ABSTRACT

Sr. No. Description Unit Quantity Rate (Rs) Amount(Rs)

1.00 Earthwork 30,448.06
2.00 Concrete work 5,84,747.78
3.00 Formwork 2,43,077.12
4.00 Steel reinforcement work 5,97,272.36
5.00 Masonry work 5,64,223.21
6.00 Floor and Dado finishes work 5,82,824.24
7.00 Plaster and wall finishes work 4,47,058.43
8.00 Painting Work 1,57,116.55
9.00 Wood Work and Joineries 4,23,920.00
10.00 Metal Works & Misc. Works 7,29,388.24
Total 43,60,076.00
BASIC RATE CONSIDERED
Basic Rates Unit Rate (Rs)
Tiles Sq.Ft 40.00
Steel M.T 44,000.00
Cement Bag 260.00

DETAIL ESTIMATION
1.00.00 Earthwork

General excavation by mechanical means in all types of soil & Excavation in all types of soil including dense soil,
disintegrated/ weathered/ soft rock (Poclainable) for foundation of buildings, footings of columns, etc. , by
mechanical means including manual excavation for leveling, dressing the edges, with all leads and lifts Excluding
back filling. Rate to include dewatering of both ground and surface water, removal of slurry generated while
1.01.00 Cu. Ft 2,754.39 8.49 23,398.51
excavation and keeping the area free of water with necessary shoring, struting, required for keeping earth in
position etc, Rate to include disposing the excess earth and spreading in layers to the required levels within the
site wherever specified and carting away out side the site to the designated areas identified by the local
authorities. Note:Only PCC area is considred for measurement.

Filling the approved good quality earth in plinths, area development etc. wherever specified in layers of not
exceeding 200 mm thick including breaking clods, watering, compacting each layer with plate/vibratory compactor
1.04.00 of suitable capacity and at unaccessible places with wooden/steel rammers to achieve 90 to 95% proctor density
at optimum moisture content, all leads and lifts, bailing/ pumping out of water to keep site dry while backfilling; cost
shall include conveyance of all materials, labour, machinery etc. complete as directed
1.04.01 With excavated earth available at site Cu. Ft 1,244.77 5.66 7,049.55

Total for Excavation Work 30,448.06

2.00.00 Concrete work

Providing and laying P.C.C. 1:4:8 of specified th.wherever specified using river sand, 40mm and down size metal
2.01.00 including sub grade preparation,leveling, all leads and lifts,rough finishing at the top surface,curing and shuttering if Cu. Ft 635.63 142.16 90,363.78
necessary etc.,

Providing and laying DPC 1:3:6,75mm thickness,using river sand,20mm and downsize aggregate including
2.02.00 cleaning,subgrade preparation, compaction, levelling, all leads and lifts, rough finishing at the top surface, curing Cu. Ft 26.48 185.37 4,909.51
and shuttering if necessary etc., as instructed

Providing, batching, mixing, transporting through transit mixers, pumping and laying any Grade Reinforced Cement
Concrete manufactured by Fletcher / L&T / Birla / ACC, of specified grade at all levels and heights specified below
using ordinary Portland cement of grade 53 from approved manufacturer, river sand, 20mm and down size coarse
2.03.00
aggregates, necessary admixtures approved by Consultants (Conplast SP 430SRV from Fosroc or equivalent),
including all leads and lifts, pumping using line pump or boom placer, vibrating/ compaction, scaffolding wherever
necessary, curing as directed, excluding cost of shuttering, centering and staging for :
M25 Concrete
2.03.01 Footings for columns Cu. Ft. 312.00 134.65 42,011.11
2.03.02 Plinth Beams Cu. Ft. 540.03 134.65 72,716.16
2.03.03 Footing Top to Terrace - Columns & column juctions Cu. Ft. 271.13 134.90 36,574.81

2.03.04 OH tanks - (M30 Concrete)

a Bottom slab Cu. Ft. 87.50 144.98 12,685.83
b Walls Cu. Ft. 39.00 144.98 5,654.25
c Top slab Cu. Ft. 87.50 144.98 12,685.83

2.03.05 Lintels & cills - (M20 Concrete) Cu. Ft. 109.89 138.86 15,259.92
2.03.06 Chejjas / Lofts - (M20 Concrete) Cu. Ft. 9.45 138.86 1,312.27

2.03.07 Brackets at all levels Cu. Ft. RO 169.90