2,303.12 16,259.83
2,307.53 16,399.29
2,325.54 16,478.15
2,351.26 16,539.25
2,380.70 16,585.40
2,394.56 16,611.17
2,404.16 16,638.44
2,419.53 16,684.16
2,450.02 16,717.95
2,500.38 16,746.46
2,509.80 16,768.03
2,509.89 16,826.11
2,509.89 16,932.11
2,509.89 17,048.00
2,510.09 17,221.70
2,518.25 17,302.67
2,539.87 17,350.05
2,568.90 17,387.94
2,593.02 17,402.38
2,685.40 17,447.70
2,710.65 17,547.07
2,712.55 17,632.43
2,718.73 17,672.57
2,728.31 17,692.18
2,737.64 17,707.68
2,750.89 17,713.23
2,776.19 17,715.22
2,813.59 17,724.55
2,818.08 17,795.99
2,818.84 17,859.45
2,819.90 17,924.20
2,820.24 17,998.91
2,820.34 18,081.29
2,820.54 18,223.92
2,820.91 18,344.72
2,820.97 18,503.84
2,820.97 18,603.42
2,820.97 18,709.12
2,820.97 18,824.91
2,820.97 18,933.16
2,822.55 19,042.07
2,828.37 19,054.91
2,838.92 19,062.19
2,849.92 19,071.28
2,854.84 19,088.94
2,855.09 19,129.19
2,855.12 19,183.49
2,855.15 19,246.46
2,855.15 19,328.20
2,859.13 19,418.74
2,861.13 19,441.75
2,861.13 19,496.88
2,861.13 19,700.70
2,861.13 19,811.66
2,861.24 19,877.86
2,868.65 19,940.86
2,888.68 19,971.55
2,917.27 19,990.90
2,934.48 20,015.39
2,939.07 20,030.60
2,942.20 20,057.23
2,944.09 20,119.22
2,946.53 20,194.92
2,952.61 20,248.46
2,961.52 20,287.76
2,964.89 20,329.05
2,968.83 20,378.97
2,971.70 20,436.13
2,972.02 20,515.79
2,972.08 20,740.24
2,972.70 20,966.75
2,974.21 21,142.95
2,974.61 21,262.27
3,009.10 21,293.94
3,064.03 21,293.94
3,124.49 21,293.94
3,168.85 21,293.94
3,179.80 21,300.81
3,180.48 21,341.53
3,187.63 21,360.53
3,204.69 21,364.42
3,213.99 21,372.99
3,215.45 21,409.92
3,215.52 21,435.91
3,215.60 21,460.04
3,215.60 21,485.89
3,219.57 21,493.72
3,238.75 21,493.72
3,265.53 21,493.72
3,310.10 21,493.72
3,339.11 21,493.72
3,353.91 21,503.44
3,403.80 21,513.16
3,510.99 21,513.16
3,556.22 21,513.16
3,592.15 21,515.44
3,620.11 21,531.06
3,635.44 21,565.05
3,642.14 21,695.35
3,642.19 21,885.67
3,642.19 21,996.11
3,642.19 22,127.25
3,642.19 22,247.61
3,642.19 22,351.69
3,642.19 22,465.71
3,642.19 22,569.31
3,642.37 22,641.85
3,646.95 22,657.15
3,664.45 22,662.00
3,710.43 22,662.15
3,763.65 22,662.15
3,821.45 22,662.15
3,866.12 22,662.15
3,896.15 22,662.15
3,937.64 22,667.68
3,961.91 22,676.81
3,998.91 22,677.92
4,072.58 22,677.92
4,209.01 22,677.92
4,273.12 22,677.92
4,333.12 22,677.92
4,389.11 22,677.92
4,431.01 22,677.96
4,458.16 22,677.99
4,471.42 22,678.79
4,485.09 22,693.17
4,499.49 22,722.14
4,502.61 22,750.73
4,503.15 22,777.40
4,503.58 22,876.06
4,503.58 22,959.98
4,503.58 23,056.06
4,503.58 23,216.26
4,503.82 23,264.70
4,505.70 23,301.16
4,510.12 23,380.03
4,510.95 23,519.80
4,510.95 23,661.97
4,510.95 23,720.15
4,510.95 23,790.70
4,510.95 24,004.11
4,510.95 24,168.98
4,510.95 24,321.98
4,511.05 24,461.11
4,511.45 24,517.31
4,511.80 24,554.79
4,514.22 24,586.45
4,520.02 24,610.56
4,526.28 24,639.93
4,532.55 24,658.24
4,540.48 24,666.99
4,552.92 24,669.25
4,564.76 24,671.19
4,573.91 24,673.13
4,585.99 24,673.13
4,591.47 24,675.37
4,594.36 24,679.51
4,610.96 24,689.89
4,617.91 24,710.46
4,617.94 24,727.22
4,617.95 24,754.06
4,618.18 24,776.55
4,618.45 24,798.04
4,618.53 24,833.77
4,618.56 24,874.43
4,618.56 24,927.33
4,618.56 25,004.85
4,618.56 25,162.51
4,618.56 25,313.77
4,618.90 25,343.26
4,620.10 25,376.96
4,621.07 25,399.68
4,622.31 25,427.54
4,622.66 25,464.59
4,622.66 25,530.87
4,622.66 25,604.14
4,625.78 25,652.39
4,627.41 25,678.49
4,627.42 25,708.78
4,627.42 25,774.01
4,627.42 25,852.03
4,632.85 25,892.39
4,666.45 25,897.00
4,715.10 25,901.96
4,753.91 25,921.47
4,774.38 26,012.18
4,783.61 26,045.38
4,785.33 26,065.91
4,789.75 26,081.71
4,796.25 26,100.63
4,796.49 26,122.03
4,796.50 26,171.70
4,796.50 26,287.28
4,796.50 26,428.31
4,796.50 26,520.74
4,796.50 26,625.33
4,796.50 26,931.53
4,796.50 27,131.26
4,796.50 27,307.08
4,796.50 27,428.81
4,796.56 27,488.79
4,812.18 27,528.35
4,835.92 27,532.48
4,865.83 27,538.16
4,900.04 27,584.25
4,904.68 27,613.51
4,908.69 27,640.71
4,912.70 27,721.51
4,913.64 27,811.52
4,914.09 27,846.93
4,914.98 27,875.28
4,915.32 27,917.65
4,915.34 27,977.31
4,915.37 28,032.62
4,915.38 28,083.05
4,915.74 28,183.85
4,915.99 28,286.30
4,916.13 28,327.20
4,916.26 28,371.36
4,916.26 28,427.76
4,917.53 28,466.59
4,936.11 28,487.15
4,955.67 28,495.26
4,967.70 28,512.70
4,973.15 28,532.91
4,975.67 28,564.83
4,975.67 28,630.56
4,975.67 28,725.28
4,975.67 28,828.61
4,975.67 28,932.63
4,975.67 29,176.88
4,975.67 29,440.60
4,975.67 29,613.01
4,975.93 29,657.92
4,983.85 29,673.81
5,015.95 29,686.58
5,025.45 29,694.52
5,031.37 29,705.34
5,036.18 29,735.67
5,036.44 29,817.36
5,036.54 29,935.41
5,036.74 29,971.97
5,039.54 29,991.91
5,045.64 30,016.03
5,050.74 30,042.56
5,057.61 30,084.36
5,059.40 30,146.50
5,059.45 30,182.13
5,059.54 30,209.79
5,059.65 30,237.07
5,059.78 30,256.84
5,060.77 30,278.63
5,062.07 30,291.72
5,064.18 30,298.70
5,065.33 30,305.26
5,065.63 30,316.95
5,065.68 30,337.94
5,065.68 30,374.67
5,065.69 30,410.26
5,065.69 30,442.85
5,065.72 30,491.51
5,066.93 30,496.24
5,068.04 30,503.70
5,070.61 30,510.61
5,073.13 30,517.77
5,075.18 30,526.29
5,077.27 30,532.87
5,077.33 30,556.70
5,077.36 30,579.08
5,077.36 30,613.51
5,077.71 30,660.87
ENES
DO
VOLUMEN
CORTE
1,054.80
25,410.30
26,465.10
VOLUMEN
CORTE
1,593.55
2,602.17
4,195.72
30,660.82
04.00 PAVIMENTO
“REPARACION DE INFRAESTRUCTURA DEL TRANSPORTE; EN EL CAMINO VECINAL - 8 KM EN
PROYECTO: EMP.114 (LUIS VICENTE) - EMP.600(TUPAC AMARU) EN LA LOCALIDAD LUIS VICENTE, DISTRITO,
DISTRITO DE CARABAMBA, PROVINCIA DE JULCAN, LA LIBERTAD”
RESUMEN VOLUMEN OVER (e=0.30) RESUMEN VOLUMEN SUB-BASE (e=0.20) RESUMEN VOLUMEN BA
PROGRESIVA VOLUMEN PROGRESIVA VOLUMEN PROGRESIVA
0+390.00 0+570.00 265.00 0+390.00 0+570.00 176.66 0+000.00 0+380.00
1+090.00 2+220.00 1,680.00 1+090.00 2+220.00 1,120.00 0+570.00 1+060.00
2+920.00 3+120.00 290.00 2+920.00 3+120.00 193.34 2+220.00 2+900.00
3+320.00 3+920.00 890.00 3+320.00 3+920.00 593.34 3+120.00 3+300.00
4+620.00 4+710.00 135.00 4+620.00 4+710.00 90.00 3+920.00 4+600.00
4+910.00 5+020.00 150.00 4+910.00 5+020.00 100.00 4+710.00 4+900.00
5+090.00 5+130.00 55.00 5+090.00 5+130.00 36.66 5+020.00 5+080.00
TOTAL (M3) 3,465.00 TOTAL (M3) 2,310.00 5+130.00 6+819.76
SUB-TOTAL
RESUMEN VOLUMEN BA
PROGRESIVA
0+390.00 0+560.00
1+080.00 2+200.00
2+920.00 3+100.00
3+320.00 3+900.00
4+620.00 4+700.00
4+940.00 5+000.00
5+090.00 5+120.00
SUB-TOTAL
BASE
VOLUMEN
VOL (M3) ACUMULADO
(M3)
0.00 0.00
25.00 25.00
12.50 37.50
12.50 50.00
12.50 62.50
12.50 75.00
12.50 87.50
12.50 100.00
25.00 125.00
25.00 150.00
12.50 162.50
12.50 175.00
25.00 200.00
12.50 212.50
12.50 225.00
25.00 250.00
25.00 275.00
25.00 300.00
25.00 325.00
25.00 350.00
25.00 375.00
12.50 387.50
12.50 400.00
12.50 412.50
12.50 425.00
25.00 450.00
12.50 462.50
12.50 475.00
11.23 486.23
10.00 496.23
20.00 516.23
20.00 536.23
20.00 556.23
10.00 566.23
10.00 576.23
20.00 596.23
10.00 606.23
10.00 616.23
10.00 626.23
10.00 636.23
20.00 656.23
11.23 667.45
12.50 679.95
25.00 704.95
12.50 717.45
12.50 729.95
12.50 742.45
12.50 754.95
12.50 767.45
12.50 779.95
12.50 792.45
12.50 804.95
12.50 817.45
12.50 829.95
25.00 854.95
12.50 867.45
12.50 879.95
25.00 904.95
12.50 917.45
12.50 929.95
25.00 954.95
12.50 967.45
12.50 979.95
12.50 992.45
12.50 1,004.95
12.50 1,017.45
12.50 1,029.95
25.00 1,054.95
12.50 1,067.45
12.50 1,079.95
25.00 1,104.95
25.00 1,129.95
12.50 1,142.45
12.50 1,154.95
25.00 1,179.95
25.00 1,204.95
25.00 1,229.95
12.50 1,242.45
12.50 1,254.95
25.00 1,279.95
8.33 1,288.29
3.33 1,291.62
10.00 1,301.62
10.00 1,311.62
10.00 1,321.62
20.00 1,341.62
20.00 1,361.62
20.00 1,381.62
20.00 1,401.62
10.00 1,411.62
10.00 1,421.62
20.00 1,441.62
10.00 1,451.62
10.00 1,461.62
20.00 1,481.62
10.00 1,491.62
10.00 1,501.62
20.00 1,521.62
10.00 1,531.62
10.00 1,541.62
20.00 1,561.62
10.00 1,571.62
10.00 1,581.62
20.00 1,601.62
20.00 1,621.62
10.00 1,631.62
10.00 1,641.62
20.00 1,661.62
20.00 1,681.62
20.00 1,701.62
20.00 1,721.62
20.00 1,741.62
20.00 1,761.62
10.00 1,771.62
10.00 1,781.62
20.00 1,801.62
10.00 1,811.62
10.00 1,821.62
20.00 1,841.62
20.00 1,861.62
10.00 1,871.62
10.00 1,881.62
10.00 1,891.62
10.00 1,901.62
20.00 1,921.62
20.00 1,941.62
10.00 1,951.62
10.00 1,961.62
10.00 1,971.62
10.00 1,981.62
10.00 1,991.62
10.00 2,001.62
10.00 2,011.62
10.00 2,021.62
10.00 2,031.62
10.00 2,041.62
20.00 2,061.62
20.00 2,081.62
10.00 2,091.62
10.00 2,101.62
20.00 2,121.62
10.00 2,131.62
10.00 2,141.62
20.00 2,161.62
20.00 2,181.62
20.00 2,201.62
20.00 2,221.62
10.00 2,231.62
10.00 2,241.62
20.00 2,261.62
10.00 2,271.62
10.00 2,281.62
10.00 2,291.62
10.00 2,301.62
10.00 2,311.62
10.00 2,321.62
10.00 2,331.62
10.00 2,341.62
10.00 2,351.62
10.00 2,361.62
10.00 2,371.62
10.00 2,381.62
10.00 2,391.62
10.00 2,401.62
22.45 2,424.07
25.00 2,449.07
25.00 2,474.07
25.00 2,499.07
25.00 2,524.07
12.50 2,536.57
12.50 2,549.07
12.50 2,561.57
12.50 2,574.07
12.50 2,586.57
12.50 2,599.07
25.00 2,624.07
25.00 2,649.07
12.50 2,661.57
12.50 2,674.07
12.50 2,686.57
12.50 2,699.07
12.50 2,711.57
12.50 2,724.07
12.50 2,736.57
12.50 2,749.07
12.50 2,761.57
12.50 2,774.07
12.50 2,786.57
12.50 2,799.07
12.50 2,811.57
12.50 2,824.07
12.50 2,836.57
12.50 2,849.07
25.00 2,874.07
12.50 2,886.57
12.50 2,899.07
12.50 2,911.57
12.50 2,924.07
12.50 2,936.57
12.50 2,949.07
12.50 2,961.57
12.50 2,974.07
25.00 2,999.07
25.00 3,024.07
12.50 3,036.57
12.50 3,049.07
12.50 3,061.57
12.50 3,074.07
25.00 3,099.07
25.00 3,124.07
25.00 3,149.07
25.00 3,174.07
25.00 3,199.07
25.00 3,224.07
25.00 3,249.07
12.50 3,261.57
12.50 3,274.07
22.45 3,296.53
20.00 3,316.53
10.00 3,326.53
10.00 3,336.53
10.00 3,346.53
10.00 3,356.53
10.00 3,366.53
10.00 3,376.53
10.00 3,386.53
10.00 3,396.53
20.00 3,416.53
20.00 3,436.53
20.00 3,456.53
20.00 3,476.53
22.45 3,498.98
25.00 3,523.98
25.00 3,548.98
25.00 3,573.98
12.50 3,586.48
12.50 3,598.98
25.00 3,623.98
25.00 3,648.98
25.00 3,673.98
12.50 3,686.48
12.50 3,698.98
12.50 3,711.48
12.50 3,723.98
22.45 3,746.43
20.00 3,766.43
20.00 3,786.43
20.00 3,806.43
10.00 3,816.43
10.00 3,826.43
20.00 3,846.43
20.00 3,866.43
10.00 3,876.43
10.00 3,886.43
10.00 3,896.43
10.00 3,906.43
10.00 3,916.43
10.00 3,926.43
20.00 3,946.43
20.00 3,966.43
10.00 3,976.43
10.00 3,986.43
10.00 3,996.43
10.00 4,006.43
20.00 4,026.43
20.00 4,046.43
20.00 4,066.43
10.00 4,076.43
10.00 4,086.43
10.00 4,096.43
10.00 4,106.43
20.00 4,126.43
10.00 4,136.43
10.00 4,146.43
10.00 4,156.43
10.00 4,166.43
10.00 4,176.43
10.00 4,186.43
10.00 4,196.43
10.00 4,206.43
20.00 4,226.43
10.00 4,236.43
10.00 4,246.43
20.00 4,266.43
10.00 4,276.43
10.00 4,286.43
20.00 4,306.43
20.00 4,326.43
22.45 4,348.89
25.00 4,373.89
12.50 4,386.39
12.50 4,398.89
12.50 4,411.39
12.50 4,423.89
12.50 4,436.39
12.50 4,448.89
12.50 4,461.39
12.50 4,473.89
12.50 4,486.39
12.50 4,498.89
25.00 4,523.89
25.00 4,548.89
25.00 4,573.89
25.00 4,598.89
25.00 4,623.89
12.50 4,636.39
12.50 4,648.89
12.50 4,661.39
12.50 4,673.89
25.00 4,698.89
25.00 4,723.89
25.00 4,748.89
25.00 4,773.89
25.00 4,798.89
12.50 4,811.39
12.50 4,823.89
12.50 4,836.39
12.50 4,848.89
12.50 4,861.39
12.50 4,873.89
25.00 4,898.89
25.00 4,923.89
25.00 4,948.89
25.00 4,973.89
25.00 4,998.89
12.50 5,011.39
12.50 5,023.89
12.50 5,036.39
12.50 5,048.89
25.00 5,073.89
25.00 5,098.89
12.50 5,111.39
12.50 5,123.89
12.50 5,136.39
12.50 5,148.89
12.50 5,161.39
12.50 5,173.89
25.00 5,198.89
22.45 5,221.34
10.00 5,231.34
10.00 5,241.34
10.00 5,251.34
10.00 5,261.34
10.00 5,271.34
10.00 5,281.34
10.00 5,291.34
10.00 5,301.34
11.23 5,312.57
12.50 5,325.07
25.00 5,350.07
12.50 5,362.57
12.50 5,375.07
12.50 5,387.57
12.50 5,400.07
12.50 5,412.57
12.50 5,425.07
12.50 5,437.57
12.50 5,450.07
12.50 5,462.57
12.50 5,475.07
25.00 5,500.07
12.50 5,512.57
12.50 5,525.07
25.00 5,550.07
11.23 5,561.30
10.00 5,571.30
20.00 5,591.30
20.00 5,611.30
20.00 5,631.30
10.00 5,641.30
10.00 5,651.30
22.45 5,673.75
12.50 5,686.25
12.50 5,698.75
25.00 5,723.75
25.00 5,748.75
11.23 5,759.98
10.00 5,769.98
10.00 5,779.98
10.00 5,789.98
11.23 5,801.20
12.50 5,813.70
12.50 5,826.20
12.50 5,838.70
12.50 5,851.20
12.50 5,863.70
12.50 5,876.20
12.50 5,888.70
25.00 5,913.70
25.00 5,938.70
12.50 5,951.20
12.50 5,963.70
12.50 5,976.20
12.50 5,988.70
12.50 6,001.20
12.50 6,013.70
12.50 6,026.20
12.50 6,038.70
25.00 6,063.70
37.50 6,101.20
12.50 6,113.70
25.00 6,138.70
25.00 6,163.70
25.00 6,188.70
25.00 6,213.70
25.00 6,238.70
25.00 6,263.70
25.00 6,288.70
12.50 6,301.20
12.50 6,313.70
25.00 6,338.70
25.00 6,363.70
25.00 6,388.70
25.00 6,413.70
25.00 6,438.70
25.00 6,463.70
25.00 6,488.70
25.00 6,513.70
25.00 6,538.70
12.50 6,551.20
12.50 6,563.70
25.00 6,588.70
12.50 6,601.20
12.50 6,613.70
25.00 6,638.70
25.00 6,663.70
12.50 6,676.20
12.50 6,688.70
25.00 6,713.70
12.50 6,726.20
12.50 6,738.70
12.50 6,751.20
12.50 6,763.70
25.00 6,788.70
12.50 6,801.20
12.50 6,813.70
25.00 6,838.70
12.50 6,851.20
12.50 6,863.70
25.00 6,888.70
25.00 6,913.70
12.50 6,926.20
12.50 6,938.70
12.50 6,951.20
12.50 6,963.70
12.50 6,976.20
12.50 6,988.70
25.00 7,013.70
25.00 7,038.70
12.50 7,051.20
12.50 7,063.70
12.50 7,076.20
12.50 7,088.70
25.00 7,113.70
12.50 7,126.20
12.50 7,138.70
12.50 7,151.20
12.50 7,163.70
12.50 7,176.20
12.50 7,188.70
12.50 7,201.20
12.50 7,213.70
25.00 7,238.70
12.50 7,251.20
12.50 7,263.70
25.00 7,288.70
12.50 7,301.20
12.50 7,313.70
25.00 7,338.70
12.50 7,351.20
12.50 7,363.70
25.00 7,388.70
25.00 7,413.70
25.00 7,438.70
12.50 7,451.20
12.50 7,463.70
12.50 7,476.20
12.50 7,488.70
25.00 7,513.70
25.00 7,538.70
12.50 7,551.20
12.50 7,563.70
12.50 7,576.20
12.50 7,588.70
25.00 7,613.70
25.00 7,638.70
25.00 7,663.70
12.50 7,676.20
12.50 7,688.70
12.50 7,701.20
12.50 7,713.70
12.50 7,726.20
12.50 7,738.70
25.00 7,763.70
12.50 7,776.20
12.50 7,788.70
12.50 7,801.20
12.50 7,813.70
12.50 7,826.20
12.50 7,838.70
25.00 7,863.70
12.50 7,876.20
12.50 7,888.70
24.70 7,913.41
TMC 24''
CABEZALES 16
48
CAJAS 16
24
CUERPO
ALV - 01 - 00+300 9
ALV - 02 - 00+464 9
ALV - 03 - 01+022 9
ALV - 04 - 01+138 9
ALV - 05 - 01+280 9
ALV - 06 - 01+576.50 9
ALV - 07 - 02+608 9
ALV - 08 - 03+035 9
ALV - 03+341 9
ALV - 10 - 03+476 9
ALV - 11 - 03+932 9
ALV - 12 - 04+592 9
ALV - 13 - 04+858 9
ALV - 14 - 05+095 9
ALV - 15 - 06+046 9
ALV - 16 - 06+429 9
TOTAL
TMC 24''
CABEZALES 16
1.5 3
CAJAS 16
1.2 1.5
CUERPO
ALV - 01 - 00+300 9 1.2 1.2
ALV - 02 - 00+464 9 1.2 1.2
ALV - 03 - 01+022 9 1.2 1.2
ALV - 04 - 01+138 9 1.2 1.2
ALV - 05 - 01+280 9 1.2 1.2
ALV - 06 - 01+576.50 9 1.2 1.2
ALV - 07 - 02+608 9 1.2 1.2
ALV - 08 - 03+035 9 1.2 1.2
ALV - 03+341 9 1.2 1.2
ALV - 10 - 03+476 9 1.2 1.2
ALV - 11 - 03+932 9 1.2 1.2
ALV - 12 - 04+592 9 1.2 1.2
ALV - 13 - 04+858 9 1.2 1.2
ALV - 14 - 05+095 9 1.2 1.2
ALV - 15 - 06+046 9 1.2 1.2
ALV - 16 - 06+429 9 1.2 1.2
TOTAL
TMC 24''
ALV - 01 - 00+300 9 1.16
ALV - 02 - 00+464 9 1.16
ALV - 03 - 01+022 9 1.16
ALV - 04 - 01+138 9 1.16
ALV - 05 - 01+280 9 1.16
ALV - 06 - 01+576.50 9 1.16
ALV - 07 - 02+608 9 1.16
ALV - 08 - 03+035 9 1.16
ALV - 03+341 9 1.16
ALV - 10 - 03+476 9 1.16
ALV - 11 - 03+932 9 1.16
ALV - 12 - 04+592 9 1.16
ALV - 13 - 04+858 9 1.16
ALV - 14 - 05+095 9 1.16
ALV - 15 - 06+046 9 1.16
ALV - 16 - 06+429 9 1.16
TOTAL
PARITDA 05.01.02
PARITDA 05.01.03
VOLUMEN A ELIMINAR
FE
VOLUMEN A ELIMNAR FACTORADO
ALCANTARILLAS TMC
36''
CAJA 1
EXTERIOR 7.82 1.53 11.9646
INTERIOR 4.02 1.53 6.1506
CABEZALES 1
ELEVACION 9.62 1.51 14.5262
CIMENTACION 11.04 0.7 7.728
ALCANTARILLAS TMC
24''
CAJA 16
EXTERIOR 7.12 1.2 136.704
INTERIOR 3.8 1.2 72.96
CABEZALES 16
ELEVACION 8.57 1.2 164.544
CIMENTACION 9.78 0.7 109.536
TOTAL
05.01.06. CONCRETO F´C=210 KG/CM2 EN ALCANTARILLAS
VOLUMEN
UBICACIÓN CANTIDAD AREA (m2) ALTURA (m) LARGO (m)
(m3)
ALCANTARILLAS TMC
TMC 36''
CABEZALES 1
ELEVACION 1.9 1.62 3.078
CIMENTACION 4.95 0.7 3.465
CAJA 1 5.83
TMC 24''
CABEZALES 16
ELEVACION 1.5 1.17 28.08
CIMENTACION 3.68 0.6 35.328
CAJA 16 73.12
TOTAL
3.46
3.46
3.32
3.32
9.5
9.5
48
24
144
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
ML 232.28
S
PARCIAL SUBTOTAL
(m3) (m3)
6.574
6.574
6.308
6.308
16.302
16.302
72
4.5
28.8
1.8
207.36
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
12.96
M3 337.34
LCANTARILLAS
PARCIAL SUBTOTAL
10.165
10.165
167.04
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
10.44
M3 177.21
PARCIAL SUBTOTAL
337.34
-177.21
160.13
1.2
192.156 192.16
PARCIAL SUBTOTAL
524.1134
40.3694
483.744
M2 524.11
PARCIAL SUBTOTAL
(m3) (m3)
148.901
3.078
3.465
5.83
28.08
35.328
73.12
M3 148.9
RO EN ALCANTARILLAS (M)
PARCIAL SUBTOTAL
(m) (m)
7.4
7.4
M 7.4
RO EN ALCANTARILLAS (M)
PARCIAL SUBTOTAL
(m) (m)
118.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
7.4
M 118.4
88.8
45.92
42.88
M3 91.83
CUNETAS
LADO IZQUIERDO LADO DERECHO
LONGITUD
Progresiva Progresiva
METRADO POR
Inicial Final METRADO (m) Inicial Final KILOMETRO
(m)
Km Km Km Km
CUNETAS TRIANGULARES
0+000 0+025 25.00 0+010 0+025 15.00
0+065 0+090 25.00 0+055 0+375 320.00
0+135 0+150 15.00
0+165 0+190 25.00
0+210 0+230 20.00
0+395 0+410 15.00 0+395 0+930 535.00
0+535 0+550 15.00
0+575 0+590 15.00
0+645 0+725 80.00
0+750 0+775 25.00
0+870 0+910 40.00
0+930 0+950 20.00 0+990 1+000 10.00
05.02 CUNETAS
05.02.01 TRAZO Y REPLANTEO EN CUNETAS ML
OBSERVACIÓN
S TRIANGULARES
ALCANT. TMC 24" KM 0+300
PONTON KM 0+384.41
ALCANT. TMC 24" KM 0+464
BADEN KM 2+114
BADEN KM 3+800
ALCANT. TMC 24" KM 3+932
CUNETAS
PARCIAL
2,110.00
6,899.00
-5.02
-79.00
CUNETAS
-9.92
-30.00
-20.40
8,864.66
PARCIAL
2,110.00
6,899.00
-5.02
-79.00
-9.92
-30.00
-20.40
8,864.66
PARCIAL
CUNETAS
31.32
1.20
37.58
Nº VECES PARCIAL
1.00 11.75
2.00 10.44
1.00 11.75
4.00 33.93
PARCIAL
69.60
95.70
52.20
217.50
SUB-TOTAL (KG)
776.112
436.212
694.416
484.68
2,391.42
05.03. PONTONES
VOLUMEN (M3)
ITEM DESCRIPCION
1 Pontón Nº 01
part 05.03.02 1.65
part 05.03.03 8.40
part 05.03.06 6.83
part 05.03.07 56.84
part 05.03.11 -26.19
Nº
DESCRIPCION DIAMETRO
ELEMENTOS
PONTON # 1
Zapatas
5/8" 2.00
5/8" 2.00
estribos + aletas
verticales 5/8" 2.00
horizontales 5/8" 2.00
1/2" 2.00
Nº
DESCRIPCION DIAMETRO
ELEMENTOS
PONTON # 1
losas
3/4" 1.00
5/8" 1.00
PONTON # 1
columnas
1/2" 6.00
3/8" 6.00
ITEM DESCRIPCION A
1 Pontón Nº 01
columnetas 0.25
ML
M3
M3
M2
ML
2.00 11.00
TOTAL 11.00
M3
M2
M3
M3
Metrado
Largo (m) Ancho (m) Coef. Esponj
Parcial
1.50 2.48
1.80 15.12
1.30 8.87
1.30 73.89
1.25 -32.74
TOTAL 67.62
M2
KG
Nº PIEZAS
PESO
POR LONG PARCIAL
(KG/ML)
ELEMENTO
0.00
34.00 4.1 1.55 432.70
80.00 8.45 1.55 2098.30
M2
M2
M2
KG
Nº PIEZAS
PESO
POR LONG PARCIAL
(KG/ML)
ELEMENTO
0.00
54.00 5.9 2.24 713.66
57.00 5.65 1.55 499.82
TOTAL 1,213.49
M3
M2
M3
M3
N COLUMNETAS DE BARANDAS KG
Nº PIEZAS
PESO
POR LONG PARCIAL
(KG/ML)
ELEMENTO
0.00
4.00 5.9 0.99 140.18
6.00 5.65 0.25 50.85
TOTAL 191.03
M2
M3
ML
6.00 7.80
TOTAL 7.80
ML
ML
1.00 3.00
TOTAL 3.00
05.04. BADENES
UBICACIÓN GEOMETRIA EN PLANTA LOS
Trazo y Replanteo
(mL)
21.000
21.000
21.000
21.000
21.000
21.000
126.000
VARIOS
Juntas Juntas
Cantidad Juntas
Longitudinal Transversal
(ml) (ml) (ml)
5.00 5.50 0 5.00
5.00 5.50 0 5.00
5.00 5.50 0 5.00
5.00 5.50 0 5.00
5.00 5.50 0 5.00
5.00 5.50 0 5.00
30.000
LONGITUD POR DIAMETRO
176.80 - -
141.00 - -
18.00 - -
- - -
- - -
- 9.40 -
- 9.40 -
- - -
335.80 18.80 -
0.99 1.55 2.24
333.79 29.18 -
417.20
LONGITUD POR DIAMETRO
176.80 - -
141.00 - -
18.00 - -
- - -
- - -
- 9.40 -
- 9.40 -
- - -
335.80 18.80 -
176.80 - -
141.00 - -
18.00 - -
- - -
- - -
- 9.40 -
- 9.40 -
- - -
335.80 18.80 -
0.99 1.55 2.24
333.79 29.18 -
417.20
176.80 - -
141.00 - -
18.00 - -
- - -
- - -
- 9.40 -
- 9.40 -
- - -
335.80 18.80 -
0.99 1.55 2.24
333.79 29.18 -
417.20
176.80 - -
141.00 - -
18.00 - -
- - -
- - -
- 9.40 -
- 9.40 -
- - -
335.80 18.80 -
0.99 1.55 2.24
333.79 29.18 -
417.20
TRANSPORTE
PROYECTO: “REPARACION DE INFRAESTRUCTURA DEL TRANSPORTE; EN EL CAMINO VECINAL - 8 KM EN EMP.114 (LUIS VICENTE) - EMP.600(TUPAC AMARU) EN LA LO
ITEM TRANSPORTE
TRANSPORTE DE MATERIALES GRANULARES ENTRE CIENTO VEINTE METROS (120M) Y MIL METROS (1000M) M3K
TRANSPORTE DE MATERIALES GRANULARES PARA DISTANCIAS MAYORES A MIL METROS (1000M) M3K
Ubicación de D.L.P.
INICIO FIN Ecuación Código Acceso Distancia Volumen
Botaderos Participación % 120.00 m
(km) (km) Empalme (m) Botadero (km) (km) (m3)
(km) (km)
0+000.00 1+000.00 - B-1 1.72 100.00% 0.05 0.12 1.15 2,320.72
1+000.00 2+000.00 - B-1 1.72 100.00% 0.05 0.12 0.15 4,943.71
2+000.00 3+000.00 - B-1 1.72 100.00% 0.05 0.12 0.71 2,068.20
3+000.00 4+000.00 - B-1 1.72 100.00% 0.05 0.12 1.71 2,909.42
4+000.00 5+000.00 - B-1 1.72 100.00% 0.05 0.12 2.71 11,610.25
5+000.00 6+000.00 - B-1 1.72 100.00% 0.05 0.12 3.71 10,936.86
6+000.00 7+000.00 - B-1 1.72 100.00% 0.05 0.12 4.71 9,182.66
7+000.00 8+108.00 - B-1 1.72 100.00% 0.05 0.12 5.76 6,590.76
50,562.58
Dist.Media (km):
ITEM TRANSPORTE
TRANSPORTE DE PIEDRAS MEDIANAS ENTRE CIENTO VEINTE METROS (120M) Y MIL METROS (1000M) M3K
TRANSPORTE DE PIEDRAS MEDIANAS PARA DISTANCIAS MAYORES A MIL METROS (1000M) M3K
- EMP.600(TUPAC AMARU) EN LA LOCALIDAD LUIS VICENTE, DISTRITO, DISTRITO DE CARABAMBA, PROVINCIA DE JULCAN, LA LIBERTAD”
TOTAL
9,179.88
43,384.13
DE BASE AFIRMADO
TOTAL
5,548.24
7,237.51
E PIEDRAS MEDIANAS
SEÑALES PREVENTIVAS
SEÑALES REGLAMENTARIAS
Progresiva Km. Cantidad (Unid.) Señal Descripción
Km 00+000.00 1.00 R-30 VELOCIDAD MAXIMA
Km 02+830.00 1.00 R-30 VELOCIDAD MAXIMA
Km 05+780.00 1.00 R-16 NO ADELANTAR
TOTAL 3.00
SEÑALES INFORMATIVAS
POSTES DE KILOMETRAJE
LADO SEÑAL PROGRESIVA TOTAL
I I-1 1000 1.00
I I-2 2000 1.00
I I-3 3000 1.00
I I-4 4000 1.00
I I-5 5000 1.00
I I-6 6000 1.00
TOTAL 6.00
AL - 8 KM EN EMP.114 (LUIS VICENTE) -
DE CARABAMBA, PROVINCIA DE JULCAN, LA
Descripción
CALCULO DE FLETE
A-POR PESO
B-POR VOLUMEN
2- FLETE TERRESTRE
UNIDAD DE TRANSPORTE
CAPACIDAD DEL CAMION ( M3 ) 15.00
COSTO POR VIAJE S/. 500.00
CAPACIDAD DEL CAMION (KG) 15,000.00
FLETE POR KG 0.12
FLETE RURAL 01
PUNTO DE ACOPIO CASERIO LUIS VICENTE
Datos:
Vehiculo x dia 20 soles
Arriero 40 soles
Ruta desde pie de carretera a Obra(Ida y vuelta) 15 minutos
N de viajes al dia 10 Viajes/acemila
Costo Por Viaje 6.00 soles/ Viaje
Peso por Viaje 72 kg
Costo x KG 0.080 Soles/kg
FLETE RURAL 01
AGREGADOS M3 0.00
RESUMEN FLETE
1.00 70.00
1.00 632.00
1.00 12,230.00
42.50 155,295.00
28.00 12,930.40
181,157.40 KG
VIAJES
VIAJES
24''
M3 0.28
27.00
0.00
S/. 0.00
0.28
FLETE TERRESTRE
“REPARACION DE INFRAESTRUCTURA DEL TRANSPORTE; EN EL CAMINO VECINAL - 8 KM EN EMP.114 (LUIS VICE
PROYECTO: EMP.600(TUPAC AMARU) EN LA LOCALIDAD LUIS VICENTE, DISTRITO, DISTRITO DE CARABAMBA, PROVINCIA DE
LIBERTAD”
TRAMO: LUIS VICENTE - TUPAC AMARU
UBICACIÓN: CARABAMBA - JULCAN - LA LIBERTAD
PESO
EQUIPO CANTIDAD
(TON/UND)
Distancia Velocidad
Origen / Destino
(Km.) (Km./h)
TRUJILLO - JULCAN 97 30.00
TOTAL 97
NOTA :
El resto de Equipos sera transportado en los Volquetes o remolcado por los mismos.
Esta relación no es limitativa, debiendo el Contratista compatibilizarla con la de su propuesta, de tal manera de poder termina
El Seguro de Transporte cubre la movilizacion y desmovilizacion de los equipos transportados.
El Equipo de Topografia sera transportado en las camionetas.
3700000
12
308333.333333333
NAL - 8 KM EN EMP.114 (LUIS VICENTE) -
DE CARABAMBA, PROVINCIA DE JULCAN, LA
PO TRANSPORTADO
Nº VIAJES
9.00 1
33.16 2
20.52 1
70.20 3
11.52 1
1.15
0.12 1
0.50
10.20 1
4.00 6.00
3.00 3.00
280.00 250.00
UIPO TRANSPORTADO (S/.) 4,704.00 6,300.00
UIPO TRANSPORTADO (S/.) 4,704.00 6,300.00
GUROS DE TRANSPORTE 2,658.43 5,532.25
IPO TRANSPORTADO (S/.) 30,198.68
Tiempo
(Horas)
3
E EQUIPO AUTOTRANSPORTADO
Distancia Velocidad
HORAS PARCIAL (S/.)
(Km.) (Km./h)
97.00 30.0 3 4,067.76
97.00 30.0 3 838.98
MOVILIZACIÓN DE EQUIPO AUTOTRANSPORTADO (S/.) 4,906.74
MOVILIZACIÓN DE EQUIPO AUTOTRANSPORTADO (S/.) 4,906.74
SEGUROS DE TRANSPORTE 490.67
MOVILIZACIÓN DE EQUIPO AUTOTRANSPORTADO (S/.) 10,304.15
FECHA:
b) Obra:
Ing. Residente mes 1.00 x 6.00 x
Asistente del Ingeniero Residente mes 1.00 x 6.00 x
Especialista en Pavimentos mes 1.00 x 6.00 x
Ing. Seguridad de Obra mes 1.00 x 6.00 x
Arqueologo (Director de Proyecto) mes 1.00 x 6.00 x
Tecnico de Laboratorio mes 1.00 x 6.00 x
Administrador mes 1.00 x 6.00 x
Maestro de Obra mes 1.00 x 6.00 x
Almacenero mes 1.00 x 6.00 x
Guardiania mes 2.00 x 6.00 x
c) Alquiler de equipos:
Camioneta (Inc. Chofer) mes 2.00 x 6.00 x
Equipos de Topografía mes 2.00 x 6.00 x
d) Hospedajes y Servicios:
Alimentacion diaria mes 1.00 x 6.00 x
Consumo de agua potable mes 1.00 x 6.00 x
Consumo de energia electrica mes 1.00 x 6.00 x
Telefono mes 1.00 x 6.00 x
Hospedaje mes 1.00 x 6.00 x
f) Varios
Gastos de Adjudicación (Notaria) Estimado 1.00 x
Visitas a la zona de la obra Estimado 1.00 x
Elaboración de la propuesta 1.00 x
Constancia de no estar inhabilitado para contratar con el estado 1.00 x
Constancia de capacidad libre de contratacion 1.00 x
Fianza por Garantía de Fiel Cumplimiento Estimado 1.00 x
h) Otros:
Pruebas de laboratorio, ensayos, control de calidad y otros (seguros y Gbl 1.00 x
licencias)
Planos de replanteo Est. 1.00 x
Copias varias Est. 1.00 x
UTILIDAD :
: 8.5200%
5,000.00 = 30,000.00
3,000.00 = 18,000.00
1,500.00 = 9,000.00
700.00 = 4,200.00
5,500.00 = 33,000.00
S/. 427,200.00
: 1.4800%
S/. 501,238.00
: 8.5200%
: 1.4800%