DETAILED ESTIMATE

Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram

Vandiyur Road to Muthurajapuram Road at Thummagundu Panchayat
Length Depth
Sl.No Description of item Nos (m) width(m) (m) Unit Quantity
Earth work excavationfor foundation
of structures up to 3m depth as per
drawing and technical specification
clause 1140 including setting
1 out,construction of shoring and
bracing ,removal of stumps and other
deleterious matter, dressing of sides
and botto

Abutment footing 1 2 10.90 3.30 1.80 Cum 129.49

Wing wall footing 1 4 5.00 2.60 1.80 Cum 93.60

Retaining wall 1 1 12.50 1.70 1.55 Cum 32.94

Total Cum 256.03

Providing and laying concrete for

plain/Reinforced concrete with 40
2 mm metal (cc 1:3:6) in open
foundation complete as per drawings
and MORD technical specification
clauses 802,803,1202 &1203
Foundation up to Sill Level

Abutment
1st footing 1 2 10.90 3.30 0.60 Cum 43.16
2nd footing 1 2 10.10 2.90 0.60 Cum 35.15
3 rd footing 1 2 9.30 2.50 0.60 Cum 27.90
WING WALL
1st footing 2 2 5.00 2.60 0.60 Cum 31.20
2nd footing 2 2 5.00 2.20 0.60 Cum 26.40
3 rd footing 2 2 5.00 1.80 0.60 Cum 21.60

Approach slab both sides 1 2 5.00 6.80 0.15 Cum 10.20

 Retaining Wall
Base Concrete 1 1 12.50 1.70 0.20 Cum 4.25
1st footing 1 1 12.50 1.55 0.45 Cum 8.72
2nd footing 1 1 12.50 1.40 0.45 Cum 7.88
3 rd footing 1 1 12.50 1.25 0.45 Cum 7.03
ASL (1.1+0.45)/2 1 1 12.50 0.78 2.00 Cum 19.38

Total 242.86

Providing and laying cement concrete

with 40 mm metal (1:2:4) in
3 superstructure as per drawing and
MORD
technical specificationclause clause
800,1250.4
&1205.5
Above Sill Level

Abutments 1 2 7.50 (2.5+.72)/2 1.50 Cum 36.23

Wings 1 4 5.00 (1.4+.45)/2 2.50 Cum 46.25

Approach slab both sides 1 2 5.00 6.80 0.20 Cum 13.60

Total 96.08
 Providing and laying reinforced
cement concrete (1: 1.5 :3)in
superstructure as per drawing and
MORD
4 technical specification clause
800,1250.4
&1205.5 Design mix m 25 for deck
slab
Design mix m 25 for deck slab

Design mix m 25 for deck slab

Deck slab 1 1 7.50 6.80 0.48 cum 24.48
Parapet wall - vertical pillar 2 4 0.20 0.20 0.90 cum 0.29
Horizontal 2 3 6.00 0.20 0.20 cum 1.44
Kerb 1 2 7.40 0.45 0.20 cum 1.33
Bed block for abutment 1 2 7.50 0.72 0.25 cum 2.70
Dirt wall for abutment 1 2 7.50 0.30 0.48 cum 2.16
Total 32.40

Centering: Providing form work for

centering, shuttering etc., for all RCC
5 works including strutting up to 3.29m
in all floors using mild steel sheets of
size 90 x 60 cm of B G 10 stiffened
with mild steel angles of size 25 x 25 x
3mm laid over silver oak
Below Sil Level

Abutment
1st footing 2 2 (10.9+3.3) 0.60 Sqm 34.08
2nd footing 2 2 (10.1+2.9) 0.60 Sqm 31.20
3 rd footing 2 2 (9.3+2.5) 0.60 Sqm 28.32
Wing wall
1st footing 2 4 5.00 0.60 Sqm 24.00
2nd footing 2 4 5.00 0.60 Sqm 24.00
3 rd footing 2 4 5.00 0.60 Sqm 24.00
Retaining Wall
1st footing 1 2 12.50 0.45 Sqm 11.25
2nd footing 1 2 12.50 0.45 Sqm 11.25
3 rd footing 1 2 12.50 0.45 Sqm 11.25
ASL 1 2 12.50 2.00 Sqm 50.00
Total 249.35
 Centering: Providing form work for
centering, shuttering etc., for all RCC
6 works including strutting up to 3.29m
in all floors using mild steel sheets of
size 90 x 60 cm of B G 10 stiffened
with mild steel angles of size 25 x 25 x
3mm laid over silver oak
Above Sil Level

Abutment
2 2 (7.5+1.6) 1.50 Cum 54.60
Wing wall
2 4 (5+.7) 2.50 Cum 114.00
Deck Slab
Deck Slab 1 1 7.50 6.00 45.00
Sides 1 2 6.80 0.48 6.53
Kerb 2 2 7.40 0.20 5.92
vertical pillar 2 4 0.80 0.90 cum 5.76
Horizontal 2 3 7.40 0.60 26.64
Bedblock
Abutment 2 2 7.50 0.25 7.50
Dirt wall
abutment 2 2 7.50 0.48 14.40
280.35

supplying, fitting and placing HYSD

bar
reinforcement in superstructure
7 complete as per
drawing and MORD technical
specification clauses
1002,1010,&1202

For deck slab as per scheduled

enclosed 1 1 2.50 MT 2.50

Total MT 2.50
 providing and fixing 20mm thick
compressible
8 fiber board in expansion joint
complete as
per drawing and MORD technical
specification

Over abutment 1 2 7.50 0.48 Total sqm 7.20

Backfilling behaind abutment , wing
wall and
return wall complete as per drawing &
9 MORD
technical specification clause
1240.3.8
Rear side of abutment 1 2 3.15 1.05 1.50 cum 9.92
Wingwall 2 2 2.10 1.05 1.20 cum 10.58
Both sides Inbetween wing walls 1 2 5.00 6.90 0.60 cum 41.40
Total 61.91

Plastering with cement mortar (1:3)

10mm thick
10 on masonary work in sub-structure
as per MORD technical specification
clause 613.4 &1204
over wings 2 2 5.00 0.45 sqm 9.00
Total 9.00

Rough stone dry packing for apron

and revertments of stone with new
11 including cost and conveyance of all
materials to site and all labour
charges etc complete as per standard
specification - 10m2
Water way 1 1 6.00 7.90 sqm 47.40
Total 47.40

Supplying and fixing in position best

12 qulity PVC Rain water pipe having ISI
mark and providing leak proof joints
inculding fixing to the wall with
special PVC / MS clamps etc
Wing wall 2 1 1.00 2.20 RM 4.40
Abutment 2 1 1.00 1.50 RM 3.00
Total 7.40
Photography Charges

Painting and lettering of Name Board

unforseen Charges
 ABSTRACT ESTIMATE
Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram
Vandiyur Road to Muthurajapuram Road at Thummagundu Panchayat

Sl.No Qty Description of item RATE PER UNIT AMOUNT

1 2 3 4 5 6

Earth work excavationfor foundation of structures

up to 3m depth as per drawing and technical
specification clause 1140 including setting
1 256.03 72.80 CUM 18 639
out,construction of shoring and bracing ,removal
of stumps and other deleterious matter, dressing
of sides and botto

Providing and laying concrete for plain 40 mm

Metal concrete (1:3:6) in open foundation
2 242.86 2890.14 CUM 7 01 905
complete as per drawings and MORD technical
specification clauses 802,803,1202 &1203

Providing and laying concrete for plain 40 mm

Metal concrete (1:2:4) in open foundation
3 96.08 3372.15 CUM 3 23 979
complete as per drawings and MORD technical
specification clauses 802,803,1202 &1203

providing and laying reinforced cement concrete

(1:1 1/2 :3) in superstructure as per drawing and
4 32.40 MORD 4774.63 CUM 1 54 698
technical specificationclause clause 800,1250.4
&1205.5 Design mix m 25 for deck slab

Centering: Providing form work for centering,

shuttering etc., for all RCC works including
strutting up to 3.29m in all floors using mild steel
5 249.35 135.00 SQM 33 662
sheets of size 90 x 60 cm of B G 10 stiffened with
mild steel angles of size 25 x 25 x 3mm laid over
silver oak Below Sill Leval

Centering: Providing form work for centering,

shuttering etc., for all RCC works including
strutting up to 3.29m in all floors using mild steel
6 280.35 330.00 SQM 92 515
sheets of size 90 x 60 cm of B G 10 stiffened with
mild steel angles of size 25 x 25 x 3mm laid over
silver oak Above Sill Leval

supplying, fitting and placing HYSD bar

reinforcement in superstructure complete as per
7 2.50 drawing and MORD technical specification 65183.00 MT 1 62 958
clauses 1002,1010,&1202
 providing and fixing 20mm thick compressible
8 LS LS 2 000
fiber board in expansion joint complete as
per drawing and MORD technical specification
Backfilling behind abutment , wing wall and
9 61.91 return wall complete as per drawing & MORD 125.00 CUM 7 738
technical specification clause 1240.3.8
Supplying and fixing in position best qulity PVC
Rain water pipe having ISI mark and providing
10 LS LS 1 500
leak proof joints inculding fixing to the wall with
special PVC / MS clamps etc

Photography Charges

Painting and lettering of Name Board

unforseen Charges 406

15 00 000