BILL OF MATERIALS

PROJECT : MEZZANINE OFFICE AND CANOPY

LOCATION: STERLING TECHNOPARK, BRGY.MAGUYAM, SILANG, CAVITE
TO:

ITEM SCOPE OF WORK QTY UNIT LABOR COST TOTAL COST

1 GENERAL REQUIREMENTS
Mobilization / Demobilization 1 lot
Hauling of Materials 1 lot
Sub-total
2 EARTHWORKS
Site Clearing 1 lot
Building Layout 55 sq.m
Excavation 4.7 cu.m
Backfilling 2.65 cu.m
Gravel Bedding 1 cu.m
Compaction 1 lot
Hauling of Debris 1 lot
Sub-total -
3 CONCRETING
Footings 61 cu.m 952.00 58,072.00
Wall Footing 27 cu.m 802.00 21,654.00
Columns 182 cu.m 804.00 146,328.00
Beams / Roof Beams 156 cu.m 811.00 126,516.00
Tie Beams 29 cu.m 803.00 23,287.00
Slab 652 cu.m 867.00 565,284.00
Floor Topping (Basket ball court) 103 cu.m 1,300.00 133,900.00
Stairs 21 cu.m 700.00 14,700.00
Step 1,2,3 & 4 64 cu.m 750.00 48,000.00
Bleacher 52 cu.m 750.00 39,000.00
Ramp 20 cu.m 750.00 15,000.00
Sidewalk 41 cu.m 750.00 30,750.00
Lintel Beams 7 cu.m 700.00 4,900.00
Siffener Columns 10 cu.m 700.00 7,000.00
Sub-total 1,234,391.00
4 Formworks and Scaffolding
Formworks 1 lot 1,200,000.00 1,200,000.00
Scaffolding 1 lot 500,000.00 250,000.00
Sub-total 1,450,000.00
5 Masonry
CHB Laying 4863 sq.m 170.00 826,710.00
 Plastering 10189 sq.m 160.00 1,630,240.00
Sub-total 2,456,950.00
6 Reinforcing Bars
Rebar 10mmØ x 6m 71104 kgs. 10.00 711,040.00
Rebar 12mmØ x 6m 47418 kgs. 10.00 474,180.00
Rebar 16mmØ x 6m 4544 kgs. 15.00 68,160.00
Rebar 20mmØ x 6m 4437 kgs. 15.00 66,555.00
Rebar 25mmØ x 6m 92160 kgs. 10.00 921,600.00
GI Tie Wire#16 2575 kgs. 10.00 25,750.00
Sub-total 2,267,285.00
7 Roof Framing Works
Steel Trusses and C-Purlins 116553 kgs. 30.00 3,496,590.00
Gutter and Flashings 320 lnm 367.00 117,440.00
Others to Complete (consumables) 1 lot 40,000.00 40,000.00
Sub-total 3,654,030.00
8 Roofing Works
1.5mm THK opaque twin rib metalplas
roofing w/ 1.5mm THK translucent twin 2256 sq.m 300.00 676,800.00
rib metalplas roofing
Roofing Accessories 1 lot 35,000.00 35,000.00
Fascia Board ln m
Sub-total 711,800.00
9 Windows
W-1 2 sets 2,203.00 4,406.00
W-2 2 sets 1,679.00 3,358.00
W-3 4 sets 1,000.00 4,000.00
W-4 4 sets 1,100.00 4,400.00
W-5 4 sets 1,511.00 6,044.00
W-6 2 sets 1,000.00 2,000.00
W-7 8 sets 3,890.00 31,120.00
W-8 4 sets 3,110.00 12,440.00
W-9 12 sets 2,631.00 31,572.00
W-10 2 sets 2,075.00 4,150.00
W-11 1 set 39,837.00 39,837.00
W-12 14 sets 2,750.00 38,500.00
Sub-total 181,827.00
10 Painting Works
Walls 10189 sqm 120.00 1,222,680.00
Rubberized Paint (Basketball court) 103 sqm 700.00 72,100.00
Sub-total 1,294,780.00
11 ELECTRICAL WORKS
Wires And Cables (Power) 1 lot
Wires And Cables (Lighting) 1 lot
Duplex Convenient Outlet 6 pcs
1x32w Fluorescent Outlet 4 pcs
Switch 1 pc
Sub-total -

TOTAL PROJECT COST 13,251,063.00