BSBITU402 – Develop and use complex spread sheets

Assessment Task 3 – Cover Books, Book Store

Activity 1 – Payroll records

COVERS STAFF

Staff Current Date 20/08/2019

Staff ID First Name Last Name Date of Birth Age Classification Pay Rate

N00011 Sally Jenkins 05/06/1975 44 Adult $ 16,47

N00012 David Nugyen 24/04/1971 48 Adult $ 16,47
N00013 Natalie Di Natale 19/03/1992 27 Adult $ 16,47
N00014 Cameron Johnson 21/08/1991 28 Adult $ 16,47
N00015 Justine Lee 15/01/1984 35 Adult $ 16,47
N00016 Grace Jacobs 11/10/1992 27 Adult $ 16,47

Staff Classifications
Ordinary
Age Classification Description
Payrate

16 Junior 1 Junior wage - 16 yo $ 8,23

17 Junior 2 Junior wage - 17 yo $ 9,88
18 Junior 3 Junior wage - 18 yo $ 11,52
19 Junior 4 Junior wage - 19 yo $ 13,17
20 Junior 5 Junior wage - 20 yo $ 14,82
21 Adult Full adult wage $ 16,47

25/08/2019 Gonzalo Lopez Student ID 1006

BSBITU402 – Develop and use complex spread sheets

COVERS FORTNIGHTLY PAYROLL TEMPLATE

Tax Table (PFN)

$ - 0%
$ 250,00 5%
$ 500,00 8%
$ 1.000,00 10%
$ 1.500,00 12%
$ 2.500,00 14%
$ 5.000,00 16%

Staff Member
Staff ID Hrly Rate No. Hrs. Gross Pay Tax Net Pay
Name
N00011 Sally $16,47 64 $1.054,08 $105,41 $948,67
N00012 David $16,47 22 $362,34 $18,12 $344,22
N00013 Natalie $16,47 26 $428,22 $21,41 $406,81
N00014 Cameron $16,47 20 $329,40 $16,47 $312,93
N00015 Justine $16,47 48 $790,56 $63,24 $727,32
N00016 Grace $16,47 8 $131,76 $0,00 $131,76
0 $0,00 $0,00 $0,00
Totals 188 $3.096,36 $224,65 $2.871,71

25/08/2019 Gonzalo Lopez Student ID 1006