Detailed Tarlac State U

To : TARLAC SATE UNIVERSITY Date: 01 October 2019
Re : INVITATION TO BID NO. INFRA 024-08-2019A
DETAILED ESTIMATES
Direct Cost Indirect Cost
Material Cost
Item No. Work Description Quantity Unit Labor and
Labor &
Equipment Total OCM PROFIT
Equipment
Unit Cost
Unit Cost Total
(1) (2) (3) (4) (5) (6) (7)

1.0 GENERAL REQUIREMENTS
1.1 Mobilization/Demobilization 1.00 lot 50,000.00 50,000.00 5,000.00 5,000.00 55,000.00 0 0
1.2 Temporary Facilities 1.00 lot 100,000.00 100,000.00 10,000.00 10,000.00 110,000.00 0 0
1.2.1 Temporary Barracks & Storage
RICHARD B. SORIANO
General Manager
R.B. SORIANO CONSTRUCTION
11 Lauren Street Simeona Village Concepcion Marikina City
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
1.2.2 Temporary Fence/Board-up

1.2.3 Temporary Water and Power Consumption
1.3 Permits and Licenses 1.00 lot 150,000.00 150,000.00 15,000.00 15,000.00 165,000.00 0 0
1.3.1 Building Permit Processing, fire clearance, occupancy
1.3.2 Licenses and certifications - operations
1.4 Safety and Health 1.00 lot 50,000.00 50,000.00 5,000.00 5,000.00 55,000.00 0 0
1.4.1 Pre-cautionary Signages, Safety nets & Scaffolds
1.4.2 Personal Protective Equipment for personnel
Sub-Total 350,000.00 35,000.00 385,000.00 0 0
SUNSHADING, STAIRCASE, ELEVATOR, PUMP RM,

2.0
CISTERN
2.1 EARTHWORKS
2.1.1 Site Clearing (including cutting & bases) 1,120.00 m² 0 0 150.00 168,000.00 168,000.00 1,680.00 10,080.00
2.1.2 Demolition (selected windows and plantboxes) see dwgs 160.00 m ²
0 0 100.00 16,000.00 16,000.00 160.00 960.00
2.1.3 Layout and Staking 1,120.00 m² 0 0 100.00 112,000.00 112,000.00 1,120.00 6,720.00
2.1.4 Excavation 575.00 m³ 0 0 450.00 258,750.00 258,750.00 2,587.50 15,525.00
2.1.5 Backfill / Compaction 412.00 m³ 650.00 267,800.00 195.00 80,340.00 348,140.00 3,481.40 20,888.40
2.1.6 Gravelbase Coarse 20.00 m³ 900.00 18,000.00 270.00 5,400.00 23,400.00 234.00 1,404.00
2.1.7 Soil Poisoning 280.00 m ²
100.00 28,000.00 30.00 8,400.00 36,400.00 364.00 2,184.00
Sub-Total 313,800.00 648,890.00 962,690.00 9,626.90 57,761.40
2.2 CONCRETING
2.2.1 Footing 100.00 m³ 4,500.00 450,000.00 900.00 90,000.00 540,000.00 5,400.00 32,400.00
2.2.2 Shear Wall of Elevator Shaft & Cistern Tank 47.00 m³ 4,500.00 211,500.00 900.00 42,300.00 253,800.00 2,538.00 15,228.00
2.2.3 Pedestal, Encasement & Pull Box (Service Entrance) 20.00 m³ 4,500.00 90,000.00 900.00 18,000.00 108,000.00 1,080.00 6,480.00
2.2.4 Columns 86.00 m³ 4,500.00 387,000.00 900.00 77,400.00 464,400.00 4,644.00 27,864.00
2.2.5 Beams 148.00 m³ 4,500.00 666,000.00 900.00 133,200.00 799,200.00 7,992.00 47,952.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
2.2.6 Roof Beams 58.00 m³ 4,500.00 261,000.00 900.00 52,200.00 313,200.00 3,132.00 18,792.00
2.2.7 Suspended Slab. Ledges, Staircase 157.00 m³ 4,500.00 706,500.00 900.00 141,300.00 847,800.00 8,478.00 50,868.00
2.2.8 Slab on fill 14.00 m³ 4,200.00 58,800.00 840.00 11,760.00 70,560.00 705.60 4,233.60
2.2.9 Concrete Trellis (Sunshading) 10.00 m³ 4,500.00 45,000.00 900.00 9,000.00 54,000.00 540.00 3,240.00
2.2.10 Vertical Fins (Sunshading) 155.00 m³ 4,500.00 697,500.00 900.00 139,500.00 837,000.00 8,370.00 50,220.00
2.2.11 Stiffener Columns 19.00 m³ 4,500.00 85,500.00 900.00 17,100.00 102,600.00 1,026.00 6,156.00
Sub-Total ### 731,760.00 ### 43,905.60 263,433.60
2.3 REINFORCING BARS & STRUCTURAL STEEL

2.3.1 Footing Rebars
2.3.1.1 20mm Dia Rebar 6,045.00 kg 44.00 265,980.00 13.20 79,794.00 345,774.00 3,457.74 20,746.44
HIDE 20mm Dia Rebar @6m 408 pcs 598.00 244,006.43 - -
2.3.1.2 16mm Dia Rebar 615.00 kg 44.00 27,060.00 13.20 8,118.00 35,178.00 351.78 2,110.68
HIDE 16mm Dia Rebar @6m 65 pcs 390.00 25,296.68
2.3.2 Shear Wall of Elevator Shaft & Cistern Tank
2.3.2.1 16mm Dia Rebar 4,805.00 kg 44.00 211,420.00 13.20 63,426.00 274,846.00 2,748.46 16,490.76
2.3.2.2 12mm Dia Rebar 1,780.00 kg 42.00 74,760.00 12.60 22,428.00 97,188.00 971.88 5,831.28
HIDE 12mm Dia Rebar @6mm 334 pcs 225.00 75,093.75
2.3.3 Pedestal, Encasement & Pull Box (Service Entrance)
2.3.3.1 16mm Dia Rebar 1,260.00 kg 44.00 55,440.00 13.20 16,632.00 72,072.00 720.72 4,324.32
2.3.3.2 10mm Dia Rebar 920.00 kg 42.00 38,640.00 12.60 11,592.00 50,232.00 502.32 3,013.92
2.3.3.3 12mm dia rebar 19.00 kg 42.00 798.00 12.60 239.40 1,037.40 10.37 62.24
HIDE 12mm dia rebar @6m 4 pcs 225.00 801.56
2.3.4 Beam Rebars
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
2.3.4.1 20mm Dia Rebar 20,404.00 kg 44.00 897,776.00 13.20 269,332.80 1,167,108.80 11,671.09 70,026.53
HIDE 20mm Dia Rebar @6m 1,377 pcs 600.00 826,362.00 - -
2.3.4.2 10mm Dia Rebar 7,230.00 kg 42.00 303,660.00 12.60 91,098.00 394,758.00 3,947.58 23,685.48
HIDE 10mm Dia Rebar @6m 1,952 pcs 160.00 312,336.00
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg 44.00 526,372.00 13.20 157,911.60 684,283.60 6,842.84 41,057.02
2.3.5.2 10mm Dia Rebar 2,930.00 kg 42.00 123,060.00 12.60 36,918.00 159,978.00 1,599.78 9,598.68
2.3.6 Roof Framing (elevator Stairs, Pump room)
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m 190.00 5,700.00 57.00 1,710.00 7,410.00 74.10 444.60
HIDE 2 x 6 x 1.5mm C Channel Rafter (GI) 6.00 pcs 950.00 5,700.00 - -
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m 131.25 26,250.00 39.38 7,875.00 34,125.00 341.25 2,047.50
HIDE 2 x 4 x 1.5mm C Purlins (GI) 35.00 pcs 750.00 26,250.00 - -
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot 4,020.00 4,020.00 1,206.00 1,206.00 5,226.00 52.26 313.56
Welding Rods 10.00 kgs 150.00 1,500.00
Cutting Disk 3.00 pcs 95.00 285.00
Grinding Disk 3.00 pcs 95.00 285.00
Red oxide primer 4.00 gals 400.00 1,600.00
Paint thinner 1.00 gal 250.00 250.00
Baby roller 2.00 pcs 50.00 100.00
2.3.7 Suspended Slab & Staircase
2.3.7.1 12mm dia rebar 12,213.00 kg 42.00 512,946.00 12.60 153,883.80 666,829.80 6,668.30 40,009.79
HIDE 12mm Dia Rebar @6mm 2,290 pcs 225.00 515,235.94 - -
2.3.7.2 10mm dia rebar 2,834.00 kg 42.00 119,028.00 12.60 35,708.40 154,736.40 1,547.36 9,284.18
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg 42.00 63,840.00 12.60 19,152.00 82,992.00 829.92 4,979.52
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total

2.3.9 Concrete Trellis
2.3.9.1 10mm dia rebar 1,450.00 kg 42.00 60,900.00 12.60 18,270.00 79,170.00 791.70 4,750.20
2.3.10 Vertical (Sunshading)
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m² 550.00 103,950.00 165.00 31,185.00 135,135.00 1,351.35 8,108.10
2.3.10.2 12mm dia Rebar 9,720.00 kg 42.00 408,240.00 12.60 122,472.00 530,712.00 5,307.12 31,842.72
HIDE 12mm Dia Rebar @6mm 1,823 pcs 225.00 410,062.50
2.3.11 Stiffener Columns
2.3.11.1 12mm Dia Rebar 1,500.00 kg 42.00 63,000.00 12.60 18,900.00 81,900.00 819.00 4,914.00
HIDE 12mm Dia Rebar @6mm 281 pcs 225.00 63,281.25 - -
2.3.11.2 10mm Dia Rebar 1,150.00 kg 42.00 48,300.00 12.60 14,490.00 62,790.00 627.90 3,767.40
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg 70.00 301,000.00 21.00 90,300.00 391,300.00 3,913.00 23,478.00
HIDE #16 GI Tie Wire @25kg per roll 154.00 rolls 1,700.00 261,800.00
Sub-Total ### ### ### 55,147.82 330,886.92
2.4 SCAFFOLDING &FORMWORKS

2.4.1 Footing 72.00 m² 211.08 15,198.00 63.33 4,559.40 19,757.40 197.57 1,185.44
12mm formply 13.00 pcs 690.00 8,970.00
2"x2"x10' good lumber 106.56 bd.ft. 50.00 5,328.00
CWN 6.00 kgs 80.00 480.00
GI tie wire #16 6.00 kgs 70.00 420.00
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m ²
353.27 69,946.50 105.98 20,983.95 90,930.45 909.30 5,455.83
12mm formply 49.00 pcs 690.00 33,810.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
CWN 16.00 kgs 80.00 1,280.00

GI tie wire #16 16.00 kgs 70.00 1,120.00
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m² 386.04 5,559.00 115.81 1,667.70 7,226.70 72.27 433.60
12mm formply 4.00 pcs 690.00 2,760.00
2"x2"x10' good lumber 19.98 bd.ft. 50.00 999.00
CWN 2.00 kgs 80.00 160.00
GI tie wire #16 2.00 kgs 70.00 140.00
2.4.4 Columns 61.92 m ²
365.29 22,619.00 109.59 6,785.70 29,404.70 294.05 1,764.28
12mm formply 16.00 pcs 690.00 11,040.00
CWN 5.00 kgs 80.00 400.00
GI tie wire #16 5.00 kgs 70.00 350.00
2.4.5 Beams 106.56 m ²
318.63 33,953.00 95.59 10,185.90 44,138.90 441.39 2,648.33
12mm formply 26.00 pcs 690.00 17,940.00
CWN 9.00 kgs 80.00 720.00
GI tie wire #16 9.00 kgs 70.00 630.00
2.4.6 Roof Beams 41.76 m² 342.60 14,307.00 102.78 4,292.10 18,599.10 185.99 1,115.95
12mm formply 9.00 pcs 690.00 6,210.00
CWN 4.00 kgs 80.00 320.00
GI tie wire #16 4.00 kgs 70.00 280.00
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m² 498.06 56,300.50 149.42 16,890.15 73,190.65 731.91 4,391.44
12mm formply 49.00 pcs 690.00 33,810.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total

CWN 10.00 kgs 80.00 800.00
GI tie wire #16 10.00 kgs 70.00 700.00
2.4.8 Slab on fill 10.08 m² 408.73 4,120.00 122.62 1,236.00 5,356.00 53.56 321.36
12mm formply 3.00 pcs 690.00 2,070.00
2"x2"x10' good lumber 15.00 bd.ft. 50.00 750.00
CWN 1.00 kgs 80.00 80.00
GI tie wire #16 1.00 kgs 70.00 70.00
2.4.9 Concrete Trellis (Sunshading) 72.00 m² 368.13 26,505.00 110.44 7,951.50 34,456.50 344.57 2,067.39
12mm formply 19.00 pcs 690.00 13,110.00
CWN 6.00 kgs 80.00 480.00
GI tie wire #16 6.00 kgs 70.00 420.00
2.4.10 Vertical Fins (Sunshading) 486.00 m ²
351.02 170,593.50 105.30 51,178.05 221,771.55 2,217.72 13,306.29
12mm formply 119.00 pcs 690.00 82,110.00
CWN 39.00 kgs 80.00 3,120.00
GI tie wire #16 39.00 kgs 70.00 2,730.00
2.4.11 Stiffener Columns 120.00 m ²
355.07 42,608.50 106.52 12,782.55 55,391.05 553.91 3,323.46
12mm formply 30.00 pcs 690.00 20,700.00
CWN 10.00 kgs 80.00 800.00
GI tie wire #16 10.00 kgs 70.00 700.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Sub-Total 461,710.00 138,513.00 600,223.00 6,002.23 36,013.38
2.5 MASONRY & WATERPROOFING

2.5.1 Integral Waterproofing (decks, cistern & elevator pit) 1,600.00 kg 301.30 482,080.00 90.39 144,624.00 626,704.00 6,267.04 37,602.24
Admixture 1,600.00 kg 280.00 448,000.00 -
HIDE
Cement (40 kg) 142.00 bags 240.00 34,080.00 -
2.5.2 Cementitious waterproofing lining (decks, plantbox & cistern) 1,100.00 m² 436.55 480,200.00 130.96 144,060.00 624,260.00 6,242.60 37,455.60
DAVCO K-11Superflex 90.00 sets 4,000.00 360,000.00 -

HIDE Bituminous primer 37.00 tins 3,200.00 118,400.00 -
Heavy duty paint roller 12.00 pcs 150.00 1,800.00 -
2.5.3 6" thk CHB parapet Walls 1,144.00 pc 15.00 17,160.00 4.50 5,148.00 22,308.00 223.08 1,338.48
2.5.4 mortar and Plastering
2.5.4.1 Cement 210.00 bag 240.00 50,400.00 72.00 15,120.00 65,520.00 655.20 3,931.20
2.5.4.2 Sand 20.00 m³ 650.00 13,000.00 195.00 3,900.00 16,900.00 169.00 1,014.00
2.5.5 10mm dia horiz and Vertical rebars for CHB and Deco Blocks 1,820.00 kg 42.00 76,440.00 12.60 22,932.00 99,372.00 993.72 5,962.32
HIDE 10mm dia rebars @6m 491 pcs 160.00 78,624.00 - -

2.5.6 #16 Gi Tie Wire 182.00 kg 70.00 12,740.00 21.00 3,822.00 16,562.00 165.62 993.72
HIDE #16 Gi Tie Wire @25kg per roll 8.00 rolls 1,700.00 13,600.00 - -
2.5.7 Heavy Duty Cement-based Adhesive for Decorative Blocks 450.00 bag 500.00 225,000.00 150.00 67,500.00 292,500.00 2,925.00 17,550.00
2.5.8 Decorative Blocks (Sunshading) 250 x 250 x 88 9,300.00 pc 40.00 372,000.00 12.00 111,600.00 483,600.00 4,836.00 29,016.00
Sub-Total ### 518,706.00 ### 22,477.26 134,863.56
2.6 EQUIPMENT
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Machine roomless elevator Equipment 1500 kg, 3 stops (3

front openings) 1m/s, steel hoist Silver brushed car Walls, w/
gray Black Granite Car Floor, Silver brushed skirting, mirror on
2.6.1 1.00 set 2,700,000.00 2,700,000.00 540,000.00 540,000.00 3,240,000.00 32,400.00 194,400.00
walls, LED direct light 7.6kW, 31A-43A, 3P, 230V 60Hz incl
reqd electrical outlets, breakers and exhaust fans, incl I-Beams
or any strucl steel reqd for installation
2.6.2 Electric Water Heater (complete with telephone Shower) 6.00 set 7,000.00 42,000.00 2,100.00 12,600.00 54,600.00 546.00 3,276.00
2.6.3 2HP Electric Submersible Pump (at Elevator pit) 1.00 set 48,000.00 48,000.00 14,400.00 14,400.00 62,400.00 624.00 3,744.00
Booster Pump (1HP) (40PSI) (65% efficiency) w/ foot valve w/
2.6.4 1.00 set 36,700.00 36,700.00 11,010.00 11,010.00 47,710.00 477.10 2,862.60
Bladder Tank (30gal) w/ complete accessories
Sub-Total ### 578,010.00 ### 34,047.10 204,282.60
2.7 FINISHING WORKS

Engineer weatherproof wood planks (25mm thk)- 150mm x
2.7.1 880.00 m² 3,272.73 2,880,000.00 981.82 864,000.00 3,744,000.00 37,440.00 224,640.00
900mm
HIDE Wood Planks Weatherproof 150 x 3660mm 1,600.00 pcs 1,800.00 2,880,000.00 - -
2.7.1.1 Cement Glue for Floor Plank 880.00 m² 21.82 19,200.00 6.55 5,760.00 24,960.00 249.60 1,497.60
Cement Glue 22.00 gals 850.00 18,700.00 - -
HIDE
Comb trowel 5.00 pcs 100.00 500.00 - -
2.7.2 Non-Skid Rubberized Painted Finish (Hallways) 232.00 m² 209.48 48,600.00 62.84 14,580.00 63,180.00 631.80 3,790.80
Non-skid Rubberized Paint 24.00 gal 1,450.00 34,800.00 - -
HIDE Epoxy Primer 11.00 gal 1,200.00 13,200.00 - -
Paint roller #7 4.00 pcs 150.00 600.00 - -
Built-up Acrylic LED Lighted Signage with 9mm thk Acrylic
2.7.3 1.00 set 65,000.00 65,000.00 19,500.00 19,500.00 84,500.00 845.00 5,070.00
built-up letters, LED lighting, mounting and installation
Elevator & Pump Room Roof, Rib Type G.I. (0.5mm), prepainted
2.7.4 120.00 m² 738.33 88,600.00 221.50 26,580.00 115,180.00 1,151.80 6,910.80
Longspan incl flushings; w/ insulation
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Rib type GI(0.5mm), pre painted long span 120.00 ln.m 600.00 72,000.00 - -
HIDE Flashings 28.00 ln.m 450.00 12,600.00 - -
Insulation (1m x 50m)-double sided 1.00 roll 4,000.00 4,000.00 - -
2.7.5 Roof Works Miscellaneous (Tuxscrews, Silicon, blind rivets) 1.00 lot 8,800.00 8,800.00 2,640.00 2,640.00 11,440.00 114.40 686.40
Texscrews 400.00 pcs 2.00 800.00 - -
HIDE Silicon 50.00 gals 150.00 7,500.00 - -
Blind Rivets 1,000.00 pcs 0.50 500.00 - -
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m² 554.43 38,810.00 166.33 11,643.00 50,453.00 504.53 3,027.18
4.5mm thk Ficem board 34.00 pcs 400.00 13,600.00

Wall Angle 33.00 pcs 55.00 1,815.00
Carrying Channel 24.00 pcs 120.00 2,880.00
Double Furring 36.00 pcs 130.00 4,680.00
W-clip 148.00 pcs 3.50 518.00
Suspension clip 119.00 pcs 5.50 654.50
Threaded Rod 3/8" 39.00 pcs 130.00 5,070.00
Expansion Shield 3/8" 119.00 pcs 8.00 952.00
Nut and Washer 3/8" 119.00 pcs 4.50 535.50
Blind Rivets 1/8x1/2 5.00 boxes 350.00 1,750.00
Blind Rivets 1/8x3/4 5.00 boxes 350.00 1,750.00
Drill Bit 1/8 5.00 pcs 95.00 475.00
Drive Pin and Gas 118.00 sets 35.00 4,130.00
2.7.7 Balcony & Stair Handrails & railing (painted Finish)
2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m² 295.57 18,030.00 88.67 5,409.00 23,439.00 234.39 1,406.34
2 1/2" x 2 1/2" x 3/16" Angle bar 11.00 pcs 1,350.00 14,850.00 -
Grinding disc 2.00 pc 95.00 190.00 -
HIDE Cutting disc 2.00 pc 95.00 190.00 -
Welding Rod 2.00 kg 150.00 300.00 -
Painting Works 1.00 lot 2,500.00 2,500.00 -
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
2.7.7.2 12mm Square Bar 28.00 m 78.00 2,184.00 23.40 655.20 2,839.20 28.39 170.35
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m 238.64 3,730.00 71.59 1,119.00 4,849.00 48.49 290.94
75 x 75 x 1.2mm tubular (GI) 3.00 pcs 1,130.00 3,390.00 - -
Grinding disc 1.00 pc 95.00 95.00 - -
HIDE
Cutting disc 1.00 pc 95.00 95.00 - -
Welding Rod 1.00 kg 150.00 150.00 - -
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m² 60.75 11,300.00 18.23 3,390.00 14,690.00 146.90 881.40
Rubber Type Stair Nosings(2mm thk) @3m 32.00 pcs 300.00 9,600.00
HIDE
Adhesive 2.00 gal 850.00 1,700.00
2.7.9 Painting Works
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal 550.00 159,500.00 165.00 47,850.00 207,350.00 2,073.50 12,441.00
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal 695.00 55,600.00 208.50 16,680.00 72,280.00 722.80 4,336.80
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal 810.00 3,240.00 243.00 972.00 4,212.00 42.12 252.72
Epoxy primer 4.00 gals 650.00 2,600.00 - -
Baby roller 3.00 pcs 50.00 150.00 - -
HIDE
Paint brush 3.00 pcs 80.00 240.00 - -
Paint thinner 1.00 gals 250.00 250.00 - -
2.7.9.4 Flat Latex Paint 185.00 gal 480.00 88,800.00 144.00 26,640.00 115,440.00 1,154.40 6,926.40
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot 108,580.00 108,580.00 32,574.00 32,574.00 141,154.00 1,411.54 8,469.24
Boral Compound 35.00 bags 600.00 21,000.00
Patching Compound 50.00 bags 550.00 27,500.00
Skim coat 45.00 bags 490.00 22,050.00
Mesh Tape 28.00 rolls 180.00 5,040.00
Paint Roller 23.00 pcs 50.00 1,150.00
Baby Roller 20.00 pcs 70.00 1,400.00
Sand Paper 8.00 rolls 3,500.00 28,000.00
Paint Brush 17.00 pcs 70.00 1,190.00
Rugs 25.00 kgs 50.00 1,250.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
2.7.10 uPVC Clear Transparent Rib Type Roof + misc. 250.00 m² 606.20 151,550.00 181.86 45,465.00 197,015.00 1,970.15 11,820.90
uPVC Clear Transparent Rib Type Roof (1.2 x 2.4) 87.00 pcs 1,650.00 143,550.00 - -
HIDE
Accessories 1.00 lot 8,000.00 8,000.00 - -
2.7.11 Paver blocks 250.00 m² 400.00 100,000.00 120.00 30,000.00 130,000.00 1,300.00 7,800.00
HIDE Y-shaped interlocking paver blocks(16pcs/sq.m) 4,000.00 pcs 25.00 100,000.00
Sub-Total ### ### ### 50,069.81 300,418.87
TOTAL ITEM 2 ### ### ### 221,276.72 ###
3.0 GENERAL REPAIR & IMPROVEMENTS ON CAFA BUILDING

3.1 ROOFING AND EAVES SOFFIT
Replacement of delapidated roofing, (pre-painted longspan,
3.1.1 1,100.00 m 668.18 735,000.00 290.45 319,500.00 1,054,500.00 10,545.00 63,270.00
ribtype, G.I. 0.5mm thk)
Long span pre-painted White G.I rib type Roofing including

1,100.00 sq.m 650.00 715,000.00 195.00 214,500.00
accessories (0.5mm thk)
Miscellaneous and Consumables 1.00 lot 20,000.00 20,000.00 6,000.00 6,000.00
Dismantling of existing roofing 1,100.00 sq.m 0 0 90.00 99,000.00
3.1.2 Insulation (double sided aluminum) (w/ chicken wire) 1,100.00 m² 129.09 142,000.00 38.73 42,600.00 184,600.00 1,846.00 11,076.00
Double sided embossed aluminum Foil XPE Foam(9mm thk) 23.00 rolls 4,000.00 92,000.00 -
HIDE
Chicken wire mesh1.2 x 40mtrs 20.00 rolls 2,500.00 50,000.00 -
Replacement of Eaves Soffit - Spandrel (110mm wide), (pre-
3.1.3 2,000.00 m 120.00 240,000.00 36.00 72,000.00 312,000.00 3,120.00 18,720.00
painted G.I., 0.5mm thk) complete w/ misc.
Spandrel Mouldings/Edging Wall Angles, complete w/

3.1.4 450.00 m 124.00 55,800.00 37.20 16,740.00 72,540.00 725.40 4,352.40
misc./silicon
H profile 39.00 pcs 200.00 7,800.00
End moulding 185.00 pcs 200.00 37,000.00
HIDE
Carrying channel 60.00 pcs 100.00 6,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
HIDE Unit Cost Total
Accessories 1.00 lot 5,000.00 5,000.00
Sub-Total ### 450,840.00 ### 16,236.40 97,418.40
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal 550.00 118,250.00 165.00 35,475.00 153,725.00 1,537.25 9,223.50
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal 695.00 111,200.00 208.50 33,360.00 144,560.00 1,445.60 8,673.60
3.2.3 Flat Latex for Existing Ceiling 90.00 gal 480.00 43,200.00 144.00 12,960.00 56,160.00 561.60 3,369.60
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal 600.00 6,000.00 180.00 1,800.00 7,800.00 78.00 468.00
3.2.5 Flat Latex Primer 150.00 gal 480.00 72,000.00 144.00 21,600.00 93,600.00 936.00 5,616.00
3.2.6 Metal Primer, rust Converters 5.00 gal 350.00 1,750.00 105.00 525.00 2,275.00 22.75 136.50
3.2.7 Paint Thinner 2.00 gal 300.00 600.00 90.00 180.00 780.00 7.80 46.80
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot 66,700.00 66,700.00 20,010.00 20,010.00 86,710.00 867.10 5,202.60

Paint Roller 100.00 pcs 50.00 5,000.00
Baby Roller 100.00 pcs 70.00 7,000.00
Sand Paper 500.00 pcs 15.00 7,500.00
Paint Brush 40.00 pcs 80.00 3,200.00
Rugs 25.00 kgs 50.00 1,250.00
Sub-Total 419,700.00 125,910.00 545,610.00 5,456.10 32,736.60
3.3 PLUMBING WORKS

3.3.1 PVC Pipes Series 1000
3.3.1.1 150mm Ø 62.00 m 520.00 32,240.00 156.00 9,672.00 41,912.00 419.12 2,514.72
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.3.1.2 100mm Ø 29.00 m 230.00 6,670.00 69.00 2,001.00 8,671.00 86.71 520.26
3.3.1.3 50mm Ø 29.00 m 80.00 2,320.00 24.00 696.00 3,016.00 30.16 180.96
3.3.2 PVC Fittings Series 1000
3.3.2.1 Wye 150 x 150 4.00 pc 950.00 3,800.00 285.00 1,140.00 4,940.00 49.40 296.40
3.3.2.2 Wye 100 x 100 4.00 pc 145.00 580.00 43.50 174.00 754.00 7.54 45.24
3.3.2.3 Elbow 90" x 100 44.00 pc 435.00 19,140.00 130.50 5,742.00 24,882.00 248.82 1,492.92
3.3.2.4 Elbow 45" x 200 3.00 pc 715.00 2,145.00 214.50 643.50 2,788.50 27.89 167.31
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc 515.00 7,725.00 154.50 2,317.50 10,042.50 100.43 602.55
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc 110.00 2,750.00 33.00 825.00 3,575.00 35.75 214.50
3.3.2.7 P-Trap 100 22.00 pc 215.00 4,730.00 64.50 1,419.00 6,149.00 61.49 368.94
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc 1,284.36 35,962.00 385.31 10,788.60 46,750.60 467.51 2,805.04
10mm dia bar 46.00 kg 42.00 1,932.00 -
HIDE
concrete catch basin 8.30 cu.m. 4,100.00 34,030.00 -
3.3.3.2 Solvent / Adhesive 20.00 qt 190.00 3,800.00 57.00 1,140.00 4,940.00 49.40 296.40
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc 1,142.86 32,000.00 342.86 9,600.00 41,600.00 416.00 2,496.00
Floor Drain 12.00 pcs 800.00 9,600.00
hide
Roof Drain, dome type 16.00 pcs 1,400.00 22,400.00
3.3.4 Waterline System
3.3.4.1 PPR Pipe (25mm) (PN20) 56.00 m 130.00 7,280.00 39.00 2,184.00 9,464.00 94.64 567.84
3.3.4.2 PPR fittings
3.3.4.2.1 25mm Elbow 57.00 pc 25.00 1,425.00 7.50 427.50 1,852.50 18.53 111.15
3.3.4.2.2 25mm Tee 30.00 pc 30.00 900.00 9.00 270.00 1,170.00 11.70 70.20
3.3.4.2.3 25mm Coupling 9.00 pc 22.00 198.00 6.60 59.40 257.40 2.57 15.44
3.3.4.2.4 25mm Reducer 10.00 pc 30.00 300.00 9.00 90.00 390.00 3.90 23.40
3.3.4.2.5 25mm Gate Valve 6.00 pc 750.00 4,500.00 225.00 1,350.00 5,850.00 58.50 351.00
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4.00 set 7,500.00 30,000.00 2,250.00 9,000.00 39,000.00 390.00 2,340.00
3.3.4.5 1000L Polyethylene Water Tank 1.00 pc 13,000.00 13,000.00 3,900.00 3,900.00 16,900.00 169.00 1,014.00
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1.00 set 45,000.00 45,000.00 13,500.00 13,500.00 58,500.00 585.00 3,510.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Sub-Total 256,465.00 76,939.50 333,404.50 3,334.05 20,004.27
3.4 ELECTRICAL WORKS & FIXTURES

3.4.1 Conduits
3.4.1.1 1/2" Ø PVC 214.00 pc 75.00 16,050.00 22.50 4,815.00 20,865.00 208.65 1,251.90
3.4.1.2 3/4" Ø PVC 527.00 pc 120.00 63,240.00 36.00 18,972.00 82,212.00 822.12 4,932.72
3.4.1.3 2 1/2" Ø PVC 63.00 pc 435.00 27,405.00 130.50 8,221.50 35,626.50 356.27 2,137.59
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set 203.00 1,624.00 60.90 487.20 2,111.20 21.11 126.67
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set 165.00 660.00 49.50 198.00 858.00 8.58 51.48
3.4.1.6 3/4" Ø EMT 10.00 pc 185.00 1,850.00 55.50 555.00 2,405.00 24.05 144.30
3.4.1.7 1" Ø EMT 75.00 pc 260.00 19,500.00 78.00 5,850.00 25,350.00 253.50 1,521.00
3.4.1.8 1 1/4" Ø EMT 14.00 pc 395.00 5,530.00 118.50 1,659.00 7,189.00 71.89 431.34
3.4.1.9 1 1/2" Ø EMT 12.00 pc 445.00 5,340.00 133.50 1,602.00 6,942.00 69.42 416.52
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc 19.00 190.00 5.70 57.00 247.00 2.47 14.82
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set 25.00 50.00 7.50 15.00 65.00 0.65 3.90
3.4.1.12 1" Ø EMT Coupling 72.00 pc 30.00 2,160.00 9.00 648.00 2,808.00 28.08 168.48
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set 45.00 585.00 13.50 175.50 760.50 7.61 45.63
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc 48.00 672.00 14.40 201.60 873.60 8.74 52.42
3.4.1.15 1 1/4" Ø EMT Adaptor w/ bushing and locknut 1.00 set 63.00 63.00 18.90 18.90 81.90 0.82 4.91
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc 58.00 174.00 17.40 52.20 226.20 2.26 13.57
3.4.1.17 1 1/2" Ø EMT Adaptor w/ bushing and locknut 12.00 set 85.00 1,020.00 25.50 306.00 1,326.00 13.26 79.56
3.4.1.18 2 1/2" Ø RSC 29.00 pc 2,130.00 61,770.00 639.00 18,531.00 80,301.00 803.01 4,818.06
3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc 175.00 2,100.00 52.50 630.00 2,730.00 27.30 163.80
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set 125.00 250.00 37.50 75.00 325.00 3.25 19.50
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc 950.00 3,800.00 285.00 1,140.00 4,940.00 49.40 296.40
3.4.2 Wires and Cables
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m 28.00 203,980.00 8.40 61,194.00 265,174.00 2,651.74 15,910.44
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.4.2.2 5.5mm2 THHN Cu 483.00 m 38.00 18,354.00 11.40 5,506.20 23,860.20 238.60 1,431.61
3.4.2.3 8.0mm2 THHN Cu 118.00 m 65.00 7,670.00 19.50 2,301.00 9,971.00 99.71 598.26
3.4.2.4 14mm2 THHN Cu 106.00 m 98.00 10,388.00 29.40 3,116.40 13,504.40 135.04 810.26
3.4.2.5 22mm2 THHN Cu 39.00 m 165.00 6,435.00 49.50 1,930.50 8,365.50 83.66 501.93
3.4.2.6 30mm2 THHN Cu 12.00 m 225.00 2,700.00 67.50 810.00 3,510.00 35.10 210.60
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m 510.00 74,460.00 153.00 22,338.00 96,798.00 967.98 5,807.88
3.4.2.8 125mm2 THHN Cu 853.00 m 780.00 665,340.00 234.00 199,602.00 864,942.00 8,649.42 51,896.52
3.4.3 Grounding Wires (green)
3.4.3.1 3.5mm2 Cu Grounding 933.00 m 28.00 26,124.00 8.40 7,837.20 33,961.20 339.61 2,037.67
3.4.3.2 5.5mm2 Cu Grounding 257.00 m 38.00 9,766.00 11.40 2,929.80 12,695.80 126.96 761.75
3.4.3.3 8.0mm2 Cu Grounding 104.00 m 65.00 6,760.00 19.50 2,028.00 8,788.00 87.88 527.28
3.4.3.4 30mm2 Cu Grounding 73.00 m 165.00 12,045.00 49.50 3,613.50 15,658.50 156.59 939.51
3.4.3.5 60mm2 Cu Grounding 5.00 m 415.00 2,075.00 124.50 622.50 2,697.50 26.98 161.85
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc 750.00 1,500.00 225.00 450.00 1,950.00 19.50 117.00
3.4.4 Others
3.4.4.1 Junction and Utility Boxes 800.00 pc 33.00 26,400.00 9.90 7,920.00 34,320.00 343.20 2,059.20
Junction Boxes w/ cover 480.00 pcs 35.00 16,800.00
HIDE
Utility Box 320.00 pcs 30.00 9,600.00
3.4.5 Panelboard and Equipment
3.4.5.1 40AT MCB, 2P - 6 Branches: 5-20AT, 2P + 1 Spare 1.00 set 12,500.00 12,500.00 3,750.00 3,750.00 16,250.00 162.50 975.00
3.4.5.2 40AT MCB, 2P - 4 Branches: 2-20AT, 2P + 2 Spare 1.00 set 8,500.00 8,500.00 2,550.00 2,550.00 11,050.00 110.50 663.00
40AT MCB, 3P - 6 Branches: 40AT, 2P + 30AT, 2P + 2-20AT, 2P
3.4.5.3 1.00 set 12,500.00 12,500.00 3,750.00 3,750.00 16,250.00 162.50 975.00
+ 2 Spare
3.4.5.4 40AT MCB, 3P - 6 Branches: 2-30AT, 2P + 2-20AT, 2P + 2 Spare 1.00 set 12,500.00 12,500.00 3,750.00 3,750.00 16,250.00 162.50 975.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.4.5.7 60AT MCB, 3P - 8 Branches: 3-40AT, 2P + 4-20AT, 2P + 1 Spare 1.00 set 16,750.00 16,750.00 5,025.00 5,025.00 21,775.00 217.75 1,306.50

3.4.5.8 1.00 set 16,750.00 16,750.00 5,025.00 5,025.00 21,775.00 217.75 1,306.50
+ 2 Spare

3.4.5.9 1.00 set 16,750.00 16,750.00 5,025.00 5,025.00 21,775.00 217.75 1,306.50
+ 2 Spare
100AT MCB, 3P - 12 Branches: 50AT, 3P + 2-50AT, 2P + 2-

3.4.5.10 1.00 set 19,500.00 19,500.00 5,850.00 5,850.00 25,350.00 253.50 1,521.00
40AT, 2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set 110,000.00 110,000.00 33,000.00 33,000.00 143,000.00 1,430.00 8,580.00
1000AT MCB, 3P - 6 Branches: 700AT, 3P + 300AT, 3P +
3.4.5.12 1.00 set 225,000.00 225,000.00 67,500.00 67,500.00 292,500.00 2,925.00 17,550.00
100AT, 3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set 115,000.00 115,000.00 34,500.00 34,500.00 149,500.00 1,495.00 8,970.00
3.4.6 Electrical Fixtures
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set 850.00 40,800.00 255.00 12,240.00 53,040.00 530.40 3,182.40
3.4.6.2 Emergency Light 24.00 set 2,000.00 48,000.00 600.00 14,400.00 62,400.00 624.00 3,744.00
3.4.6.3 Strip Light (Cove Light) 500.00 m 500.00 250,000.00 150.00 75,000.00 325,000.00 3,250.00 19,500.00
3.4.6.4 36 W Up Light Garden Light 70.00 pc 2,400.00 168,000.00 720.00 50,400.00 218,400.00 2,184.00 13,104.00
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc 850.00 42,500.00 255.00 12,750.00 55,250.00 552.50 3,315.00
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc 1,200.00 2,400.00 360.00 720.00 3,120.00 31.20 187.20
3.4.6.7 One Gang Switch 30.00 pc 105.00 3,150.00 31.50 945.00 4,095.00 40.95 245.70
3.4.6.8 Two gang Switch 30.00 pc 165.00 4,950.00 49.50 1,485.00 6,435.00 64.35 386.10
Sub-Total ### 731,574.00 ### 31,701.54 190,209.24
3.5 FIRE ALARM WORKS & FIXTURES
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.5.1 Conduits, Fittings, Junction, Utility, Pull Boxes

3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m 25.00 8,550.00 7.50 2,565.00 11,115.00 111.15 666.90
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc 8.00 1,200.00 2.40 360.00 1,560.00 15.60 93.60
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc 3.50 525.00 1.05 157.50 682.50 6.83 40.95
3.5.1.4 15mm Ø St. Connector 100.00 pc 18.00 1,800.00 5.40 540.00 2,340.00 23.40 140.40
3.5.1.5 Utility Box 100.00 pc 30.00 3,000.00 9.00 900.00 3,900.00 39.00 234.00
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc 65.00 16,250.00 19.50 4,875.00 21,125.00 211.25 1,267.50
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc 90.00 6,300.00 27.00 1,890.00 8,190.00 81.90 491.40
3.5.1.8 Fire Alarm Pull Box 25.00 pc 870.00 21,750.00 261.00 6,525.00 28,275.00 282.75 1,696.50
3.5.2.1 26 AWG FA Cable 684.00 m 55.00 37,620.00 16.50 11,286.00 48,906.00 489.06 2,934.36
3.5.3 Smoke Detectors 141.00 set 870.00 122,670.00 261.00 36,801.00 159,471.00 1,594.71 9,568.26
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set 18,500.00 18,500.00 5,550.00 5,550.00 24,050.00 240.50 1,443.00
3.5.5 Monitoring Switches (6 zones) 1.00 set 17,500.00 17,500.00 5,250.00 5,250.00 22,750.00 227.50 1,365.00
3.5.6 Fire Alarm Check Valve 1.00 set 65,000.00 65,000.00 19,500.00 19,500.00 84,500.00 845.00 5,070.00
Miscellaneous/Consumables (Conduits, hangers, Wiring
3.5.7 1.00 lot 18,900.00 18,900.00 5,670.00 5,670.00 24,570.00 245.70 1,474.20
Accessories, Solvents)
Hangers 220.00 pcs 25.00 5,500.00
Wiring Accessories 1.00 lot 10,000.00 10,000.00
Electrical tape 50.00 rolls 30.00 1,500.00
Solvents @400cc 10.00 pcs 190.00 1,900.00
Sub-Total 339,565.00 101,869.50 441,434.50 4,414.35 26,486.07
3.6 FIRE PROTECTION/SPRINKLER SYSTEM

3.6.1 BI Pipe and Fittings
3.6.1.1 150mm Ø S40 BI Pipes 29.00 m 1,830.00 53,070.00 549.00 15,921.00 68,991.00 689.91 4,139.46
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m 963.00 61,632.00 288.90 18,489.60 80,121.60 801.22 4,807.30
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m 963.00 57,780.00 288.90 17,334.00 75,114.00 751.14 4,506.84
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m 640.00 42,880.00 192.00 12,864.00 55,744.00 557.44 3,344.64
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m 505.00 16,160.00 151.50 4,848.00 21,008.00 210.08 1,260.48
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m 305.00 8,540.00 91.50 2,562.00 11,102.00 111.02 666.12
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m 226.00 1,808.00 67.80 542.40 2,350.40 23.50 141.02
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m 195.00 1,560.00 58.50 468.00 2,028.00 20.28 121.68
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m 145.00 47,125.00 43.50 14,137.50 61,262.50 612.63 3,675.75
3.6.2 Fittings (Sched 40)
3.6.2.1 BI Tee welded type 150mm 3.00 pc 820.00 2,460.00 246.00 738.00 3,198.00 31.98 191.88
3.6.2.2 BI Tee welded type 100mm 3.00 pc 435.00 1,305.00 130.50 391.50 1,696.50 16.97 101.79
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc 165.00 165.00 49.50 49.50 214.50 2.15 12.87
3.6.2.4 BI Tee threaded type 50mm 3.00 pc 220.00 660.00 66.00 198.00 858.00 8.58 51.48
3.6.2.5 BI Tee threaded type 25mm 50.00 pc 75.00 3,750.00 22.50 1,125.00 4,875.00 48.75 292.50
3.6.2.6 BI Elbow welded type 150mm 2.00 pc 335.00 670.00 100.50 201.00 871.00 8.71 52.26
3.6.2.7 BI Elbow welded type 100mm 9.00 pc 325.00 2,925.00 97.50 877.50 3,802.50 38.03 228.15
3.6.2.8 BI Elbow threaded type 40mm 26.00 pc 115.00 2,990.00 34.50 897.00 3,887.00 38.87 233.22
3.6.2.9 BI Elbow threaded type 32mm 118.00 pc 85.00 10,030.00 25.50 3,009.00 13,039.00 130.39 782.34
3.6.2.10 BI Elbow threaded type 25mm 308.00 pc 60.00 18,480.00 18.00 5,544.00 24,024.00 240.24 1,441.44
3.6.2.11 BI Tee Reducer welded type 150mm x 100mm 2.00 pc 810.00 1,620.00 243.00 486.00 2,106.00 21.06 126.36
3.6.2.12 BI Tee Reducer welded type 100mm x 80mm 1.00 pc 435.00 435.00 130.50 130.50 565.50 5.66 33.93
3.6.2.13 BI Tee Reducer welded type 100mm x 65mm 10.00 pc 435.00 4,350.00 130.50 1,305.00 5,655.00 56.55 339.30
3.6.2.15 BI Tee Reducer welded type 100mm x 32mm 36.00 pc 435.00 15,660.00 130.50 4,698.00 20,358.00 203.58 1,221.48
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.6.2.26 BI Elbow Reducer welded type 150mm x 100mm 1.00 pc 1,330.00 1,330.00 399.00 399.00 1,729.00 17.29 103.74
3.6.2.27 BI Elbow Reducer welded type 100mm x 65mm 5.00 pc 490.00 2,450.00 147.00 735.00 3,185.00 31.85 191.10
3.6.2.28 BI Coupling Reducer welded type 150mm x 100mm 1.00 pc 550.00 550.00 165.00 165.00 715.00 7.15 42.90
3.6.2.35 BI Coupling Reducer threaded type 32mm x 25mm 115.00 pc 80.00 9,200.00 24.00 2,760.00 11,960.00 119.60 717.60
3.6.2.36 BI Coupling Reducer threaded type 25mm x 15mm 148.00 pc 55.00 8,140.00 16.50 2,442.00 10,582.00 105.82 634.92
3.6.2.37 BI End Cap threaded type 32mm 15.00 pc 75.00 1,125.00 22.50 337.50 1,462.50 14.63 87.75
3.6.2.38 BI Union Patente 25mm 3.00 pc 115.00 345.00 34.50 103.50 448.50 4.49 26.91
3.6.2.39 Slip on flange 150mm 36.00 pc 550.00 19,800.00 165.00 5,940.00 25,740.00 257.40 1,544.40
3.6.2.40 Slip on flange 100mm 84.00 pc 350.00 29,400.00 105.00 8,820.00 38,220.00 382.20 2,293.20
3.6.2.41 Slip on flange 80mm 12.00 pc 235.00 2,820.00 70.50 846.00 3,666.00 36.66 219.96
3.6.2.42 Slip on flange 75mm 6.00 pc 235.00 1,410.00 70.50 423.00 1,833.00 18.33 109.98
3.6.2.43 Slip on flange 65mm 18.00 pc 195.00 3,510.00 58.50 1,053.00 4,563.00 45.63 273.78
3.6.2.44 Rubber Gasket 150mm 18.00 pc 145.00 2,610.00 43.50 783.00 3,393.00 33.93 203.58
3.6.2.45 Rubber Gasket 100mm 42.00 pc 115.00 4,830.00 34.50 1,449.00 6,279.00 62.79 376.74
3.6.2.46 Rubber Gasket 80mm 6.00 pc 90.00 540.00 27.00 162.00 702.00 7.02 42.12
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
3.6.3 Valve, Sprinkler, FHC and Accessories
Pendent type sprinkler head w/ escutcheon plate,

3.6.3.1 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 94.00 pc 220.00 20,680.00 66.00 6,204.00 26,884.00 268.84 1,613.04
(150 F)
Side wall type sprinkler head w/ escutcheon plate,

3.6.3.2 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 48.00 pc 345.00 16,560.00 103.50 4,968.00 21,528.00 215.28 1,291.68
(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc 15,700.00 15,700.00 4,710.00 4,710.00 20,410.00 204.10 1,224.60
3.6.3.4 Fire Hose Valve 65mm 7.00 pc 7,350.00 51,450.00 2,205.00 15,435.00 66,885.00 668.85 4,013.10
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc 1,050.00 3,150.00 315.00 945.00 4,095.00 40.95 245.70
3.6.3.6 Inspector Test valve 25mm 7.00 pc 750.00 5,250.00 225.00 1,575.00 6,825.00 68.25 409.50
3.6.3.7 Sight Glass 25mm 7.00 pc 790.00 5,530.00 237.00 1,659.00 7,189.00 71.89 431.34
3.6.3.8 Water Flow Switch 7.00 pc 4,720.00 33,040.00 1,416.00 9,912.00 42,952.00 429.52 2,577.12
3.6.3.9 Supervisory Switch 7.00 pc 6,500.00 45,500.00 1,950.00 13,650.00 59,150.00 591.50 3,549.00
Fire Hose Cabinet complete with 40mm Angle Valve,

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc 15,000.00 210,000.00 4,500.00 63,000.00 273,000.00 2,730.00 16,380.00
fire hose and 40mm adjustable fog nozzle
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc 7,300.00 21,900.00 2,190.00 6,570.00 28,470.00 284.70 1,708.20
3.6.4 Hanger and Brackets 1.00 lot 99,775.00 99,775.00 29,932.50 29,932.50 129,707.50 1,297.08 7,782.45
3.6.4.1 Bolt and Nut and Washer 5/8 x 4" 150.00 pc 35.00 5,250.00
3.6.4.2 Angle Bar 2" x 2" x 1/4" 25.00 pc 1,280.00 32,000.00
3.6.4.3 Full threaded 3/8 374.00 pc 115.00 43,010.00
3.6.4.4 Loop Hanger 75mm 70.00 pc 70.00 4,900.00
3.6.4.5 Loop Hanger 25mm 152.00 pc 25.00 3,800.00
3.6.4.6 U-Bolt 75mm x 1/2 70.00 pc 95.00 6,650.00
3.6.4.7 U-Bolt 150mm x 5/8 17.00 pc 245.00 4,165.00
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot 9,676.00 9,676.00 2,902.80 2,902.80 12,578.80 125.79 754.73
3.6.5.1 PVC Pipe (one pipe larger than penetrating BI Pipe) 1.00 lot 7,876.00 7,876.00
2" DIA 8.00 pcs 245.00 1,960.00
HIDE
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE 4" DIA 4.00 pcs 714.00 2,856.00

6" DIA 2.00 pcs 1,530.00 3,060.00
3.6.5.1 Clear Silicon Sealant 15.00 tubes 120.00 1,800.00
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m² 62.33 7,480.00 18.70 2,244.00 9,724.00 97.24 583.44
Red Oxide Primer 8.00 gals 400.00 3,200.00
QDE international Red 6.00 gals 650.00 3,900.00
HIDE
Paint Brush 4.00 pcs 70.00 280.00
Paint Roller 2.00 pcs 50.00 100.00
3.6.7 Fire Fighting Equipment & Installation
Fire Pump (System duty point: 400gpm vs 120 psi),

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set 2,050,000.00 2,050,000.00 307,500.00 307,500.00 2,357,500.00 23,575.00 141,450.00
Electric motor 40HP/230V/3P/60Hz w/ accessories
Jockey Pump (System duty point: 20gpm vs 120psi),

3.6.7.2 1.00 set 85,000.00 85,000.00 12,750.00 12,750.00 97,750.00 977.50 5,865.00
4HP/Electric Motor 230VAC/3P/60Hz w/ accessories
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot 36,396.00 36,396.00 10,918.80 10,918.80 47,314.80 473.15 2,838.89
3.6.8.1 teflon tape 5.00 pc 12.00 60.00
3.6.8.2 red Oxide 2.00 gal 390.00 780.00
3.6.8.3 grip anchor 3/8 12.00 pc 8.00 96.00
3.6.8.4 expansion Shield 3/8 x 2 20.00 pc 15.00 300.00
3.6.8.5 grinding stone 4" 8.00 pc 95.00 760.00
3.6.8.6 cut off disks 14" 12.00 pc 450.00 5,400.00
3.6.8.7 weldingrRod 6011 4.00 box 2,400.00 9,600.00
3.6.8.8 welding rod 6013 4.00 box 2,100.00 8,400.00
3.6.8.9 Abaca sacks 10.00 pc 100.00 1,000.00
3.6.8.10 Flinknote 1.00 lot 10,000.00 10,000.00
Sub-Total ### 638,355.60 ### 38,337.08 230,022.46
TOTAL ITEM 3 ### ### ### 99,479.51 596,877.04
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
4.0 TOILETS (2 @Ground, 1 @ Third Flr)

4.1 FLOOR AND WALL FINISHES
4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot 0 0 10,045.00 10,045.00 10,045.00 100.45 602.70
Demolition of Existing tiles, fixtures, hauling of debris, etc. 100.45 m² 0 0 100.00 10,045.00
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m² 380.77 49,500.00 114.23 14,850.00 64,350.00 643.50 3,861.00
HIDE 300 x 300 Vitrified Floor and Wall Tiles 1,500.00 pcs 33.00 49,500.00 -
4.1.3 Tile Adhesive 86.67 bag 250.00 21,667.50 75.00 6,500.25 28,167.75 281.68 1,690.07
4.1.4 Tile Grout 8.67 kg 70.00 606.90 21.00 182.07 788.97 7.89 47.34
Sub-Total 71,774.40 31,577.32 103,351.72 1,033.52 6,201.10
4.2 FIXTURES & OTHER FINISHES

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set 15,250.00 228,750.00 4,575.00 68,625.00 297,375.00 2,973.75 17,842.50
Male & Female entry/interior door 12.00 pcs 12,500.00 150,000.00 -
PWD entry door 3.00 pcs 15,500.00 46,500.00 -
HIDE
Door Knob 15.00 pcs 1,500.00 22,500.00 -
Door Stoppers 15.00 pcs 650.00 9,750.00 -
4.2.2 Powder Coated Window (see schedule) 12.00 set 4,500.00 54,000.00 1,350.00 16,200.00 70,200.00 702.00 4,212.00
4.2.3 Laminated Modular partitions with SS accessories 15.00 set 18,500.00 277,500.00 5,550.00 83,250.00 360,750.00 3,607.50 21,645.00
4.2.4 Semi Gloss Latex 15.00 gal 695.00 10,425.00 208.50 3,127.50 13,552.50 135.53 813.15
4.2.5 Flat Latex Paint 15.00 gal 480.00 7,200.00 144.00 2,160.00 9,360.00 93.60 561.60
4.2.6 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 10,605.00 10,605.00 3,181.50 3,181.50 13,786.50 137.87 827.19

Mesh Tape 9.00 rolls 180.00 1,620.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Baby Roller 9.00 pcs 70.00 630.00

Sand Paper 41.00 pcs 15.00 615.00
Paint Brush 3.00 pcs 80.00 240.00
Rugs 3.00 kgs 50.00 150.00
Sub-Total 588,480.00 176,544.00 765,024.00 7,650.24 45,901.44
4.3 PLUMBING WORKS

4.3.1.1 150mm Ø 77.00 m 520.00 40,040.00 156.00 12,012.00 52,052.00 520.52 3,123.12
4.3.1.2 100mm Ø 188.00 m 230.00 43,240.00 69.00 12,972.00 56,212.00 562.12 3,372.72
4.3.2.1 Wye 150 x 150 21.00 pc 950.00 19,950.00 285.00 5,985.00 25,935.00 259.35 1,556.10
4.3.2.2 Wye 100 x 100 24.00 pc 145.00 3,480.00 43.50 1,044.00 4,524.00 45.24 271.44
4.3.2.3 Elbow 90" x 100 66.00 pc 435.00 28,710.00 130.50 8,613.00 37,323.00 373.23 2,239.38
4.3.2.4 Elbow 45" x 200 6.00 pc 715.00 4,290.00 214.50 1,287.00 5,577.00 55.77 334.62
4.3.2.5 Sanitary Tee 150 x 100 24.00 pc 515.00 12,360.00 154.50 3,708.00 16,068.00 160.68 964.08
4.3.2.6 Sanitary Tee 100 x 50 39.00 pc 110.00 4,290.00 33.00 1,287.00 5,577.00 55.77 334.62
4.3.2.7 P-Trap 100 39.00 pc 215.00 8,385.00 64.50 2,515.50 10,900.50 109.01 654.03
4.3.3 19mm Ø PPR Pipes (PN20) 100.00 m 135.00 13,500.00 40.50 4,050.00 17,550.00 175.50 1,053.00
4.3.4 PPR Fittings
4.3.4.1 Elbow 90 x 19 85.50 pc 25.00 2,137.50 7.50 641.25 2,778.75 27.79 166.73
4.3.4.2 Tee 19 x 19 45.00 pc 25.00 1,125.00 7.50 337.50 1,462.50 14.63 87.75
4.3.4.3 Coupling 25 x 25 13.50 pc 25.00 337.50 7.50 101.25 438.75 4.39 26.33
4.3.4.4 Coupling 25 x 19 15.00 pc 25.00 375.00 7.50 112.50 487.50 4.88 29.25
4.3.4.5 Gate Valve 19 6.00 pc 750.00 4,500.00 225.00 1,350.00 5,850.00 58.50 351.00
4.3.5 Sanitary Fixtures
4.3.5.1 Shower Head and Shower Valves 6.00 set 2,500.00 15,000.00 750.00 4,500.00 19,500.00 195.00 1,170.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
4.3.5.2 Telephone Water Heater 6.00 set 7,000.00 42,000.00 2,100.00 12,600.00 54,600.00 546.00 3,276.00
4.3.5.3 Lavatory Sink 15.00 set 5,000.00 75,000.00 1,500.00 22,500.00 97,500.00 975.00 5,850.00
4.3.5.4 Water Closet dual flush 12.00 set 8,200.00 98,400.00 2,460.00 29,520.00 127,920.00 1,279.20 7,675.20
Water closet 12.00 set 7,000.00 84,000.00 -
Bidet 12.00 set 1,200.00 14,400.00 -
4.3.5.5 Waterless Urinal 7.00 set 14,000.00 98,000.00 4,200.00 29,400.00 127,400.00 1,274.00 7,644.00
4.3.6 Miscellaneous/Consumables 1.00 lot 10,880.00 10,880.00 3,264.00 3,264.00 14,144.00 141.44 848.64
4.3.6.1 Pipe Sleeves 1.00 lot 4,490.00 4,490.00
5" dia PVC 2.00 pcs 715.00 1,430.00
HIDE
6" dia PVC 2.00 pcs 1,530.00 3,060.00
4.3.6.2 Pipe Hangers & Support 1.00 lot 5,140.00 5,140.00
Pipe Hangers 100.00 pcs 25.00 2,500.00
HIDE
Supports 120.00 pcs 22.00 2,640.00
4.3.6.3 Teflon, Solvent etc. 1.00 lot 1,250.00 1,250.00
Teflon tape 25.00 pcs 12.00 300.00
HIDE
Solvent Cement 400cc 5.00 pcs 190.00 950.00
Sub-Total 526,000.00 157,800.00 683,800.00 6,838.00 41,028.00

4.4.1 Conduits
4.4.1.1 15mm dia PVC (Lighting) 270.00 m 30.56 8,250.00 9.17 2,475.00 10,725.00 107.25 643.50
15mm PVC pipe 270.00 ln.m 25.00 6,750.00 - -
HIDE 15mm adaptor 100.00 pcs 7.00 700.00 - -
15mm locknut and bushing 100.00 pcs 8.00 800.00 - -
4.4.1.2 15mm dia PVC (power lines) 270.00 m 30.56 8,250.00 9.17 2,475.00 10,725.00 107.25 643.50
15mm PVC pipe 270.00 ln.m 25.00 6,750.00
HIDE 15mm adaptor 100.00 pcs 7.00 700.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE
15mm locknut and bushing 100.00 pcs 8.00 800.00
4.4.2 Wires and Cables (Ground Floor Toilet Only)
4.4.2.1 2-3.5mm THHN cu. Stranded Wires 540.00 m 28.00 15,120.00 8.40 4,536.00 19,656.00 196.56 1,179.36
4.4.3 Junction and utility Boxes 120.00 pc 33.33 4,000.00 10.00 1,200.00 5,200.00 52.00 312.00
Junction boxes w/ cover 80.00 pcs 35.00 2,800.00
HIDE
Utility Boxes 40.00 pcs 30.00 1,200.00
4.4.4.1 100mm dia Cylindrical Downlight Fixture with LED 13W 33.00 pc 850.00 28,050.00 255.00 8,415.00 36,465.00 364.65 2,187.90
4.4.4.2 Emergency Light 6.00 pc 2,000.00 12,000.00 600.00 3,600.00 15,600.00 156.00 936.00
4.4.4.3 Ceiling Exhaust Fan & Switch (heavy duty) 6.00 pc 4,000.00 24,000.00 1,200.00 7,200.00 31,200.00 312.00 1,872.00
4.4.4.4 Two Gang Switch 9.00 pc 165.00 1,485.00 49.50 445.50 1,930.50 19.31 115.83
Sub-Total 101,155.00 30,346.50 131,501.50 1,315.02 7,890.09
TOTAL ITEM 4 ### 396,267.82 ### 16,836.77 101,020.63
5.0 LECTURE ROOM A-1 (GROUND FLOOR)

5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m² 1,028.00 68,773.20 308.40 20,631.96 89,405.16 894.05 5,364.31
600 X 600 Homogenous Granite Tiles 204.00 pcs 280.00 57,120.00 -
HIDE
Cement 48.00 bags 240.00 11,520.00 -
5.1.2 Tile Adhesive 46.46 bag 250.00 11,615.00 75.00 3,484.50 15,099.50 151.00 905.97
5.1.3 Tile Grout 4.65 kg 70.00 325.50 21.00 97.65 423.15 4.23 25.39
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m² 891.00 8,910.00 267.30 2,673.00 11,583.00 115.83 694.98
HIDE 150 x 900 Vinyl Tiles 81.00 pcs 110.00 8,910.00 - -
5.1.5 Vinyl Adhesive 1.00 gal 650.00 650.00 195.00 195.00 845.00 8.45 50.70
Sub-Total 90,273.70 27,082.11 117,355.81 1,173.56 7,041.35
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
5.2 PAINTING
5.2.2 Flat Latex Primer 7.00 gal 480.00 3,360.00 144.00 1,008.00 4,368.00 43.68 262.08
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot 3,180.00 3,180.00 954.00 954.00 4,134.00 41.34 248.04

Mesh Tape 2.00 rolls 180.00 360.00
Baby Roller 2.00 pcs 70.00 140.00
Sand Paper 10.00 pcs 15.00 150.00
Paint Brush 1.00 pcs 80.00 80.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 15,575.00 4,672.50 20,247.50 202.48 1,214.85
5.3 CEILING WORKS

5.3.1 9mm thk Gypsum Board 58.33 m² 124.46 7,260.00 37.34 2,178.00 9,438.00 94.38 566.28
HIDE 9mm thk Gypsum Board 22.00 pcs 330.00 7,260.00 - -
5.3.2 Metal Double Furring 286.87 m 39.30 11,275.00 11.79 3,382.50 14,657.50 146.58 879.45
Double furring 60.00 pcs 140.00 8,400.00 - -
HIDE
Threaded rod 25.00 pcs 115.00 2,875.00 - -
5.3.3 Wall Angle 30.55 m 35.02 1,070.00 10.51 321.00 1,391.00 13.91 83.46
Wall angle 11.00 pcs 50.00 550.00 - -
HIDE
Expansion shield 65.00 pcs 8.00 520.00 - -
5.3.4 600 x 600 acoustic boards 44.93 m² 417.32 18,750.00 125.19 5,625.00 24,375.00 243.75 1,462.50
HIDE 600 x 600 acoustic boards 125.00 pcs 150.00 18,750.00 - -
5.3.5 T-runners (white) 292.05 m 11.64 3,400.00 3.49 1,020.00 4,420.00 44.20 265.20
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Main tee 12" 20.00 pcs 110.00 2,200.00 - -

HIDE Cross tee 4' 20.00 pcs 40.00 800.00 - -
Cross tee 2' 20.00 pcs 20.00 400.00 - -
5.3.6 Wall Angle (White) 26.81 m 10.50 281.51 3.15 84.45 365.96 3.66 21.96
5.3.7 Carrying Channel 103.26 m 23.00 2,374.98 6.90 712.49 3,087.47 30.87 185.25
5.3.8 W-Clamps/Clips 206.52 pc 3.50 722.82 1.05 216.85 939.67 9.40 56.38
5.3.9 Blind Rivets 1/8 20.65 box 350.00 7,227.50 105.00 2,168.25 9,395.75 93.96 563.75
5.3.10 Black Screws 1,749.90 pc 0.75 1,312.43 0.23 393.73 1,706.15 17.06 102.37
Sub-Total 53,674.23 16,102.27 69,776.50 697.76 4,186.59
5.4 ELECTRICAL WORKS AND FIXTURES

5.4.1 Conduits
15mm PVC pipe 120.00 ln.m 25.00 3,000.00 - -
15mm PVC pipe 120.00 ln.m 25.00 3,000.00
5.4.2.1 2-3.5mm THHN cu. Stranded Wires 240.00 m 28.00 6,720.00 8.40 2,016.00 8,736.00 87.36 524.16
5.4.3 Others
5.4.3.1 Junction and Utility Box 60.00 pc 33.00 1,980.00 9.90 594.00 2,574.00 25.74 154.44
HIDE
Utility Boxes 24.00 pcs 30.00 720.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
5.4.4 Electrical fixtures

5.4.4.1 Pinlight (100mm dia) with 7W LED 13.00 pc 850.00 11,050.00 255.00 3,315.00 14,365.00 143.65 861.90
5.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 6.00 set 2,000.00 12,000.00 600.00 3,600.00 15,600.00 156.00 936.00
5.4.4.3 Emergency Light 1.00 set 2,000.00 2,000.00 600.00 600.00 2,600.00 26.00 156.00
5.4.4.4 Ceiling Fans 6.00 set 2,500.00 15,000.00 750.00 4,500.00 19,500.00 195.00 1,170.00
5.4.4.5 3-Prong Two-Gang Convenience Outlet 4.00 pc 850.00 3,400.00 255.00 1,020.00 4,420.00 44.20 265.20
5.4.4.6 Aircon Outlet 2.00 pc 270.00 540.00 81.00 162.00 702.00 7.02 42.12
5.4.4.7 Three Gang Switch 1.00 pc 215.00 215.00 64.50 64.50 279.50 2.80 16.77
5.4.4.8 Ceiling Fan Switch 2.00 pc 250.00 500.00 75.00 150.00 650.00 6.50 39.00
Sub-Total 71,085.00 21,325.50 92,410.50 924.11 5,544.63
5.5 OTHERS
5.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 0 10,035.00 10,035.00 10,035.00 100.35 602.10
hide Demolition of Existing tiles, fixtures, hauling of debris, etc 66.90 m² 0 0 150.00 10,035.00
Whiteboard Screen with Integrated Smart TV Enclosure

5.5.2 1.00 set 50,275.00 50,275.00 15,082.50 15,082.50 65,357.50 653.58 3,921.45
laminate mounted on plywood on sliding rollers
Smart TV 55" 1.00 unit 35,000.00 35,000.00
Sliding laminated White board (1.2m x 2.4m) 1.00 pcs 5,000.00 5,000.00
HIDE Fixed laminated White board (1.2m x 2.1m) 2.00 pcs 3,000.00 6,000.00
3/4" thk Class A Plyboard 3.00 pcs 1,400.00 4,200.00
Screws 100.00 pcs 0.75 75.00
5.5.3 Furniture & Appliances
5.5.3.1 Professor's Desk with Ergonomic Chair and Podium 1.00 set 15,000.00 15,000.00 2,250.00 2,250.00 17,250.00 172.50 1,035.00
Professor's desk 1.00 pc 7,500.00 7,500.00 - -
HIDE Ergonomic chair 1.00 pc 2,500.00 2,500.00 - -
Podium 1.00 pc 5,000.00 5,000.00 - -
5.5.3.2 2.4 HP Inverter Window type Aircon Unit with Frame 2.00 set 51,000.00 102,000.00 15,300.00 30,600.00 132,600.00 1,326.00 7,956.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
2 HP Inverter Window type Aircon Unit 2.00 units 49,000.00 98,000.00 - -

HIDE
Angle Bar Frame 2.00 sets 2,000.00 4,000.00 - -
5.5.3.3 PVC Student Armchair 45.00 set 950.00 42,750.00 142.50 6,412.50 49,162.50 491.63 2,949.75
Sub-Total 210,025.00 64,380.00 274,405.00 2,744.05 16,464.30
DOORS AND WINDOWS (WITH COMPLETE

5.6
ACCESSORIES)
5.6.1 D-1: Metal Door Jams and Panel (w/ knobs & hinges) 2.00 set 18,140.00 36,280.00 5,442.00 10,884.00 47,164.00 471.64 2,829.84
1.00m x 2.10m Steel Door w/ viewing glass 2.00 pcs 15,500.00 31,000.00 - -
Door knob 2.00 set 1,500.00 3,000.00 - -
Flat wall enamel 1.00 gals 580.00 580.00 - -
QDE 1.00 gals 560.00 560.00 - -
HIDE Paint thinner 1.00 gals 250.00 250.00 - -
SPot putty 1.00 gals 630.00 630.00 - -
Sand paper 10.00 pcs 15.00 150.00 - -
Baby roller 1.00 pcs 60.00 60.00 - -
Cotton rugs 1.00 kgs 50.00 50.00 - -
5.6.2 W-1: Clear Glass powder coated white awning window 4.00 set 12,000.00 48,000.00 3,600.00 14,400.00 62,400.00 624.00 3,744.00
5.6.3 W-2: Clear glass powder coated white pivot window 4.00 set 5,600.00 22,400.00 1,680.00 6,720.00 29,120.00 291.20 1,747.20
Sub-Total 106,680.00 32,004.00 138,684.00 1,386.84 8,321.04
TOTAL ITEM 5 547,312.93 165,566.38 712,879.31 7,128.79 42,772.76
6.0 STUDENT ORG ROOMS (GROUND FLOOR)

6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m² 895.40 44,770.00 268.62 13,431.00 58,201.00 582.01 3,492.06
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE 150 X 900 Vinyl Tiles 407.00 pcs 110.00 44,770.00 - -

6.1.2 Vinyl Adhesive 5.00 gal 650.00 3,250.00 195.00 975.00 4,225.00 42.25 253.50
Sub-Total 48,020.00 14,406.00 62,426.00 624.26 3,745.56
6.2 PAINTING
6.2.1 Semi Gloss Latex 23.00 gal 695.00 15,985.00 208.50 4,795.50 20,780.50 207.81 1,246.83
6.2.2 Flat Latex 10.00 gal 480.00 4,800.00 144.00 1,440.00 6,240.00 62.40 374.40
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot 4,730.00 4,730.00 1,419.00 1,419.00 6,149.00 61.49 368.94

Mesh Tape 6.00 rolls 180.00 1,080.00
Baby Roller 6.00 pcs 70.00 420.00
Sand Paper 28.00 pcs 15.00 420.00
Paint Brush 2.00 pcs 80.00 160.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 25,515.00 7,654.50 33,169.50 331.70 1,990.17
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m² 125.92 9,570.00 37.78 2,871.00 12,441.00 124.41 746.46
HIDE 9mm thk Gypsum Board 29.00 pcs 330.00 9,570.00 -
Double furring 60.00 pcs 140.00 8,400.00 -
HIDE
Threaded rod 25.00 pcs 115.00 2,875.00 -
6.3.3 Wall Angle 34.87 m 37.57 1,310.00 11.27 393.00 1,703.00 17.03 102.18
Wall angle 15.00 pcs 50.00 750.00 -
HIDE
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE
Expansion shield 70.00 pcs 8.00 560.00 -
6.3.5 W-clamps/Clips 152.00 pc 3.50 532.00 1.05 159.60 691.60 6.92 41.50
6.3.6 Blind rivets(1/8) 15.00 box 350.00 5,250.00 105.00 1,575.00 6,825.00 68.25 409.50
6.3.7 Black Screws 2,280.00 pc 0.75 1,710.00 0.23 513.00 2,223.00 22.23 133.38
Sub-Total 31,395.00 9,418.50 40,813.50 408.14 2,448.81

6.4.1 Conduits
15mm PVC pipe 120.00 ln.m 25.00 3,000.00 - -
15mm PVC pipe 120.00 ln.m 25.00 3,000.00
6.4.2.1 2-3.5mm THHN CU, Stranded Wires 240.00 m 28.00 6,720.00 8.40 2,016.00 8,736.00 87.36 524.16
6.4.3 Others
hide
6.4.4.1 Pinlight (100mm dia) with 7W LED 16.00 set 850.00 13,600.00 255.00 4,080.00 17,680.00 176.80 1,060.80
6.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 8.00 set 2,000.00 16,000.00 600.00 4,800.00 20,800.00 208.00 1,248.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
6.4.4.3 Emergency Light 4.00 set 2,000.00 8,000.00 600.00 2,400.00 10,400.00 104.00 624.00
6.4.4.4 Ceiling Fan 4.00 set 2,500.00 10,000.00 750.00 3,000.00 13,000.00 130.00 780.00
6.4.4.6 One Gang Switch 4.00 pc 105.00 420.00 31.50 126.00 546.00 5.46 32.76
6.4.4.7 Ceiling Fan Switch 4.00 pc 250.00 1,000.00 75.00 300.00 1,300.00 13.00 78.00
Sub-Total 82,245.00 24,673.50 106,918.50 1,069.19 6,415.11
6.5 OTHERS
6.5.1 Drywall Partition
6.5.1.1 9mm thk fiber cement Board 18.00 pc 750.00 13,500.00 225.00 4,050.00 17,550.00 175.50 1,053.00
6.5.1.2 2 x 3 Metal Stud 250.82 m 55.58 13,940.00 16.67 4,182.00 18,122.00 181.22 1,087.32
Metal stud 84.00 pcs 135.00 11,340.00 - -
HIDE
Metal tracks 20.00 pcs 130.00 2,600.00 - -
6.5.1.3 Blind rivets (1/8) 4.00 box 350.00 1,400.00 105.00 420.00 1,820.00 18.20 109.20
6.5.1.4 Black Screws 1,530.00 pc 0.75 1,147.50 0.23 344.25 1,491.75 14.92 89.51
Demolition of existing tiles, fixtures, hauling of debris,
6.5.2 1.00 lot 0 0 7,500.00 7,500.00 7,500.00 75.00 450.00
etc.
Demolition of existing tiles, fixtures, hauling of debris, etc. 50.00 sq.m 0 0 150.00 7,500.00

6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set 33,000.00 132,000.00 4,950.00 19,800.00 151,800.00 1,518.00 9,108.00
Working Table 4.00 pc 13,000.00 52,000.00 - -
hide
Ergonomic chair 32.00 pcs 2,500.00 80,000.00 - -
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc 1,200.00 360,000.00 180.00 54,000.00 414,000.00 4,140.00 24,840.00
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set 12,000.00 72,000.00 3,600.00 21,600.00 93,600.00 936.00 5,616.00
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc 4,000.00 16,000.00 1,200.00 4,800.00 20,800.00 208.00 1,248.00
Sub-Total 609,987.50 116,696.25 726,683.75 7,266.84 43,601.03
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total

6.6
ACCESSORIES)
6.6.1 D-1: White Steel Door / view panel on Metal Jamb 4.00 set 18,147.50 72,590.00 5,444.25 21,777.00 94,367.00 943.67 5,662.02
Door knob 4.00 set 1,500.00 6,000.00 - -
Flat wall enamel 2.00 gals 580.00 1,160.00 - -
QDE 2.00 gals 600.00 1,200.00 - -
SPot putty 2.00 gals 630.00 1,260.00 - -
Sand paper 20.00 pcs 15.00 300.00 - -
Baby roller 2.00 pcs 60.00 120.00 - -
Cotton rugs 1.00 kgs 50.00 50.00 - -
6.6.2 W-2: Clear Glass powder coated white pivot window 4.00 set 5,600.00 22,400.00 1,680.00 6,720.00 29,120.00 291.20 1,747.20
94,990.00 28,497.00 123,487.00 1,234.87 7,409.22
TOTAL ITEM 6 892,152.50 201,345.75 ### 10,934.98 65,609.90

7.1 FLOOR FINISHES
7.1.1 600 x 600 Homogenous Granite Tiles 126.00 m² 1,028.00 129,528.00 308.40 38,858.40 168,386.40 1,683.86 10,103.18
HIDE 600 x 600 Homogenous Granite Tiles 385.00 pcs 280.00 107,800.00 -
HIDE Cement 91.00 bgas 240.00 21,840.00 -
7.1.3 Tile Grout 8.75 kg 70.00 612.50 21.00 183.75 796.25 7.96 47.78
7.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00 17,820.00 267.30 5,346.00 23,166.00 231.66 1,389.96
HIDE 150 x 900 Vinyl tiles 162.00 pcs 110.00 17,820.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Sub-Total 171,135.50 51,340.65 222,476.15 2,224.76 13,348.57
7.2 PAINTING
7.2.1 Semi Gloss Latex 4.00 gal 695.00 2,780.00 208.50 834.00 3,614.00 36.14 216.84
7.2.2 Flat Latex 7.00 gal 480.00 3,360.00 144.00 1,008.00 4,368.00 43.68 262.08
7.2.3 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 2,395.00 2,395.00 718.50 718.50 3,113.50 31.14 186.81
Boral Compound 1.00 bags 600.00 600.00

Patching Compound 1.00 bags 550.00 550.00
Mesh Tape 4.00 rolls 180.00 720.00
Baby Roller 2.00 pcs 70.00 140.00
Sand Paper 5.00 pcs 15.00 75.00
Paint Brush 2.00 pcs 80.00 160.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 8,535.00 2,560.50 11,095.50 110.96 665.73
7.3 CEILING WORKS

7.3.1 9mm thk Gypsum bd on Metal Furring 51.00 m² 129.41 6,600.00 38.82 1,980.00 8,580.00 85.80 514.80
HIDE
Threaded rod 16.00 pcs 115.00 1,840.00 - -
7.3.3 Wall Angle 28.57 m 32.90 940.00 9.87 282.00 1,222.00 12.22 73.32
Wall angle 10.00 pcs 50.00 500.00 - -
HIDE
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
7.3.5 W-clamps/clips 250.00 pc 3.50 875.00 1.05 262.50 1,137.50 11.38 68.25
7.3.6 Blind rivets(1/8) 25.00 box 350.00 8,750.00 105.00 2,625.00 11,375.00 113.75 682.50
7.3.7 Black Screws 1,530.00 pc 0.75 1,147.50 0.23 344.25 1,491.75 14.92 89.51
7.3.8 T-Runner (White) 481.00 m 12.37 5,950.00 3.71 1,785.00 7,735.00 77.35 464.10
Main tee 12" 35.00 pcs 110.00 3,850.00 - -
HIDE Cross tee 4' 35.00 pcs 40.00 1,400.00 - -
Cross tee 2' 35.00 pcs 20.00 700.00 - -
7.3.10 600 x 600 acoustic board 74.00 m² 458.11 33,900.00 137.43 10,170.00 44,070.00 440.70 2,644.20
HIDE 600 x 600 Acoustic Boards 226.00 pcs 150.00 33,900.00
Sub-Total 68,838.81 20,651.64 89,490.45 894.90 5,369.43

7.4.1 Conduits
15mm PVC pipe 100.00 ln.m 25.00 2,500.00 - -
7.4.1.2 15mm dia PVC (Power Lines) 100.00 m 35.56 3,556.00 10.67 1,066.80 4,622.80 46.23 277.37
15mm PVC pipe 100.00 ln.m 25.00 2,500.00
7.4.3 Others
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total

HIDE
7.4.4.1 Pinlight (100mm dia) with 7W LED 22.00 pc 850.00 18,700.00 255.00 5,610.00 24,310.00 243.10 1,458.60
7.4.4.4 Ceiling Fan 8.00 set 2,500.00 20,000.00 750.00 6,000.00 26,000.00 260.00 1,560.00
7.4.4.6 Aircon Outlet 2.00 pc 270.00 540.00 81.00 162.00 702.00 7.02 42.12
Sub-Total 84,142.00 25,242.60 109,384.60 1,093.85 6,563.08
7.5 OTHERS
7.5.1 Demolition of existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 0 18,900.00 18,900.00 18,900.00 189.00 1,134.00
Demolition of existing tiles, fixtures, hauling of debris, etc 126.00 sq.m 0 0 150.00 18,900.00
Whiteboard Screen with Integrated Smart TV Enclosure,

7.5.2 1.00 set 50,275.00 50,275.00 15,082.50 15,082.50 65,357.50 653.58 3,921.45
Smart TV 55" 1.00 unit 35,000.00 35,000.00
Screws 100.00 pcs 0.75 75.00
Professor's desk 1.00 pc 7,500.00 7,500.00 - -
hide Ergonomic chair 1.00 pc 2,500.00 2,500.00 - -
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
hide
Podium 1.00 pc 5,000.00 5,000.00 - -
hide
7.5.3.3 Working Table fit with 8 Ergonomic Chairs 9.00 set 33,000.00 297,000.00 4,950.00 44,550.00 341,550.00 3,415.50 20,493.00
Working Table 9.00 pc 13,000.00 117,000.00
hide
Ergonomic chair 72.00 pcs 2,500.00 180,000.00
Sub-Total 464,275.00 111,382.50 575,657.50 5,756.58 34,539.45

7.6
ACCESSORIES)
7.6.1 D-1: White Steel Door / view pane on Metal Jamb 2.00 set 18,160.00 36,320.00 5,448.00 10,896.00 47,216.00 472.16 2,832.96
Door knob 2.00 set 1,500.00 3,000.00 - -
Flat wall enamel 1.00 gals 580.00 580.00 - -
QDE 1.00 gals 600.00 600.00 - -
hide Paint thinner 1.00 gals 250.00 250.00 - -
SPot putty 1.00 gals 630.00 630.00 - -
Sand paper 10.00 pcs 15.00 150.00 - -
Baby roller 1.00 pcs 60.00 60.00 - -
Cotton rugs 1.00 kgs 50.00 50.00 - -
Sub-Total 106,720.00 32,016.00 138,736.00 1,387.36 8,324.16
TOTAL ITEM 7 903,646.31 243,193.89 ### 11,468.40 68,810.41
8.0 THEATER TYPE LECTURE RM (A-5) (SECOND FLR)
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
8.1 FLOOR FINISHES

8.1.1 600 x 600 Homogenous Granite Tiles 126.00 m² 1,028.00 129,528.00 308.40 38,858.40 168,386.40 1,683.86 10,103.18
HIDE Cement 91.00 bags 240.00 21,840.00 -
8.1.3 Tile Grout 8.75 kg 70.00 612.50 21.00 183.75 796.25 7.96 47.78
8.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00 17,820.00 267.30 5,346.00 23,166.00 231.66 1,389.96
Sub-Total 171,135.50 51,340.65 222,476.15 2,224.76 13,348.57
8.2 PAINTING
8.2.1 Semi Gloss Latex 28.00 gal 695.00 19,460.00 208.50 5,838.00 25,298.00 252.98 1,517.88
8.2.2 Flat Latex 6.00 gal 480.00 2,880.00 144.00 864.00 3,744.00 37.44 224.64

Mesh Tape 4.00 rolls 180.00 720.00
Baby Roller 4.00 pcs 70.00 280.00
Sand Paper 16.00 pcs 15.00 240.00
Paint Brush 2.00 pcs 80.00 160.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 25,140.00 7,542.00 32,682.00 326.82 1,960.92
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
8.3 CEILING WORKS

8.3.1 9mm thk Gypsum bd on Metal Furring 50.00 m² 125.40 6,270.00 37.62 1,881.00 8,151.00 81.51 489.06
HIDE
Threaded rod 18.00 pcs 115.00 2,070.00 - -
8.3.3 Wall Angle 28.28 m 30.62 866.00 9.19 259.80 1,125.80 11.26 67.55
Wall angle 9.00 pcs 50.00 450.00 - -
HIDE
8.3.4 Carrying Channel 150.00 m 23.00 3,450.00 6.90 1,035.00 4,485.00 44.85 269.10
8.3.5 W-Clamps/Clips 300.00 m 3.50 1,050.00 1.05 315.00 1,365.00 13.65 81.90
8.3.6 Blind rivets(1/8) 75.00 box 350.00 26,250.00 105.00 7,875.00 34,125.00 341.25 2,047.50
8.3.7 Black Screws 1,500.00 pc 0.75 1,125.00 0.23 337.50 1,462.50 14.63 87.75
8.3.8 T-Runner (White) 650.00 m 11.77 7,650.00 3.53 2,295.00 9,945.00 99.45 596.70
Main tee 12" 45.00 pcs 110.00 4,950.00 - -
HIDE Cross tee 4' 45.00 pcs 40.00 1,800.00 - -
Cross tee 2' 45.00 pcs 20.00 900.00 - -
8.3.10 600 x 600 acoustic board on T-Runner 100.00 m² 457.50 45,750.00 137.25 13,725.00 59,475.00 594.75 3,568.50
HIDE 600 x 600 Acooustic Board Tile 305.00 pcs 150.00 45,750.00
Sub-Total 100,781.00 30,234.30 131,015.30 1,310.15 7,860.92

8.4.1 Conduits
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
8.4.2.2 2-5.5mm THHN CU, Stranded Wires 400.00 m 38.00 15,200.00 11.40 4,560.00 19,760.00 197.60 1,185.60
8.4.3 Others
hide
Utility Boxes 35.00 pcs 30.00 1,050.00
8.4.4.1 Pinlight (100mm dia) with 7W LED 24.00 set 850.00 20,400.00 255.00 6,120.00 26,520.00 265.20 1,591.20
8.4.4.3 Emergency Light 2.00 set 2,000.00 4,000.00 600.00 1,200.00 5,200.00 52.00 312.00
8.4.4.4 Ceiling Fan 12.00 set 2,500.00 30,000.00 750.00 9,000.00 39,000.00 390.00 2,340.00
8.4.4.6 Aircon Outlet 3.00 pc 270.00 810.00 81.00 243.00 1,053.00 10.53 63.18
8.4.4.8 Two Gang Switch 1.00 pc 165.00 165.00 49.50 49.50 214.50 2.15 12.87
Sub-Total 123,830.00 37,149.00 160,979.00 1,609.79 9,658.74
8.5 OTHERS
8.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 0 18,900.00 18,900.00 18,900.00 189.00 1,134.00
Demolition of Existing tiles, fixtures, hauling of debris, etc 126.00 sq.m 0 0 150.00 18,900.00

8.5.2 1.00 set 50,275.00 50,275.00 15,082.50 15,082.50 65,357.50 653.58 3,921.45
Smart TV 55" 1.00 unit 35,000.00 35,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
HIDE Unit Cost
Unit Cost Total
Screws 100.00 pcs 0.75 75.00

Professor's Desk 1.00 pc 7,500.00 7,500.00 - -
hide Ergonomic chair 1.00 pc 2,500.00 2,500.00 - -
Podium 1.00 pc 5,000.00 5,000.00 - -
hide
8.5.3.3 Fixed Retractable Theatre Arm Chair 111.00 pc 8,000.00 888,000.00 1,600.00 177,600.00 1,065,600.00 10,656.00 63,936.00
Sub-Total ### 259,732.50 ### 13,660.08 81,960.45

8.6
ACCESSORIES)
Door knob 2.00 set 1,500.00 3,000.00 - -
Flat wall enamel 2.00 gals 580.00 1,160.00 - -
QDE 2.00 gals 600.00 1,200.00 - -
SPot putty 2.00 gals 630.00 1,260.00 - -
Sand paper 20.00 pcs 15.00 300.00 - -
Baby roller 2.00 pcs 60.00 120.00 - -
Cotton rugs 1.00 kgs 50.00 50.00 - -
Sub-Total 144,190.00 43,257.00 187,447.00 1,874.47 11,246.82
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
TOTAL ITEM 8 ### 429,255.45 ### 21,006.07 126,036.42
9.0 LECTURE ROOM (A-7) (SECOND FLOOR)

9.1 FLOOR FINISHES
9.1.1 600 x 600 Homogenous Granite Tiles 68.00 m² 1,028.00 69,904.00 308.40 20,971.20 90,875.20 908.75 5,452.51
HIDE Cement 49.00 bags 240.00 11,760.00 -
9.1.3 Tile Grout 4.72 kg 70.00 330.40 21.00 99.12 429.52 4.30 25.77
9.1.5 150 x 900 Vinyl tiles 9.00 m² 892.22 8,030.00 267.67 2,409.00 10,439.00 104.39 626.34
Sub-Total 90,654.40 27,196.32 117,850.72 1,178.51 7,071.04
9.2 PAINTING
9.2.2 Flat Latex 10.00 gal 480.00 4,800.00 144.00 1,440.00 6,240.00 62.40 374.40

Mesh Tape 3.00 rolls 180.00 540.00
Baby Roller 2.00 pcs 70.00 140.00
Sand Paper 15.00 pcs 15.00 225.00
Paint Brush 2.00 pcs 80.00 160.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Rugs 1.00 kgs 50.00 50.00
Sub-Total 17,590.00 5,277.00 22,867.00 228.67 1,372.02
9.3 CEILING WORKS

9.3.1 9mm thk Gypsum Board on Metal Furring 30.00 m² 121.00 3,630.00 36.30 1,089.00 4,719.00 47.19 283.14
HIDE
Threaded rod 15.00 pcs 115.00 1,725.00 - -
9.3.3 Wall Angle 21.91 m 34.69 760.00 10.41 228.00 988.00 9.88 59.28
Wall angle 8.00 pcs 50.00 400.00 - -
HIDE
9.3.5 W-clamps/clips 152.00 pc 3.50 532.00 1.05 159.60 691.60 6.92 41.50
9.3.6 Blind rivets(1/8) 38.00 box 350.00 13,300.00 105.00 3,990.00 17,290.00 172.90 1,037.40
9.3.7 Black Screws 900.00 pc 0.75 675.00 0.23 202.50 877.50 8.78 52.65
9.3.8 T-Runner (White) 299.00 m 11.94 3,570.00 3.58 1,071.00 4,641.00 46.41 278.46
Main tee 12" 21.00 pcs 110.00 2,310.00 - -
HIDE Cross tee 4' 21.00 pcs 40.00 840.00 - -
Cross tee 2' 21.00 pcs 20.00 420.00 - -
HIDE 600 x 600 Acooustic Board Tile 140.00 pcs 150.00 21,000.00
Sub-Total 51,144.87 15,343.46 66,488.32 664.88 3,989.30
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
9.4.1 Conduits
9.4.1.1 15mm dia PVC (Lighting) 88.00 m 25.00 2,200.00 7.50 660.00 2,860.00 28.60 171.60
9.4.1.2 15mm dia PVC (Power Lines) 88.00 m 25.00 2,200.00 7.50 660.00 2,860.00 28.60 171.60
9.4.3 Others
hide
9.4.4.1 Pinlight (100mm dia) with 7W LED 9.00 pc 850.00 7,650.00 255.00 2,295.00 9,945.00 99.45 596.70
9.4.4.4 Ceiling Fan 6.00 set 2,500.00 15,000.00 750.00 4,500.00 19,500.00 195.00 1,170.00
9.4.4.6 Aircon Outlet 2.00 pc 270.00 540.00 81.00 162.00 702.00 7.02 42.12
Sub-Total 59,301.00 17,790.30 77,091.30 770.91 4,625.48
9.5 OTHERS

9.5.2 1.00 set 50,275.00 50,275.00 15,082.50 15,082.50 65,357.50 653.58 3,921.45
Smart TV 55" 1.00 unit 35,000.00 35,000.00
HIDE
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Screws 100.00 pcs 0.75 75.00
9.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set 15,000.00 15,000.00 2,250.00 2,250.00 17,250.00 172.50 1,035.00
Professor's Desk 1.00 pc 7,500.00 7,500.00 -
hide Ergonomic chair 1.00 pc 2,500.00 2,500.00 -
Podium 1.00 pc 5,000.00 5,000.00 -
2 HP Inverter Window type Aircon Unit 2.00 units 49,000.00 98,000.00 -
hide
Angle Bar Frame 2.00 sets 2,000.00 4,000.00 -
9.5.3.3 PVC Student Armchair 50.00 pc 950.00 47,500.00 142.50 7,125.00 54,625.00 546.25 3,277.50
Sub-Total 214,775.00 65,257.50 280,032.50 2,800.33 16,801.95

9.6
ACCESSORIES)
1.00m x 2.10m Steel Door w/ viewing glass 2.00 pcs 15,500.00 31,000.00 -
Door knob 2.00 set 1,500.00 3,000.00 -
Flat wall enamel 2.00 gals 580.00 1,160.00 -
QDE 2.00 gals 600.00 1,200.00 -
HIDE Paint thinner 2.00 gals 250.00 500.00 -
SPot putty 2.00 gals 630.00 1,260.00 -
Sand paper 10.00 pcs 15.00 150.00 -
Baby roller 2.00 pcs 60.00 120.00 -
Cotton rugs 1.00 kgs 50.00 50.00 -
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Sub-Total 108,840.00 32,652.00 141,492.00 1,414.92 8,489.52
TOTAL ITEM 9 542,305.27 163,516.58 705,821.84 7,058.22 42,349.31
10.0 LECTURE ROOM (THIRD FLOOR)

10.1 FLOOR FINISHES
10.1.1 600 x 600 Homogenous Granite Tiles 63.00 m² 1,028.00 64,764.00 308.40 19,429.20 84,193.20 841.93 5,051.59
HIDE Cement 46.00 bag 240.00 11,040.00 -
10.1.3 Tile Grout 4.38 kg 70.00 306.60 21.00 91.98 398.58 3.99 23.91
10.1.5 150 x 900 Vinyl tiles 10.00 m² 891.00 8,910.00 267.30 2,673.00 11,583.00 115.83 694.98
Sub-Total 85,568.10 25,670.43 111,238.53 1,112.39 6,674.31
10.2 PAINTING
10.2.2 Flat Latex 5.00 gal 480.00 2,400.00 144.00 720.00 3,120.00 31.20 187.20

Mesh Tape 1.00 rolls 180.00 180.00
HIDE
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE
Baby Roller 1.00 pcs 70.00 70.00
Sand Paper 10.00 pcs 15.00 150.00
Paint Brush 1.00 pcs 80.00 80.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 13,860.00 4,158.00 18,018.00 180.18 1,081.08
10.3 CEILING WORKS

10.3.1 9mm thk Gypsum Board on Metal Furring 21.00 m² 125.71 2,640.00 37.71 792.00 3,432.00 34.32 205.92
HIDE 9mm thk Gypsum Board 8.00 pcs 330.00 2,640.00 -
Double furring 18.00 pcs 140.00 2,520.00 -
HIDE
Threaded rod 8.00 pcs 115.00 920.00 -
10.3.3 Wall Angle 18.33 m 36.55 670.00 10.97 201.00 871.00 8.71 52.26
Wall angle 7.00 pcs 50.00 350.00 -
HIDE
Expansion shield 40.00 pcs 8.00 320.00 -
10.3.5 W-Clamps/Clips 142.00 pc 3.50 497.00 1.05 149.10 646.10 6.46 38.77
10.3.6 Blind rivets(1/8) 35.50 box 350.00 12,425.00 105.00 3,727.50 16,152.50 161.53 969.15
10.3.7 Black Screws 630.00 pc 0.75 472.50 0.23 141.75 614.25 6.14 36.86
10.3.8 T-Runner (White) 325.00 m 13.08 4,250.00 3.92 1,275.00 5,525.00 55.25 331.50
Main tee 12" 25.00 pcs 110.00 2,750.00 -
HIDE Cross tee 4' 25.00 pcs 40.00 1,000.00 -
Cross tee 2' 25.00 pcs 20.00 500.00 -
HIDE 600 x 600 acoustic board on T-Runner 152.00 pcs 150.00 22,800.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Sub-Total 49,124.44 14,737.33 63,861.77 638.62 3,831.71

10.4.1 Conduits
10.4.1.1 15mm dia PVC (Lighting) 120.00 m 25.00 3,000.00 7.50 900.00 3,900.00 39.00 234.00
10.4.1.2 15mm dia PVC (Power Lines) 120.00 m 25.00 3,000.00 7.50 900.00 3,900.00 39.00 234.00
10.4.3 Others
hide
10.4.4.1 Pinlight (100mm dia) with 7W LED 6.00 set 850.00 5,100.00 255.00 1,530.00 6,630.00 66.30 397.80
10.4.4.4 Ceiling Fans 3.00 set 2,500.00 7,500.00 750.00 2,250.00 9,750.00 97.50 585.00
10.4.4.6 Aircon Outlet 2.00 pc 270.00 540.00 81.00 162.00 702.00 7.02 42.12
Sub-Total 51,325.00 15,397.50 66,722.50 667.23 4,003.35
10.5 OTHERS
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total

10.5.2 1.00 set 50,275.00 50,275.00 15,082.50 15,082.50 65,357.50 653.58 3,921.45
Smart TV 55" 1.00 unit 35,000.00 35,000.00
Screws 100.00 pcs 0.75 75.00
10.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set 15,000.00 15,000.00 2,250.00 2,250.00 17,250.00 172.50 1,035.00
Professor's Desk 1.00 pc 7,500.00 7,500.00 -
hide Ergonomic chair 1.00 pc 2,500.00 2,500.00 -
Podium 1.00 pc 5,000.00 5,000.00 -
2 HP Inverter Window type Aircon Unit 3.00 sets 49,000.00 147,000.00 -
hide
Angle Bar Frame 3.00 sets 2,000.00 6,000.00 -
10.5.3.3 Student Armchair 30.00 pc 950.00 28,500.00 142.50 4,275.00 32,775.00 327.75 1,966.50
Sub-Total 246,775.00 76,957.50 323,732.50 3,237.33 19,423.95

10.6
ACCESSORIES)
1.00m x 2.10m Steel Door w/ viewing glass 2.00 pcs 15,500.00 31,000.00 -
Door knob 2.00 set 1,500.00 3,000.00 -
Flat wall enamel 2.00 gals 580.00 1,160.00 -
QDE 2.00 gals 600.00 1,200.00 -
HIDE Paint thinner 2.00 gals 250.00 500.00 -
SPot putty 2.00 gals 630.00 1,260.00 -
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
HIDE Unit Cost
Unit Cost Total
Sand paper 10.00 pcs 15.00 150.00 -

Baby roller 2.00 pcs 60.00 120.00 -
Cotton rugs 1.00 kgs 50.00 50.00 -
Sub-Total 108,840.00 32,652.00 141,492.00 1,414.92 8,489.52
TOTAL ITEM 10 555,492.54 169,572.76 725,065.30 7,250.65 43,503.92
11.0 OPENINGS & PATHWAY TO ADJACENT BUILDINGS

11.1 ACCESS PATHWAY (to Library)
11.1.1 Demolition Works of existing including hauling 1.00 lot 0 0 5,785.50 5,785.50 5,785.50 57.86 347.13
Demolition Works of existing including hauling(existing walls) 38.57 sq.m 0 0 150.00 5,785.50
11.1.2 Site clearing, Soil preparation 60.00 m² 0 0 600.00 36,000.00 36,000.00 360.00 2,160.00
11.1.3 Burrow Fill & compaction 15.00 m³ 0 0 600.00 9,000.00 9,000.00 90.00 540.00
11.1.4 Concreting 15.00 m³ 4,100.00 61,500.00 1,230.00 18,450.00 79,950.00 799.50 4,797.00
11.1.5 10mm dia Reinforcing Bars 1,200.00 kg 42.00 50,400.00 12.60 15,120.00 65,520.00 655.20 3,931.20
11.1.6 Formworks 60.00 m² 221.42 13,285.05 66.43 3,985.52 17,270.57 172.71 1,036.23
12mm formply 11.00 pcs 690.00 7,590.00
CWN 5.00 kgs 80.00 400.00
GI tie wire #16 5.00 kgs 70.00 350.00
11.1.7 Railings and Balusters 26.00 m² 1,560.00 40,560.00 468.00 12,168.00 52,728.00 527.28 3,163.68
11.1.8 Roll-up Door 1.00 set 85,000.00 85,000.00 25,500.00 25,500.00 110,500.00 1,105.00 6,630.00
11.1.9 Paver blocks 250.00 m² 400.00 100,000.00 120.00 30,000.00 130,000.00 1,300.00 7,800.00
hide Y-shaped Paver Blocks (16 pcs/sq.m) 4,000.00 pcs 25.00 100,000.00 -
11.1.10 Wall & Slab Soffit Painting Works 200.00 m² 118.23 23,645.00 35.47 7,093.50 30,738.50 307.39 1,844.31
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
Flat Latex Paint 10.00 gals 480.00 4,800.00

Semi-gloss Latex Paint 21.00 gals 695.00 14,595.00
Mesh Tape 6.00 rolls 180.00 1,080.00
Baby Roller 3.00 pcs 70.00 210.00
Sand Paper 20.00 pcs 15.00 300.00
Paint Brush 2.00 pcs 80.00 160.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 374,390.05 163,102.52 537,492.57 5,374.93 32,249.55
11.2 ACCESS PATHWAY (to Pond)

11.2.1 Demolition Works of existing including hauling 1.00 lot 0 0 2,250.00 2,250.00 2,250.00 22.50 135.00
Demolition Works of existing including hauling 15.00 sq.m 0 0 150.00 2,250.00
11.2.2 Site clearing, Soil preparation 60.00 m² 0 0 600.00 36,000.00 36,000.00 360.00 2,160.00
11.2.3 Burrow Fill & Compaction 15.00 m³ 0 0 600.00 9,000.00 9,000.00 90.00 540.00
11.2.4 Concreting 12.00 m³ 4,100.00 49,200.00 1,230.00 14,760.00 63,960.00 639.60 3,837.60
11.2.5 10mm dia Reinforcing Bars 960.00 kg 42.00 40,320.00 12.60 12,096.00 52,416.00 524.16 3,144.96
11.2.6 Formworks 50.00 m² 223.26 11,163.00 66.98 3,348.90 14,511.90 145.12 870.71
12mm formply 10.00 pcs 690.00 6,900.00
CWN 4.00 kgs 80.00 320.00
GI tie wire #16 4.00 kgs 70.00 280.00
11.2.7 Railings and Balusters 26.00 m² 1,560.00 40,560.00 468.00 12,168.00 52,728.00 527.28 3,163.68
11.2.8 Roll-up Door 1.00 set 85,000.00 85,000.00 25,500.00 25,500.00 110,500.00 1,105.00 6,630.00
11.2.9 Paver blocks 250.00 m² 400.00 100,000.00 120.00 30,000.00 130,000.00 1,300.00 7,800.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
HIDE Y-shaped Paver Blocks (16 pcs/sq.m) 4,000.00 pcs 25.00 100,000.00 -
11.2.10 Wall & Slab Soffit Painting Works 200.00 m² 107.50 21,500.00 32.25 6,450.00 27,950.00 279.50 1,677.00
Flat Latex Paint 10.00 gals 480.00 4,800.00
Semi-gloss Latex Paint 20.00 gals 695.00 13,900.00
Mesh Tape 1.00 rolls 180.00 180.00
Baby Roller 3.00 pcs 70.00 210.00
Sand Paper 20.00 pcs 15.00 300.00
Paint Brush 2.00 pcs 80.00 160.00
Rugs 1.00 kgs 50.00 50.00
Sub-Total 347,743.00 151,572.90 499,315.90 4,993.16 29,958.95
TOTAL ITEM 11 722,133.05 314,675.42 ### 10,368.08 62,208.51
AMOUNT IN FIGURES ### ### ### 412,808.20 ###
AMOUNT IN WORDS FORTY-SEVEN MILLION SIX HUNDRED SEVENTY-FOUR THOUSAND THREE HUNDRED SIXTY-ONE PESOS AND
Submitted By:
RICHARD B. SORIANO
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Material Cost
Labor &
Equipment
Unit Cost
Unit Cost Total
General Manager
Date: 01 October 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1 October 2019
Cost
Overhead, Total Direct Cost per

Contingencies Value
& Indirect Total Cost Unit of Work
, Added Tax
Cost Item
Miscellaneous
& Profit
(8) (9) (10) (11) (12)
0 55,000.00 3,850.00 58,850.00 58,850.00

0 110,000.00 7,700.00 117,700.00 117,700.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
0 165,000.00 11,550.00 176,550.00 176,550.00
0 55,000.00 3,850.00 58,850.00 58,850.00
0 385,000.00 26,950.00 411,950.00
11,760.00 179,760.00 12,583.20 192,343.20 171.74

1,120.00 17,120.00 1,198.40 18,318.40 114.49
7,840.00 119,840.00 8,388.80 128,228.80 114.49
18,112.50 276,862.50 19,380.38 296,242.88 515.21
24,369.80 372,509.80 26,075.69 398,585.49 967.44
1,638.00 25,038.00 1,752.66 26,790.66 1,339.53
2,548.00 38,948.00 2,726.36 41,674.36 148.84
67,388.30 ### 72,105.48 ###
37,800.00 577,800.00 40,446.00 618,246.00 6,182.46

17,766.00 271,566.00 19,009.62 290,575.62 6,182.46
7,560.00 115,560.00 8,089.20 123,649.20 6,182.46
32,508.00 496,908.00 34,783.56 531,691.56 6,182.46
55,944.00 855,144.00 59,860.08 915,004.08 6,182.46
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
21,924.00 335,124.00 23,458.68 358,582.68 6,182.46

59,346.00 907,146.00 63,500.22 970,646.22 6,182.46
4,939.20 75,499.20 5,284.94 80,784.14 5,770.30
3,780.00 57,780.00 4,044.60 61,824.60 6,182.46
58,590.00 895,590.00 62,691.30 958,281.30 6,182.46
7,182.00 109,782.00 7,684.74 117,466.74 6,182.46
307,339.20 ### 328,852.94 ###
24,204.18 369,978.18 25,898.47 395,876.65 65.49
2,462.46 37,640.46 2,634.83 40,275.29 65.49
19,239.22 294,085.22 20,585.97 314,671.19 65.49
6,803.16 103,991.16 7,279.38 111,270.54 62.51
5,045.04 77,117.04 5,398.19 82,515.23 65.49
3,516.24 53,748.24 3,762.38 57,510.62 62.51
72.62 1,110.02 77.70 1,187.72 62.51
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
81,697.62 1,248,806.42 87,416.45 1,336,222.87 65.49
27,633.06 422,391.06 29,567.37 451,958.43 62.51
47,899.85 732,183.45 51,252.84 783,436.29 65.49
11,198.46 171,176.46 11,982.35 183,158.81 62.51
518.70 7,928.70 555.01 8,483.71 282.79
2,388.75 36,513.75 2,555.96 39,069.71 195.35
365.82 5,591.82 391.43 5,983.25 5,983.25
46,678.09 713,507.89 49,945.55 763,453.44 62.51
10,831.55 165,567.95 11,589.76 177,157.70 62.51
5,809.44 88,801.44 6,216.10 95,017.54 62.51
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
5,541.90 84,711.90 5,929.83 90,641.73 62.51
9,459.45 144,594.45 10,121.61 154,716.06 818.60

37,149.84 567,861.84 39,750.33 607,612.17 62.51
5,733.00 87,633.00 6,134.31 93,767.31 62.51
4,395.30 67,185.30 4,702.97 71,888.27 62.51
27,391.00 418,691.00 29,308.37 447,999.37 104.19
386,034.74 ### 413,057.17 ###
1,383.02 21,140.42 1,479.83 22,620.25 314.17
6,365.13 97,295.58 6,810.69 104,106.27 525.79
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
505.87 7,732.57 541.28 8,273.85 574.57
2,058.33 31,463.03 2,202.41 33,665.44 543.69
3,089.72 47,228.62 3,306.00 50,534.63 474.24
1,301.94 19,901.04 1,393.07 21,294.11 509.92
5,123.35 78,314.00 5,481.98 83,795.98 741.29
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
374.92 5,730.92 401.16 6,132.08 608.34
2,411.96 36,868.46 2,580.79 39,449.25 547.91
15,524.01 237,295.56 16,610.69 253,906.25 522.44
3,877.37 59,268.42 4,148.79 63,417.21 528.48
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
42,015.61 642,238.61 44,956.70 687,195.31
43,869.28 670,573.28 46,940.13 717,513.41 448.45
43,698.20 667,958.20 46,757.07 714,715.27 649.74
1,561.56 23,869.56 1,670.87 25,540.43 22.33
4,586.40 70,106.40 4,907.45 75,013.85 357.21

1,183.00 18,083.00 1,265.81 19,348.81 967.44
6,956.04 106,328.04 7,442.96 113,771.00 62.51
1,159.34 17,721.34 1,240.49 18,961.83 104.19
20,475.00 312,975.00 21,908.25 334,883.25 744.19
33,852.00 517,452.00 36,221.64 553,673.64 59.53
157,340.82 ### 168,354.68 ###
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
226,800.00 3,466,800.00 242,676.00 3,709,476.00 3,709,476.00
3,822.00 58,422.00 4,089.54 62,511.54 10,418.59

4,368.00 66,768.00 4,673.76 71,441.76 71,441.76
3,339.70 51,049.70 3,573.48 54,623.18 54,623.18
238,329.70 ### 255,012.78 ###
262,080.00 4,006,080.00 280,425.60 4,286,505.60 4,871.03
1,747.20 26,707.20 1,869.50 28,576.70 32.47
4,422.60 67,602.60 4,732.18 72,334.78 311.79
5,915.00 90,415.00 6,329.05 96,744.05 96,744.05
8,062.60 123,242.60 8,626.98 131,869.58 1,098.91
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
800.80 12,240.80 856.86 13,097.66 13,097.66
3,531.71 53,984.71 3,778.93 57,763.64 825.19
1,640.73 25,079.73 1,755.58 26,835.31 439.92
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
198.74 3,037.94 212.66 3,250.60 116.09

339.43 5,188.43 363.19 5,551.62 355.19
1,028.30 15,718.30 1,100.28 16,818.58 90.42
14,514.50 221,864.50 15,530.52 237,395.02 818.60

5,059.60 77,339.60 5,413.77 82,753.37 1,034.42
294.84 4,506.84 315.48 4,822.32 1,205.58
8,080.80 123,520.80 8,646.46 132,167.26 714.42

9,880.78 151,034.78 10,572.43 161,607.21 161,607.21
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
13,791.05 210,806.05 14,756.42 225,562.47 902.25
9,100.00 139,100.00 9,737.00 148,837.00 595.35
350,488.68 ### 375,022.89 ###
1,548,937.05 ### ### ###
73,815.00 1,128,315.00 78,982.05 1,207,297.05 1,097.54
12,922.00 197,522.00 13,826.54 211,348.54 192.14
21,840.00 333,840.00 23,368.80 357,208.80 178.60
5,077.80 77,617.80 5,433.25 83,051.05 184.56
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
113,654.80 ### 121,610.64 ###
10,760.75 164,485.75 11,514.00 175,999.75 818.60
10,119.20 154,679.20 10,827.54 165,506.74 1,034.42

3,931.20 60,091.20 4,206.38 64,297.58 714.42
546.00 8,346.00 584.22 8,930.22 893.02
6,552.00 100,152.00 7,010.64 107,162.64 714.42
159.25 2,434.25 170.40 2,604.65 520.93
54.60 834.60 58.42 893.02 446.51
6,069.70 92,779.70 6,494.58 99,274.28 99,274.28
38,192.70 583,802.70 40,866.19 624,668.89
2,933.84 44,845.84 3,139.21 47,985.05 773.95
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
606.97 9,277.97 649.46 9,927.43 342.33

211.12 3,227.12 225.90 3,453.02 119.07
345.80 5,285.80 370.01 5,655.81 1,413.95

52.78 806.78 56.47 863.25 215.81
1,741.74 26,623.74 1,863.66 28,487.40 647.44
195.20 2,983.70 208.86 3,192.55 1,064.18
702.98 10,745.48 752.18 11,497.66 766.51
250.25 3,825.25 267.77 4,093.02 163.72
430.43 6,579.43 460.56 7,039.99 320.00
3,272.54 50,023.14 3,501.62 53,524.76 1,911.60
345.80 5,285.80 370.01 5,655.81 282.79

2,912.00 44,512.00 3,115.84 47,627.84 1,700.99
662.48 10,126.48 708.85 10,835.33 193.49
129.68 1,982.18 138.75 2,120.93 37.21

81.90 1,251.90 87.63 1,339.53 44.65
18.02 275.42 19.28 294.70 32.74
27.30 417.30 29.21 446.51 44.65
409.50 6,259.50 438.17 6,697.67 1,116.28
2,730.00 41,730.00 2,921.10 44,651.10 11,162.78
1,183.00 18,083.00 1,265.81 19,348.81 19,348.81
4,095.00 62,595.00 4,381.65 66,976.65 66,976.65
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
23,338.32 356,742.82 24,972.00 381,714.81
1,460.55 22,325.55 1,562.79 23,888.34 111.63

5,754.84 87,966.84 6,157.68 94,124.52 178.60
2,493.86 38,120.36 2,668.42 40,788.78 647.44
147.78 2,258.98 158.13 2,417.11 302.14
60.06 918.06 64.26 982.32 245.58
168.35 2,573.35 180.13 2,753.48 275.35
1,774.50 27,124.50 1,898.72 29,023.22 386.98
503.23 7,692.23 538.46 8,230.69 587.91
485.94 7,427.94 519.96 7,947.90 662.32
17.29 264.29 18.50 282.79 28.28
4.55 69.55 4.87 74.42 37.21
196.56 3,004.56 210.32 3,214.88 44.65
53.24 813.74 56.96 870.70 66.98
61.15 934.75 65.43 1,000.18 71.44
5.73 87.63 6.13 93.77 93.77
15.83 242.03 16.94 258.98 86.33
92.82 1,418.82 99.32 1,518.14 126.51
5,621.07 85,922.07 6,014.54 91,936.61 3,170.23
191.10 2,921.10 204.48 3,125.58 260.46
22.75 347.75 24.34 372.09 186.05
345.80 5,285.80 370.01 5,655.81 1,413.95
18,562.18 283,736.18 19,861.53 303,597.71 41.67
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,670.21 25,530.41 1,787.13 27,317.54 56.56

697.97 10,668.97 746.83 11,415.80 96.74
945.31 14,449.71 1,011.48 15,461.19 145.86
585.59 8,951.09 626.58 9,577.66 245.58
245.70 3,755.70 262.90 4,018.60 334.88
6,775.86 103,573.86 7,250.17 110,824.03 759.07
60,545.94 925,487.94 64,784.16 990,272.10 1,160.93
2,377.28 36,338.48 2,543.69 38,882.18 41.67

888.71 13,584.51 950.92 14,535.42 56.56
615.16 9,403.16 658.22 10,061.38 96.74
1,096.10 16,754.60 1,172.82 17,927.42 245.58
188.83 2,886.33 202.04 3,088.37 617.67
136.50 2,086.50 146.06 2,232.56 1,116.28
2,402.40 36,722.40 2,570.57 39,292.97 49.12
1,137.50 17,387.50 1,217.13 18,604.63 18,604.63

773.50 11,823.50 827.65 12,651.15 12,651.15
1,137.50 17,387.50 1,217.13 18,604.63 18,604.63
1,137.50 17,387.50 1,217.13 18,604.63 18,604.63
1,137.50 17,387.50 1,217.13 18,604.63 18,604.63
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,137.50 17,387.50 1,217.13 18,604.63 18,604.63
1,524.25 23,299.25 1,630.95 24,930.20 24,930.20
1,524.25 23,299.25 1,630.95 24,930.20 24,930.20
1,524.25 23,299.25 1,630.95 24,930.20 24,930.20
1,774.50 27,124.50 1,898.72 29,023.22 29,023.22
10,010.00 153,010.00 10,710.70 163,720.70 163,720.70
20,475.00 312,975.00 21,908.25 334,883.25 334,883.25
10,465.00 159,965.00 11,197.55 171,162.55 171,162.55
3,712.80 56,752.80 3,972.70 60,725.50 1,265.11

4,368.00 66,768.00 4,673.76 71,441.76 2,976.74
22,750.00 347,750.00 24,342.50 372,092.50 744.19
15,288.00 233,688.00 16,358.16 250,046.16 3,572.09
3,867.50 59,117.50 4,138.23 63,255.73 1,265.11
218.40 3,338.40 233.69 3,572.09 1,786.04

286.65 4,381.65 306.72 4,688.37 156.28
450.45 6,885.45 481.98 7,367.43 245.58
221,910.78 ### 237,444.53 ###
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
778.05 11,893.05 832.51 12,725.56 37.21

109.20 1,669.20 116.84 1,786.04 11.91
47.78 730.28 51.12 781.39 5.21
163.80 2,503.80 175.27 2,679.07 26.79
273.00 4,173.00 292.11 4,465.11 44.65
1,478.75 22,603.75 1,582.26 24,186.01 96.74
573.30 8,763.30 613.43 9,376.73 133.95
1,979.25 30,254.25 2,117.80 32,372.05 1,294.88
3,423.42 52,329.42 3,663.06 55,992.48 81.86

11,162.97 170,633.97 11,944.38 182,578.35 1,294.88
1,683.50 25,733.50 1,801.35 27,534.85 27,534.85
1,592.50 24,342.50 1,703.98 26,046.48 26,046.48
5,915.00 90,415.00 6,329.05 96,744.05 96,744.05
1,719.90 26,289.90 1,840.29 28,130.19 28,130.19
30,900.42 472,334.92 33,063.44 505,398.36
4,829.37 73,820.37 5,167.43 78,987.80 2,723.72

5,608.51 85,730.11 6,001.11 91,731.22 1,433.30
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
5,257.98 80,371.98 5,626.04 85,998.02 1,433.30

3,902.08 59,646.08 4,175.23 63,821.31 952.56
1,470.56 22,478.56 1,573.50 24,052.06 751.63
777.14 11,879.14 831.54 12,710.68 453.95
164.53 2,514.93 176.04 2,690.97 336.37
141.96 2,169.96 151.90 2,321.86 290.23
4,288.38 65,550.88 4,588.56 70,139.44 215.81
223.86 3,421.86 239.53 3,661.39 1,220.46

118.76 1,815.26 127.07 1,942.32 647.44
15.02 229.52 16.07 245.58 245.58
60.06 918.06 64.26 982.32 327.44
341.25 5,216.25 365.14 5,581.39 111.63
60.97 931.97 65.24 997.21 498.60
266.18 4,068.68 284.81 4,353.48 483.72
272.09 4,159.09 291.14 4,450.23 171.16
912.73 13,951.73 976.62 14,928.35 126.51
1,681.68 25,705.68 1,799.40 27,505.08 89.30
147.42 2,253.42 157.74 2,411.16 1,205.58
39.59 605.09 42.36 647.44 647.44
395.85 6,050.85 423.56 6,474.41 647.44
118.76 1,815.26 127.07 1,942.32 647.44
1,425.06 21,783.06 1,524.81 23,307.87 647.44
105.11 1,606.61 112.46 1,719.07 573.02
560.56 8,568.56 599.80 9,168.36 573.02
105.11 1,606.61 112.46 1,719.07 573.02
840.84 12,852.84 899.70 13,752.54 573.02
51.87 792.87 55.50 848.37 424.19
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
30.03 459.03 32.13 491.16 491.16

477.75 7,302.75 511.19 7,813.94 520.93
401.31 6,134.31 429.40 6,563.71 364.65
95.55 1,460.55 102.24 1,562.79 260.46
34.13 521.63 36.51 558.14 186.05
121.03 1,850.03 129.50 1,979.53 1,979.53
222.95 3,407.95 238.56 3,646.51 729.30
50.05 765.05 53.55 818.60 818.60
50.51 772.01 54.04 826.05 275.35
50.51 772.01 54.04 826.05 275.35
12.29 187.79 13.14 200.93 200.93
31.40 479.90 33.59 513.49 171.16
25.94 396.44 27.75 424.19 141.40
21.84 333.84 23.37 357.21 178.60
837.20 12,797.20 895.80 13,693.00 119.07
740.74 11,322.74 792.59 12,115.33 81.86
102.38 1,564.88 109.54 1,674.42 111.63
31.40 479.90 33.59 513.49 171.16
1,801.80 27,541.80 1,927.93 29,469.73 818.60
2,675.40 40,895.40 2,862.68 43,758.08 520.93
256.62 3,922.62 274.58 4,197.20 349.77
128.31 1,961.31 137.29 2,098.60 349.77
319.41 4,882.41 341.77 5,224.18 290.23
237.51 3,630.51 254.14 3,884.65 215.81
439.53 6,718.53 470.30 7,188.83 171.16
49.14 751.14 52.58 803.72 133.95
24.57 375.57 26.29 401.86 133.95
69.62 1,064.12 74.49 1,138.60 126.51
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,881.88 28,765.88 2,013.61 30,779.49 327.44
1,506.96 23,034.96 1,612.45 24,647.41 513.49
1,428.70 21,838.70 1,528.71 23,367.41 23,367.41

4,681.95 71,566.95 5,009.69 76,576.64 10,939.52
286.65 4,381.65 306.72 4,688.37 1,562.79
477.75 7,302.75 511.19 7,813.94 1,116.28
503.23 7,692.23 538.46 8,230.69 1,175.81
3,006.64 45,958.64 3,217.10 49,175.74 7,025.11
4,140.50 63,290.50 4,430.34 67,720.84 9,674.41
19,110.00 292,110.00 20,447.70 312,557.70 22,325.55
1,992.90 30,462.90 2,132.40 32,595.30 10,865.10

9,079.53 138,787.03 9,715.09 148,502.12 148,502.12
880.52 13,459.32 942.15 14,401.47 14,401.47
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
680.68 10,404.68 728.33 11,133.01 92.78
165,025.00 2,522,525.00 176,576.75 2,699,101.75 2,699,101.75
6,842.50 104,592.50 7,321.48 111,913.98 111,913.98
3,312.04 50,626.84 3,543.88 54,170.71 54,170.71
268,359.53 ### 287,144.70 ###
696,356.54 ### 745,101.50 ###
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
703.15 10,748.15 752.37 11,500.52 11,500.52
4,504.50 68,854.50 4,819.82 73,674.32 566.73
1,971.74 30,139.49 2,109.76 32,249.26 372.09

55.23 844.20 59.09 903.29 104.19
7,234.62 110,586.34 7,741.04 118,327.38
20,816.25 318,191.25 22,273.39 340,464.64 22,697.64
4,914.00 75,114.00 5,257.98 80,371.98 6,697.67

25,252.50 386,002.50 27,020.18 413,022.68 27,534.85
948.68 14,501.18 1,015.08 15,516.26 1,034.42
655.20 10,015.20 701.06 10,716.26 714.42
965.06 14,751.56 1,032.61 15,784.16 15,784.16
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
53,551.68 818,575.68 57,300.30 875,875.98
3,643.64 55,695.64 3,898.69 59,594.33 773.95

3,934.84 60,146.84 4,210.28 64,357.12 342.33
1,815.45 27,750.45 1,942.53 29,692.98 1,413.95

316.68 4,840.68 338.85 5,179.53 215.81
2,612.61 39,935.61 2,795.49 42,731.10 647.44
390.39 5,967.39 417.72 6,385.11 1,064.18
1,124.76 17,192.76 1,203.49 18,396.25 766.51
390.39 5,967.39 417.72 6,385.11 163.72
763.04 11,663.54 816.45 12,479.98 320.00
1,228.50 18,778.50 1,314.50 20,093.00 200.93
194.51 2,973.26 208.13 3,181.39 37.21

102.38 1,564.88 109.54 1,674.42 37.21
30.71 469.46 32.86 502.32 37.21
34.13 521.63 36.51 558.14 37.21
409.50 6,259.50 438.17 6,697.67 1,116.28
1,365.00 20,865.00 1,460.55 22,325.55 3,720.93
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
3,822.00 58,422.00 4,089.54 62,511.54 10,418.59

6,825.00 104,325.00 7,302.75 111,627.75 7,441.85
8,954.40 136,874.40 9,581.21 146,455.61 12,204.63
8,918.00 136,318.00 9,542.26 145,860.26 20,837.18

990.08 15,134.08 1,059.39 16,193.47 16,193.47
47,866.00 731,666.00 51,216.62 782,882.62
750.75 11,475.75 803.30 12,279.05 45.48
750.75 11,475.75 803.30 12,279.05 45.48
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,375.92 21,031.92 1,472.23 22,504.15 41.67

364.00 5,564.00 389.48 5,953.48 49.61
2,552.55 39,017.55 2,731.23 41,748.78 1,265.11

1,092.00 16,692.00 1,168.44 17,860.44 2,976.74
2,184.00 33,384.00 2,336.88 35,720.88 5,953.48
135.14 2,065.64 144.59 2,210.23 245.58
9,205.11 140,706.61 9,849.46 150,556.07
117,857.41 ### 126,107.42 ###
6,258.36 95,663.52 6,696.45 102,359.97 1,530.04
1,056.97 16,156.47 1,130.95 17,287.42 372.09

29.62 452.77 31.69 484.46 104.19
810.81 12,393.81 867.57 13,261.38 1,326.14
59.15 904.15 63.29 967.44 967.44
8,214.91 125,570.72 8,789.95 134,360.67
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
822.19 12,567.69 879.74 13,447.42 1,034.42

305.76 4,673.76 327.16 5,000.92 714.42
289.38 4,423.38 309.64 4,733.02 4,733.02
1,417.33 21,664.83 1,516.54 23,181.36
660.66 10,098.66 706.91 10,805.57 185.25
1,026.03 15,683.53 1,097.85 16,781.37 58.50
97.37 1,488.37 104.19 1,592.56 52.13
1,706.25 26,081.25 1,825.69 27,906.94 621.12
309.40 4,729.40 331.06 5,060.46 17.33
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
25.62 391.57 27.41 418.98 15.63

216.12 3,303.60 231.25 3,534.85 34.23
65.78 1,005.44 70.38 1,075.82 5.21
657.70 10,053.45 703.74 10,757.19 520.93
119.43 1,825.58 127.79 1,953.37 1.12
4,884.35 74,660.85 5,226.26 79,887.11
389.48 5,953.48 416.74 6,370.22 53.09
389.48 5,953.48 416.74 6,370.22 53.09
611.52 9,347.52 654.33 10,001.85 41.67

829.92 12,685.92 888.01 13,573.93 56.56
180.18 2,754.18 192.79 2,946.97 49.12
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,005.55 15,370.55 1,075.94 16,446.49 1,265.11

1,092.00 16,692.00 1,168.44 17,860.44 2,976.74
182.00 2,782.00 194.74 2,976.74 2,976.74
1,365.00 20,865.00 1,460.55 22,325.55 3,720.93
309.40 4,729.40 331.06 5,060.46 1,265.11
49.14 751.14 52.58 803.72 401.86
19.57 299.07 20.93 320.00 320.00
45.50 695.50 48.69 744.19 372.09
6,468.74 98,879.24 6,921.55 105,800.78
702.45 10,737.45 751.62 11,489.07 11,489.07
4,575.03 69,932.53 4,895.28 74,827.80 74,827.80
1,207.50 18,457.50 1,292.03 19,749.53 19,749.53
9,282.00 141,882.00 9,931.74 151,813.74 75,906.87
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
3,441.38 52,603.88 3,682.27 56,286.15 1,250.80
19,208.35 293,613.35 20,552.93 314,166.28
3,301.48 50,465.48 3,532.58 53,998.06 26,999.03
4,368.00 66,768.00 4,673.76 71,441.76 17,860.44

2,038.40 31,158.40 2,181.09 33,339.49 8,334.87
9,707.88 148,391.88 10,387.43 158,779.31
49,901.55 762,780.86 53,394.66 816,175.52
4,074.07 62,275.07 4,359.25 66,634.32 1,332.69
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
295.75 4,520.75 316.45 4,837.20 967.44
4,369.82 66,795.82 4,675.71 71,471.53
1,454.64 22,235.14 1,556.46 23,791.59 1,034.42

436.80 6,676.80 467.38 7,144.18 714.42
430.43 6,579.43 460.56 7,039.99 7,039.99
2,321.87 35,491.37 2,484.40 37,975.76
870.87 13,311.87 931.83 14,243.70 187.42
1,026.03 15,683.53 1,097.85 16,781.37 44.90
119.21 1,822.21 127.55 1,949.76 55.92
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
159.07 2,431.47 170.20 2,601.67 34.23

48.41 740.01 51.80 791.81 5.21
477.75 7,302.75 511.19 7,813.94 520.93
155.61 2,378.61 166.50 2,545.11 1.12
2,856.95 43,670.45 3,056.93 46,727.38
389.48 5,953.48 416.74 6,370.22 53.09
389.48 5,953.48 416.74 6,370.22 53.09
611.52 9,347.52 654.33 10,001.85 41.67

829.92 12,685.92 888.01 13,573.93 56.56
184.28 2,816.78 197.17 3,013.95 50.23
1,237.60 18,917.60 1,324.23 20,241.83 1,265.11

1,456.00 22,256.00 1,557.92 23,813.92 2,976.74
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
728.00 11,128.00 778.96 11,906.96 2,976.74

910.00 13,910.00 973.70 14,883.70 3,720.93
618.80 9,458.80 662.12 10,120.92 1,265.11
38.22 584.22 40.90 625.12 156.28
91.00 1,391.00 97.37 1,488.37 372.09
7,484.30 114,402.80 8,008.20 122,410.99
1,228.50 18,778.50 1,314.50 20,093.00 1,116.28

1,268.54 19,390.54 1,357.34 20,747.88 82.72
127.40 1,947.40 136.32 2,083.72 520.93

104.42 1,596.17 111.73 1,707.90 1.12
525.00 8,025.00 561.75 8,586.75 8,586.75
10,626.00 162,426.00 11,369.82 173,795.82 43,448.96
28,980.00 442,980.00 31,008.60 473,988.60 1,579.96

6,552.00 100,152.00 7,010.64 107,162.64 17,860.44
1,456.00 22,256.00 1,557.92 23,813.92 5,953.48
50,867.86 777,551.61 54,428.61 831,980.23
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
6,605.69 100,972.69 7,068.09 108,040.78 27,010.19
2,038.40 31,158.40 2,181.09 33,339.49 8,334.87
8,644.09 132,131.09 9,249.18 141,380.27
76,544.88 ### 81,903.02 ###
11,787.05 180,173.45 12,612.14 192,785.59 1,530.04
1,990.63 30,428.13 2,129.97 32,558.09 372.09

55.74 851.99 59.64 911.63 104.19
118.30 1,808.30 126.58 1,934.88 967.44
1,621.62 24,787.62 1,735.13 26,522.75 1,326.14
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
15,573.33 238,049.48 16,663.46 254,712.94
252.98 3,866.98 270.69 4,137.67 1,034.42

305.76 4,673.76 327.16 5,000.92 714.42
217.95 3,331.45 233.20 3,564.65 3,564.65
776.69 11,872.19 831.05 12,703.24
600.60 9,180.60 642.64 9,823.24 192.61
677.04 10,349.04 724.43 11,073.47 44.15
85.54 1,307.54 91.53 1,399.07 48.97
261.63 3,999.13 279.94 4,279.06 34.23
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
79.63 1,217.13 85.20 1,302.32 5.21

796.25 12,171.25 851.99 13,023.24 520.93
104.42 1,596.17 111.73 1,707.90 1.12
541.45 8,276.45 579.35 8,855.80 18.41
32.88 502.58 35.18 537.76 15.63

3,084.90 47,154.90 3,300.84 50,455.74 681.83
6,264.33 95,754.78 6,702.83 102,457.61
323.60 4,946.40 346.25 5,292.64 52.93
323.60 4,946.40 346.25 5,292.64 52.93
509.60 7,789.60 545.27 8,334.87 41.67

691.60 10,571.60 740.01 11,311.61 56.56
180.18 2,754.18 192.79 2,946.97 49.12
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,701.70 26,011.70 1,820.82 27,832.52 1,265.11

1,456.00 22,256.00 1,557.92 23,813.92 2,976.74
182.00 2,782.00 194.74 2,976.74 2,976.74
1,820.00 27,820.00 1,947.40 29,767.40 3,720.93
309.40 4,729.40 331.06 5,060.46 1,265.11
49.14 751.14 52.58 803.72 401.86
19.11 292.11 20.45 312.56 156.28
91.00 1,391.00 97.37 1,488.37 372.09
7,656.92 117,041.52 8,192.91 125,234.43
1,323.00 20,223.00 1,415.61 21,638.61 21,638.61
4,575.03 69,932.53 4,895.28 74,827.80 74,827.80
1,207.50 18,457.50 1,292.03 19,749.53 19,749.53
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
9,282.00 141,882.00 9,931.74 151,813.74 75,906.87
23,908.50 365,458.50 25,582.10 391,040.60 43,448.96
40,296.03 615,953.53 43,116.75 659,070.27
3,305.12 50,521.12 3,536.48 54,057.60 27,028.80
4,368.00 66,768.00 4,673.76 71,441.76 17,860.44

2,038.40 31,158.40 2,181.09 33,339.49 8,334.87
9,711.52 148,447.52 10,391.33 158,838.85
80,278.81 ### 85,898.33 ###
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
11,787.05 180,173.45 12,612.14 192,785.59 1,530.04
1,990.63 30,428.13 2,129.97 32,558.09 372.09

55.74 851.99 59.64 911.63 104.19
118.30 1,808.30 126.58 1,934.88 967.44
1,621.62 24,787.62 1,735.13 26,522.75 1,326.14
15,573.33 238,049.48 16,663.46 254,712.94
1,770.86 27,068.86 1,894.82 28,963.68 1,034.42

262.08 4,006.08 280.43 4,286.51 714.42
254.80 3,894.80 272.64 4,167.44 4,167.44
2,287.74 34,969.74 2,447.88 37,417.62
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
570.57 8,721.57 610.51 9,332.08 186.64
723.45 11,058.45 774.09 11,832.54 48.12
78.81 1,204.61 84.32 1,288.93 45.58
313.95 4,798.95 335.93 5,134.88 34.23

95.55 1,460.55 102.24 1,562.79 5.21
2,388.75 36,513.75 2,555.96 39,069.71 520.93
102.38 1,564.88 109.54 1,674.42 1.12
696.15 10,641.15 744.88 11,386.03 17.52
38.22 584.22 40.90 625.12 15.63

4,163.25 63,638.25 4,454.68 68,092.93 680.93
9,171.07 140,186.37 9,813.05 149,999.42
455.00 6,955.00 486.85 7,441.85 37.21

455.00 6,955.00 486.85 7,441.85 37.21
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,019.20 15,579.20 1,090.54 16,669.74 41.67

1,383.20 21,143.20 1,480.02 22,623.22 56.56
270.73 4,138.23 289.68 4,427.90 49.20
1,856.40 28,376.40 1,986.35 30,362.75 1,265.11

2,184.00 33,384.00 2,336.88 35,720.88 2,976.74
364.00 5,564.00 389.48 5,953.48 2,976.74
2,730.00 41,730.00 2,921.10 44,651.10 3,720.93
309.40 4,729.40 331.06 5,060.46 1,265.11
73.71 1,126.71 78.87 1,205.58 401.86
39.13 598.13 41.87 640.00 320.00
15.02 229.52 16.07 245.58 245.58
113.75 1,738.75 121.71 1,860.46 372.09
11,268.53 172,247.53 12,057.33 184,304.86
1,323.00 20,223.00 1,415.61 21,638.61 21,638.61
4,575.03 69,932.53 4,895.28 74,827.80 74,827.80
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,207.50 18,457.50 1,292.03 19,749.53 19,749.53
13,923.00 212,823.00 14,897.61 227,720.61 75,906.87
74,592.00 1,140,192.00 79,813.44 1,220,005.44 10,991.04
95,620.53 ### 102,313.96 ###
3,511.69 53,678.69 3,757.51 57,436.20 28,718.10
6,552.00 100,152.00 7,010.64 107,162.64 17,860.44

3,057.60 46,737.60 3,271.63 50,009.23 8,334.87
13,121.29 200,568.29 14,039.78 214,608.07
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
147,042.49 ### 157,335.46 ###
6,361.26 97,236.46 6,806.55 104,043.02 1,530.04
1,074.26 16,420.76 1,149.45 17,570.21 372.09

30.07 459.59 32.17 491.76 104.19
53.24 813.74 56.96 870.70 967.44
730.73 11,169.73 781.88 11,951.61 1,327.96
8,249.55 126,100.27 8,827.02 134,927.29
948.68 14,501.18 1,015.08 15,516.26 1,034.42

436.80 6,676.80 467.38 7,144.18 714.42
215.22 3,289.72 230.28 3,520.00 3,520.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,600.69 24,467.69 1,712.74 26,180.43
330.33 5,049.33 353.45 5,402.78 180.09
513.70 7,852.20 549.65 8,401.85 56.95
69.16 1,057.16 74.00 1,131.16 51.63
159.07 2,431.47 170.20 2,601.67 34.23

48.41 740.01 51.80 791.81 5.21
1,210.30 18,500.30 1,295.02 19,795.32 520.93
61.43 938.93 65.72 1,004.65 1.12
324.87 4,965.87 347.61 5,313.48 17.77
25.92 396.25 27.74 423.98 15.63

1,911.00 29,211.00 2,044.77 31,255.77 679.47
4,654.18 71,142.51 4,979.98 76,122.48
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
200.20 3,060.20 214.21 3,274.41 37.21

200.20 3,060.20 214.21 3,274.41 37.21
448.45 6,854.85 479.84 7,334.69 41.67

608.61 9,303.01 651.21 9,954.22 56.56
180.18 2,754.18 192.79 2,946.97 49.12
696.15 10,641.15 744.88 11,386.03 1,265.11

1,092.00 16,692.00 1,168.44 17,860.44 2,976.74
182.00 2,782.00 194.74 2,976.74 2,976.74
1,365.00 20,865.00 1,460.55 22,325.55 3,720.93
309.40 4,729.40 331.06 5,060.46 1,265.11
49.14 751.14 52.58 803.72 401.86
19.57 299.07 20.93 320.00 320.00
45.50 695.50 48.69 744.19 372.09
5,396.39 82,487.69 5,774.14 88,261.83
714.00 10,914.00 763.98 11,677.98 11,677.98
4,575.03 69,932.53 4,895.28 74,827.80 74,827.80
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,207.50 18,457.50 1,292.03 19,749.53 19,749.53
9,282.00 141,882.00 9,931.74 151,813.74 75,906.87
3,823.75 58,448.75 4,091.41 62,540.16 1,250.80
19,602.28 299,634.78 20,974.43 320,609.21
3,498.04 53,470.04 3,742.90 57,212.94 28,606.47
4,368.00 66,768.00 4,673.76 71,441.76 17,860.44
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
2,038.40 31,158.40 2,181.09 33,339.49 8,334.87
9,904.44 151,396.44 10,597.75 161,994.19
49,407.53 755,229.37 52,866.06 808,095.43
5,893.52 90,086.72 6,306.07 96,392.79 1,530.04
995.31 15,214.06 1,064.98 16,279.05 372.09

27.90 426.48 29.85 456.33 104.19
59.15 904.15 63.29 967.44 967.44
810.81 12,393.81 867.57 13,261.38 1,326.14
7,786.70 119,025.23 8,331.77 127,356.99
885.43 13,534.43 947.41 14,481.84 1,034.42

218.40 3,338.40 233.69 3,572.09 714.42
157.43 2,406.43 168.45 2,574.88 2,574.88
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
1,261.26 19,279.26 1,349.55 20,628.81
240.24 3,672.24 257.06 3,929.30 187.11
313.04 4,785.04 334.95 5,119.99 49.57
60.97 931.97 65.24 997.21 54.40
148.60 2,271.50 159.01 2,430.51 34.23

45.23 691.33 48.39 739.72 5.21
1,130.68 17,283.18 1,209.82 18,493.00 520.93
43.00 657.25 46.01 703.25 1.12
386.75 5,911.75 413.82 6,325.57 19.46
27.02 413.04 28.91 441.96 15.63

2,074.80 31,714.80 2,220.04 33,934.84 678.70
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
4,470.32 68,332.10 4,783.25 73,115.34
273.00 4,173.00 292.11 4,465.11 37.21

273.00 4,173.00 292.11 4,465.11 37.21
611.52 9,347.52 654.33 10,001.85 41.67

829.92 12,685.92 888.01 13,573.93 56.56
180.18 2,754.18 192.79 2,946.97 49.12
464.10 7,094.10 496.59 7,590.69 1,265.11

728.00 11,128.00 778.96 11,906.96 2,976.74
182.00 2,782.00 194.74 2,976.74 2,976.74
682.50 10,432.50 730.28 11,162.78 3,720.93
309.40 4,729.40 331.06 5,060.46 1,265.11
49.14 751.14 52.58 803.72 401.86
19.57 299.07 20.93 320.00 320.00
68.25 1,043.25 73.03 1,116.28 372.09
4,670.58 71,393.08 4,997.52 76,390.59
661.50 10,111.50 707.81 10,819.31 10,819.31
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
4,575.03 69,932.53 4,895.28 74,827.80 74,827.80
1,207.50 18,457.50 1,292.03 19,749.53 19,749.53
13,923.00 212,823.00 14,897.61 227,720.61 75,906.87
2,294.25 35,069.25 2,454.85 37,524.10 1,250.80
22,661.28 346,393.78 24,247.56 370,641.34
3,498.04 53,470.04 3,742.90 57,212.94 28,606.47
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
4,368.00 66,768.00 4,673.76 71,441.76 17,860.44

2,038.40 31,158.40 2,181.09 33,339.49 8,334.87
9,904.44 151,396.44 10,597.75 161,994.19
50,754.57 775,819.87 54,307.39 830,127.26
404.99 6,190.49 433.33 6,623.82 6,623.82
2,520.00 38,520.00 2,696.40 41,216.40 686.94

630.00 9,630.00 674.10 10,304.10 686.94
5,596.50 85,546.50 5,988.26 91,534.76 6,102.32
4,586.40 70,106.40 4,907.45 75,013.85 62.51
1,208.94 18,479.50 1,293.57 19,773.07 329.55
3,690.96 56,418.96 3,949.33 60,368.29 2,321.86

7,735.00 118,235.00 8,276.45 126,511.45 126,511.45
9,100.00 139,100.00 9,737.00 148,837.00 595.35
2,151.70 32,890.20 2,302.31 35,192.51 175.96
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost

Contingencies Value
, Added Tax
Cost Item
Miscellaneous
& Profit
37,624.48 575,117.04 40,258.19 615,375.24
157.50 2,407.50 168.53 2,576.03 2,576.03
2,520.00 38,520.00 2,696.40 41,216.40 686.94

630.00 9,630.00 674.10 10,304.10 686.94
4,477.20 68,437.20 4,790.60 73,227.80 6,102.32
3,669.12 56,085.12 3,925.96 60,011.08 62.51
1,015.83 15,527.73 1,086.94 16,614.67 332.29
3,690.96 56,418.96 3,949.33 60,368.29 2,321.86

7,735.00 118,235.00 8,276.45 126,511.45 126,511.45
9,100.00 139,100.00 9,737.00 148,837.00 595.35
RICHARD B. SORIANO
General Manager
942-4714/942-7180
BILL OF QUANTITIES
Overhead, Total Direct & Value Added

Item No. Work Description Quantity Unit Labor and Contingencies, Indirect Cost Total Cost
Material Total Tax
Equipment Miscellaneous
& Profit
(1) (2) (3) (4) (5) (7) (8) (9) (10) (11)
1.1 Mobilization/Demobilization 1.00 lot 50,000.00 5,000.00 55,000.00 0 55,000.00 3,850.00 58,850.00
1.2 Temporary Facilities 1.00 lot 100,000.00 10,000.00 110,000.00 0 110,000.00 7,700.00 117,700.00
1.3 Permits and Licenses 1.00 lot 150,000.00 15,000.00 165,000.00 0 165,000.00 11,550.00 176,550.00
1.4 Safety and Health 1.00 lot 50,000.00 5,000.00 55,000.00 0 55,000.00 3,850.00 58,850.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
Sub-Total 385,000.00 0 385,000.00 26,950.00 411,950.00

2.0
CISTERN
2.1 EARTHWORKS
2.1.1 Site Clearing (including cutting & bases) 1,120.00 m² 0 150.00 168,000.00 11,760.00 179,760.00 12,583.20 192,343.20
2.1.2 Demolition (selected windows and plantboxes) see dwgs 160.00 m² 0 100.00 16,000.00 1,120.00 17,120.00 1,198.40 18,318.40
2.1.3 Layout and Staking 1,120.00 m² 0 100.00 112,000.00 7,840.00 119,840.00 8,388.80 128,228.80
2.1.4 Excavation 575.00 m³ 0 450.00 258,750.00 18,112.50 276,862.50 19,380.38 296,242.88
2.1.5 Backfill / Compaction 412.00 m³ 650.00 195.00 348,140.00 24,369.80 372,509.80 26,075.69 398,585.49
2.1.6 Gravelbase Coarse 20.00 m³ 900.00 270.00 23,400.00 1,638.00 25,038.00 1,752.66 26,790.66
2.1.7 Soil Poisoning 280.00 m² 100.00 30.00 36,400.00 2,548.00 38,948.00 2,726.36 41,674.36
Sub-Total 962,690.00 67,388.30 1,030,078.30 72,105.48 1,102,183.78
2.2 CONCRETING
2.2.1 Footing 100.00 m³ 4,500.00 900.00 540,000.00 37,800.00 577,800.00 40,446.00 618,246.00
2.2.2 Shear Wall of Elevator Shaft & Cistern Tank 47.00 m³ 4,500.00 900.00 253,800.00 17,766.00 271,566.00 19,009.62 290,575.62
2.2.3 Pedestal, Encasement & Pull Box (Service Entrance) 20.00 m³ 4,500.00 900.00 108,000.00 7,560.00 115,560.00 8,089.20 123,649.20
2.2.4 Columns 86.00 m³ 4,500.00 900.00 464,400.00 32,508.00 496,908.00 34,783.56 531,691.56
2.2.5 Beams 148.00 m³ 4,500.00 900.00 799,200.00 55,944.00 855,144.00 59,860.08 915,004.08
2.2.6 Roof Beams 58.00 m³ 4,500.00 900.00 313,200.00 21,924.00 335,124.00 23,458.68 358,582.68
2.2.7 Suspended Slab. Ledges, Staircase 157.00 m³ 4,500.00 900.00 847,800.00 59,346.00 907,146.00 63,500.22 970,646.22
2.2.8 Slab on fill 14.00 m³ 4,200.00 840.00 70,560.00 4,939.20 75,499.20 5,284.94 80,784.14
2.2.9 Concrete Trellis (Sunshading) 10.00 m³ 4,500.00 900.00 54,000.00 3,780.00 57,780.00 4,044.60 61,824.60
2.2.10 Vertical Fins (Sunshading) 155.00 m³ 4,500.00 900.00 837,000.00 58,590.00 895,590.00 62,691.30 958,281.30
2.2.11 Stiffener Columns 19.00 m³ 4,500.00 900.00 102,600.00 7,182.00 109,782.00 7,684.74 117,466.74
Sub-Total 4,390,560.00 307,339.20 4,697,899.20 328,852.94 5,026,752.14
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

2.3.1.1 20mm Dia Rebar 6,045.00 kg 44.00 13.20 345,774.00 24,204.18 369,978.18 25,898.47 395,876.65
2.3.1.2 16mm Dia Rebar 615.00 kg 44.00 13.20 35,178.00 2,462.46 37,640.46 2,634.83 40,275.29
2.3.2.1 16mm Dia Rebar 4,805.00 kg 44.00 13.20 274,846.00 19,239.22 294,085.22 20,585.97 314,671.19
2.3.2.2 12mm Dia Rebar 1,780.00 kg 42.00 12.60 97,188.00 6,803.16 103,991.16 7,279.38 111,270.54
2.3.3.1 16mm Dia Rebar 1,260.00 kg 44.00 13.20 72,072.00 5,045.04 77,117.04 5,398.19 82,515.23
2.3.3.2 10mm Dia Rebar 920.00 kg 42.00 12.60 50,232.00 3,516.24 53,748.24 3,762.38 57,510.62
2.3.3.3 12mm dia rebar 19.00 kg 42.00 12.60 1,037.40 72.62 1,110.02 77.70 1,187.72
2.3.4 Beam Rebars
2.3.4.1 20mm Dia Rebar 20,404.00 kg 44.00 13.20 1,167,108.80 81,697.62 1,248,806.42 87,416.45 1,336,222.87
2.3.4.2 10mm Dia Rebar 7,230.00 kg 42.00 12.60 394,758.00 27,633.06 422,391.06 29,567.37 451,958.43
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg 44.00 13.20 684,283.60 47,899.85 732,183.45 51,252.84 783,436.29
2.3.5.2 10mm Dia Rebar 2,930.00 kg 42.00 12.60 159,978.00 11,198.46 171,176.46 11,982.35 183,158.81
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m 190.00 57.00 7,410.00 518.70 7,928.70 555.01 8,483.71
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m 131.25 39.38 34,125.00 2,388.75 36,513.75 2,555.96 39,069.71
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot 4,020.00 1,206.00 5,226.00 365.82 5,591.82 391.43 5,983.25
2.3.7.1 12mm dia rebar 12,213.00 kg 42.00 12.60 666,829.80 46,678.09 713,507.89 49,945.55 763,453.44
2.3.7.2 10mm dia rebar 2,834.00 kg 42.00 12.60 154,736.40 10,831.55 165,567.95 11,589.76 177,157.70
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg 42.00 12.60 82,992.00 5,809.44 88,801.44 6,216.10 95,017.54
2.3.9.1 10mm dia rebar 1,450.00 kg 42.00 12.60 79,170.00 5,541.90 84,711.90 5,929.83 90,641.73
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m² 550.00 165.00 135,135.00 9,459.45 144,594.45 10,121.61 154,716.06
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
2.3.10.2 12mm dia Rebar 9,720.00 kg 42.00 12.60 530,712.00 37,149.84 567,861.84 39,750.33 607,612.17
2.3.11.1 12mm Dia Rebar 1,500.00 kg 42.00 12.60 81,900.00 5,733.00 87,633.00 6,134.31 93,767.31
2.3.11.2 10mm Dia Rebar 1,150.00 kg 42.00 12.60 62,790.00 4,395.30 67,185.30 4,702.97 71,888.27
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg 70.00 21.00 391,300.00 27,391.00 418,691.00 29,308.37 447,999.37
Sub-Total 5,514,782.00 386,034.74 5,900,816.74 413,057.17 6,313,873.91

2.4.1 Footing 72.00 m² 211.08 63.33 19,757.40 1,383.02 21,140.42 1,479.83 22,620.25
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m² 353.27 105.98 90,930.45 6,365.13 97,295.58 6,810.69 104,106.27
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m² 386.04 115.81 7,226.70 505.87 7,732.57 541.28 8,273.85
2.4.4 Columns 61.92 m² 365.29 109.59 29,404.70 2,058.33 31,463.03 2,202.41 33,665.44
2.4.5 Beams 106.56 m² 318.63 95.59 44,138.90 3,089.72 47,228.62 3,306.00 50,534.63
2.4.6 Roof Beams 41.76 m² 342.60 102.78 18,599.10 1,301.94 19,901.04 1,393.07 21,294.11
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m² 498.06 149.42 73,190.65 5,123.35 78,314.00 5,481.98 83,795.98
2.4.8 Slab on fill 10.08 m² 408.73 122.62 5,356.00 374.92 5,730.92 401.16 6,132.08
2.4.9 Concrete Trellis (Sunshading) 72.00 m² 368.13 110.44 34,456.50 2,411.96 36,868.46 2,580.79 39,449.25
2.4.10 Vertical Fins (Sunshading) 486.00 m² 351.02 105.30 221,771.55 15,524.01 237,295.56 16,610.69 253,906.25
2.4.11 Stiffener Columns 120.00 m² 355.07 106.52 55,391.05 3,877.37 59,268.42 4,148.79 63,417.21
Sub-Total 600,223.00 42,015.61 642,238.61 44,956.70 687,195.31

2.5.1 Integral Waterproofing (decks, cistern & elevator pit) 1,600.00 kg 301.30 90.39 626,704.00 43,869.28 670,573.28 46,940.13 717,513.41
2.5.2 Cementitious waterproofing lining (decks, plantbox & cistern) 1,100.00 m² 436.55 130.96 624,260.00 43,698.20 667,958.20 46,757.07 714,715.27
2.5.3 6" thk CHB parapet Walls 1,144.00 pc 15.00 4.50 22,308.00 1,561.56 23,869.56 1,670.87 25,540.43
2.5.4.1 Cement 210.00 bag 240.00 72.00 65,520.00 4,586.40 70,106.40 4,907.45 75,013.85
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
2.5.4.2 Sand 20.00 m³ 650.00 195.00 16,900.00 1,183.00 18,083.00 1,265.81 19,348.81
2.5.5 10mm dia horiz and Vertical rebars for CHB and Deco Blocks 1,820.00 kg 42.00 12.60 99,372.00 6,956.04 106,328.04 7,442.96 113,771.00
2.5.6 #16 Gi Tie Wire 182.00 kg 70.00 21.00 16,562.00 1,159.34 17,721.34 1,240.49 18,961.83
2.5.7 Heavy Duty Cement-based Adhesive for Decorative Blocks 450.00 bag 500.00 150.00 292,500.00 20,475.00 312,975.00 21,908.25 334,883.25
2.5.8 Decorative Blocks (Sunshading) 250 x 250 x 88 9,300.00 pc 40.00 12.00 483,600.00 33,852.00 517,452.00 36,221.64 553,673.64
Sub-Total 2,247,726.00 157,340.82 2,405,066.82 168,354.68 2,573,421.50
2.6 EQUIPMENT
Machine roomless elevator Equipment 1500 kg, 3 stops (3 front

openings) 1m/s, steel hoist Silver brushed car Walls, w/ gray
Black Granite Car Floor, Silver brushed skirting, mirror on walls,
2.6.1 1.00 set 2,700,000.00 540,000.00 3,240,000.00 226,800.00 3,466,800.00 242,676.00 3,709,476.00
LED direct light 7.6kW, 31A-43A, 3P, 230V 60Hz incl reqd
electrical outlets, breakers and exhaust fans, incl I-Beams or
any strucl steel reqd for installation
2.6.2 Electric Water Heater (complete with telephone Shower) 6.00 set 7,000.00 2,100.00 54,600.00 3,822.00 58,422.00 4,089.54 62,511.54
2.6.3 2HP Electric Submersible Pump (at Elevator pit) 1.00 set 48,000.00 14,400.00 62,400.00 4,368.00 66,768.00 4,673.76 71,441.76
2.6.4 1.00 set 36,700.00 11,010.00 47,710.00 3,339.70 51,049.70 3,573.48 54,623.18
Sub-Total 3,404,710.00 238,329.70 3,643,039.70 255,012.78 3,898,052.48
2.7 FINISHING WORKS

2.7.1 880.00 m² 3,272.73 981.82 3,744,000.00 262,080.00 4,006,080.00 280,425.60 4,286,505.60
900mm
2.7.1.1 Cement Glue for Floor Plank 880.00 m² 21.82 6.55 24,960.00 1,747.20 26,707.20 1,869.50 28,576.70
2.7.2 Non-Skid Rubberized Painted Finish (Hallways) 232.00 m² 209.48 62.84 63,180.00 4,422.60 67,602.60 4,732.18 72,334.78
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

2.7.3 1.00 set 65,000.00 19,500.00 84,500.00 5,915.00 90,415.00 6,329.05 96,744.05
2.7.4 120.00 m² 738.33 221.50 115,180.00 8,062.60 123,242.60 8,626.98 131,869.58
2.7.5 Roof Works Miscellaneous (Tuxscrews, Silicon, blind rivets) 1.00 lot 8,800.00 2,640.00 11,440.00 800.80 12,240.80 856.86 13,097.66
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m² 554.43 166.33 50,453.00 3,531.71 53,984.71 3,778.93 57,763.64

2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m² 295.57 88.67 23,439.00 1,640.73 25,079.73 1,755.58 26,835.31
2.7.7.2 12mm Square Bar 28.00 m 78.00 23.40 2,839.20 198.74 3,037.94 212.66 3,250.60
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m 238.64 71.59 4,849.00 339.43 5,188.43 363.19 5,551.62
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m² 60.75 18.23 14,690.00 1,028.30 15,718.30 1,100.28 16,818.58
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal 550.00 165.00 207,350.00 14,514.50 221,864.50 15,530.52 237,395.02
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal 695.00 208.50 72,280.00 5,059.60 77,339.60 5,413.77 82,753.37
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal 810.00 243.00 4,212.00 294.84 4,506.84 315.48 4,822.32
2.7.9.4 Flat Latex Paint 185.00 gal 480.00 144.00 115,440.00 8,080.80 123,520.80 8,646.46 132,167.26
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot 108,580.00 32,574.00 141,154.00 9,880.78 151,034.78 10,572.43 161,607.21
2.7.10 uPVC Clear Transparent Rib Type Roof + misc. 250.00 m² 606.20 181.86 197,015.00 13,791.05 210,806.05 14,756.42 225,562.47
2.7.11 Paver blocks 250.00 m² 400.00 120.00 130,000.00 9,100.00 139,100.00 9,737.00 148,837.00
Sub-Total 5,006,981.20 350,488.68 5,357,469.88 375,022.89 5,732,492.78

3.1.1 1,100.00 m 668.18 290.45 1,054,500.00 73,815.00 1,128,315.00 78,982.05 1,207,297.05
3.1.2 Insulation (double sided aluminum) (w/ chicken wire) 1,100.00 m² 129.09 38.73 184,600.00 12,922.00 197,522.00 13,826.54 211,348.54
3.1.3 2,000.00 m 120.00 36.00 312,000.00 21,840.00 333,840.00 23,368.80 357,208.80
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

3.1.4 450.00 m 124.00 37.20 72,540.00 5,077.80 77,617.80 5,433.25 83,051.05
misc./silicon
Sub-Total 1,623,640.00 113,654.80 1,737,294.80 121,610.64 1,858,905.44
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal 550.00 165.00 153,725.00 10,760.75 164,485.75 11,514.00 175,999.75
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal 695.00 208.50 144,560.00 10,119.20 154,679.20 10,827.54 165,506.74
3.2.3 Flat Latex for Existing Ceiling 90.00 gal 480.00 144.00 56,160.00 3,931.20 60,091.20 4,206.38 64,297.58
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal 600.00 180.00 7,800.00 546.00 8,346.00 584.22 8,930.22
3.2.5 Flat Latex Primer 150.00 gal 480.00 144.00 93,600.00 6,552.00 100,152.00 7,010.64 107,162.64
3.2.6 Metal Primer, rust Converters 5.00 gal 350.00 105.00 2,275.00 159.25 2,434.25 170.40 2,604.65
3.2.7 Paint Thinner 2.00 gal 300.00 90.00 780.00 54.60 834.60 58.42 893.02
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot 66,700.00 20,010.00 86,710.00 6,069.70 92,779.70 6,494.58 99,274.28
Sub-Total 545,610.00 38,192.70 583,802.70 40,866.19 624,668.89
3.3 PLUMBING WORKS

3.3.1.1 150mm Ø 62.00 m 520.00 156.00 41,912.00 2,933.84 44,845.84 3,139.21 47,985.05
3.3.1.2 100mm Ø 29.00 m 230.00 69.00 8,671.00 606.97 9,277.97 649.46 9,927.43
3.3.1.3 50mm Ø 29.00 m 80.00 24.00 3,016.00 211.12 3,227.12 225.90 3,453.02
3.3.2.1 Wye 150 x 150 4.00 pc 950.00 285.00 4,940.00 345.80 5,285.80 370.01 5,655.81
3.3.2.2 Wye 100 x 100 4.00 pc 145.00 43.50 754.00 52.78 806.78 56.47 863.25
3.3.2.3 Elbow 90" x 100 44.00 pc 435.00 130.50 24,882.00 1,741.74 26,623.74 1,863.66 28,487.40
3.3.2.4 Elbow 45" x 200 3.00 pc 715.00 214.50 2,788.50 195.20 2,983.70 208.86 3,192.55
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc 515.00 154.50 10,042.50 702.98 10,745.48 752.18 11,497.66
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc 110.00 33.00 3,575.00 250.25 3,825.25 267.77 4,093.02
3.3.2.7 P-Trap 100 22.00 pc 215.00 64.50 6,149.00 430.43 6,579.43 460.56 7,039.99
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc 1,284.36 385.31 46,750.60 3,272.54 50,023.14 3,501.62 53,524.76
3.3.3.2 Solvent / Adhesive 20.00 qt 190.00 57.00 4,940.00 345.80 5,285.80 370.01 5,655.81
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc 1,142.86 342.86 41,600.00 2,912.00 44,512.00 3,115.84 47,627.84
3.3.4.1 PPR Pipe (25mm) (PN20) 56 m 130.00 39.00 9,464.00 662.48 10,126.48 708.85 10,835.33
3.3.4.2.1 25mm Elbow 57 pc 25.00 7.50 1,852.50 129.68 1,982.18 138.75 2,120.93
3.3.4.2.2 25mm Tee 30 pc 30.00 9.00 1,170.00 81.90 1,251.90 87.63 1,339.53
3.3.4.2.3 25mm Coupling 9 pc 22.00 6.60 257.40 18.02 275.42 19.28 294.70
3.3.4.2.4 25mm Reducer 10 pc 30.00 9.00 390.00 27.30 417.30 29.21 446.51
3.3.4.2.5 25mm Gate Valve 6 pc 750.00 225.00 5,850.00 409.50 6,259.50 438.17 6,697.67
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4 set 7,500.00 2,250.00 39,000.00 2,730.00 41,730.00 2,921.10 44,651.10
3.3.4.5 1000L Polyethylene Water Tank 1 pc 13,000.00 3,900.00 16,900.00 1,183.00 18,083.00 1,265.81 19,348.81
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1 set 45,000.00 13,500.00 58,500.00 4,095.00 62,595.00 4,381.65 66,976.65
Sub-Total 333,404.50 23,338.32 356,742.82 24,972.00 381,714.81

3.4.1 Conduits
3.4.1.1 1/2" Ø PVC 214.00 pc 75.00 22.50 20,865.00 1,460.55 22,325.55 1,562.79 23,888.34
3.4.1.2 3/4" Ø PVC 527.00 pc 120.00 36.00 82,212.00 5,754.84 87,966.84 6,157.68 94,124.52
3.4.1.3 2 1/2" Ø PVC 63.00 pc 435.00 130.50 35,626.50 2,493.86 38,120.36 2,668.42 40,788.78
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set 203.00 60.90 2,111.20 147.78 2,258.98 158.13 2,417.11
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set 165.00 49.50 858.00 60.06 918.06 64.26 982.32
3.4.1.6 3/4" Ø EMT 10.00 pc 185.00 55.50 2,405.00 168.35 2,573.35 180.13 2,753.48
3.4.1.7 1" Ø EMT 75.00 pc 260.00 78.00 25,350.00 1,774.50 27,124.50 1,898.72 29,023.22
3.4.1.8 1 1/4" Ø EMT 14.00 pc 395.00 118.50 7,189.00 503.23 7,692.23 538.46 8,230.69
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
3.4.1.9 1 1/2" Ø EMT 12.00 pc 445.00 133.50 6,942.00 485.94 7,427.94 519.96 7,947.90
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc 19.00 5.70 247.00 17.29 264.29 18.50 282.79
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set 25.00 7.50 65.00 4.55 69.55 4.87 74.42
3.4.1.12 1" Ø EMT Coupling 72.00 pc 30.00 9.00 2,808.00 196.56 3,004.56 210.32 3,214.88
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set 45.00 13.50 760.50 53.24 813.74 56.96 870.70
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc 48.00 14.40 873.60 61.15 934.75 65.43 1,000.18
3.4.1.15 1 1/4" Ø EMT Adaptor w/ bushing and locknut 1.00 set 63.00 18.90 81.90 5.73 87.63 6.13 93.77
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc 58.00 17.40 226.20 15.83 242.03 16.94 258.98
3.4.1.17 1 1/2" Ø EMT Adaptor w/ bushing and locknut 12.00 set 85.00 25.50 1,326.00 92.82 1,418.82 99.32 1,518.14
3.4.1.18 2 1/2" Ø RSC 29.00 pc 2,130.00 639.00 80,301.00 5,621.07 85,922.07 6,014.54 91,936.61
3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc 175.00 52.50 2,730.00 191.10 2,921.10 204.48 3,125.58
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set 125.00 37.50 325.00 22.75 347.75 24.34 372.09
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc 950.00 285.00 4,940.00 345.80 5,285.80 370.01 5,655.81
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m 28.00 8.40 265,174.00 18,562.18 283,736.18 19,861.53 303,597.71
3.4.2.2 5.5mm2 THHN Cu 483.00 m 38.00 11.40 23,860.20 1,670.21 25,530.41 1,787.13 27,317.54
3.4.2.3 8.0mm2 THHN Cu 118.00 m 65.00 19.50 9,971.00 697.97 10,668.97 746.83 11,415.80
3.4.2.4 14mm2 THHN Cu 106.00 m 98.00 29.40 13,504.40 945.31 14,449.71 1,011.48 15,461.19
3.4.2.5 22mm2 THHN Cu 39.00 m 165.00 49.50 8,365.50 585.59 8,951.09 626.58 9,577.66
3.4.2.6 30mm2 THHN Cu 12.00 m 225.00 67.50 3,510.00 245.70 3,755.70 262.90 4,018.60
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m 510.00 153.00 96,798.00 6,775.86 103,573.86 7,250.17 110,824.03
3.4.2.8 125mm2 THHN Cu 853.00 m 780.00 234.00 864,942.00 60,545.94 925,487.94 64,784.16 990,272.10
3.4.3.1 3.5mm2 Cu Grounding 933.00 m 28.00 8.40 33,961.20 2,377.28 36,338.48 2,543.69 38,882.18
3.4.3.2 5.5mm2 Cu Grounding 257.00 m 38.00 11.40 12,695.80 888.71 13,584.51 950.92 14,535.42
3.4.3.3 8.0mm2 Cu Grounding 104.00 m 65.00 19.50 8,788.00 615.16 9,403.16 658.22 10,061.38
3.4.3.4 30mm2 Cu Grounding 73.00 m 165.00 49.50 15,658.50 1,096.10 16,754.60 1,172.82 17,927.42
3.4.3.5 60mm2 Cu Grounding 5.00 m 415.00 124.50 2,697.50 188.83 2,886.33 202.04 3,088.37
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc 750.00 225.00 1,950.00 136.50 2,086.50 146.06 2,232.56
3.4.4 Others
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
3.4.4.1 Junction and Utility Boxes 800.00 pc 33.00 9.90 34,320.00 2,402.40 36,722.40 2,570.57 39,292.97
3.4.5.1 40AT MCB, 2P - 6 Branches: 5-20AT, 2P + 1 Spare 1.00 set 12,500.00 3,750.00 16,250.00 1,137.50 17,387.50 1,217.13 18,604.63
3.4.5.2 40AT MCB, 2P - 4 Branches: 2-20AT, 2P + 2 Spare 1.00 set 8,500.00 2,550.00 11,050.00 773.50 11,823.50 827.65 12,651.15
3.4.5.3 1.00 set 12,500.00 3,750.00 16,250.00 1,137.50 17,387.50 1,217.13 18,604.63
+ 2 Spare
3.4.5.4 40AT MCB, 3P - 6 Branches: 2-30AT, 2P + 2-20AT, 2P + 2 Spare 1.00 set 12,500.00 3,750.00 16,250.00 1,137.50 17,387.50 1,217.13 18,604.63

3.4.5.8 1.00 set 16,750.00 5,025.00 21,775.00 1,524.25 23,299.25 1,630.95 24,930.20
+ 2 Spare

3.4.5.9 1.00 set 16,750.00 5,025.00 21,775.00 1,524.25 23,299.25 1,630.95 24,930.20
+ 2 Spare
100AT MCB, 3P - 12 Branches: 50AT, 3P + 2-50AT, 2P + 2-40AT,

3.4.5.10 1.00 set 19,500.00 5,850.00 25,350.00 1,774.50 27,124.50 1,898.72 29,023.22
2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set 110,000.00 33,000.00 143,000.00 10,010.00 153,010.00 10,710.70 163,720.70
1000AT MCB, 3P - 6 Branches: 700AT, 3P + 300AT, 3P + 100AT,
3.4.5.12 1.00 set 225,000.00 67,500.00 292,500.00 20,475.00 312,975.00 21,908.25 334,883.25
3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set 115,000.00 34,500.00 149,500.00 10,465.00 159,965.00 11,197.55 171,162.55
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set 850.00 255.00 53,040.00 3,712.80 56,752.80 3,972.70 60,725.50
3.4.6.2 Emergency Light 24.00 set 2,000.00 600.00 62,400.00 4,368.00 66,768.00 4,673.76 71,441.76
3.4.6.3 Strip Light (Cove Light) 500.00 m 500.00 150.00 325,000.00 22,750.00 347,750.00 24,342.50 372,092.50
3.4.6.4 36 W Up Light Garden Light 70.00 pc 2,400.00 720.00 218,400.00 15,288.00 233,688.00 16,358.16 250,046.16
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc 850.00 255.00 55,250.00 3,867.50 59,117.50 4,138.23 63,255.73
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc 1,200.00 360.00 3,120.00 218.40 3,338.40 233.69 3,572.09
3.4.6.7 One Gang Switch 30.00 pc 105.00 31.50 4,095.00 286.65 4,381.65 306.72 4,688.37
3.4.6.8 Two gang Switch 30.00 pc 165.00 49.50 6,435.00 450.45 6,885.45 481.98 7,367.43
Sub-Total 3,170,154.00 221,910.78 3,392,064.78 237,444.53 3,629,509.31

3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m 25.00 7.50 11,115.00 778.05 11,893.05 832.51 12,725.56
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc 8.00 2.40 1,560.00 109.20 1,669.20 116.84 1,786.04
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc 3.50 1.05 682.50 47.78 730.28 51.12 781.39
3.5.1.4 15mm Ø St. Connector 100.00 pc 18.00 5.40 2,340.00 163.80 2,503.80 175.27 2,679.07
3.5.1.5 Utility Box 100.00 pc 30.00 9.00 3,900.00 273.00 4,173.00 292.11 4,465.11
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc 65.00 19.50 21,125.00 1,478.75 22,603.75 1,582.26 24,186.01
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc 90.00 27.00 8,190.00 573.30 8,763.30 613.43 9,376.73
3.5.1.8 Fire Alarm Pull Box 25.00 pc 870.00 261.00 28,275.00 1,979.25 30,254.25 2,117.80 32,372.05
3.5.2.1 26 AWG FA Cable 684.00 m 55.00 16.50 48,906.00 3,423.42 52,329.42 3,663.06 55,992.48
3.5.3 Smoke Detectors 141.00 set 870.00 261.00 159,471.00 11,162.97 170,633.97 11,944.38 182,578.35
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set 18,500.00 5,550.00 24,050.00 1,683.50 25,733.50 1,801.35 27,534.85
3.5.5 Monitoring Switches (6 zones) 1.00 set 17,500.00 5,250.00 22,750.00 1,592.50 24,342.50 1,703.98 26,046.48
3.5.6 Fire Alarm Check Valve 1.00 set 65,000.00 19,500.00 84,500.00 5,915.00 90,415.00 6,329.05 96,744.05
3.5.7 1.00 lot 18,900.00 5,670.00 24,570.00 1,719.90 26,289.90 1,840.29 28,130.19
Sub-Total 441,434.50 30,900.42 472,334.92 33,063.44 505,398.36
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

3.6.1.1 150mm Ø S40 BI Pipes 29.00 m 1,830.00 549.00 68,991.00 4,829.37 73,820.37 5,167.43 78,987.80
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m 963.00 288.90 80,121.60 5,608.51 85,730.11 6,001.11 91,731.22
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m 963.00 288.90 75,114.00 5,257.98 80,371.98 5,626.04 85,998.02
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m 640.00 192.00 55,744.00 3,902.08 59,646.08 4,175.23 63,821.31
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m 505.00 151.50 21,008.00 1,470.56 22,478.56 1,573.50 24,052.06
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m 305.00 91.50 11,102.00 777.14 11,879.14 831.54 12,710.68
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m 226.00 67.80 2,350.40 164.53 2,514.93 176.04 2,690.97
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m 195.00 58.50 2,028.00 141.96 2,169.96 151.90 2,321.86
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m 145.00 43.50 61,262.50 4,288.38 65,550.88 4,588.56 70,139.44
3.6.2.1 BI Tee welded type 150mm 3.00 pc 820.00 246.00 3,198.00 223.86 3,421.86 239.53 3,661.39
3.6.2.2 BI Tee welded type 100mm 3.00 pc 435.00 130.50 1,696.50 118.76 1,815.26 127.07 1,942.32
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc 165.00 49.50 214.50 15.02 229.52 16.07 245.58
3.6.2.4 BI Tee threaded type 50mm 3.00 pc 220.00 66.00 858.00 60.06 918.06 64.26 982.32
3.6.2.5 BI Tee threaded type 25mm 50.00 pc 75.00 22.50 4,875.00 341.25 5,216.25 365.14 5,581.39
3.6.2.6 BI Elbow welded type 150mm 2.00 pc 335.00 100.50 871.00 60.97 931.97 65.24 997.21
3.6.2.7 BI Elbow welded type 100mm 9.00 pc 325.00 97.50 3,802.50 266.18 4,068.68 284.81 4,353.48
3.6.2.8 BI Elbow threaded type 40mm 26.00 pc 115.00 34.50 3,887.00 272.09 4,159.09 291.14 4,450.23
3.6.2.9 BI Elbow threaded type 32mm 118.00 pc 85.00 25.50 13,039.00 912.73 13,951.73 976.62 14,928.35
3.6.2.10 BI Elbow threaded type 25mm 308.00 pc 60.00 18.00 24,024.00 1,681.68 25,705.68 1,799.40 27,505.08
3.6.2.11 BI Tee Reducer welded type 150mm x 100mm 2.00 pc 810.00 243.00 2,106.00 147.42 2,253.42 157.74 2,411.16
3.6.2.15 BI Tee Reducer welded type 100mm x 32mm 36.00 pc 435.00 130.50 20,358.00 1,425.06 21,783.06 1,524.81 23,307.87
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
3.6.2.26 BI Elbow Reducer welded type 150mm x 100mm 1.00 pc 1,330.00 399.00 1,729.00 121.03 1,850.03 129.50 1,979.53
3.6.2.27 BI Elbow Reducer welded type 100mm x 65mm 5.00 pc 490.00 147.00 3,185.00 222.95 3,407.95 238.56 3,646.51
3.6.2.35 BI Coupling Reducer threaded type 32mm x 25mm 115.00 pc 80.00 24.00 11,960.00 837.20 12,797.20 895.80 13,693.00
3.6.2.36 BI Coupling Reducer threaded type 25mm x 15mm 148.00 pc 55.00 16.50 10,582.00 740.74 11,322.74 792.59 12,115.33
3.6.2.37 BI End Cap threaded type 32mm 15.00 pc 75.00 22.50 1,462.50 102.38 1,564.88 109.54 1,674.42
3.6.2.38 BI Union Patente 25mm 3.00 pc 115.00 34.50 448.50 31.40 479.90 33.59 513.49
3.6.2.39 Slip on flange 150mm 36.00 pc 550.00 165.00 25,740.00 1,801.80 27,541.80 1,927.93 29,469.73
3.6.2.40 Slip on flange 100mm 84.00 pc 350.00 105.00 38,220.00 2,675.40 40,895.40 2,862.68 43,758.08
3.6.2.41 Slip on flange 80mm 12.00 pc 235.00 70.50 3,666.00 256.62 3,922.62 274.58 4,197.20
3.6.2.44 Rubber Gasket 150mm 18.00 pc 145.00 43.50 3,393.00 237.51 3,630.51 254.14 3,884.65
3.6.2.45 Rubber Gasket 100mm 42.00 pc 115.00 34.50 6,279.00 439.53 6,718.53 470.30 7,188.83
3.6.2.48 Rubber Gasket 65mm 9.00 pc 85.00 25.50 994.50 69.62 1,064.12 74.49 1,138.60
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

3.6.3.1 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 94.00 pc 220.00 66.00 26,884.00 1,881.88 28,765.88 2,013.61 30,779.49
(150 F)

3.6.3.2 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 48.00 pc 345.00 103.50 21,528.00 1,506.96 23,034.96 1,612.45 24,647.41
(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc 15,700.00 4,710.00 20,410.00 1,428.70 21,838.70 1,528.71 23,367.41
3.6.3.4 Fire Hose Valve 65mm 7.00 pc 7,350.00 2,205.00 66,885.00 4,681.95 71,566.95 5,009.69 76,576.64
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc 1,050.00 315.00 4,095.00 286.65 4,381.65 306.72 4,688.37
3.6.3.6 Inspector Test valve 25mm 7.00 pc 750.00 225.00 6,825.00 477.75 7,302.75 511.19 7,813.94
3.6.3.7 Sight Glass 25mm 7.00 pc 790.00 237.00 7,189.00 503.23 7,692.23 538.46 8,230.69
3.6.3.8 Water Flow Switch 7.00 pc 4,720.00 1,416.00 42,952.00 3,006.64 45,958.64 3,217.10 49,175.74
3.6.3.9 Supervisory Switch 7.00 pc 6,500.00 1,950.00 59,150.00 4,140.50 63,290.50 4,430.34 67,720.84

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc 15,000.00 4,500.00 273,000.00 19,110.00 292,110.00 20,447.70 312,557.70
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc 7,300.00 2,190.00 28,470.00 1,992.90 30,462.90 2,132.40 32,595.30
3.6.4 Hanger and Brackets 1.00 lot 99,775.00 29,932.50 129,707.50 9,079.53 138,787.03 9,715.09 148,502.12
3.6.4.1 Bolt and Nut and Washer 5/8 x 4"
3.6.4.2 Angle Bar 2" x 2" x 1/4"
3.6.4.3 Full threaded 3/8
3.6.4.4 Loop Hanger 75mm
3.6.4.6 U-Bolt 75mm x 1/2
3.6.4.7 U-Bolt 150mm x 5/8
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot 9,676.00 2,902.80 12,578.80 880.52 13,459.32 942.15 14,401.47
3.6.5.1 PVC Pipe (one pipe larger than penetrating BI Pipe)
3.6.5.1 Clear Silicon Sealant
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m² 62.33 18.70 9,724.00 680.68 10,404.68 728.33 11,133.01
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set 2,050,000.00 307,500.00 2,357,500.00 165,025.00 2,522,525.00 176,576.75 2,699,101.75

3.6.7.2 1.00 set 85,000.00 12,750.00 97,750.00 6,842.50 104,592.50 7,321.48 111,913.98
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot 36,396.00 10,918.80 47,314.80 3,312.04 50,626.84 3,543.88 54,170.71
3.6.8.1 teflon tape
3.6.8.2 red Oxide
3.6.8.3 grip anchor 3/8
3.6.8.4 expansion Shield 3/8 x 2
3.6.8.5 grinding stone 4"
3.6.8.6 cut off disks 14"
3.6.8.7 weldingrRod 6011
3.6.8.8 welding rod 6013
3.6.8.9 Abaca sacks
3.6.8.10 Flinknote
Sub-Total 3,833,707.60 268,359.53 4,102,067.13 287,144.70 4,389,211.83

4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot 0 10,045.00 10,045.00 703.15 10,748.15 752.37 11,500.52
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m² 380.77 114.23 64,350.00 4,504.50 68,854.50 4,819.82 73,674.32
4.1.3 Tile Adhesive 86.67 bag 250.00 75.00 28,167.75 1,971.74 30,139.49 2,109.76 32,249.26
4.1.4 Tile Grout 8.67 kg 70.00 21.00 788.97 55.23 844.20 59.09 903.29
Sub-Total 103,351.72 7,234.62 110,586.34 7,741.04 118,327.38

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set 15,250.00 4,575.00 297,375.00 20,816.25 318,191.25 22,273.39 340,464.64
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
4.2.2 Powder Coated Window (see schedule) 12.00 set 4,500.00 1,350.00 70,200.00 4,914.00 75,114.00 5,257.98 80,371.98
4.2.3 Laminated Modular partitions with SS accessories 15.00 set 18,500.00 5,550.00 360,750.00 25,252.50 386,002.50 27,020.18 413,022.68
4.2.4 Semi Gloss Latex 15.00 gal 695.00 208.50 13,552.50 948.68 14,501.18 1,015.08 15,516.26
4.2.5 Flat Latex Paint 15.00 gal 480.00 144.00 9,360.00 655.20 10,015.20 701.06 10,716.26
4.2.6 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 10,605.00 3,181.50 13,786.50 965.06 14,751.56 1,032.61 15,784.16
Sub-Total 765,024.00 53,551.68 818,575.68 57,300.30 875,875.98
4.3 PLUMBING WORKS

4.3.1.1 150mm Ø 77.00 m 520.00 156.00 52,052.00 3,643.64 55,695.64 3,898.69 59,594.33
4.3.1.2 100mm Ø 188.00 m 230.00 69.00 56,212.00 3,934.84 60,146.84 4,210.28 64,357.12
4.3.2.1 Wye 150 x 150 21.00 pc 950.00 285.00 25,935.00 1,815.45 27,750.45 1,942.53 29,692.98
4.3.2.2 Wye 100 x 100 24.00 pc 145.00 43.50 4,524.00 316.68 4,840.68 338.85 5,179.53
4.3.2.3 Elbow 90" x 100 66.00 pc 435.00 130.50 37,323.00 2,612.61 39,935.61 2,795.49 42,731.10
4.3.2.4 Elbow 45" x 200 6.00 pc 715.00 214.50 5,577.00 390.39 5,967.39 417.72 6,385.11
4.3.2.5 Sanitary Tee 150 x 100 24.00 pc 515.00 154.50 16,068.00 1,124.76 17,192.76 1,203.49 18,396.25
4.3.2.6 Sanitary Tee 100 x 50 39.00 pc 110.00 33.00 5,577.00 390.39 5,967.39 417.72 6,385.11
4.3.2.7 P-Trap 100 39.00 pc 215.00 64.50 10,900.50 763.04 11,663.54 816.45 12,479.98
4.3.3 19mm Ø PPR Pipes (PN20) 100.00 m 135.00 40.50 17,550.00 1,228.50 18,778.50 1,314.50 20,093.00
4.3.4 PPR Fittings
4.3.4.1 Elbow 90 x 19 85.50 pc 25.00 7.50 2,778.75 194.51 2,973.26 208.13 3,181.39
4.3.4.2 Tee 19 x 19 45.00 pc 25.00 7.50 1,462.50 102.38 1,564.88 109.54 1,674.42
4.3.4.3 Coupling 25 x 25 13.50 pc 25.00 7.50 438.75 30.71 469.46 32.86 502.32
4.3.4.4 Coupling 25 x 19 15.00 pc 25.00 7.50 487.50 34.13 521.63 36.51 558.14
4.3.4.5 Gate Valve 19 6.00 pc 750.00 225.00 5,850.00 409.50 6,259.50 438.17 6,697.67
4.3.5.1 Shower Head and Shower Valves 6.00 set 2,500.00 750.00 19,500.00 1,365.00 20,865.00 1,460.55 22,325.55
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
4.3.5.2 Telephone Water Heater 6.00 set 7,000.00 2,100.00 54,600.00 3,822.00 58,422.00 4,089.54 62,511.54
4.3.5.3 Lavatory Sink 15.00 set 5,000.00 1,500.00 97,500.00 6,825.00 104,325.00 7,302.75 111,627.75
4.3.5.4 Water Closet dual flush 12.00 set 8,200.00 2,460.00 127,920.00 8,954.40 136,874.40 9,581.21 146,455.61
4.3.5.5 Waterless Urinal 7.00 set 14,000.00 4,200.00 127,400.00 8,918.00 136,318.00 9,542.26 145,860.26
4.3.6 Miscellaneous/Consumables 1.00 lot 10,880.00 3,264.00 14,144.00 990.08 15,134.08 1,059.39 16,193.47
4.3.6.1 Pipe Sleeves
4.3.6.2 Pipe Hangers & Support
4.3.6.3 Teflon, Solvent etc.
Sub-Total 683,800.00 47,866.00 731,666.00 51,216.62 782,882.62

4.4.1 Conduits
4.4.1.1 15mm dia PVC (Lighting) 270.00 m 30.56 9.17 10,725.00 750.75 11,475.75 803.30 12,279.05
4.4.1.2 15mm dia PVC (power lines) 270.00 m 30.56 9.17 10,725.00 750.75 11,475.75 803.30 12,279.05
4.4.2.1 2-3.5mm THHN cu. Stranded Wires 540.00 m 28.00 8.40 19,656.00 1,375.92 21,031.92 1,472.23 22,504.15
4.4.3 Junction and utility Boxes 120.00 pc 33.33 10.00 5,200.00 364.00 5,564.00 389.48 5,953.48
4.4.4.1 100mm dia Cylindrical Downlight Fixture with LED 13W 33.00 pc 850.00 255.00 36,465.00 2,552.55 39,017.55 2,731.23 41,748.78
4.4.4.2 Emergency Light 6.00 pc 2,000.00 600.00 15,600.00 1,092.00 16,692.00 1,168.44 17,860.44
4.4.4.3 Ceiling Exhaust Fan & Switch (heavy duty) 6.00 pc 4,000.00 1,200.00 31,200.00 2,184.00 33,384.00 2,336.88 35,720.88
4.4.4.4 Two Gang Switch 9.00 pc 165.00 49.50 1,930.50 135.14 2,065.64 144.59 2,210.23
Sub-Total 131,501.50 9,205.11 140,706.61 9,849.46 150,556.07

5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m² 1,028.00 308.40 89,405.16 6,258.36 95,663.52 6,696.45 102,359.97
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
5.1.3 Tile Grout 4.65 kg 70.00 21.00 423.15 29.62 452.77 31.69 484.46
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m² 891.00 267.30 11,583.00 810.81 12,393.81 867.57 13,261.38
Sub-Total 117,355.81 8,214.91 125,570.72 8,789.95 134,360.67
5.2 PAINTING
5.2.1 Semi Gloss Latex 13.00 gal 695.00 208.50 11,745.50 822.19 12,567.69 879.74 13,447.42
5.2.2 Flat Latex Primer 7.00 gal 480.00 144.00 4,368.00 305.76 4,673.76 327.16 5,000.92
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot 3,180.00 954.00 4,134.00 289.38 4,423.38 309.64 4,733.02
Sub-Total 20,247.50 1,417.33 21,664.83 1,516.54 23,181.36
5.3 CEILING WORKS

5.3.1 9mm thk Gypsum Board 58.33 m² 124.46 37.34 9,438.00 660.66 10,098.66 706.91 10,805.57
5.3.2 Metal Double Furring 286.87 m 39.30 11.79 14,657.50 1,026.03 15,683.53 1,097.85 16,781.37
5.3.3 Wall Angle 30.55 m 35.02 10.51 1,391.00 97.37 1,488.37 104.19 1,592.56
5.3.4 600 x 600 acoustic boards 44.93 m² 417.32 125.19 24,375.00 1,706.25 26,081.25 1,825.69 27,906.94
5.3.5 T-runners (white) 292.05 m 11.64 3.49 4,420.00 309.40 4,729.40 331.06 5,060.46
5.3.7 Carrying Channel 103.26 m 23.00 6.90 3,087.47 216.12 3,303.60 231.25 3,534.85
5.3.8 W-Clamps/Clips 206.52 pc 3.50 1.05 939.67 65.78 1,005.44 70.38 1,075.82
5.3.9 Blind Rivets 1/8 20.65 box 350.00 105.00 9,395.75 657.70 10,053.45 703.74 10,757.19
5.3.10 Black Screws 1,749.90 pc 0.75 0.23 1,706.15 119.43 1,825.58 127.79 1,953.37
Sub-Total 69,776.50 4,884.35 74,660.85 5,226.26 79,887.11

5.4.1 Conduits
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
5.4.2.1 2-3.5mm THHN cu. Stranded Wires 240.00 m 28.00 8.40 8,736.00 611.52 9,347.52 654.33 10,001.85
5.4.3 Others
5.4.3.1 Junction and Utility Box 60.00 pc 33.00 9.90 2,574.00 180.18 2,754.18 192.79 2,946.97
5.4.4.1 Pinlight (100mm dia) with 7W LED 13.00 pc 850.00 255.00 14,365.00 1,005.55 15,370.55 1,075.94 16,446.49
5.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 6.00 set 2,000.00 600.00 15,600.00 1,092.00 16,692.00 1,168.44 17,860.44
5.4.4.3 Emergency Light 1.00 set 2,000.00 600.00 2,600.00 182.00 2,782.00 194.74 2,976.74
5.4.4.4 Ceiling Fans 6.00 set 2,500.00 750.00 19,500.00 1,365.00 20,865.00 1,460.55 22,325.55
5.4.4.5 3-Prong Two-Gang Convenience Outlet 4.00 pc 850.00 255.00 4,420.00 309.40 4,729.40 331.06 5,060.46
5.4.4.6 Aircon Outlet 2.00 pc 270.00 81.00 702.00 49.14 751.14 52.58 803.72
Sub-Total 92,410.50 6,468.74 98,879.24 6,921.55 105,800.78
5.5 OTHERS
5.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 10,035.00 10,035.00 702.45 10,737.45 751.62 11,489.07
5.5.2 1.00 set 50,275.00 15,082.50 65,357.50 4,575.03 69,932.53 4,895.28 74,827.80
5.5.3.1 Professor's Desk with Ergonomic Chair and Podium 1.00 set 15,000.00 2,250.00 17,250.00 1,207.50 18,457.50 1,292.03 19,749.53
5.5.3.3 PVC Student Armchair 45.00 set 950.00 142.50 49,162.50 3,441.38 52,603.88 3,682.27 56,286.15
Sub-Total 274,405.00 19,208.35 293,613.35 20,552.93 314,166.28
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
5.6 DOORS AND WINDOWS (WITH COMPLETE ACCESSORIES)
5.6.1 D-1: Metal Door Jams and Panel (w/ knobs & hinges) 2.00 set 18,140.00 5,442.00 47,164.00 3,301.48 50,465.48 3,532.58 53,998.06
5.6.2 W-1: Clear Glass powder coated white awning window 4.00 set 12,000.00 3,600.00 62,400.00 4,368.00 66,768.00 4,673.76 71,441.76
5.6.3 W-2: Clear glass powder coated white pivot window 4.00 set 5,600.00 1,680.00 29,120.00 2,038.40 31,158.40 2,181.09 33,339.49
Sub-Total 138,684.00 9,707.88 148,391.88 10,387.43 158,779.31

6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m² 895.40 268.62 58,201.00 4,074.07 62,275.07 4,359.25 66,634.32
6.1.2 Vinyl Adhesive 5.00 gal 650.00 195.00 4,225.00 295.75 4,520.75 316.45 4,837.20
Sub-Total 62,426.00 4,369.82 66,795.82 4,675.71 71,471.53
6.2 PAINTING
6.2.1 Semi Gloss Latex 23.00 gal 695.00 208.50 20,780.50 1,454.64 22,235.14 1,556.46 23,791.59
6.2.2 Flat Latex 10.00 gal 480.00 144.00 6,240.00 436.80 6,676.80 467.38 7,144.18
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot 4,730.00 1,419.00 6,149.00 430.43 6,579.43 460.56 7,039.99
Sub-Total 33,169.50 2,321.87 35,491.37 2,484.40 37,975.76
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m² 125.92 37.78 12,441.00 870.87 13,311.87 931.83 14,243.70
6.3.2 Metal Double Furring 373.77 m 30.17 9.05 14,657.50 1,026.03 15,683.53 1,097.85 16,781.37
6.3.3 Wall Angle 34.87 m 37.57 11.27 1,703.00 119.21 1,822.21 127.55 1,949.76
6.3.5 W-clamps/Clips 152.00 pc 3.50 1.05 691.60 48.41 740.01 51.80 791.81
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
6.3.6 Blind rivets(1/8) 15.00 box 350.00 105.00 6,825.00 477.75 7,302.75 511.19 7,813.94
6.3.7 Black Screws 2,280.00 pc 0.75 0.23 2,223.00 155.61 2,378.61 166.50 2,545.11
Sub-Total 40,813.50 2,856.95 43,670.45 3,056.93 46,727.38

6.4.1 Conduits
6.4.2.1 2-3.5mm THHN CU, Stranded Wires 240.00 m 28.00 8.40 8,736.00 611.52 9,347.52 654.33 10,001.85
6.4.3 Others
6.4.4.1 Pinlight (100mm dia) with 7W LED 16.00 set 850.00 255.00 17,680.00 1,237.60 18,917.60 1,324.23 20,241.83
6.4.4.4 Ceiling Fan 4.00 set 2,500.00 750.00 13,000.00 910.00 13,910.00 973.70 14,883.70
6.4.4.6 One Gang Switch 4.00 pc 105.00 31.50 546.00 38.22 584.22 40.90 625.12
6.4.4.7 Ceiling Fan Switch 4.00 pc 250.00 75.00 1,300.00 91.00 1,391.00 97.37 1,488.37
Sub-Total 106,918.50 7,484.30 114,402.80 8,008.20 122,410.99
6.5 OTHERS
6.5.1.1 9mm thk fiber cement Board 18.00 pc 750.00 225.00 17,550.00 1,228.50 18,778.50 1,314.50 20,093.00
6.5.1.2 2 x 3 Metal Stud 250.82 m 55.58 16.67 18,122.00 1,268.54 19,390.54 1,357.34 20,747.88
6.5.1.3 Blind rivets (1/8) 4.00 box 350.00 105.00 1,820.00 127.40 1,947.40 136.32 2,083.72
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
6.5.1.4 Black Screws 1,530.00 pc 0.75 0.23 1,491.75 104.42 1,596.17 111.73 1,707.90
6.5.2 Demolition of existing tiles, fixtures, hauling of debris, etc. 1.00 lot 0 7,500.00 7,500.00 525.00 8,025.00 561.75 8,586.75
6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set 33,000.00 4,950.00 151,800.00 10,626.00 162,426.00 11,369.82 173,795.82
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc 1,200.00 180.00 414,000.00 28,980.00 442,980.00 31,008.60 473,988.60
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set 12,000.00 3,600.00 93,600.00 6,552.00 100,152.00 7,010.64 107,162.64
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc 4,000.00 1,200.00 20,800.00 1,456.00 22,256.00 1,557.92 23,813.92
Sub-Total 726,683.75 50,867.86 777,551.61 54,428.61 831,980.23

6.6.1 D-1: White Steel Door / view panel on Metal Jamb 4.00 set 18,147.50 5,444.25 94,367.00 6,605.69 100,972.69 7,068.09 108,040.78
6.6.2 W-2: Clear Glass powder coated white pivot window 4.00 set 5,600.00 1,680.00 29,120.00 2,038.40 31,158.40 2,181.09 33,339.49
123,487.00 8,644.09 132,131.09 9,249.18 141,380.27

7.1 FLOOR FINISHES
7.1.1 600 x 600 Homogenous Granite Tiles 126.00 m² 1,028.00 308.40 168,386.40 11,787.05 180,173.45 12,612.14 192,785.59
7.1.3 Tile Grout 8.75 kg 70.00 21.00 796.25 55.74 851.99 59.64 911.63
7.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00 267.30 23,166.00 1,621.62 24,787.62 1,735.13 26,522.75
Sub-Total 866.70 222,476.15 15,573.33 238,049.48 16,663.46 254,712.94
7.2 PAINTING
7.2.2 Flat Latex 7.00 gal 480.00 144.00 4,368.00 305.76 4,673.76 327.16 5,000.92
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
7.2.3 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 2,395.00 718.50 3,113.50 217.95 3,331.45 233.20 3,564.65
Sub-Total 11,095.50 776.69 11,872.19 831.05 12,703.24
7.3 CEILING WORKS

7.3.1 9mm thk Gypsum bd on Metal Furring 51.00 m² 129.41 38.82 8,580.00 600.60 9,180.60 642.64 9,823.24
7.3.2 Metal Double Furring 250.82 m 29.66 8.90 9,672.00 677.04 10,349.04 724.43 11,073.47
7.3.3 Wall Angle 28.57 m 32.90 9.87 1,222.00 85.54 1,307.54 91.53 1,399.07
7.3.5 W-clamps/clips 250.00 pc 3.50 1.05 1,137.50 79.63 1,217.13 85.20 1,302.32
7.3.6 Blind rivets(1/8) 25.00 box 350.00 105.00 11,375.00 796.25 12,171.25 851.99 13,023.24
7.3.7 Black Screws 1,530.00 pc 0.75 0.23 1,491.75 104.42 1,596.17 111.73 1,707.90
7.3.8 T-Runner (White) 481.00 m 12.37 3.71 7,735.00 541.45 8,276.45 579.35 8,855.80
7.3.10 600 x 600 acoustic board 74.00 m² 458.11 137.43 44,070.00 3,084.90 47,154.90 3,300.84 50,455.74
Sub-Total 89,490.45 6,264.33 95,754.78 6,702.83 102,457.61

7.4.1 Conduits
7.4.1.2 15mm dia PVC (Power Lines) 100.00 m 35.56 10.67 4,622.80 323.60 4,946.40 346.25 5,292.64
7.4.3 Others
7.4.4.1 Pinlight (100mm dia) with 7W LED 22.00 pc 850.00 255.00 24,310.00 1,701.70 26,011.70 1,820.82 27,832.52
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
7.4.4.4 Ceiling Fan 8.00 set 2,500.00 750.00 26,000.00 1,820.00 27,820.00 1,947.40 29,767.40
7.4.4.6 Aircon Outlet 2.00 pc 270.00 81.00 702.00 49.14 751.14 52.58 803.72
Sub-Total 109,384.60 7,656.92 117,041.52 8,192.91 125,234.43
7.5 OTHERS
7.5.1 Demolition of existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 18,900.00 18,900.00 1,323.00 20,223.00 1,415.61 21,638.61
7.5.2 1.00 set 50,275.00 15,082.50 65,357.50 4,575.03 69,932.53 4,895.28 74,827.80
7.5.3.3 Working Table fit with 8 Ergonomic Chairs 9.00 set 33,000.00 4,950.00 341,550.00 23,908.50 365,458.50 25,582.10 391,040.60
Sub-Total 575,657.50 40,296.03 615,953.53 43,116.75 659,070.27

7.6.1 D-1: White Steel Door / view pane on Metal Jamb 2.00 set 18,160.00 5,448.00 47,216.00 3,305.12 50,521.12 3,536.48 54,057.60
Sub-Total 138,736.00 9,711.52 148,447.52 10,391.33 158,838.85

8.1 FLOOR FINISHES
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
8.1.3 Tile Grout 8.75 kg 70.00 21.00 796.25 55.74 851.99 59.64 911.63
8.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00 267.30 23,166.00 1,621.62 24,787.62 1,735.13 26,522.75
Sub-Total 222,476.15 15,573.33 238,049.48 16,663.46 254,712.94
8.2 PAINTING
8.2.1 Semi Gloss Latex 28.00 gal 695.00 208.50 25,298.00 1,770.86 27,068.86 1,894.82 28,963.68
8.2.2 Flat Latex 6.00 gal 480.00 144.00 3,744.00 262.08 4,006.08 280.43 4,286.51
Sub-Total 32,682.00 2,287.74 34,969.74 2,447.88 37,417.62
8.3 CEILING WORKS

8.3.1 9mm thk Gypsum bd on Metal Furring 50.00 m² 125.40 37.62 8,151.00 570.57 8,721.57 610.51 9,332.08
8.3.3 Wall Angle 28.28 m 30.62 9.19 1,125.80 78.81 1,204.61 84.32 1,288.93
8.3.5 W-Clamps/Clips 300.00 m 3.50 1.05 1,365.00 95.55 1,460.55 102.24 1,562.79
8.3.6 Blind rivets(1/8) 75.00 box 350.00 105.00 34,125.00 2,388.75 36,513.75 2,555.96 39,069.71
8.3.7 Black Screws 1,500.00 pc 0.75 0.23 1,462.50 102.38 1,564.88 109.54 1,674.42
8.3.8 T-Runner (White) 650.00 m 11.77 3.53 9,945.00 696.15 10,641.15 744.88 11,386.03
8.3.10 600 x 600 acoustic board on T-Runner 100.00 m² 457.50 137.25 59,475.00 4,163.25 63,638.25 4,454.68 68,092.93
Sub-Total 131,015.30 9,171.07 140,186.37 9,813.05 149,999.42
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
8.4.1 Conduits
8.4.2.1 2-3.5mm THHN CU, Stranded Wires 400.00 m 28.00 8.40 14,560.00 1,019.20 15,579.20 1,090.54 16,669.74
8.4.2.2 2-5.5mm THHN CU, Stranded Wires 400.00 m 38.00 11.40 19,760.00 1,383.20 21,143.20 1,480.02 22,623.22
8.4.3 Others
8.4.4.1 Pinlight (100mm dia) with 7W LED 24.00 set 850.00 255.00 26,520.00 1,856.40 28,376.40 1,986.35 30,362.75
8.4.4.4 Ceiling Fan 12.00 set 2,500.00 750.00 39,000.00 2,730.00 41,730.00 2,921.10 44,651.10
8.4.4.6 Aircon Outlet 3.00 pc 270.00 81.00 1,053.00 73.71 1,126.71 78.87 1,205.58
8.4.4.8 Two Gang Switch 1.00 pc 165.00 49.50 214.50 15.02 229.52 16.07 245.58
Sub-Total 160,979.00 11,268.53 172,247.53 12,057.33 184,304.86
8.5 OTHERS
8.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 0 18,900.00 18,900.00 1,323.00 20,223.00 1,415.61 21,638.61
8.5.2 1.00 set 50,275.00 15,082.50 65,357.50 4,575.03 69,932.53 4,895.28 74,827.80
8.5.3.3 Fixed Retractable Theatre Arm Chair 111.00 pc 8,000.00 1,600.00 1,065,600.00 74,592.00 1,140,192.00 79,813.44 1,220,005.44
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
Sub-Total 1,366,007.50 95,620.53 1,461,628.03 102,313.96 1,563,941.99

Sub-Total 187,447.00 13,121.29 200,568.29 14,039.78 214,608.07

9.1 FLOOR FINISHES
9.1.3 Tile Grout 4.72 kg 70.00 21.00 429.52 30.07 459.59 32.17 491.76
9.1.5 150 x 900 Vinyl tiles 9.00 m² 892.22 267.67 10,439.00 730.73 11,169.73 781.88 11,951.61
Sub-Total 117,850.72 8,249.55 126,100.27 8,827.02 134,927.29
9.2 PAINTING
9.2.1 Semi Gloss Latex 15.00 gal 695.00 208.50 13,552.50 948.68 14,501.18 1,015.08 15,516.26
9.2.2 Flat Latex 10.00 gal 480.00 144.00 6,240.00 436.80 6,676.80 467.38 7,144.18
Sub-Total 1,062.00 22,867.00 1,600.69 24,467.69 1,712.74 26,180.43
9.3 CEILING WORKS

9.3.1 9mm thk Gypsum Board on Metal Furring 30.00 m² 121.00 36.30 4,719.00 330.33 5,049.33 353.45 5,402.78
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
9.3.3 Wall Angle 21.91 m 34.69 10.41 988.00 69.16 1,057.16 74.00 1,131.16
9.3.5 W-clamps/clips 152.00 pc 3.50 1.05 691.60 48.41 740.01 51.80 791.81
9.3.6 Blind rivets(1/8) 38.00 box 350.00 105.00 17,290.00 1,210.30 18,500.30 1,295.02 19,795.32
9.3.7 Black Screws 900.00 pc 0.75 0.23 877.50 61.43 938.93 65.72 1,004.65
9.3.8 T-Runner (White) 299.00 m 11.94 3.58 4,641.00 324.87 4,965.87 347.61 5,313.48
Sub-Total 66,488.32 4,654.18 71,142.51 4,979.98 76,122.48

9.4.1 Conduits
9.4.3 Others
9.4.4.1 Pinlight (100mm dia) with 7W LED 9.00 pc 850.00 255.00 9,945.00 696.15 10,641.15 744.88 11,386.03
9.4.4.4 Ceiling Fan 6.00 set 2,500.00 750.00 19,500.00 1,365.00 20,865.00 1,460.55 22,325.55
9.4.4.6 Aircon Outlet 2.00 pc 270.00 81.00 702.00 49.14 751.14 52.58 803.72
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
Sub-Total 77,091.30 5,396.39 82,487.69 5,774.14 88,261.83
9.5 OTHERS
9.5.2 1.00 set 50,275.00 15,082.50 65,357.50 4,575.03 69,932.53 4,895.28 74,827.80
9.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set 15,000.00 2,250.00 17,250.00 1,207.50 18,457.50 1,292.03 19,749.53
9.5.3.3 PVC Student Armchair 50.00 pc 950.00 142.50 54,625.00 3,823.75 58,448.75 4,091.41 62,540.16
Sub-Total 280,032.50 19,602.28 299,634.78 20,974.43 320,609.21

Sub-Total 141,492.00 9,904.44 151,396.44 10,597.75 161,994.19

10.1 FLOOR FINISHES
10.1.2 Tile Adhesive 43.75 bag 250.00 75.00 14,218.75 995.31 15,214.06 1,064.98 16,279.05
10.1.3 Tile Grout 4.38 kg 70.00 21.00 398.58 27.90 426.48 29.85 456.33
10.1.5 150 x 900 Vinyl tiles 10.00 m² 891.00 267.30 11,583.00 810.81 12,393.81 867.57 13,261.38
Sub-Total 866.70 111,238.53 7,786.70 119,025.23 8,331.77 127,356.99
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
10.2 PAINTING
10.2.2 Flat Latex 5.00 gal 480.00 144.00 3,120.00 218.40 3,338.40 233.69 3,572.09
Sub-Total 18,018.00 1,261.26 19,279.26 1,349.55 20,628.81
10.3 CEILING WORKS

10.3.1 9mm thk Gypsum Board on Metal Furring 21.00 m² 125.71 37.71 3,432.00 240.24 3,672.24 257.06 3,929.30
10.3.3 Wall Angle 18.33 m 36.55 10.97 871.00 60.97 931.97 65.24 997.21
10.3.5 W-Clamps/Clips 142.00 pc 3.50 1.05 646.10 45.23 691.33 48.39 739.72
10.3.6 Blind rivets(1/8) 35.50 box 350.00 105.00 16,152.50 1,130.68 17,283.18 1,209.82 18,493.00
10.3.7 Black Screws 630.00 pc 0.75 0.23 614.25 43.00 657.25 46.01 703.25
10.3.8 T-Runner (White) 325.00 m 13.08 3.92 5,525.00 386.75 5,911.75 413.82 6,325.57
Sub-Total 315.72 63,861.77 4,470.32 68,332.10 4,783.25 73,115.34

10.4.1 Conduits
10.4.3 Others
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
10.4.4.1 Pinlight (100mm dia) with 7W LED 6.00 set 850.00 255.00 6,630.00 464.10 7,094.10 496.59 7,590.69
10.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 4.00 set 2,000.00 600.00 10,400.00 728.00 11,128.00 778.96 11,906.96
10.4.4.4 Ceiling Fans 3.00 set 2,500.00 750.00 9,750.00 682.50 10,432.50 730.28 11,162.78
10.4.4.6 Aircon Outlet 2.00 pc 270.00 81.00 702.00 49.14 751.14 52.58 803.72
10.4.4.8 Ceiling Fan Switch 3.00 pc 250.00 75.00 975.00 68.25 1,043.25 73.03 1,116.28
Sub-Total 66,722.50 4,670.58 71,393.08 4,997.52 76,390.59
10.5 OTHERS
10.5.2 1.00 set 50,275.00 15,082.50 65,357.50 4,575.03 69,932.53 4,895.28 74,827.80
10.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set 15,000.00 2,250.00 17,250.00 1,207.50 18,457.50 1,292.03 19,749.53
10.5.3.3 Student Armchair 30.00 pc 950.00 142.50 32,775.00 2,294.25 35,069.25 2,454.85 37,524.10
Sub-Total 323,732.50 22,661.28 346,393.78 24,247.56 370,641.34
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
Sub-Total 141,492.00 9,904.44 151,396.44 10,597.75 161,994.19

11.1.1 Demolition Works of existing including hauling 1.00 lot 0 5,785.50 5,785.50 404.99 6,190.49 433.33 6,623.82
11.1.2 Site clearing, Soil preparation 60.00 m² 0 600.00 36,000.00 2,520.00 38,520.00 2,696.40 41,216.40
11.1.3 Burrow Fill & compaction 15.00 m³ 0 600.00 9,000.00 630.00 9,630.00 674.10 10,304.10
11.1.4 Concreting 15.00 m³ 4,100.00 1,230.00 79,950.00 5,596.50 85,546.50 5,988.26 91,534.76
11.1.5 10mm dia Reinforcing Bars 1,200.00 kg 42.00 12.60 65,520.00 4,586.40 70,106.40 4,907.45 75,013.85
11.1.6 Formworks 60.00 m² 221.42 66.43 17,270.57 1,208.94 18,479.50 1,293.57 19,773.07
11.1.7 Railings and Balusters 26.00 m² 1,560.00 468.00 52,728.00 3,690.96 56,418.96 3,949.33 60,368.29
11.1.8 Roll-up Door 1.00 set 85,000.00 25,500.00 110,500.00 7,735.00 118,235.00 8,276.45 126,511.45
11.1.9 Paver blocks 250.00 m² 400.00 120.00 130,000.00 9,100.00 139,100.00 9,737.00 148,837.00
11.1.10 Wall & Slab Soffit Painting Works 200.00 m² 118.23 35.47 30,738.50 2,151.70 32,890.20 2,302.31 35,192.51
Sub-Total 537,492.57 37,624.48 575,117.04 40,258.19 615,375.24

11.2.1 Demolition Works of existing including hauling 1.00 lot 0 2,250.00 2,250.00 157.50 2,407.50 168.53 2,576.03
11.2.2 Site clearing, Soil preparation 60.00 m² 0 600.00 36,000.00 2,520.00 38,520.00 2,696.40 41,216.40
11.2.3 Burrow Fill & Compaction 15.00 m³ 0 600.00 9,000.00 630.00 9,630.00 674.10 10,304.10
11.2.4 Concreting 12.00 m³ 4,100.00 1,230.00 63,960.00 4,477.20 68,437.20 4,790.60 73,227.80
11.2.5 10mm dia Reinforcing Bars 960.00 kg 42.00 12.60 52,416.00 3,669.12 56,085.12 3,925.96 60,011.08
11.2.6 Formworks 50.00 m² 223.26 66.98 14,511.90 1,015.83 15,527.73 1,086.94 16,614.67
11.2.7 Railings and Balusters 26.00 m² 1,560.00 468.00 52,728.00 3,690.96 56,418.96 3,949.33 60,368.29
11.2.8 Roll-up Door 1.00 set 85,000.00 25,500.00 110,500.00 7,735.00 118,235.00 8,276.45 126,511.45
11.2.9 Paver blocks 250.00 m² 400.00 120.00 130,000.00 9,100.00 139,100.00 9,737.00 148,837.00
11.2.10 Wall & Slab Soffit Painting Works 200.00 m² 107.50 32.25 27,950.00 1,956.50 29,906.50 2,093.46 31,999.96
Sub-Total 499,315.90 34,952.11 534,268.01 37,398.76 571,666.77
RICHARD B. SORIANO
General Manager
942-4714/942-7180

Material Total Tax
& Profit
AMOUNT IN FIGURES ### 2,889,657.42 ### ### ###
AMOUNT IN WORDS FORTY-SEVEN MILLION SIX HUNDRED SEVENTY-FOUR THOUSAND THREE HUNDRED SIXTY-ONE PESOS AND TWENTY CENTAVOS
Submitted By:
-
RICHARD B. SORIANO
General Manager
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
(12)
58,850.00
117,700.00
176,550.00
58,850.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
171.74
114.49
114.49
515.21
967.44
1,339.53
148.84
6,182.46
6,182.46
6,182.46
6,182.46
6,182.46
6,182.46
6,182.46
5,770.30
6,182.46
6,182.46
6,182.46
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
65.49
65.49
65.49
62.51
65.49
62.51
62.51
65.49
62.51
65.49
62.51
282.79
195.35
5,983.25
62.51
62.51
62.51
62.51
818.60
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
62.51
62.51
62.51
104.19
314.17
525.79
574.57
543.69
474.24
509.92
741.29
608.34
547.91
522.44
528.48
448.45
649.74
22.33
357.21
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
967.44
62.51
104.19
744.19
59.53
3,709,476.00
10,418.59
71,441.76
54,623.18
4,871.03
32.47
311.79
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
96,744.05
1,098.91
13,097.66
825.19
439.92
116.09
355.19
90.42
818.60
1,034.42
1,205.58
714.42
161,607.21
902.25
595.35
1,097.54
192.14
178.60
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
184.56
818.60
1,034.42
714.42
893.02
714.42
520.93
446.51
99,274.28
773.95
342.33
119.07
1,413.95
215.81
647.44
1,064.18
766.51
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
163.72
320.00
1,911.60
282.79
1,700.99
193.49
37.21
44.65
32.74
44.65
1,116.28
11,162.78
19,348.81
66,976.65
111.63
178.60
647.44
302.14
245.58
275.35
386.98
587.91
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
662.32
28.28
37.21
44.65
66.98
71.44
93.77
86.33
126.51
3,170.23
260.46
186.05
1,413.95
41.67
56.56
96.74
145.86
245.58
334.88
759.07
1,160.93
41.67
56.56
96.74
245.58
617.67
1,116.28
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
49.12
18,604.63
12,651.15
18,604.63
18,604.63
18,604.63
18,604.63
24,930.20
24,930.20
24,930.20
29,023.22
163,720.70
334,883.25
171,162.55
1,265.11
2,976.74
744.19
3,572.09
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
1,265.11
1,786.04
156.28
245.58
37.21
11.91
5.21
26.79
44.65
96.74
133.95
1,294.88
81.86
1,294.88
27,534.85
26,046.48
96,744.05
28,130.19
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
2,723.72
1,433.30
1,433.30
952.56
751.63
453.95
336.37
290.23
215.81
1,220.46
647.44
245.58
327.44
111.63
498.60
483.72
171.16
126.51
89.30
1,205.58
647.44
647.44
647.44
647.44
573.02
573.02
573.02
573.02
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
424.19
491.16
520.93
364.65
260.46
186.05
1,979.53
729.30
818.60
275.35
275.35
200.93
171.16
141.40
178.60
119.07
81.86
111.63
171.16
818.60
520.93
349.77
349.77
290.23
215.81
171.16
133.95
133.95
126.51
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
327.44
513.49
23,367.41
10,939.52
1,562.79
1,116.28
1,175.81
7,025.11
9,674.41
22,325.55
10,865.10
148,502.12
14,401.47
92.78
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
2,699,101.75
111,913.98
54,170.71
11,500.52
566.73
372.09
104.19
22,697.64
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
6,697.67
27,534.85
1,034.42
714.42
15,784.16
773.95
342.33
1,413.95
215.81
647.44
1,064.18
766.51
163.72
320.00
200.93
37.21
37.21
37.21
37.21
1,116.28
3,720.93
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
10,418.59
7,441.85
12,204.63
20,837.18
16,193.47
45.48
45.48
41.67
49.61
1,265.11
2,976.74
5,953.48
245.58
1,530.04
372.09
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
104.19
1,326.14
967.44
1,034.42
714.42
4,733.02
185.25
58.50
52.13
621.12
17.33
15.63
34.23
5.21
520.93
1.12
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
53.09
53.09
41.67
56.56
49.12
1,265.11
2,976.74
2,976.74
3,720.93
1,265.11
401.86
320.00
372.09
11,489.07
74,827.80
19,749.53
75,906.87
1,250.80
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
26,999.03
17,860.44
8,334.87
1,332.69
967.44
1,034.42
714.42
7,039.99
187.42
44.90
55.92
34.23
5.21
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
520.93
1.12
53.09
53.09
41.67
56.56
50.23
1,265.11
2,976.74
2,976.74
3,720.93
1,265.11
156.28
372.09
1,116.28
82.72
520.93
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
1.12
8,586.75
43,448.96
1,579.96
17,860.44
5,953.48
27,010.19
8,334.87
1,530.04
372.09
104.19
967.44
1,326.14
1,034.42
714.42
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
3,564.65
192.61
44.15
48.97
34.23
5.21
520.93
1.12
18.41
15.63
681.83
52.93
52.93
41.67
56.56
49.12
1,265.11
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
2,976.74
2,976.74
3,720.93
1,265.11
401.86
156.28
372.09
21,638.61
74,827.80
19,749.53
75,906.87
43,448.96
27,028.80
17,860.44
8,334.87
1,530.04
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
372.09
104.19
967.44
1,326.14
1,034.42
714.42
4,167.44
186.64
48.12
45.58
34.23
5.21
520.93
1.12
17.52
15.63
680.93
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
37.21
37.21
41.67
56.56
49.20
1,265.11
2,976.74
2,976.74
3,720.93
1,265.11
401.86
320.00
245.58
372.09
21,638.61
74,827.80
19,749.53
75,906.87
10,991.04
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
28,718.10
17,860.44
8,334.87
1,530.04
372.09
104.19
967.44
1,327.96
1,034.42
714.42
3,520.00
180.09
56.95
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
51.63
34.23
5.21
520.93
1.12
17.77
15.63
679.47
37.21
37.21
41.67
56.56
49.12
1,265.11
2,976.74
2,976.74
3,720.93
1,265.11
401.86
320.00
372.09
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
11,677.98
74,827.80
19,749.53
75,906.87
1,250.80
28,606.47
17,860.44
8,334.87
1,530.04
372.09
104.19
967.44
1,326.14
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
1,034.42
714.42
2,574.88
187.11
49.57
54.40
34.23
5.21
520.93
1.12
19.46
15.63
678.70
37.21
37.21
41.67
56.56
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
49.12
1,265.11
2,976.74
2,976.74
3,720.93
1,265.11
401.86
320.00
372.09
10,819.31
74,827.80
19,749.53
75,906.87
1,250.80
28,606.47
17,860.44
8,334.87
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
6,623.82
686.94
686.94
6,102.32
62.51
329.55
2,321.86
126,511.45
595.35
175.96
2,576.03
686.94
686.94
6,102.32
62.51
332.29
2,321.86
126,511.45
595.35
160.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Cost per
Unit of Work
Item
CENTAVOS
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS
TITLE : Rehabilitation/Renovation of Academic Building-College of Architecture and Fine Arts Building (Rebid)
INVITATION TO BID NO. INFRA 024-08-2019A
LOCATION : San Isidro Extension Campus, Barangay San Isidro Tarlac City
PAY ITEM: 1 QTY/UNIT: 1.00 LOT
DESCRIPTION: GENERAL REQUIREMENTS
a. EQUIPMENT
NO. OF NO. OF
REF.NO NAME AND SPECIFICATION OF EQUIPMENT UNIT COST
UNITS DAYS
1 n/a n/a n/a n/a
TOTAL EQUIPMENT COST
b. LABOR
REF. NO. DESIGNATION OF PERSONNEL QTY UNIT UNIT COST
1.1 Mobilization/Demobilization 1.00 lot 5,000.00
1.2 Temporary Facilities 1.00 lot 10,000.00
1.3 Permits and Licenses 1.00 lot 15,000.00
1.4 Safety and Health 1.00 lot 5,000.00
TOTAL LABOR COST
c. MATERIALS
REF. NO. DESIGNATION OF MATERIALS QTY UNIT UNIT COST
1.1 Mobilization/Demobilization
1.2 Temporary Facilities 1.00 lot 50,000.00
1.2.1 Temporary Barracks & Storage 1.00 lot 100,000.00
1.3 Permits and Licenses
1.3.1 Building Permit Processing, fire clearance, occupancy 1.00 lot 150,000.00
1.4 Safety and Health
1.4.1 Pre-cautionary Signages, Safety nets & Scaffolds 1.00 lot 50,000.00
TOTAL MATERIAL COST
D. TOTAL DIRECT COST
E. OVERHEAD, CONTINGENCIES & MISC.
F. PROFIT
RICHARD B. SORIANO
General Manager
942-4714/942-7180
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
Name and Signature of Bidder's Representative : RICHARD B. SORIANO
Designation / Date : General Manager /01 October 2019
Name of Bidder : R.B. SORIANO CONSTRUCTION
UNIT COST ANALYSIS

DESCRIPTION:SUNSHADING, STAIRCASE, ELEVATOR, PUMP RM, CISTERN
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
2.1 EARTHWORKS
2.1.1 Site Clearing (including cutting & bases) 1,120.00 m² 150.00
2.1.2 Demolition (selected windows and plantboxes) see dwgs 160.00 m² 100.00
2.1.3 Layout and Staking 1,120.00 m² 100.00
2.1.4 Excavation 575.00 m³ 450.00
2.1.5 Backfill / Compaction 412.00 m³ 195.00
2.1.6 Gravelbase Coarse 20.00 m³ 270.00
2.1.7 Soil Poisoning 280.00 m² 30.00
2.2 CONCRETING
2.2.1 Footing 100.00 m³ 900.00
2.2.2 Shear Wall of Elevator Shaft & Cistern Tank 47.00 m³ 900.00
2.2.3 Pedestal, Encasement & Pull Box (Service Entrance) 20.00 m³ 900.00
2.2.4 Columns 86.00 m³ 900.00
2.2.5 Beams 148.00 m³ 900.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
2.2.6 Roof Beams 58.00 m³ 900.00
2.2.7 Suspended Slab. Ledges, Staircase 157.00 m³ 900.00
2.2.8 Slab on fill 14.00 m³ 840.00
2.2.9 Concrete Trellis (Sunshading) 10.00 m³ 900.00
2.2.10 Vertical Fins (Sunshading) 155.00 m³ 900.00
2.2.11 Stiffener Columns 19.00 m³ 900.00

2.3.1.1 20mm Dia Rebar 6,045.00 kg 13.20
2.3.1.2 16mm Dia Rebar 615.00 kg 13.20
2.3.2.1 16mm Dia Rebar 4,805.00 kg 13.20
2.3.2.2 12mm Dia Rebar 1,780.00 kg 12.60
2.3.3.1 16mm Dia Rebar 1,260.00 kg 13.20
2.3.3.2 10mm Dia Rebar 920.00 kg 12.60
2.3.3.3 12mm dia rebar 19.00 kg 12.60
2.3.4 Beam Rebars
2.3.4.1 20mm Dia Rebar 20,404.00 kg 13.20
2.3.4.2 10mm Dia Rebar 7,230.00 kg 12.60
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg 13.20
2.3.5.2 10mm Dia Rebar 2,930.00 kg 12.60
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m 57.00
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m 39.38
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot 1,206.00
2.3.7.1 12mm dia rebar 12,213.00 kg 12.60
2.3.7.2 10mm dia rebar 2,834.00 kg 12.60
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg 12.60
2.3.9.1 10mm dia rebar 1,450.00 kg 12.60
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m² 165.00
2.3.10.2 12mm dia Rebar 9,720.00 kg 12.60
2.3.11.1 12mm Dia Rebar 1,500.00 kg 12.60
2.3.11.2 10mm Dia Rebar 1,150.00 kg 12.60
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg 21.00

2.4.1 Footing 72.00 m² 63.33
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m² 105.98
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m² 115.81
2.4.4 Columns 61.92 m² 109.59
2.4.5 Beams 106.56 m² 95.59
2.4.6 Roof Beams 41.76 m² 102.78
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m² 149.42
2.4.8 Slab on fill 10.08 m² 122.62
2.4.9 Concrete Trellis (Sunshading) 72.00 m² 110.44
2.4.10 Vertical Fins (Sunshading) 486.00 m² 105.30
2.4.11 Stiffener Columns 120.00 m² 106.52

2.5.1 Integral Waterproofing (decks, cistern & elevator pit) 1,600.00 kg 90.39
RICHARD B. SORIANO
General Manager
942-4714/942-7180
2.5.2 Cementitious waterproofing lining (decks, plantbox & cistern) 1,100.00 m² 130.96
2.5.3 6" thk CHB parapet Walls 1,144.00 pc 4.50

2.5.4.1 Cement 210.00 bag 72.00
2.5.4.2 Sand 20.00 m³ 195.00
2.5.5 10mm dia horiz and Vertical rebars for CHB and Deco Blocks 1,820.00 kg 12.60
2.5.6 #16 Gi Tie Wire 182.00 kg 21.00
2.5.7 Heavy Duty Cement-based Adhesive for Decorative Blocks 450.00 bag 150.00
2.5.8 Decorative Blocks (Sunshading) 250 x 250 x 88 9,300.00 pc 12.00
2.6 EQUIPMENT

2.6.1 1.00 set 540,000.00
electrical outlets, breakers and exhaust fans, incl I-Beams or any
strucl steel reqd for installation
2.6.2 Electric Water Heater (complete with telephone Shower) 6.00 set 2,100.00
2.6.3 2HP Electric Submersible Pump (at Elevator pit) 1.00 set 14,400.00
2.6.4 1.00 set 11,010.00
2.7 FINISHING WORKS

2.7.1 880.00 m² 981.82
900mm
2.7.1.1 Cement Glue for Floor Plank 880.00 m² 6.55
2.7.2 Non-Skid Rubberized Painted Finish (Hallways) 232.00 m² 62.84
Built-up Acrylic LED Lighted Signage with 9mm thk Acrylic built-
2.7.3 1.00 set 19,500.00
up letters, LED lighting, mounting and installation
2.7.4 120.00 m² 221.50
2.7.5 Roof Works Miscellaneous (Tuxscrews, Silicon, blind rivets) 1.00 lot 2,640.00
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m² 166.33
2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m² 88.67
2.7.7.2 12mm Square Bar 28.00 m 23.40
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m 71.59
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m² 18.23
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal 165.00
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal 208.50
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal 243.00
2.7.9.4 Flat Latex Paint 185.00 gal 144.00
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot 32,574.00
2.7.10 uPVC Clear Transparent Rib Type Roof + misc. 250.00 m² 181.86
2.7.11 Paver blocks 250.00 m² 120.00
TOTAL LABOR COST
c. MATERIALS
2.1 EARTHWORKS
2.1.1 Site Clearing (including cutting & bases) 1,120.00 m² 0
2.1.2 Demolition (selected windows and plantboxes) see dwgs 160.00 m² 0
2.1.3 Layout and Staking 1,120.00 m² 0
2.1.4 Excavation 575.00 m³ 0
RICHARD B. SORIANO
General Manager
942-4714/942-7180
2.1.5 Backfill / Compaction 412.00 m³ 650.00
2.1.6 Gravelbase Coarse 20.00 m³ 900.00
2.1.7 Soil Poisoning 280.00 m² 100.00
2.2 CONCRETING
2.2.1 Footing 100.00 m³ 4,500.00
2.2.2 Shear Wall of Elevator Shaft & Cistern Tank 47.00 m³ 4,500.00
2.2.3 Pedestal, Encasement & Pull Box (Service Entrance) 20.00 m³ 4,500.00
2.2.4 Columns 86.00 m³ 4,500.00
2.2.5 Beams 148.00 m³ 4,500.00
2.2.6 Roof Beams 58.00 m³ 4,500.00
2.2.7 Suspended Slab. Ledges, Staircase 157.00 m³ 4,500.00
2.2.8 Slab on fill 14.00 m³ 4,200.00
2.2.9 Concrete Trellis (Sunshading) 10.00 m³ 4,500.00
2.2.10 Vertical Fins (Sunshading) 155.00 m³ 4,500.00
2.2.11 Stiffener Columns 19.00 m³ 4,500.00

2.3.1.1 20mm Dia Rebar 6,045.00 kg 44.00
2.3.1.2 16mm Dia Rebar 615.00 kg 44.00
2.3.2.1 16mm Dia Rebar 4,805.00 kg 44.00
2.3.2.2 12mm Dia Rebar 1,780.00 kg 42.00
2.3.3.1 16mm Dia Rebar 1,260.00 kg 44.00
2.3.3.2 10mm Dia Rebar 920.00 kg 42.00
2.3.3.3 12mm dia rebar 19.00 kg 42.00
2.3.4 Beam Rebars
2.3.4.1 20mm Dia Rebar 20,404.00 kg 44.00
2.3.4.2 10mm Dia Rebar 7,230.00 kg 42.00
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg 44.00
2.3.5.2 10mm Dia Rebar 2,930.00 kg 42.00
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m 190.00
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m 131.25
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot 4,020.00
2.3.7.1 12mm dia rebar 12,213.00 kg 42.00
2.3.7.2 10mm dia rebar 2,834.00 kg 42.00
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg 42.00
2.3.9.1 10mm dia rebar 1,450.00 kg 42.00
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m² 550.00
2.3.10.2 12mm dia Rebar 9,720.00 kg 42.00
2.3.11.1 12mm Dia Rebar 1,500.00 kg 42.00
2.3.11.2 10mm Dia Rebar 1,150.00 kg 42.00
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg 70.00

2.4.1 Footing 72.00 m² 211.08
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m² 353.27
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m² 386.04
2.4.4 Columns 61.92 m² 365.29
RICHARD B. SORIANO
General Manager
942-4714/942-7180
2.4.5 Beams 106.56 m² 318.63
2.4.6 Roof Beams 41.76 m² 342.60
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m² 498.06
2.4.8 Slab on fill 10.08 m² 408.73
2.4.9 Concrete Trellis (Sunshading) 72.00 m² 368.13
2.4.10 Vertical Fins (Sunshading) 486.00 m² 351.02
2.4.11 Stiffener Columns 120.00 m² 355.07

2.5.1 Integral Waterproofing (decks, cistern & elevator pit) 1,600.00 kg 301.30
2.5.2 Cementitious waterproofing lining (decks, plantbox & cistern) 1,100.00 m² 436.55
2.5.3 6" thk CHB parapet Walls 1,144.00 pc 15.00

2.5.4.1 Cement 210.00 bag 240.00
2.5.4.2 Sand 20.00 m³ 650.00
2.5.5 10mm dia horiz and Vertical rebars for CHB and Deco Blocks 1,820.00 kg 42.00
2.5.6 #16 Gi Tie Wire 182.00 kg 70.00
2.5.7 Heavy Duty Cement-based Adhesive for Decorative Blocks 450.00 bag 500.00
2.5.8 Decorative Blocks (Sunshading) 250 x 250 x 88 9,300.00 pc 40.00
2.6 EQUIPMENT

2.6.1 1.00 set ###
electrical outlets, breakers and exhaust fans, incl I-Beams or any
strucl steel reqd for installation
2.6.2 Electric Water Heater (complete with telephone Shower) 6.00 set 7,000.00
2.6.3 2HP Electric Submersible Pump (at Elevator pit) 1.00 set 48,000.00
2.6.4 1.00 set 36,700.00
2.7 FINISHING WORKS

2.7.1 880.00 m² 3,272.73
900mm
2.7.1.1 Cement Glue for Floor Plank 880.00 m² 21.82
2.7.2 Non-Skid Rubberized Painted Finish (Hallways) 232.00 m² 209.48
Built-up Acrylic LED Lighted Signage with 9mm thk Acrylic built-
2.7.3 1.00 set 65,000.00
up letters, LED lighting, mounting and installation
2.7.4 120.00 m² 738.33
2.7.5 Roof Works Miscellaneous (Tuxscrews, Silicon, blind rivets) 1.00 lot 8,800.00
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m² 554.43
2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m² 295.57
2.7.7.2 12mm Square Bar 28.00 m 78.00
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m 238.64
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m² 60.75
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal 550.00
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal 695.00
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal 810.00
2.7.9.4 Flat Latex Paint 185.00 gal 480.00
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot 108,580.00
2.7.10 uPVC Clear Transparent Rib Type Roof + misc. 250.00 m² 606.20
2.7.11 Paver blocks 250.00 m² 400.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
Designation / Date : General Manager / 01 October 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: GENERAL REPAIR & IMPROVEMENTS ON CAFA BUILDING
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
3.1.1 1,100.00 m 290.45
3.1.2 Insulation (double sided aluminum) (w/ chicken wire) 1,100.00 m² 38.73
3.1.3 2,000.00 m 36.00

3.1.4 450.00 m 37.20
misc./silicon
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal 165.00
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal 208.50
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.2.3 Flat Latex for Existing Ceiling 90.00 gal 144.00
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal 180.00
3.2.5 Flat Latex Primer 150.00 gal 144.00
3.2.6 Metal Primer, rust Converters 5.00 gal 105.00
3.2.7 Paint Thinner 2.00 gal 90.00
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot 20,010.00
3.3 PLUMBING WORKS

3.3.1.1 150mm Ø 62.00 m 156.00
3.3.1.2 100mm Ø 29.00 m 69.00
3.3.1.3 50mm Ø 29.00 m 24.00
3.3.2.1 Wye 150 x 150 4.00 pc 285.00
3.3.2.2 Wye 100 x 100 4.00 pc 43.50
3.3.2.3 Elbow 90" x 100 44.00 pc 130.50
3.3.2.4 Elbow 45" x 200 3.00 pc 214.50
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc 154.50
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc 33.00
3.3.2.7 P-Trap 100 22.00 pc 64.50
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc 385.31
3.3.3.2 Solvent / Adhesive 20.00 qt 57.00
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc 342.86
3.3.4.1 PPR Pipe (25mm) (PN20) 56.00 m 39.00
3.3.4.2.1 25mm Elbow 57.00 pc 7.50
3.3.4.2.2 25mm Tee 30.00 pc 9.00
3.3.4.2.3 25mm Coupling 9.00 pc 6.60
3.3.4.2.4 25mm Reducer 10.00 pc 9.00
3.3.4.2.5 25mm Gate Valve 6.00 pc 225.00
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4.00 set 2,250.00
3.3.4.5 1000L Polyethylene Water Tank 1.00 pc 3,900.00
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1.00 set 13,500.00

3.4.1 Conduits
3.4.1.1 1/2" Ø PVC 214.00 pc 22.50
3.4.1.2 3/4" Ø PVC 527.00 pc 36.00
3.4.1.3 2 1/2" Ø PVC 63.00 pc 130.50
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set 60.90
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set 49.50
3.4.1.6 3/4" Ø EMT 10.00 pc 55.50
3.4.1.7 1" Ø EMT 75.00 pc 78.00
3.4.1.8 1 1/4" Ø EMT 14.00 pc 118.50
3.4.1.9 1 1/2" Ø EMT 12.00 pc 133.50
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc 5.70
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set 7.50
3.4.1.12 1" Ø EMT Coupling 72.00 pc 9.00
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set 13.50
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc 14.40
3.4.1.15 1 1/4" Ø EMT Adaptor w/ bushing and locknut 1.00 set 18.90
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc 17.40
3.4.1.18 2 1/2" Ø RSC 29.00 pc 639.00
3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc 52.50
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set 37.50
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc 285.00
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m 8.40
3.4.2.2 5.5mm2 THHN Cu 483.00 m 11.40
3.4.2.3 8.0mm2 THHN Cu 118.00 m 19.50
3.4.2.4 14mm2 THHN Cu 106.00 m 29.40
3.4.2.5 22mm2 THHN Cu 39.00 m 49.50
3.4.2.6 30mm2 THHN Cu 12.00 m 67.50
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m 153.00
3.4.2.8 125mm2 THHN Cu 853.00 m 234.00
3.4.3.1 3.5mm2 Cu Grounding 933.00 m 8.40
3.4.3.2 5.5mm2 Cu Grounding 257.00 m 11.40
3.4.3.3 8.0mm2 Cu Grounding 104.00 m 19.50
3.4.3.4 30mm2 Cu Grounding 73.00 m 49.50
3.4.3.5 60mm2 Cu Grounding 5.00 m 124.50
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc 225.00
3.4.4 Others
3.4.4.1 Junction and Utility Boxes 800.00 pc 9.90
3.4.5.1 40AT MCB, 2P - 6 Branches: 5-20AT, 2P + 1 Spare 1.00 set 3,750.00
40AT MCB, 3P - 6 Branches: 40AT, 2P + 30AT, 2P + 2-20AT, 2P +
3.4.5.3 1.00 set 3,750.00
2 Spare
3.4.5.4 40AT MCB, 3P - 6 Branches: 2-30AT, 2P + 2-20AT, 2P + 2 Spare 1.00 set 3,750.00
3.4.5.8 1.00 set 5,025.00
2 Spare

3.4.5.9 1.00 set 5,025.00
2 Spare

3.4.5.10 1.00 set 5,850.00
2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set 33,000.00
3.4.5.12 1.00 set 67,500.00
3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set 34,500.00
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set 255.00
3.4.6.2 Emergency Light 24.00 set 600.00
3.4.6.3 Strip Light (Cove Light) 500.00 m 150.00
3.4.6.4 36 W Up Light Garden Light 70.00 pc 720.00
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc 255.00
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc 360.00
3.4.6.7 One Gang Switch 30.00 pc 31.50
3.4.6.8 Two gang Switch 30.00 pc 49.50

3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m 7.50
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc 2.40
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc 1.05
3.5.1.4 15mm Ø St. Connector 100.00 pc 5.40
3.5.1.5 Utility Box 100.00 pc 9.00
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc 19.50
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc 27.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.5.1.8 Fire Alarm Pull Box 25.00 pc 261.00
3.5.2.1 26 AWG FA Cable 684.00 m 16.50
3.5.3 Smoke Detectors 141.00 set 261.00
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set 5,550.00
3.5.5 Monitoring Switches (6 zones) 1.00 set 5,250.00
3.5.6 Fire Alarm Check Valve 1.00 set 19,500.00
3.5.7 1.00 lot 5,670.00

3.6.1.1 150mm Ø S40 BI Pipes 29.00 m 549.00
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m 288.90
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m 288.90
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m 192.00
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m 151.50
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m 91.50
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m 67.80
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m 58.50
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m 43.50
3.6.2.1 BI Tee welded type 150mm 3.00 pc 246.00
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc 49.50
3.6.2.4 BI Tee threaded type 50mm 3.00 pc 66.00
3.6.2.6 BI Elbow welded type 150mm 2.00 pc 100.50
3.6.2.8 BI Elbow threaded type 40mm 26.00 pc 34.50
3.6.2.11 BI Tee Reducer welded type 150mm x 100mm 2.00 pc 243.00
3.6.2.26 BI Elbow Reducer welded type 150mm x 100mm 1.00 pc 399.00
3.6.2.28 BI Coupling Reducer welded type 150mm x 100mm 1.00 pc 165.00
3.6.2.35 BI Coupling Reducer threaded type 32mm x 25mm 115.00 pc 24.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.6.2.37 BI End Cap threaded type 32mm 15.00 pc 22.50
3.6.2.38 BI Union Patente 25mm 3.00 pc 34.50
3.6.2.39 Slip on flange 150mm 36.00 pc 165.00
3.6.2.44 Rubber Gasket 150mm 18.00 pc 43.50

3.6.3.1 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 94.00 pc 66.00
(150 F)

(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc 4,710.00

3.6.3.4 Fire Hose Valve 65mm 7.00 pc 2,205.00
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc 315.00
3.6.3.6 Inspector Test valve 25mm 7.00 pc 225.00
3.6.3.7 Sight Glass 25mm 7.00 pc 237.00
3.6.3.8 Water Flow Switch 7.00 pc 1,416.00
3.6.3.9 Supervisory Switch 7.00 pc 1,950.00

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc 4,500.00
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc 2,190.00

3.6.4 Hanger and Brackets 1.00 lot 29,932.50
3.6.4.2 Angle Bar 2" x 2" x 1/4"
3.6.4.6 U-Bolt 75mm x 1/2
3.6.4.7 U-Bolt 150mm x 5/8
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot 2,902.80
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m² 18.70

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set 307,500.00

3.6.7.2 1.00 set 12,750.00
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot 10,918.80
3.6.8.1 teflon tape
3.6.8.2 red Oxide
3.6.8.9 Abaca sacks
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.6.8.10 Flinknote
TOTAL LABOR COST
c. MATERIALS
3.1.1 1,100.00 m 668.18
3.1.2 Insulation (double sided aluminum) (w/ chicken wire) 1,100.00 m² 129.09
3.1.3 2,000.00 m 120.00

3.1.4 450.00 m 124.00
misc./silicon
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal 550.00
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal 695.00
3.2.3 Flat Latex for Existing Ceiling 90.00 gal 480.00
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal 600.00
3.2.6 Metal Primer, rust Converters 5.00 gal 350.00
3.2.7 Paint Thinner 2.00 gal 300.00
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot 66,700.00
3.3 PLUMBING WORKS

3.3.1.1 150mm Ø 62.00 m 520.00
3.3.1.2 100mm Ø 29.00 m 230.00
3.3.1.3 50mm Ø 29.00 m 80.00
3.3.2.1 Wye 150 x 150 4.00 pc 950.00
3.3.2.2 Wye 100 x 100 4.00 pc 145.00
3.3.2.3 Elbow 90" x 100 44.00 pc 435.00
3.3.2.4 Elbow 45" x 200 3.00 pc 715.00
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc 515.00
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc 110.00
3.3.2.7 P-Trap 100 22.00 pc 215.00
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc 1,284.36
3.3.3.2 Solvent / Adhesive 20.00 qt 190.00
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc 1,142.86
3.3.4.1 PPR Pipe (25mm) (PN20) 56.00 m 130.00
3.3.4.2.1 25mm Elbow 57.00 pc 25.00
3.3.4.2.2 25mm Tee 30.00 pc 30.00
3.3.4.2.3 25mm Coupling 9.00 pc 22.00
3.3.4.2.4 25mm Reducer 10.00 pc 30.00
3.3.4.2.5 25mm Gate Valve 6.00 pc 750.00
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4.00 set 7,500.00
3.3.4.5 1000L Polyethylene Water Tank 1.00 pc 13,000.00
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1.00 set 45,000.00

3.4.1 Conduits
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.4.1.1 1/2" Ø PVC 214.00 pc 75.00
3.4.1.2 3/4" Ø PVC 527.00 pc 120.00
3.4.1.3 2 1/2" Ø PVC 63.00 pc 435.00
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set 203.00
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set 165.00
3.4.1.6 3/4" Ø EMT 10.00 pc 185.00
3.4.1.7 1" Ø EMT 75.00 pc 260.00
3.4.1.8 1 1/4" Ø EMT 14.00 pc 395.00
3.4.1.9 1 1/2" Ø EMT 12.00 pc 445.00
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc 19.00
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set 25.00
3.4.1.12 1" Ø EMT Coupling 72.00 pc 30.00
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set 45.00
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc 48.00
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc 58.00
3.4.1.18 2 1/2" Ø RSC 29.00 pc 2,130.00
3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc 175.00
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set 125.00
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc 950.00
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m 28.00
3.4.2.2 5.5mm2 THHN Cu 483.00 m 38.00
3.4.2.3 8.0mm2 THHN Cu 118.00 m 65.00
3.4.2.4 14mm2 THHN Cu 106.00 m 98.00
3.4.2.5 22mm2 THHN Cu 39.00 m 165.00
3.4.2.6 30mm2 THHN Cu 12.00 m 225.00
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m 510.00
3.4.2.8 125mm2 THHN Cu 853.00 m 780.00
3.4.3.1 3.5mm2 Cu Grounding 933.00 m 28.00
3.4.3.2 5.5mm2 Cu Grounding 257.00 m 38.00
3.4.3.3 8.0mm2 Cu Grounding 104.00 m 65.00
3.4.3.4 30mm2 Cu Grounding 73.00 m 165.00
3.4.3.5 60mm2 Cu Grounding 5.00 m 415.00
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc 750.00
3.4.4 Others
3.4.4.1 Junction and Utility Boxes 800.00 pc 33.00
3.4.5.3 1.00 set 12,500.00
2 Spare
3.4.5.8 1.00 set 16,750.00
2 Spare

3.4.5.9 1.00 set 16,750.00
2 Spare

3.4.5.10 1.00 set 19,500.00
2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set 110,000.00
3.4.5.12 1.00 set 225,000.00
3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set 115,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set 850.00
3.4.6.2 Emergency Light 24.00 set 2,000.00
3.4.6.3 Strip Light (Cove Light) 500.00 m 500.00
3.4.6.4 36 W Up Light Garden Light 70.00 pc 2,400.00
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc 850.00
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc 1,200.00
3.4.6.8 Two gang Switch 30.00 pc 165.00

3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m 25.00
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc 8.00
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc 3.50
3.5.1.4 15mm Ø St. Connector 100.00 pc 18.00
3.5.1.5 Utility Box 100.00 pc 30.00
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc 65.00
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc 90.00
3.5.1.8 Fire Alarm Pull Box 25.00 pc 870.00
3.5.2.1 26 AWG FA Cable 684.00 m 55.00
3.5.3 Smoke Detectors 141.00 set 870.00
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set 18,500.00
3.5.5 Monitoring Switches (6 zones) 1.00 set 17,500.00
3.5.6 Fire Alarm Check Valve 1.00 set 65,000.00
3.5.7 1.00 lot 18,900.00

3.6.1.1 150mm Ø S40 BI Pipes 29.00 m 1,830.00
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m 963.00
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m 963.00
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m 640.00
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m 505.00
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m 305.00
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m 226.00
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m 195.00
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m 145.00
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc 165.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.6.2.26 BI Elbow Reducer welded type 150mm x 100mm 1.00 pc 1,330.00
3.6.2.37 BI End Cap threaded type 32mm 15.00 pc 75.00
3.6.2.38 BI Union Patente 25mm 3.00 pc 115.00

(150 F)

(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc 15,700.00

3.6.3.4 Fire Hose Valve 65mm 7.00 pc 7,350.00
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc 1,050.00
3.6.3.6 Inspector Test valve 25mm 7.00 pc 750.00
3.6.3.7 Sight Glass 25mm 7.00 pc 790.00
3.6.3.8 Water Flow Switch 7.00 pc 4,720.00
3.6.3.9 Supervisory Switch 7.00 pc 6,500.00

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc 15,000.00
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc 7,300.00

3.6.4 Hanger and Brackets 1.00 lot 99,775.00
3.6.4.2 Angle Bar 2" x 2" x 1/4"
3.6.4.6 U-Bolt 75mm x 1/2
3.6.4.7 U-Bolt 150mm x 5/8
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot 9,676.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
3.6.5.1 PVC Pipe (one pipe larger than penetrating BI Pipe) 1.00 lot 7,876.00
3.6.5.1 Clear Silicon Sealant 15.00 tubes 120.00
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m² 62.33

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set ###

3.6.7.2 1.00 set 85,000.00
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot 36,396.00
3.6.8.1 teflon tape
3.6.8.2 red Oxide
3.6.8.9 Abaca sacks
3.6.8.10 Flinknote
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: TOILETS (2 @Ground, 1 @ Third Flr)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot 10,045.00
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m² 114.23
4.1.3 Tile Adhesive 86.67 bag 75.00
4.1.4 Tile Grout 8.67 kg 21.00

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set 4,575.00
4.2.2 Powder Coated Window (see schedule) 12.00 set 1,350.00
4.2.3 Laminated Modular partitions with SS accessories 15.00 set 5,550.00
4.2.4 Semi Gloss Latex 15.00 gal 208.50
4.2.5 Flat Latex Paint 15.00 gal 144.00
4.2.6 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 3,181.50
4.3 PLUMBING WORKS

4.3.1.1 150mm Ø 77.00 m 156.00
4.3.1.2 100mm Ø 188.00 m 69.00
4.3.2.1 Wye 150 x 150 21.00 pc 285.00
4.3.2.2 Wye 100 x 100 24.00 pc 43.50
4.3.2.3 Elbow 90" x 100 66.00 pc 130.50
4.3.2.4 Elbow 45" x 200 6.00 pc 214.50
4.3.2.5 Sanitary Tee 150 x 100 24.00 pc 154.50
4.3.2.6 Sanitary Tee 100 x 50 39.00 pc 33.00
4.3.2.7 P-Trap 100 39.00 pc 64.50
4.3.3 19mm Ø PPR Pipes (PN20) 100.00 m 40.50
4.3.4 PPR Fittings
4.3.4.1 Elbow 90 x 19 85.50 pc 7.50
4.3.4.2 Tee 19 x 19 45.00 pc 7.50
RICHARD B. SORIANO
General Manager
942-4714/942-7180
4.3.4.3 Coupling 25 x 25 13.50 pc 7.50
4.3.4.4 Coupling 25 x 19 15.00 pc 7.50
4.3.4.5 Gate Valve 19 6.00 pc 225.00
4.3.5.1 Shower Head and Shower Valves 6.00 set 750.00
4.3.5.2 Telephone Water Heater 6.00 set 2,100.00
4.3.5.3 Lavatory Sink 15.00 set 1,500.00
4.3.5.4 Water Closet dual flush 12.00 set 2,460.00
4.3.5.5 Waterless Urinal 7.00 set 4,200.00
4.3.6 Miscellaneous/Consumables 1.00 lot 3,264.00

4.4.1 Conduits
4.4.1.1 15mm dia PVC (Lighting) 270.00 m 9.17
4.4.1.2 15mm dia PVC (power lines) 270.00 m 9.17
4.4.2.1 2-3.5mm THHN cu. Stranded Wires 540.00 m 8.40
4.4.3 Junction and utility Boxes 120.00 pc 10.00
4.4.4.1 100mm dia Cylindrical Downlight Fixture with LED 13W 33.00 pc 255.00
4.4.4.2 Emergency Light 6.00 pc 600.00
4.4.4.3 Ceiling Exhaust Fan & Switch (heavy duty) 6.00 pc 1,200.00
4.4.4.4 Two Gang Switch 9.00 pc 49.50
TOTAL LABOR COST
c. MATERIALS
4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot 0
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m² 380.77
4.1.4 Tile Grout 8.67 kg 70.00

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set 15,250.00
4.2.2 Powder Coated Window (see schedule) 12.00 set 4,500.00
4.2.3 Laminated Modular partitions with SS accessories 15.00 set 18,500.00
4.2.5 Flat Latex Paint 15.00 gal 480.00
4.3 PLUMBING WORKS

4.3.1.1 150mm Ø 77.00 m 520.00
4.3.1.2 100mm Ø 188.00 m 230.00
4.3.2.1 Wye 150 x 150 21.00 pc 950.00
4.3.2.2 Wye 100 x 100 24.00 pc 145.00
4.3.2.3 Elbow 90" x 100 66.00 pc 435.00
4.3.2.4 Elbow 45" x 200 6.00 pc 715.00
4.3.2.5 Sanitary Tee 150 x 100 24.00 pc 515.00
4.3.2.6 Sanitary Tee 100 x 50 39.00 pc 110.00
4.3.2.7 P-Trap 100 39.00 pc 215.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
4.3.3 19mm Ø PPR Pipes (PN20) 100.00 m 135.00
4.3.4 PPR Fittings
4.3.4.1 Elbow 90 x 19 85.50 pc 25.00
4.3.4.2 Tee 19 x 19 45.00 pc 25.00
4.3.4.3 Coupling 25 x 25 13.50 pc 25.00
4.3.4.4 Coupling 25 x 19 15.00 pc 25.00
4.3.4.5 Gate Valve 19 6.00 pc 750.00
4.3.5.1 Shower Head and Shower Valves 6.00 set 2,500.00
4.3.5.2 Telephone Water Heater 6.00 set 7,000.00
4.3.5.3 Lavatory Sink 15.00 set 5,000.00
4.3.5.4 Water Closet dual flush 12.00 set 8,200.00
4.3.5.5 Waterless Urinal 7.00 set 14,000.00
4.3.6 Miscellaneous/Consumables 1.00 lot 10,880.00

4.4.1 Conduits
4.4.3 Junction and utility Boxes 120.00 pc 33.33
4.4.4.1 100mm dia Cylindrical Downlight Fixture with LED 13W 33.00 pc 850.00
4.4.4.2 Emergency Light 6.00 pc 2,000.00
4.4.4.3 Ceiling Exhaust Fan & Switch (heavy duty) 6.00 pc 4,000.00
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: LECTURE ROOM A-1 (GROUND FLOOR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1 n/a n/a n/a n/a
b. LABOR
5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m² 308.40
5.1.3 Tile Grout 4.65 kg 21.00
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m² 267.30
5.1.5 Vinyl Adhesive 1.00 gal 195.00
5.2 PAINTING
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot 954.00
5.3 CEILING WORKS
5.3.1 9mm thk Gypsum Board 58.33 m² 37.34
5.3.2 Metal Double Furring 286.87 m 11.79
5.3.3 Wall Angle 30.55 m 10.51
5.3.4 600 x 600 acoustic boards 44.93 m² 125.19
5.3.5 T-runners (white) 292.05 m 3.49
5.3.6 Wall Angle (White) 26.81 m 3.15
5.3.7 Carrying Channel 103.26 m 6.90
5.3.8 W-Clamps/Clips 206.52 pc 1.05
5.3.9 Blind Rivets 1/8 20.65 box 105.00
5.3.10 Black Screws 1,749.90 pc 0.23
5.4.1 Conduits
5.4.3 Others
5.4.3.1 Junction and Utility Box 60.00 pc 9.90
5.4.4.1 Pinlight (100mm dia) with 7W LED 13.00 pc 255.00
5.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 6.00 set 600.00
5.4.4.4 Ceiling Fans 6.00 set 750.00
5.4.4.5 3-Prong Two-Gang Convenience Outlet 4.00 pc 255.00
5.4.4.6 Aircon Outlet 2.00 pc 81.00
5.4.4.7 Three Gang Switch 1.00 pc 64.50
5.4.4.8 Ceiling Fan Switch 2.00 pc 75.00
5.5 OTHERS
5.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 10,035.00
Whiteboard Screen with Integrated Smart TV Enclosure laminate
5.5.2 1.00 set 15,082.50
mounted on plywood on sliding rollers
5.5.3.1 Professor's Desk with Ergonomic Chair and Podium 1.00 set 2,250.00
5.5.3.2 2.4 HP Inverter Window type Aircon Unit with Frame 2.00 set 15,300.00
5.5.3.3 PVC Student Armchair 45.00 set 142.50
5.6.1 D-1: Metal Door Jams and Panel (w/ knobs & hinges) 2.00 set 5,442.00
5.6.2 W-1: Clear Glass powder coated white awning window 4.00 set 3,600.00
5.6.3 W-2: Clear glass powder coated white pivot window 4.00 set 1,680.00
TOTAL LABOR COST
RICHARD B. SORIANO
General Manager
942-4714/942-7180
c. MATERIALS
5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m² 1,028.00
5.1.3 Tile Grout 4.65 kg 70.00
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m² 891.00
5.2 PAINTING
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot 3,180.00
5.3 CEILING WORKS
5.3.1 9mm thk Gypsum Board 58.33 m² 124.46
5.3.3 Wall Angle 30.55 m 35.02
5.3.4 600 x 600 acoustic boards 44.93 m² 417.32
5.3.5 T-runners (white) 292.05 m 11.64
5.3.8 W-Clamps/Clips 206.52 pc 3.50
5.3.9 Blind Rivets 1/8 20.65 box 350.00
5.3.10 Black Screws 1,749.90 pc 0.75
5.4.1 Conduits
5.4.3 Others
5.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 6.00 set 2,000.00
5.4.4.4 Ceiling Fans 6.00 set 2,500.00
5.4.4.6 Aircon Outlet 2.00 pc 270.00
5.5 OTHERS
5.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot 0
5.5.2 1.00 set 50,275.00
5.5.3.3 PVC Student Armchair 45.00 set 950.00
5.6.1 D-1: Metal Door Jams and Panel (w/ knobs & hinges) 2.00 set 18,140.00
5.6.3 W-2: Clear glass powder coated white pivot window 4.00 set 5,600.00
TOTAL MATERIAL COST
RICHARD B. SORIANO
General Manager
942-4714/942-7180
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: STUDENT ORG ROOMS (GROUND FLOOR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m² 268.62
6.2 PAINTING
6.2.2 Flat Latex 10.00 gal 144.00
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot 1,419.00
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m² 37.78
6.3.3 Wall Angle 34.87 m 11.27
6.3.5 W-clamps/Clips 152.00 pc 1.05
RICHARD B. SORIANO
General Manager
942-4714/942-7180
6.3.6 Blind rivets(1/8) 15.00 box 105.00
6.3.7 Black Screws 2,280.00 pc 0.23

6.4.1 Conduits
6.4.2.1 2-3.5mm THHN CU, Stranded Wires 240.00 m 8.40
6.4.3 Others
6.4.4.1 Pinlight (100mm dia) with 7W LED 16.00 set 255.00
6.4.4.4 Ceiling Fan 4.00 set 750.00
6.5 OTHERS
6.5.1.1 9mm thk fiber cement Board 18.00 pc 225.00
6.5.1.2 2 x 3 Metal Stud 250.82 m 16.67
6.5.1.3 Blind rivets (1/8) 4.00 box 105.00
6.5.1.4 Black Screws 1,530.00 pc 0.23
6.5.2 Demolition of existing tiles, fixtures, hauling of debris, etc. 1.00 lot 7,500.00
6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set 4,950.00
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc 180.00
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set 3,600.00
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc 1,200.00

6.6.1 D-1: White Steel Door / view panel on Metal Jamb 4.00 set 5,444.25
6.6.2 W-2: Clear Glass powder coated white pivot window 4.00 set 1,680.00
TOTAL LABOR COST
c. MATERIALS
6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m² 895.40
6.2 PAINTING
6.2.2 Flat Latex 10.00 gal 480.00
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot 4,730.00
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m² 125.92
6.3.3 Wall Angle 34.87 m 37.57
6.3.5 W-clamps/Clips 152.00 pc 3.50
6.3.6 Blind rivets(1/8) 15.00 box 350.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
6.3.7 Black Screws 2,280.00 pc 0.75

6.4.1 Conduits
6.4.3 Others
6.4.4.4 Ceiling Fan 4.00 set 2,500.00
6.5 OTHERS
6.5.1.1 9mm thk fiber cement Board 18.00 pc 750.00
6.5.1.2 2 x 3 Metal Stud 250.82 m 55.58
6.5.1.3 Blind rivets (1/8) 4.00 box 350.00
6.5.1.4 Black Screws 1,530.00 pc 0.75
6.5.2 Demolition of existing tiles, fixtures, hauling of debris, etc. 1.00 lot 0
6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set 33,000.00
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc 1,200.00
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set 12,000.00
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc 4,000.00

TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
Designation / Date : General Manager / 04 September 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: LECTURE ROOM A-4 (GROUND FLOOR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
7.1 FLOOR FINISHES
7.1.1 600 x 600 Homogenous Granite Tiles 126.00 m² 308.40
7.1.3 Tile Grout 8.75 kg 21.00
7.1.5 150 x 900 Vinyl tiles 20.00 m² 267.30
7.2 PAINTING
7.2.2 Flat Latex 7.00 gal 144.00
7.2.3 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot 718.50
7.3 CEILING WORKS
7.3.1 9mm thk Gypsum bd on Metal Furring 51.00 m² 38.82
7.3.3 Wall Angle 28.57 m 9.87
7.3.5 W-clamps/clips 250.00 pc 1.05
7.3.6 Blind rivets(1/8) 25.00 box 105.00
7.3.7 Black Screws 1,530.00 pc 0.23
7.3.8 T-Runner (White) 481.00 m 3.71
7.3.10 600 x 600 acoustic board 74.00 m² 137.43
7.4.1 Conduits
7.4.1.2 15mm dia PVC (Power Lines) 100.00 m 10.67
7.4.3 Others
7.4.4.4 Ceiling Fan 8.00 set 750.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
7.5 OTHERS
7.5.1 Demolition of existing tiles, fixtures, hauling of debris, etc 1.00 lot 18,900.00
7.5.2 1.00 set 15,082.50
7.5.3.3 Working Table fit with 8 Ergonomic Chairs 9.00 set 4,950.00
7.6.1 D-1: White Steel Door / view pane on Metal Jamb 2.00 set 5,448.00
TOTAL LABOR COST
c. MATERIALS
7.1 FLOOR FINISHES
7.1.1 600 x 600 Homogenous Granite Tiles 126.00 m² 1,028.00
7.1.3 Tile Grout 8.75 kg 70.00
7.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00
7.2 PAINTING
7.2.2 Flat Latex 7.00 gal 480.00
7.3 CEILING WORKS
7.3.3 Wall Angle 28.57 m 32.90
7.3.6 Blind rivets(1/8) 25.00 box 350.00
7.3.7 Black Screws 1,530.00 pc 0.75
7.3.8 T-Runner (White) 481.00 m 12.37
7.3.10 600 x 600 acoustic board 74.00 m² 458.11
7.4.1 Conduits
7.4.3 Others
7.4.4.4 Ceiling Fan 8.00 set 2,500.00
7.4.4.6 Aircon Outlet 2.00 pc 270.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
7.5 OTHERS
7.5.1 Demolition of existing tiles, fixtures, hauling of debris, etc 1.00 lot 0
7.5.2 1.00 set 50,275.00
7.5.3.3 Working Table fit with 8 Ergonomic Chairs 9.00 set 33,000.00
7.6.1 D-1: White Steel Door / view pane on Metal Jamb 2.00 set 18,160.00
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
Designation / Date : General Manager / 04 September 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: THEATER TYPE LECTURE RM (A-5) (SECOND FLR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
RICHARD B. SORIANO
General Manager
942-4714/942-7180
8.1 FLOOR FINISHES
8.1.3 Tile Grout 8.75 kg 21.00
8.1.5 150 x 900 Vinyl tiles 20.00 m² 267.30
8.2 PAINTING
8.2.2 Flat Latex 6.00 gal 144.00
8.3 CEILING WORKS

8.3.3 Wall Angle 28.28 m 9.19
8.3.5 W-Clamps/Clips 300.00 m 1.05
8.3.6 Blind rivets(1/8) 75.00 box 105.00
8.3.7 Black Screws 1,500.00 pc 0.23
8.3.8 T-Runner (White) 650.00 m 3.53
8.3.10 600 x 600 acoustic board on T-Runner 100.00 m² 137.25

8.4.1 Conduits
8.4.3 Others
8.4.4.4 Ceiling Fan 12.00 set 750.00
8.5 OTHERS
8.5.2 1.00 set 15,082.50
8.5.3.3 Fixed Retractable Theatre Arm Chair 111.00 pc 1,600.00

RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL LABOR COST
c. MATERIALS
8.1 FLOOR FINISHES
8.1.3 Tile Grout 8.75 kg 70.00
8.1.5 150 x 900 Vinyl tiles 20.00 m² 891.00
8.2 PAINTING
8.2.2 Flat Latex 6.00 gal 480.00
8.3 CEILING WORKS

8.3.3 Wall Angle 28.28 m 30.62
8.3.5 W-Clamps/Clips 300.00 m 3.50
8.3.6 Blind rivets(1/8) 75.00 box 350.00
8.3.7 Black Screws 1,500.00 pc 0.75
8.3.8 T-Runner (White) 650.00 m 11.77

8.4.1 Conduits
8.4.3 Others
8.4.4.4 Ceiling Fan 12.00 set 2,500.00
8.4.4.6 Aircon Outlet 3.00 pc 270.00
8.5 OTHERS
8.5.2 1.00 set 50,275.00
8.5.3.3 Fixed Retractable Theatre Arm Chair 111.00 pc 8,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: LECTURE ROOM (A-7) (SECOND FLOOR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
9.1 FLOOR FINISHES
9.1.3 Tile Grout 4.72 kg 21.00
9.1.5 150 x 900 Vinyl tiles 9.00 m² 267.67
9.2 PAINTING
9.2.2 Flat Latex 10.00 gal 144.00
9.3 CEILING WORKS

9.3.1 9mm thk Gypsum Board on Metal Furring 30.00 m² 36.30
9.3.3 Wall Angle 21.91 m 10.41
9.3.6 Blind rivets(1/8) 38.00 box 105.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
9.3.7 Black Screws 900.00 pc 0.23
9.3.8 T-Runner (White) 299.00 m 3.58

9.4.1 Conduits
9.4.3 Others
9.4.4.4 Ceiling Fan 6.00 set 750.00
9.5 OTHERS
9.5.2 1.00 set 15,082.50
9.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set 2,250.00
9.5.3.3 PVC Student Armchair 50.00 pc 142.50

TOTAL LABOR COST
c. MATERIALS
9.1 FLOOR FINISHES
9.1.3 Tile Grout 4.72 kg 70.00
9.1.5 150 x 900 Vinyl tiles 9.00 m² 892.22
9.2 PAINTING
9.2.2 Flat Latex 10.00 gal 480.00
9.3 CEILING WORKS

9.3.3 Wall Angle 21.91 m 34.69
RICHARD B. SORIANO
General Manager
942-4714/942-7180
9.3.6 Blind rivets(1/8) 38.00 box 350.00
9.3.7 Black Screws 900.00 pc 0.75
9.3.8 T-Runner (White) 299.00 m 11.94

9.4.1 Conduits
9.4.3 Others
9.4.4.4 Ceiling Fan 6.00 set 2,500.00
9.4.4.6 Aircon Outlet 2.00 pc 270.00
9.5 OTHERS
9.5.2 1.00 set 50,275.00
9.5.3.3 PVC Student Armchair 50.00 pc 950.00

TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: LECTURE ROOM (THIRD FLOOR)
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
10.1 FLOOR FINISHES
10.1.3 Tile Grout 4.38 kg 21.00
10.1.5 150 x 900 Vinyl tiles 10.00 m² 267.30
10.2 PAINTING
10.2.2 Flat Latex 5.00 gal 144.00
10.3 CEILING WORKS
10.3.3 Wall Angle 18.33 m 10.97
10.3.5 W-Clamps/Clips 142.00 pc 1.05
10.3.6 Blind rivets(1/8) 35.50 box 105.00
10.3.7 Black Screws 630.00 pc 0.23
10.3.8 T-Runner (White) 325.00 m 3.92
10.4.1 Conduits
10.4.3 Others
10.4.4.4 Ceiling Fans 3.00 set 750.00
10.4.4.6 Aircon Outlet 2.00 pc 81.00
10.5 OTHERS
RICHARD B. SORIANO
General Manager
942-4714/942-7180
10.5.2 1.00 set 15,082.50
10.5.3.3 Student Armchair 30.00 pc 142.50
TOTAL LABOR COST
c. MATERIALS
10.1 FLOOR FINISHES
10.1.3 Tile Grout 4.38 kg 70.00
10.1.5 150 x 900 Vinyl tiles 10.00 m² 891.00
10.2 PAINTING
10.2.2 Flat Latex 5.00 gal 480.00
10.3 CEILING WORKS
10.3.3 Wall Angle 18.33 m 36.55
10.3.5 W-Clamps/Clips 142.00 pc 3.50
10.3.6 Blind rivets(1/8) 35.50 box 350.00
10.3.7 Black Screws 630.00 pc 0.75
10.3.8 T-Runner (White) 325.00 m 13.08
10.4.1 Conduits
10.4.3 Others
10.4.4.4 Ceiling Fans 3.00 set 2,500.00
10.4.4.6 Aircon Outlet 2.00 pc 270.00
10.5 OTHERS
10.5.2 1.00 set 50,275.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
10.5.3.3 Student Armchair 30.00 pc 950.00
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
UNIT COST ANALYSIS

DESCRIPTION: OPENINGS & PATHWAY TO ADJACENT BUILDINGS
a. EQUIPMENT
NO. OF NO. OF
UNITS DAYS
1 n/a n/a n/a n/a
b. LABOR
11.1.1 Demolition Works of existing including hauling 1.00 lot 5,785.50
11.1.2 Site clearing, Soil preparation 60.00 m² 600.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
11.1.3 Burrow Fill & compaction 15.00 m³ 600.00
11.1.4 Concreting 15.00 m³ 1,230.00
11.1.5 10mm dia Reinforcing Bars 1,200.00 kg 12.60
11.1.6 Formworks 60.00 m² 66.43
11.1.7 Railings and Balusters 26.00 m² 468.00
11.1.8 Roll-up Door 1.00 set 25,500.00
11.1.9 Paver blocks 250.00 m² 120.00
11.1.10 Wall & Slab Soffit Painting Works 200.00 m² 35.47

11.2.1 Demolition Works of existing including hauling 1.00 lot 2,250.00
11.2.2 Site clearing, Soil preparation 60.00 m² 600.00
11.2.3 Burrow Fill & Compaction 15.00 m³ 600.00
11.2.4 Concreting 12.00 m³ 1,230.00
11.2.5 10mm dia Reinforcing Bars 960.00 kg 12.60
11.2.6 Formworks 50.00 m² 66.98
11.2.7 Railings and Balusters 26.00 m² 468.00
11.2.8 Roll-up Door 1.00 set 25,500.00
11.2.9 Paver blocks 250.00 m² 120.00
TOTAL LABOR COST
c. MATERIALS
11.1.1 Demolition Works of existing including hauling 1.00 lot 0
11.1.2 Site clearing, Soil preparation 60.00 m² 0
11.1.3 Burrow Fill & compaction 15.00 m³ 0
11.1.4 Concreting 15.00 m³ 4,100.00
11.1.5 10mm dia Reinforcing Bars 1,200.00 kg 42.00
11.1.6 Formworks 60.00 m² 221.42
11.1.7 Railings and Balusters 26.00 m² 1,560.00
11.1.8 Roll-up Door 1.00 set 85,000.00
11.1.9 Paver blocks 250.00 m² 400.00

11.2.1 Demolition Works of existing including hauling 1.00 lot 0
11.2.2 Site clearing, Soil preparation 60.00 m² 0
11.2.3 Burrow Fill & Compaction 15.00 m³ 0
11.2.4 Concreting 12.00 m³ 4,100.00
11.2.5 10mm dia Reinforcing Bars 960.00 kg 42.00
11.2.6 Formworks 50.00 m² 223.26
11.2.7 Railings and Balusters 26.00 m² 1,560.00
11.2.8 Roll-up Door 1.00 set 85,000.00
11.2.9 Paver blocks 250.00 m² 400.00
TOTAL MATERIAL COST
F. PROFIT
G. VALUE ADDED TAX
RICHARD B. SORIANO
General Manager
942-4714/942-7180
H. TOTAL COST
I. UNIT COST
Submitted by:
RICHARD B. SORIANO
General Manager
942-4714/942-7180
Arts Building (Rebid)
TOTAL COST
n/a
n/a
TOTAL COST
5,000.00
10,000.00
15,000.00
5,000.00
35,000.00
TOTAL COST
50,000.00
100,000.00
150,000.00
50,000.00
350,000.00
385,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
26,950.00
411,950.00
411,950.00
TOTAL COST
n/a
n/a
TOTAL COST
168,000.00
16,000.00
112,000.00
258,750.00
80,340.00
5,400.00
8,400.00
90,000.00
42,300.00
18,000.00
77,400.00
133,200.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
52,200.00
141,300.00
11,760.00
9,000.00
139,500.00
17,100.00
79,794.00
8,118.00
63,426.00
22,428.00
16,632.00
11,592.00
239.40
269,332.80
91,098.00
157,911.60
36,918.00
1,710.00
7,875.00
1,206.00
153,883.80
35,708.40
19,152.00
18,270.00
31,185.00
122,472.00
18,900.00
14,490.00
90,300.00
4,559.40
20,983.95
1,667.70
6,785.70
10,185.90
4,292.10
16,890.15
1,236.00
7,951.50
51,178.05
12,782.55
144,624.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
144,060.00
5,148.00
15,120.00
3,900.00
22,932.00
3,822.00
67,500.00
111,600.00
540,000.00
12,600.00
14,400.00
11,010.00
864,000.00
5,760.00
14,580.00
19,500.00
26,580.00
2,640.00
11,643.00
5,409.00
655.20
1,119.00
3,390.00
47,850.00
16,680.00
972.00
26,640.00
32,574.00
45,465.00
30,000.00
5,043,978.20
TOTAL COST
0
0
0
0
RICHARD B. SORIANO
General Manager
942-4714/942-7180
267,800.00
18,000.00
28,000.00
450,000.00
211,500.00
90,000.00
387,000.00
666,000.00
261,000.00
706,500.00
58,800.00
45,000.00
697,500.00
85,500.00
265,980.00
27,060.00
211,420.00
74,760.00
55,440.00
38,640.00
798.00
897,776.00
303,660.00
526,372.00
123,060.00
5,700.00
26,250.00
4,020.00
512,946.00
119,028.00
63,840.00
60,900.00
103,950.00
408,240.00
63,000.00
48,300.00
301,000.00
15,198.00
69,946.50
5,559.00
22,619.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
33,953.00
14,307.00
56,300.50
4,120.00
26,505.00
170,593.50
42,608.50
482,080.00
480,200.00
17,160.00
50,400.00
13,000.00
76,440.00
12,740.00
225,000.00
372,000.00
2,700,000.00
42,000.00
48,000.00
36,700.00
2,880,000.00
19,200.00
48,600.00
65,000.00
88,600.00
8,800.00
38,810.00
18,030.00
2,184.00
3,730.00
11,300.00
159,500.00
55,600.00
3,240.00
88,800.00
108,580.00
151,550.00
100,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
17,083,694.00
22,127,672.20
221,276.72
1,327,660.33
1,657,362.65
25,333,971.90
25,333,971.90
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
319,500.00
42,600.00
72,000.00
16,740.00
35,475.00
33,360.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
12,960.00
1,800.00
21,600.00
525.00
180.00
20,010.00
9,672.00
2,001.00
696.00
1,140.00
174.00
5,742.00
643.50
2,317.50
825.00
1,419.00
10,788.60
1,140.00
9,600.00
2,184.00
427.50
270.00
59.40
90.00
1,350.00
9,000.00
3,900.00
13,500.00
4,815.00
18,972.00
8,221.50
487.20
198.00
555.00
5,850.00
1,659.00
1,602.00
57.00
15.00
648.00
175.50
201.60
18.90
52.20
306.00
18,531.00
630.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
75.00
1,140.00
61,194.00
5,506.20
2,301.00
3,116.40
1,930.50
810.00
22,338.00
199,602.00
7,837.20
2,929.80
2,028.00
3,613.50
622.50
450.00
7,920.00
3,750.00
2,550.00
3,750.00
3,750.00
3,750.00
3,750.00
5,025.00
5,025.00
5,025.00
5,850.00
33,000.00
67,500.00
34,500.00
12,240.00
14,400.00
75,000.00
50,400.00
12,750.00
720.00
945.00
1,485.00
2,565.00
360.00
157.50
540.00
900.00
4,875.00
1,890.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
6,525.00
11,286.00
36,801.00
5,550.00
5,250.00
19,500.00
5,670.00
15,921.00
18,489.60
17,334.00
12,864.00
4,848.00
2,562.00
542.40
468.00
14,137.50
738.00
391.50
49.50
198.00
1,125.00
201.00
877.50
897.00
3,009.00
5,544.00
486.00
130.50
1,305.00
391.50
4,698.00
346.50
1,848.00
346.50
2,772.00
171.00
99.00
1,575.00
1,323.00
315.00
112.50
399.00
735.00
165.00
166.50
166.50
40.50
103.50
85.50
72.00
2,760.00
2,442.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
337.50
103.50
5,940.00
8,820.00
846.00
423.00
1,053.00
783.00
1,449.00
162.00
81.00
229.50
6,204.00
4,968.00
4,710.00
15,435.00
945.00
1,575.00
1,659.00
9,912.00
13,650.00
63,000.00
6,570.00
29,932.50
2,902.80
2,244.00
307,500.00
12,750.00
10,918.80
RICHARD B. SORIANO
General Manager
942-4714/942-7180
2,125,488.60
TOTAL COST
735,000.00
142,000.00
240,000.00
55,800.00
118,250.00
111,200.00
43,200.00
6,000.00
72,000.00
1,750.00
600.00
66,700.00
32,240.00
6,670.00
2,320.00
3,800.00
580.00
19,140.00
2,145.00
7,725.00
2,750.00
4,730.00
35,962.00
3,800.00
32,000.00
7,280.00
1,425.00
900.00
198.00
300.00
4,500.00
30,000.00
13,000.00
45,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
16,050.00
63,240.00
27,405.00
1,624.00
660.00
1,850.00
19,500.00
5,530.00
5,340.00
190.00
50.00
2,160.00
585.00
672.00
63.00
174.00
1,020.00
61,770.00
2,100.00
250.00
3,800.00
203,980.00
18,354.00
7,670.00
10,388.00
6,435.00
2,700.00
74,460.00
665,340.00
26,124.00
9,766.00
6,760.00
12,045.00
2,075.00
1,500.00
26,400.00
12,500.00
8,500.00
12,500.00
12,500.00
12,500.00
12,500.00
16,750.00
16,750.00
16,750.00
19,500.00
110,000.00
225,000.00
115,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
40,800.00
48,000.00
250,000.00
168,000.00
42,500.00
2,400.00
3,150.00
4,950.00
8,550.00
1,200.00
525.00
1,800.00
3,000.00
16,250.00
6,300.00
21,750.00
37,620.00
122,670.00
18,500.00
17,500.00
65,000.00
18,900.00
53,070.00
61,632.00
57,780.00
42,880.00
16,160.00
8,540.00
1,808.00
1,560.00
47,125.00
2,460.00
1,305.00
165.00
660.00
3,750.00
670.00
2,925.00
2,990.00
10,030.00
18,480.00
1,620.00
435.00
4,350.00
1,305.00
15,660.00
1,155.00
6,160.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1,155.00
9,240.00
570.00
330.00
5,250.00
4,410.00
1,050.00
375.00
1,330.00
2,450.00
550.00
555.00
555.00
135.00
345.00
285.00
240.00
9,200.00
8,140.00
1,125.00
345.00
19,800.00
29,400.00
2,820.00
1,410.00
3,510.00
2,610.00
4,830.00
540.00
270.00
765.00
20,680.00
16,560.00
15,700.00
51,450.00
3,150.00
5,250.00
5,530.00
33,040.00
45,500.00
210,000.00
21,900.00
99,775.00
9,676.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
7,480.00
2,050,000.00
85,000.00
36,396.00
7,822,462.00
9,947,950.60
99,479.51
596,877.04
745,101.50
11,389,408.64
11,389,408.64
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
10,045.00
14,850.00
6,500.25
182.07
68,625.00
16,200.00
83,250.00
3,127.50
2,160.00
3,181.50
12,012.00
12,972.00
5,985.00
1,044.00
8,613.00
1,287.00
3,708.00
1,287.00
2,515.50
4,050.00
641.25
337.50
RICHARD B. SORIANO
General Manager
942-4714/942-7180
101.25
112.50
1,350.00
4,500.00
12,600.00
22,500.00
29,520.00
29,400.00
3,264.00
2,475.00
2,475.00
4,536.00
1,200.00
8,415.00
3,600.00
7,200.00
445.50
396,267.82
TOTAL COST
0
49,500.00
21,667.50
606.90
228,750.00
54,000.00
277,500.00
10,425.00
7,200.00
10,605.00
40,040.00
43,240.00
19,950.00
3,480.00
28,710.00
4,290.00
12,360.00
4,290.00
8,385.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
13,500.00
2,137.50
1,125.00
337.50
375.00
4,500.00
15,000.00
42,000.00
75,000.00
98,400.00
98,000.00
10,880.00
8,250.00
8,250.00
15,120.00
4,000.00
28,050.00
12,000.00
24,000.00
1,485.00
1,287,409.40
1,683,677.22
16,836.77
101,020.63
126,107.42
1,927,642.05
1,927,642.05
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
RICHARD B. SORIANO
General Manager
942-4714/942-7180
n/a
n/a
TOTAL COST
20,631.96
3,484.50
97.65
2,673.00
195.00
2,710.50
1,008.00
954.00
2,178.00
3,382.50
321.00
5,625.00
1,020.00
84.45
712.49
216.85
2,168.25
393.73
1,284.00
1,284.00
2,016.00
2,736.00
594.00
3,315.00
3,600.00
600.00
4,500.00
1,020.00
162.00
64.50
150.00
10,035.00
15,082.50
2,250.00
30,600.00
6,412.50
10,884.00
14,400.00
6,720.00
165,566.38
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
68,773.20
11,615.00
325.50
8,910.00
650.00
9,035.00
3,360.00
3,180.00
7,260.00
11,275.00
1,070.00
18,750.00
3,400.00
281.51
2,374.98
722.82
7,227.50
1,312.43
4,280.00
4,280.00
6,720.00
9,120.00
1,980.00
11,050.00
12,000.00
2,000.00
15,000.00
3,400.00
540.00
215.00
500.00
50,275.00
15,000.00
102,000.00
42,750.00
36,280.00
48,000.00
22,400.00
547,312.93
712,879.31
7,128.79
RICHARD B. SORIANO
General Manager
942-4714/942-7180
42,772.76
53,394.66
816,175.52
816,175.52
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
13,431.00
975.00
4,795.50
1,440.00
1,419.00
2,871.00
3,382.50
393.00
524.40
159.60
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1,575.00
513.00
1,284.00
1,284.00
2,016.00
2,736.00
607.50
4,080.00
4,800.00
2,400.00
3,000.00
2,040.00
126.00
300.00
4,050.00
4,182.00
420.00
344.25
7,500.00
19,800.00
54,000.00
21,600.00
4,800.00
21,777.00
6,720.00
201,345.75
TOTAL COST
44,770.00
3,250.00
15,985.00
4,800.00
4,730.00
9,570.00
11,275.00
1,310.00
1,748.00
532.00
5,250.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1,710.00
4,280.00
4,280.00
6,720.00
9,120.00
2,025.00
13,600.00
16,000.00
8,000.00
10,000.00
6,800.00
420.00
1,000.00
13,500.00
13,940.00
1,400.00
1,147.50
0
132,000.00
360,000.00
72,000.00
16,000.00
72,590.00
22,400.00
892,152.50
1,093,498.25
10,934.98
65,609.90
81,903.02
1,251,946.15
1,251,946.15
ptember 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
38,858.40
6,562.50
183.75
390.00
5,346.00
834.00
1,008.00
718.50
1,980.00
2,232.00
282.00
862.50
262.50
2,625.00
344.25
1,785.00
108.39
10,170.00
1,066.80
1,066.80
1,680.00
2,280.00
594.00
5,610.00
4,800.00
600.00
6,000.00
1,020.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
162.00
63.00
300.00
18,900.00
15,082.50
2,250.00
30,600.00
44,550.00
10,896.00
14,400.00
6,720.00
243,193.89
TOTAL COST
129,528.00
21,875.00
612.50
1,300.00
17,820.00
2,780.00
3,360.00
2,395.00
6,600.00
7,440.00
940.00
2,875.00
875.00
8,750.00
1,147.50
5,950.00
361.31
33,900.00
3,556.00
3,556.00
5,600.00
7,600.00
1,980.00
18,700.00
16,000.00
2,000.00
20,000.00
3,400.00
540.00
210.00
1,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
0
50,275.00
15,000.00
102,000.00
297,000.00
36,320.00
48,000.00
22,400.00
903,646.31
1,146,840.20
11,468.40
68,810.41
85,898.33
1,313,017.34
1,313,017.34
ptember 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
38,858.40
6,562.50
183.75
390.00
5,346.00
5,838.00
864.00
840.00
1,881.00
2,385.00
259.80
1,035.00
315.00
7,875.00
337.50
2,295.00
126.00
13,725.00
1,500.00
1,500.00
3,360.00
4,560.00
892.50
6,120.00
7,200.00
1,200.00
9,000.00
1,020.00
243.00
129.00
49.50
375.00
18,900.00
15,082.50
2,250.00
45,900.00
177,600.00
11,577.00
21,600.00
10,080.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
429,255.45
TOTAL COST
129,528.00
21,875.00
612.50
1,300.00
17,820.00
19,460.00
2,880.00
2,800.00
6,270.00
7,950.00
866.00
3,450.00
1,050.00
26,250.00
1,125.00
7,650.00
420.00
45,750.00
5,000.00
5,000.00
11,200.00
15,200.00
2,975.00
20,400.00
24,000.00
4,000.00
30,000.00
3,400.00
810.00
430.00
165.00
1,250.00
50,275.00
15,000.00
153,000.00
888,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
38,590.00
72,000.00
33,600.00
1,671,351.50
2,100,606.95
21,006.07
126,036.42
157,335.46
2,404,984.90
2,404,984.90
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
20,971.20
3,541.50
99.12
175.50
2,409.00
3,127.50
1,440.00
709.50
1,089.00
1,693.50
228.00
524.40
159.60
3,990.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
202.50
1,071.00
85.46
6,300.00
660.00
660.00
1,478.40
2,006.40
594.00
2,295.00
3,600.00
600.00
4,500.00
1,020.00
162.00
64.50
150.00
10,200.00
15,082.50
2,250.00
30,600.00
7,125.00
11,532.00
14,400.00
6,720.00
163,516.58
TOTAL COST
69,904.00
11,805.00
330.40
585.00
8,030.00
10,425.00
4,800.00
2,365.00
3,630.00
5,645.00
760.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1,748.00
532.00
13,300.00
675.00
3,570.00
284.87
21,000.00
2,200.00
2,200.00
4,928.00
6,688.00
1,980.00
7,650.00
12,000.00
2,000.00
15,000.00
3,400.00
540.00
215.00
500.00
50,275.00
15,000.00
102,000.00
47,500.00
38,440.00
48,000.00
22,400.00
542,305.27
705,821.84
7,058.22
42,349.31
52,866.06
808,095.43
808,095.43
RICHARD B. SORIANO
General Manager
942-4714/942-7180
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
19,429.20
3,281.25
91.98
195.00
2,673.00
2,919.00
720.00
519.00
792.00
1,032.00
201.00
489.90
149.10
3,727.50
141.75
1,275.00
89.08
6,840.00
900.00
900.00
2,016.00
2,736.00
594.00
1,530.00
2,400.00
600.00
2,250.00
1,020.00
162.00
64.50
225.00
9,450.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
15,082.50
2,250.00
45,900.00
4,275.00
11,532.00
14,400.00
6,720.00
169,572.76
TOTAL COST
64,764.00
10,937.50
306.60
650.00
8,910.00
9,730.00
2,400.00
1,730.00
2,640.00
3,440.00
670.00
1,633.00
497.00
12,425.00
472.50
4,250.00
296.94
22,800.00
3,000.00
3,000.00
6,720.00
9,120.00
1,980.00
5,100.00
8,000.00
2,000.00
7,500.00
3,400.00
540.00
215.00
750.00
50,275.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
15,000.00
153,000.00
28,500.00
38,440.00
48,000.00
22,400.00
555,492.54
725,065.30
7,250.65
43,503.92
54,307.39
830,127.26
830,127.26
RICHARD B. SORIANO
General Manager
942-4714/942-7180
TOTAL COST
n/a
n/a
TOTAL COST
5,785.50
36,000.00
RICHARD B. SORIANO
General Manager
942-4714/942-7180
9,000.00
18,450.00
15,120.00
3,985.52
12,168.00
25,500.00
30,000.00
7,093.50
2,250.00
36,000.00
9,000.00
14,760.00
12,096.00
3,348.90
12,168.00
25,500.00
30,000.00
6,450.00
314,675.42
TOTAL COST
0
0
0
61,500.00
50,400.00
13,285.05
40,560.00
85,000.00
100,000.00
23,645.00
0
0
0
49,200.00
40,320.00
11,163.00
40,560.00
85,000.00
100,000.00
21,500.00
722,133.05
1,036,808.47
10,368.08
62,208.51
77,656.95
RICHARD B. SORIANO
General Manager
942-4714/942-7180
1,187,042.01
1,187,042.01
RICHARD B. SORIANO
General Manager
942-4714/942-7180
RICHARD B. SORIANO
General Manager
942-4714/942-7180
CASH FLOW BY QUARTER AND PAYMENT SCHEDULE
PARTICULAR % WT 1st QUARTER 2nd QUARTER 3rd QUARTER

ACCOMPLISHMENT 100.00% 25.00% 30.00% 30.00%
CASH FLOW 47,674,361.20 11,918,590.30 14,302,308.36 14,302,308.36
CUMULATIVE ACCOMPLISHMENT 25.00% 55.00% 85.00%
CUMULATIVE CASH FLOW 11,918,590.30 26,220,898.66 40,523,207.02
Submitted By:
RICHARD B. SORIANO
General Manager
October 01, 2019
RICHARD B. SORIANO
General Manager
942-4714/942-7180
4th QUARTER
15.00%
7,151,154.18
100.00%
47,674,361.20
RICHARD B. SORIANO
General Manager
942-4714/942-7180
To : TARLAC SATE UNIVERSITY
THE FOLLOWING CONSTRUCTION MATERIALS ARE SUBJECT FOR TRANSPORTATION INSURANCE:
Item No. Work Description Quantity Unit

2.3.1.1 20mm Dia Rebar 6,045.00 kg
HIDE 20mm Dia Rebar @6m 408 pcs
2.3.1.2 16mm Dia Rebar 615.00 kg
2.3.2.1 16mm Dia Rebar 4,805.00 kg
2.3.2.2 12mm Dia Rebar 1,780.00 kg
HIDE 12mm Dia Rebar @6mm 334 pcs
2.3.3.1 16mm Dia Rebar 1,260.00 kg
2.3.3.2 10mm Dia Rebar 920.00 kg
2.3.3.3 12mm dia rebar 19.00 kg
HIDE 12mm dia rebar @6m 4 pcs
2.3.4 Beam Rebars
2.3.4.1 20mm Dia Rebar 20,404.00 kg
HIDE 20mm Dia Rebar @6m 1,377 pcs
2.3.4.2 10mm Dia Rebar 7,230.00 kg
HIDE 10mm Dia Rebar @6m 1,952 pcs
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg
2.3.5.2 10mm Dia Rebar 2,930.00 kg
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m
HIDE 2 x 6 x 1.5mm C Channel Rafter (GI) 6.00 pcs
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m
HIDE 2 x 4 x 1.5mm C Purlins (GI) 35.00 pcs
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot
Welding Rods 10.00 kgs
Cutting Disk 3.00 pcs
Grinding Disk 3.00 pcs
Red oxide primer 4.00 gals
Paint thinner 1.00 gal
Baby roller 2.00 pcs
2.3.7.1 12mm dia rebar 12,213.00 kg
HIDE 12mm Dia Rebar @6mm 2,290 pcs
2.3.7.2 10mm dia rebar 2,834.00 kg
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg
2.3.9.1 10mm dia rebar 1,450.00 kg
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m²
2.3.10.2 12mm dia Rebar 9,720.00 kg
HIDE 12mm Dia Rebar @6mm 1,823 pcs
2.3.11.1 12mm Dia Rebar 1,500.00 kg
HIDE 12mm Dia Rebar @6mm 281 pcs
2.3.11.2 10mm Dia Rebar 1,150.00 kg
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg
HIDE #16 GI Tie Wire @25kg per roll 154.00 rolls
Sub-Total

2.4.1 Footing 72.00 m²
12mm formply 13.00 pcs
2"x2"x10' good lumber 106.56 bd.ft.
CWN 6.00 kgs
GI tie wire #16 6.00 kgs
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m²
CWN 16.00 kgs
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m²
CWN 2.00 kgs
2.4.4 Columns 61.92 m²
CWN 5.00 kgs
2.4.5 Beams 106.56 m²
CWN 9.00 kgs
2.4.6 Roof Beams 41.76 m²
CWN 4.00 kgs
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m²
CWN 10.00 kgs
2.4.8 Slab on fill 10.08 m²
CWN 1.00 kgs
2.4.9 Concrete Trellis (Sunshading) 72.00 m²
CWN 6.00 kgs
2.4.10 Vertical Fins (Sunshading) 486.00 m²
CWN 39.00 kgs
2.4.11 Stiffener Columns 120.00 m²
CWN 10.00 kgs
Sub-Total
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m²
4.5mm thk Ficem board 34.00 pcs

Wall Angle 33.00 pcs
Carrying Channel 24.00 pcs
Double Furring 36.00 pcs
W-clip 148.00 pcs
Suspension clip 119.00 pcs
Threaded Rod 3/8" 39.00 pcs
Expansion Shield 3/8" 119.00 pcs
Nut and Washer 3/8" 119.00 pcs
Blind Rivets 1/8x1/2 5.00 boxes
Blind Rivets 1/8x3/4 5.00 boxes
Drill Bit 1/8 5.00 pcs
Drive Pin and Gas 118.00 sets
2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m²
2 1/2" x 2 1/2" x 3/16" Angle bar 11.00 pcs
Grinding disc 2.00 pc
HIDE Cutting disc 2.00 pc
Welding Rod 2.00 kg
Painting Works 1.00 lot
2.7.7.2 12mm Square Bar 28.00 m
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m
75 x 75 x 1.2mm tubular (GI) 3.00 pcs
Grinding disc 1.00 pc
HIDE
Cutting disc 1.00 pc
Welding Rod 1.00 kg
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m²
Rubber Type Stair Nosings(2mm thk) @3m 32.00 pcs
HIDE
Adhesive 2.00 gal
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal
Epoxy primer 4.00 gals
Baby roller 3.00 pcs
HIDE
Paint brush 3.00 pcs
Paint thinner 1.00 gals
2.7.9.4 Flat Latex Paint 185.00 gal
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot
Boral Compound 35.00 bags
Patching Compound 50.00 bags
Skim coat 45.00 bags
Mesh Tape 28.00 rolls
Paint Roller 23.00 pcs
Baby Roller 20.00 pcs
Sand Paper 8.00 rolls
Paint Brush 17.00 pcs
Rugs 25.00 kgs
Sub-Total
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal

3.2.3 Flat Latex for Existing Ceiling 90.00 gal
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal
3.2.5 Flat Latex Primer 150.00 gal
3.2.6 Metal Primer, rust Converters 5.00 gal
3.2.7 Paint Thinner 2.00 gal
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot

Sand Paper 500.00 pcs
Rugs 25.00 kgs
Sub-Total
3.3 PLUMBING WORKS

3.3.1.1 150mm Ø 62.00 m
3.3.1.2 100mm Ø 29.00 m
3.3.1.3 50mm Ø 29.00 m
3.3.2.1 Wye 150 x 150 4.00 pc
3.3.2.2 Wye 100 x 100 4.00 pc
3.3.2.3 Elbow 90" x 100 44.00 pc
3.3.2.4 Elbow 45" x 200 3.00 pc
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc
3.3.2.7 P-Trap 100 22.00 pc
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc
10mm dia bar 46.00 kg
HIDE
concrete catch basin 8.30 cu.m.
3.3.3.2 Solvent / Adhesive 20.00 qt
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc
Floor Drain 12.00 pcs
hide
Roof Drain, dome type 16.00 pcs
3.3.4.1 PPR Pipe (25mm) (PN20) 56.00 m
3.3.4.2.1 25mm Elbow 57.00 pc
3.3.4.2.2 25mm Tee 30.00 pc
3.3.4.2.3 25mm Coupling 9.00 pc
3.3.4.2.4 25mm Reducer 10.00 pc
3.3.4.2.5 25mm Gate Valve 6.00 pc
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4.00 set
3.3.4.5 1000L Polyethylene Water Tank 1.00 pc
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1.00 set
Sub-Total
3.4.1 Conduits
3.4.1.1 1/2" Ø PVC 214.00 pc
3.4.1.2 3/4" Ø PVC 527.00 pc
3.4.1.3 2 1/2" Ø PVC 63.00 pc
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set
3.4.1.6 3/4" Ø EMT 10.00 pc
3.4.1.7 1" Ø EMT 75.00 pc
3.4.1.8 1 1/4" Ø EMT 14.00 pc
3.4.1.9 1 1/2" Ø EMT 12.00 pc
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set
3.4.1.12 1" Ø EMT Coupling 72.00 pc
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc
3.4.1.15 1 1/4" Ø EMT Adaptor w/ bushing and locknut 1.00 set
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc
3.4.1.18 2 1/2" Ø RSC 29.00 pc
3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m
3.4.2.2 5.5mm2 THHN Cu 483.00 m
3.4.2.3 8.0mm2 THHN Cu 118.00 m
3.4.2.4 14mm2 THHN Cu 106.00 m
3.4.2.5 22mm2 THHN Cu 39.00 m
3.4.2.6 30mm2 THHN Cu 12.00 m
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m
3.4.2.8 125mm2 THHN Cu 853.00 m
3.4.3.1 3.5mm2 Cu Grounding 933.00 m
3.4.3.2 5.5mm2 Cu Grounding 257.00 m
3.4.3.3 8.0mm2 Cu Grounding 104.00 m
3.4.3.4 30mm2 Cu Grounding 73.00 m
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc
3.4.4 Others
3.4.4.1 Junction and Utility Boxes 800.00 pc
Junction Boxes w/ cover 480.00 pcs
HIDE
Utility Box 320.00 pcs
3.4.5.1 40AT MCB, 2P - 6 Branches: 5-20AT, 2P + 1 Spare 1.00 set
3.4.5.3 1.00 set
+ 2 Spare
3.4.5.4 40AT MCB, 3P - 6 Branches: 2-30AT, 2P + 2-20AT, 2P + 2 Spare 1.00 set

3.4.5.8 1.00 set
+ 2 Spare

3.4.5.9 1.00 set
+ 2 Spare
100AT MCB, 3P - 12 Branches: 50AT, 3P + 2-50AT, 2P + 2-

3.4.5.10 1.00 set
40AT, 2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set
1000AT MCB, 3P - 6 Branches: 700AT, 3P + 300AT, 3P +
3.4.5.12 1.00 set
100AT, 3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set
3.4.6.2 Emergency Light 24.00 set
3.4.6.3 Strip Light (Cove Light) 500.00 m
3.4.6.4 36 W Up Light Garden Light 70.00 pc
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc

3.4.6.7 One Gang Switch 30.00 pc
3.4.6.8 Two gang Switch 30.00 pc
Sub-Total

3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc
3.5.1.4 15mm Ø St. Connector 100.00 pc
3.5.1.5 Utility Box 100.00 pc
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc
3.5.1.8 Fire Alarm Pull Box 25.00 pc
3.5.2.1 26 AWG FA Cable 684.00 m
3.5.3 Smoke Detectors 141.00 set
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set
3.5.5 Monitoring Switches (6 zones) 1.00 set
3.5.6 Fire Alarm Check Valve 1.00 set
3.5.7 1.00 lot
Hangers 220.00 pcs
Wiring Accessories 1.00 lot
Electrical tape 50.00 rolls
Solvents @400cc 10.00 pcs
Sub-Total

3.6.1.1 150mm Ø S40 BI Pipes 29.00 m
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m
3.6.2.1 BI Tee welded type 150mm 3.00 pc
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc
3.6.2.4 BI Tee threaded type 50mm 3.00 pc
3.6.2.6 BI Elbow welded type 150mm 2.00 pc
3.6.2.8 BI Elbow threaded type 40mm 26.00 pc
3.6.2.11 BI Tee Reducer welded type 150mm x 100mm 2.00 pc
3.6.2.26 BI Elbow Reducer welded type 150mm x 100mm 1.00 pc
3.6.2.28 BI Coupling Reducer welded type 150mm x 100mm 1.00 pc
3.6.2.35 BI Coupling Reducer threaded type 32mm x 25mm 115.00 pc
3.6.2.37 BI End Cap threaded type 32mm 15.00 pc
3.6.2.38 BI Union Patente 25mm 3.00 pc
3.6.2.39 Slip on flange 150mm 36.00 pc
3.6.2.44 Rubber Gasket 150mm 18.00 pc

3.6.3.1 12mm orifice, chrome plated, bulb type UL/FM (k=5.6) 94.00 pc
(150 F)

(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc

3.6.3.4 Fire Hose Valve 65mm 7.00 pc
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc
3.6.3.6 Inspector Test valve 25mm 7.00 pc
3.6.3.7 Sight Glass 25mm 7.00 pc
3.6.3.8 Water Flow Switch 7.00 pc
3.6.3.9 Supervisory Switch 7.00 pc

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc

3.6.4 Hanger and Brackets 1.00 lot
3.6.4.1 Bolt and Nut and Washer 5/8 x 4" 150.00 pc
3.6.4.2 Angle Bar 2" x 2" x 1/4" 25.00 pc
3.6.4.3 Full threaded 3/8 374.00 pc
3.6.4.4 Loop Hanger 75mm 70.00 pc
3.6.4.5 Loop Hanger 25mm 152.00 pc
3.6.4.6 U-Bolt 75mm x 1/2 70.00 pc
3.6.4.7 U-Bolt 150mm x 5/8 17.00 pc
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot
3.6.5.1 PVC Pipe (one pipe larger than penetrating BI Pipe) 1.00 lot
2" DIA 8.00 pcs
HIDE 4" DIA 4.00 pcs
6" DIA 2.00 pcs
3.6.5.1 Clear Silicon Sealant 15.00 tubes
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m²
Red Oxide Primer 8.00 gals
QDE international Red 6.00 gals
HIDE
HIDE

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set

3.6.7.2 1.00 set
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot
3.6.8.1 teflon tape 5.00 pc
3.6.8.2 red Oxide 2.00 gal
3.6.8.3 grip anchor 3/8 12.00 pc
3.6.8.4 expansion Shield 3/8 x 2 20.00 pc
3.6.8.5 grinding stone 4" 8.00 pc
3.6.8.6 cut off disks 14" 12.00 pc
3.6.8.7 weldingrRod 6011 4.00 box
3.6.8.8 welding rod 6013 4.00 box
3.6.8.9 Abaca sacks 10.00 pc
3.6.8.10 Flinknote 1.00 lot
Sub-Total
TOTAL ITEM 3

4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot
Demolition of Existing tiles, fixtures, hauling of debris, etc. 100.45 m²
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m²

HIDE 300 x 300 Vitrified Floor and Wall Tiles 1,500.00 pcs
4.1.3 Tile Adhesive 86.67 bag
4.1.4 Tile Grout 8.67 kg
Sub-Total

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set
Male & Female entry/interior door 12.00 pcs
PWD entry door 3.00 pcs
HIDE
Door Knob 15.00 pcs
Door Stoppers 15.00 pcs
4.2.2 Powder Coated Window (see schedule) 12.00 set
4.2.3 Laminated Modular partitions with SS accessories 15.00 set
4.2.4 Semi Gloss Latex 15.00 gal
4.2.5 Flat Latex Paint 15.00 gal
4.2.6 Consumables (paint brushes, rollers, sand paper, putty etc) 1.00 lot

Rugs 3.00 kgs
Sub-Total
TOTAL ITEM 4

5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m²
600 X 600 Homogenous Granite Tiles 204.00 pcs
HIDE
Cement 48.00 bags
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m²
HIDE 150 x 900 Vinyl Tiles 81.00 pcs
5.1.5 Vinyl Adhesive 1.00 gal
Sub-Total
5.2 PAINTING
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot

Rugs 1.00 kgs
Sub-Total
5.3 CEILING WORKS

5.3.1 9mm thk Gypsum Board 58.33 m²
HIDE 9mm thk Gypsum Board 22.00 pcs
5.3.2 Metal Double Furring 286.87 m
Double furring 60.00 pcs
HIDE
Threaded rod 25.00 pcs
5.3.3 Wall Angle 30.55 m
Wall angle 11.00 pcs
HIDE
Expansion shield 65.00 pcs
5.3.4 600 x 600 acoustic boards 44.93 m²
HIDE 600 x 600 acoustic boards 125.00 pcs
5.3.5 T-runners (white) 292.05 m
Main tee 12" 20.00 pcs
HIDE Cross tee 4' 20.00 pcs
Cross tee 2' 20.00 pcs
5.3.6 Wall Angle (White) 26.81 m
5.3.7 Carrying Channel 103.26 m
5.3.8 W-Clamps/Clips 206.52 pc
5.3.9 Blind Rivets 1/8 20.65 box
5.3.10 Black Screws 1,749.90 pc
Sub-Total

5.4.1 Conduits
5.4.1.1 15mm dia PVC (Lighting) 120.00 m
15mm PVC pipe 120.00 ln.m
HIDE 15mm adaptor 80.00 pcs
15mm locknut and bushing 80.00 pcs
5.4.1.2 15mm dia PVC (power lines) 120.00 m
5.4.2.1 2-3.5mm THHN cu. Stranded Wires 240.00 m
5.4.3 Others
5.4.3.1 Junction and Utility Box 60.00 pc
Junction boxes w/ cover 36.00 pcs
HIDE
Utility Boxes 24.00 pcs
5.4.4.1 Pinlight (100mm dia) with 7W LED 13.00 pc
5.4.4.2 2 - T5 (4ft) (daylight) on reflective housing 6.00 set
5.4.4.4 Ceiling Fans 6.00 set
5.4.4.5 3-Prong Two-Gang Convenience Outlet 4.00 pc
5.4.4.6 Aircon Outlet 2.00 pc
5.4.4.7 Three Gang Switch 1.00 pc
5.4.4.8 Ceiling Fan Switch 2.00 pc
Sub-Total
5.5 OTHERS
5.5.1 Demolition of Existing tiles, fixtures, hauling of debris, etc 1.00 lot
hide Demolition of Existing tiles, fixtures, hauling of debris, etc 66.90 m²

5.5.2 1.00 set
Smart TV 55" 1.00 unit
Sliding laminated White board (1.2m x 2.4m) 1.00 pcs
HIDE Fixed laminated White board (1.2m x 2.1m) 2.00 pcs
HIDE
3/4" thk Class A Plyboard 3.00 pcs
Screws 100.00 pcs
5.5.3.1 Professor's Desk with Ergonomic Chair and Podium 1.00 set
Professor's desk 1.00 pc
HIDE Ergonomic chair 1.00 pc
Podium 1.00 pc
5.5.3.2 2.4 HP Inverter Window type Aircon Unit with Frame 2.00 set
2 HP Inverter Window type Aircon Unit 2.00 units
HIDE
Angle Bar Frame 2.00 sets
5.5.3.3 PVC Student Armchair 45.00 set
Sub-Total
TOTAL ITEM 5

6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m²
HIDE 150 X 900 Vinyl Tiles 407.00 pcs
Sub-Total
6.2 PAINTING
6.2.2 Flat Latex 10.00 gal
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot

Rugs 1.00 kgs
Sub-Total
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m²
HIDE 9mm thk Gypsum Board 29.00 pcs
Double furring 60.00 pcs
HIDE
Threaded rod 25.00 pcs
Wall angle 15.00 pcs
HIDE
Expansion shield 70.00 pcs
6.3.5 W-clamps/Clips 152.00 pc
6.3.6 Blind rivets(1/8) 15.00 box
Sub-Total

6.4.1 Conduits
6.4.2.1 2-3.5mm THHN CU, Stranded Wires 240.00 m
6.4.3 Others
Junction boxes w/ cover 45.00 pcs
hide
Utility Boxes 15.00 pcs
6.4.4.1 Pinlight (100mm dia) with 7W LED 16.00 set
6.4.4.4 Ceiling Fan 4.00 set
Sub-Total
6.5 OTHERS
6.5.1.1 9mm thk fiber cement Board 18.00 pc
6.5.1.2 2 x 3 Metal Stud 250.82 m
Metal stud 84.00 pcs
HIDE
Metal tracks 20.00 pcs
6.5.1.3 Blind rivets (1/8) 4.00 box
6.5.1.4 Black Screws 1,530.00 pc
Demolition of existing tiles, fixtures, hauling of debris,
6.5.2 1.00 lot
etc.
Demolition of existing tiles, fixtures, hauling of debris, etc. 50.00 sq.m

6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set
Working Table 4.00 pc
hide
Ergonomic chair 32.00 pcs
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc
Sub-Total
TOTAL ITEM 6
AMOUNT IN FIGURES
Submitted By:
RICHARD B. SORIANO
General Manager
Date: 01 October 2019
To : TARLAC SATE UNIVERSITY
BILL OF QUANTITIES
(1) (2) (3) (4)

1.1 Mobilization/Demobilization 1.00 lot
1.2 Temporary Facilities 1.00 lot
1.3 Permits and Licenses 1.00 lot
1.4 Safety and Health 1.00 lot
Sub-Total

2.0
CISTERN
2.1 EARTHWORKS
2.1.1 Site Clearing (including cutting & bases) 1,120.00 m²
2.1.2 Demolition (selected windows and plantboxes) see dwgs 160.00 m²
2.1.3 Layout and Staking 1,120.00 m²
2.1.4 Excavation 575.00 m³
2.1.5 Backfill / Compaction 412.00 m³
2.1.6 Gravelbase Coarse 20.00 m³
2.1.7 Soil Poisoning 280.00 m²
Sub-Total
2.2 CONCRETING
2.2.1 Footing 100.00 m³
2.2.2 Shear Wall of Elevator Shaft & Cistern Tank 47.00 m³
2.2.3 Pedestal, Encasement & Pull Box (Service Entrance) 20.00 m³
2.2.4 Columns 86.00 m³
2.2.5 Beams 148.00 m³
2.2.6 Roof Beams 58.00 m³
2.2.7 Suspended Slab. Ledges, Staircase 157.00 m³
2.2.8 Slab on fill 14.00 m³
2.2.9 Concrete Trellis (Sunshading) 10.00 m³
2.2.10 Vertical Fins (Sunshading) 155.00 m³
2.2.11 Stiffener Columns 19.00 m³
Sub-Total

2.3.1.1 20mm Dia Rebar 6,045.00 kg
2.3.1.2 16mm Dia Rebar 615.00 kg
2.3.2.1 16mm Dia Rebar 4,805.00 kg
2.3.2.2 12mm Dia Rebar 1,780.00 kg
2.3.3.1 16mm Dia Rebar 1,260.00 kg
2.3.3.2 10mm Dia Rebar 920.00 kg
2.3.3.3 12mm dia rebar 19.00 kg
2.3.4 Beam Rebars

2.3.4.1 20mm Dia Rebar 20,404.00 kg
2.3.4.2 10mm Dia Rebar 7,230.00 kg
2.3.5 Column Rebars
2.3.5.1 20mm Dia Rebar 11,963.00 kg
2.3.5.2 10mm Dia Rebar 2,930.00 kg
2.3.6.1 2 x 6 x 1.5mm C Channel Rafter (GI) 30.00 m
2.3.6.2 2 x 4 x 1.5mm C Purlins (GI) 200.00 m
2.3.6.3 Consumables (welding rods, cutting & grinding disk) 1.00 lot
2.3.7.1 12mm dia rebar 12,213.00 kg
2.3.7.2 10mm dia rebar 2,834.00 kg
2.3.8 Slab on Fill
2.3.8.1 10mm dia rebar 1,520.00 kg
2.3.9.1 10mm dia rebar 1,450.00 kg
2.3.10.1 Wire Mesh 50 x 50 x 4mm 189.00 m²
2.3.10.2 12mm dia Rebar 9,720.00 kg
2.3.11.1 12mm Dia Rebar 1,500.00 kg
2.3.11.2 10mm Dia Rebar 1,150.00 kg
2.3.12 Tie Wire, Gauge No. 16 GI Wire 4,300.00 kg
Sub-Total

2.4.1 Footing 72.00 m²
2.4.2 Shear Wall of Elevator Shaft & Cistern Tank 198.00 m²
2.4.3 Pedestal, Encasement & Pull Box (Service Entrance) 14.40 m²
2.4.4 Columns 61.92 m²
2.4.5 Beams 106.56 m²
2.4.6 Roof Beams 41.76 m²
2.4.7 Suspended Slab. Ledges, Staircase3 113.04 m²
2.4.8 Slab on fill 10.08 m²
2.4.9 Concrete Trellis (Sunshading) 72.00 m²
2.4.10 Vertical Fins (Sunshading) 486.00 m²
2.4.11 Stiffener Columns 120.00 m²
Sub-Total

2.5.1 Integral Waterproofing (decks, cistern & elevator pit) 1,600.00 kg
2.5.2 Cementitious waterproofing lining (decks, plantbox & cistern) 1,100.00 m²
2.5.3 6" thk CHB parapet Walls 1,144.00 pc

2.5.4.1 Cement 210.00 bag
2.5.4.2 Sand 20.00 m³
2.5.5 10mm dia horiz and Vertical rebars for CHB and Deco Blocks 1,820.00 kg
2.5.6 #16 Gi Tie Wire 182.00 kg
2.5.7 Heavy Duty Cement-based Adhesive for Decorative Blocks 450.00 bag
2.5.8 Decorative Blocks (Sunshading) 250 x 250 x 88 9,300.00 pc
Sub-Total
2.6 EQUIPMENT

2.6.1 1.00 set
electrical outlets, breakers and exhaust fans, incl I-Beams or
any strucl steel reqd for installation
2.6.2 Electric Water Heater (complete with telephone Shower) 6.00 set
2.6.3 2HP Electric Submersible Pump (at Elevator pit) 1.00 set
2.6.4 1.00 set
Sub-Total
2.7 FINISHING WORKS

2.7.1 880.00 m²
900mm
2.7.1.1 Cement Glue for Floor Plank 880.00 m²
2.7.2 Non-Skid Rubberized Painted Finish (Hallways) 232.00 m²
2.7.3 1.00 set
2.7.4 120.00 m²
2.7.5 Roof Works Miscellaneous (Tuxscrews, Silicon, blind rivets) 1.00 lot
2.7.6 Ceiling: 4.5mm thk Ficem board on Metal Furring (staircase) 70.00 m²

2.7.7.1 62mm x 4.1 mm Angle Bar 61.00 m²
2.7.7.2 12mm Square Bar 28.00 m
2.7.7.3 75 x 75 x 1.2mm tubular (G.I.) 15.63 m
2.7.8 Stair Nosings (rubber type) (30mm) (2mm thk) 186.00 m²
2.7.9.1 Elastomeric paint for vertical fins & deco blocks 290.00 gal
2.7.9.2 Semi Gloss latex (elev shaft, stairs, pump rm, cistern) 80.00 gal
2.7.9.3 Existing Staircase Handrails & Railings 4.00 gal
2.7.9.4 Flat Latex Paint 185.00 gal
2.7.9.5 Consumables (brushes, putty, sandpaper) 1.00 lot
2.7.10 uPVC Clear Transparent Rib Type Roof + misc. 250.00 m²
2.7.11 Paver blocks 250.00 m²
Sub-Total

3.1.1 1,100.00 m
3.1.2 Insulation (double sided aluminum) (w/ chicken wire) 1,100.00 m²
3.1.3 2,000.00 m

3.1.4 450.00 m
misc./silicon
Sub-Total
3.2 PAINTING WORKS
3.2.1 Elastomeric paint for Conc Gutters, parapet walls, plantboxes 215.00 gal
3.2.2 Semi gloss Latex for Existing Walls 160.00 gal

3.2.3 Flat Latex for Existing Ceiling 90.00 gal
3.2.4 Repainting of Grills, Railings, Metal Framings 10.00 gal

3.2.6 Metal Primer, rust Converters 5.00 gal
3.2.7 Paint Thinner 2.00 gal
3.2.8 Consumables (Brushes, rollers, putty, patching compound, etc) 1.00 lot
Sub-Total
3.3 PLUMBING WORKS

3.3.1.1 150mm Ø 62.00 m
3.3.1.2 100mm Ø 29.00 m
3.3.1.3 50mm Ø 29.00 m
3.3.2.1 Wye 150 x 150 4.00 pc
3.3.2.2 Wye 100 x 100 4.00 pc
3.3.2.3 Elbow 90" x 100 44.00 pc
3.3.2.4 Elbow 45" x 200 3.00 pc
3.3.2.5 Sanitary Tee 150 x 100 15.00 pc
3.3.2.6 Sanitary Tee 100 x 50 25.00 pc
3.3.2.7 P-Trap 100 22.00 pc
3.3.3 Others
3.3.3.1 Catch basin 28.00 pc
3.3.3.2 Solvent / Adhesive 20.00 qt
3.3.3.3 Strainer (Floor/Roof Drain) 28.00 pc
3.3.4.1 PPR Pipe (25mm) (PN20) 56 m
3.3.4.2.1 25mm Elbow 57 pc
3.3.4.2.2 25mm Tee 30 pc
3.3.4.2.3 25mm Coupling 9 pc
3.3.4.2.4 25mm Reducer 10 pc
3.3.4.2.5 25mm Gate Valve 6 pc
3.3.4.4 Studio Sink Fixtures for Existing Rooms: A-2, A-14, A-15, A-17 4 set
3.3.4.5 1000L Polyethylene Water Tank 1 pc
3.3.4.6 2HP Transfer Pump w/ 16L Bladder Tank 1 set
Sub-Total

3.4.1 Conduits
3.4.1.1 1/2" Ø PVC 214.00 pc
3.4.1.2 3/4" Ø PVC 527.00 pc
3.4.1.3 2 1/2" Ø PVC 63.00 pc
3.4.1.4 2 1/2" Ø PVC Elbow 8.00 set
3.4.1.5 2 1/2" Ø PVC Adaptor w/ bushing and locknut 4.00 set
3.4.1.6 3/4" Ø EMT 10.00 pc
3.4.1.7 1" Ø EMT 75.00 pc
3.4.1.8 1 1/4" Ø EMT 14.00 pc
3.4.1.9 1 1/2" Ø EMT 12.00 pc
3.4.1.10 3/4" Ø EMT Coupling 10.00 pc
3.4.1.11 3/4" Ø EMT Adaptor w/ bushing and locknut 2.00 set
3.4.1.12 1" Ø EMT Coupling 72.00 pc
3.4.1.13 1" Ø EMT Adaptor w/ bushing and locknut 13.00 set
3.4.1.14 1 1/4" Ø EMT Coupling 14.00 pc
3.4.1.16 1 1/2" Ø EMT Coupling 3.00 pc
3.4.1.18 2 1/2" Ø RSC 29.00 pc

3.4.1.19 2 1/2" Ø RSC Coupling 12.00 pc
3.4.1.20 2 1/2" Ø bushing and locknut 2.00 set
3.4.1.21 2 1/2" Ø Entrance Cap 4.00 pc
3.4.2.1 3.5mm2 THHN Cu 7,285.00 m
3.4.2.2 5.5mm2 THHN Cu 483.00 m
3.4.2.3 8.0mm2 THHN Cu 118.00 m
3.4.2.4 14mm2 THHN Cu 106.00 m
3.4.2.5 22mm2 THHN Cu 39.00 m
3.4.2.6 30mm2 THHN Cu 12.00 m
3.4.2.7 80mm2 THHN Cu (FR Cable) 146.00 m
3.4.2.8 125mm2 THHN Cu 853.00 m
3.4.3.1 3.5mm2 Cu Grounding 933.00 m
3.4.3.2 5.5mm2 Cu Grounding 257.00 m
3.4.3.3 8.0mm2 Cu Grounding 104.00 m
3.4.3.6 5/8 Ø x 3m Grounding Rod 2.00 pc
3.4.4 Others
3.4.4.1 Junction and Utility Boxes 800.00 pc
3.4.5.3 1.00 set
+ 2 Spare

3.4.5.8 1.00 set
+ 2 Spare

3.4.5.9 1.00 set
+ 2 Spare

3.4.5.10 1.00 set
2P + 1-30AT, 2P +5-20AT, 2P + 1 Spare
3.4.5.11 300AT MCB, 3P - 2 Branches: 600AT, 3P + 30AT, 3P 1.00 set
3.4.5.12 1.00 set
3P + 2-90AT, 3P + 1 Spare, 3P
3.4.5.13 1000AT, 3P on NEMA 3R (on pedestal) 1.00 set
3.4.6.1 100mm dia Cylindrical downlight Fixture with LED 13W 48.00 set
3.4.6.3 Strip Light (Cove Light) 500.00 m
3.4.6.4 36 W Up Light Garden Light 70.00 pc
3.4.6.5 3-Prong Two-Gang Convenience Outlet (w/ WP Cover) 50.00 pc
3.4.6.6 36 W Compact Fluorescent Lights 2.00 pc

3.4.6.8 Two gang Switch 30.00 pc
Sub-Total


3.5.1.1 15mm Ø (1/2") PVC Pipes 342.00 m
3.5.1.2 15mm Ø (1/2") PVC Connector 150.00 pc
3.5.1.3 15mm Ø (1/2") PVC Coupling 150.00 pc
3.5.1.4 15mm Ø St. Connector 100.00 pc
3.5.1.5 Utility Box 100.00 pc
3.5.1.6 Octagonal Junction Box w/ Cover 250.00 pc
3.5.1.7 4 x 4" Square Box w/ Cover 70.00 pc
3.5.1.8 Fire Alarm Pull Box 25.00 pc
3.5.2.1 26 AWG FA Cable 684.00 m
3.5.3 Smoke Detectors 141.00 set
3.5.4 Addressable Fire Alarm Control Panel, FDAS 1.00 set
3.5.5 Monitoring Switches (6 zones) 1.00 set
3.5.6 Fire Alarm Check Valve 1.00 set
3.5.7 1.00 lot
Sub-Total

3.6.1.1 150mm Ø S40 BI Pipes 29.00 m
3.6.1.2 100mm Ø S40 BI Pipes 64.00 m
3.6.1.3 80mm Ø S40 BI Pipes 60.00 m
3.6.1.4 75mm Ø S40 BI Pipes 67.00 m
3.6.1.5 65mm Ø S40 BI Pipes 32.00 m
3.6.1.6 50mm Ø S40 BI Pipes 28.00 m
3.6.1.7 40mm Ø S40 BI Pipes 8.00 m
3.6.1.8 32mm Ø S40 BI Pipes 8.00 m
3.6.1.9 25mm Ø S40 BI Pipes 325.00 m
3.6.2.3 BI 45 deg welded type 80mm 1.00 pc

3.6.2.37 BI End Cap threaded type 32mm 15.00 pc
3.6.2.38 BI Union Patente 25mm 3.00 pc

(150 F)

(150 F)
3.6.3.3 OS & Y Control Valve 100mm 1.00 pc

3.6.3.4 Fire Hose Valve 65mm 7.00 pc
3.6.3.5 Auxilliary Drain Valve 32mm 3.00 pc
3.6.3.6 Inspector Test valve 25mm 7.00 pc
3.6.3.7 Sight Glass 25mm 7.00 pc
3.6.3.8 Water Flow Switch 7.00 pc
3.6.3.9 Supervisory Switch 7.00 pc

3.6.3.10 10mm lbs. ABC Fire Extinguisher 40mm ft x 100ft long, 14.00 pc
3.6.3.11 Siamese fire 65mm x 65mm x 100mm 3.00 pc

3.6.4 Hanger and Brackets 1.00 lot
3.6.4.2 Angle Bar 2" x 2" x 1/4"
3.6.4.6 U-Bolt 75mm x 1/2
3.6.4.7 U-Bolt 150mm x 5/8
3.6.5 Sleeving Works (Pipe Sleeves) 1.00 lot
3.6.6 Painting Works (Primer and QDE Red Finish) 120.00 m²

3.6.7.1 Vertical Turbine Type, UL/FM, complete w/ accessories, 1.00 set

3.6.7.2 1.00 set
3.6.8 Hardwares, consumables/Miscellaneous 1.00 lot
3.6.8.1 teflon tape
3.6.8.2 red Oxide

3.6.8.9 Abaca sacks
3.6.8.10 Flinknote
Sub-Total

4.1.1 Demolition of Existing tiles, fixtures, hauling of debris, etc. 1.00 lot
4.1.2 300 x 300 Vitrified Floor and Wall Tiles 130.00 m²
Sub-Total

4.2.1 Steel Door with complete accessories (knobs & hinges) 15.00 set
4.2.2 Powder Coated Window (see schedule) 12.00 set
4.2.3 Laminated Modular partitions with SS accessories 15.00 set
4.2.5 Flat Latex Paint 15.00 gal
Sub-Total
4.3 PLUMBING WORKS

4.3.1.1 150mm Ø 77.00 m
4.3.1.2 100mm Ø 188.00 m
4.3.2.1 Wye 150 x 150 21.00 pc
4.3.2.2 Wye 100 x 100 24.00 pc
4.3.2.3 Elbow 90" x 100 66.00 pc
4.3.2.4 Elbow 45" x 200 6.00 pc
4.3.2.5 Sanitary Tee 150 x 100 24.00 pc
4.3.2.6 Sanitary Tee 100 x 50 39.00 pc
4.3.2.7 P-Trap 100 39.00 pc
4.3.3 19mm Ø PPR Pipes (PN20) 100.00 m
4.3.4 PPR Fittings
4.3.4.1 Elbow 90 x 19 85.50 pc
4.3.4.2 Tee 19 x 19 45.00 pc
4.3.4.3 Coupling 25 x 25 13.50 pc
4.3.4.4 Coupling 25 x 19 15.00 pc
4.3.4.5 Gate Valve 19 6.00 pc
4.3.5.1 Shower Head and Shower Valves 6.00 set
4.3.5.2 Telephone Water Heater 6.00 set
4.3.5.3 Lavatory Sink 15.00 set
4.3.5.4 Water Closet dual flush 12.00 set
4.3.5.5 Waterless Urinal 7.00 set
4.3.6 Miscellaneous/Consumables 1.00 lot

Sub-Total

4.4.1 Conduits
4.4.3 Junction and utility Boxes 120.00 pc
4.4.4.1 100mm dia Cylindrical Downlight Fixture with LED 13W 33.00 pc
4.4.4.2 Emergency Light 6.00 pc
4.4.4.3 Ceiling Exhaust Fan & Switch (heavy duty) 6.00 pc
4.4.4.4 Two Gang Switch 9.00 pc
Sub-Total

5.1 FLOOR FINISHES
5.1.1 600 X 600 Homogenous Granite Tiles 66.90 m²
5.1.4 150 x 900 Vinyl Tiles on platform 10.00 m²
Sub-Total
5.2 PAINTING
5.2.3 Consumbales (Paint Brushes, Rollers, Sand Paper, Putty etc) 1.00 lot
Sub-Total
5.3 CEILING WORKS

5.3.1 9mm thk Gypsum Board 58.33 m²
5.3.4 600 x 600 acoustic boards 44.93 m²
5.3.5 T-runners (white) 292.05 m
5.3.9 Blind Rivets 1/8 20.65 box
Sub-Total

5.4.1 Conduits
5.4.3 Others
Sub-Total
5.5 OTHERS
5.5.2 1.00 set
5.5.3.3 PVC Student Armchair 45.00 set
Sub-Total
5.6.1 D-1: Metal Door Jams and Panel (w/ knobs & hinges) 2.00 set
5.6.2 W-1: Clear Glass powder coated white awning window 4.00 set
5.6.3 W-2: Clear glass powder coated white pivot window 4.00 set
Sub-Total

6.1 FLOOR FINISHES
6.1.1 150 X 900 Vinyl Tiles 50.00 m²
Sub-Total
6.2 PAINTING
6.2.3 consumbales ( paint brushes, rollers, sand papers, putty etc) 1.00 lot
Sub-Total
6.3 CEILING WORKS

6.3.1 9mm thk Gypsum board 76.00 m²
6.3.5 W-clamps/Clips 152.00 pc
Sub-Total

6.4.1 Conduits
6.4.3 Others
Sub-Total
6.5 OTHERS
6.5.1.1 9mm thk fiber cement Board 18.00 pc
6.5.1.2 2 x 3 Metal Stud 250.82 m
6.5.1.3 Blind rivets (1/8) 4.00 box
6.5.1.4 Black Screws 1,530.00 pc
6.5.2 Demolition of existing tiles, fixtures, hauling of debris, etc. 1.00 lot
6.5.3.1 Working Table with 8 Ergonomic office chairs 4.00 set
6.5.3.2 Stackable outdoor plastic chairs (see technical specs) 300.00 pc
6.5.3.3 400mm depth Metal Lockers (6 meters) 6.00 set
6.5.3.4 Cork board Bulletin Board (4ft x 8ft) 4.00 pc
Sub-Total

6.6.1 D-1: White Steel Door / view panel on Metal Jamb 4.00 set
6.6.2 W-2: Clear Glass powder coated white pivot window 4.00 set

7.1 FLOOR FINISHES
7.1.1 600 x 600 Homogenous Granite Tiles 126.00 m²
7.1.5 150 x 900 Vinyl tiles 20.00 m²
Sub-Total
7.2 PAINTING
Sub-Total
7.3 CEILING WORKS

7.3.1 9mm thk Gypsum bd on Metal Furring 51.00 m²
7.3.5 W-clamps/clips 250.00 pc
7.3.8 T-Runner (White) 481.00 m
7.3.10 600 x 600 acoustic board 74.00 m²
Sub-Total

7.4.1 Conduits
7.4.1.2 15mm dia PVC (Power Lines) 100.00 m
7.4.3 Others
Sub-Total
7.5 OTHERS
7.5.1 Demolition of existing tiles, fixtures, hauling of debris, etc 1.00 lot
7.5.2 1.00 set
7.5.3.3 Working Table fit with 8 Ergonomic Chairs 9.00 set
Sub-Total

7.6.1 D-1: White Steel Door / view pane on Metal Jamb 2.00 set
Sub-Total

8.1 FLOOR FINISHES
8.1.5 150 x 900 Vinyl tiles 20.00 m²
Sub-Total
8.2 PAINTING
Sub-Total
8.3 CEILING WORKS

8.3.1 9mm thk Gypsum bd on Metal Furring 50.00 m²
8.3.5 W-Clamps/Clips 300.00 m
8.3.10 600 x 600 acoustic board on T-Runner 100.00 m²
Sub-Total

8.4.1 Conduits
8.4.3 Others
8.4.4.8 Two Gang Switch 1.00 pc
Sub-Total
8.5 OTHERS
8.5.2 1.00 set
8.5.3.3 Fixed Retractable Theatre Arm Chair 111.00 pc
Sub-Total

Sub-Total

9.1 FLOOR FINISHES
9.1.5 150 x 900 Vinyl tiles 9.00 m²
Sub-Total
9.2 PAINTING
Sub-Total
9.3 CEILING WORKS

9.3.1 9mm thk Gypsum Board on Metal Furring 30.00 m²
9.3.5 W-clamps/clips 152.00 pc
9.3.7 Black Screws 900.00 pc
Sub-Total

9.4.1 Conduits
9.4.3 Others
Sub-Total
9.5 OTHERS
9.5.2 1.00 set
9.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set
9.5.3.3 PVC Student Armchair 50.00 pc
Sub-Total

Sub-Total

10.1 FLOOR FINISHES
10.1.5 150 x 900 Vinyl tiles 10.00 m²
Sub-Total
10.2 PAINTING
Sub-Total
10.3 CEILING WORKS

10.3.1 9mm thk Gypsum Board on Metal Furring 21.00 m²
10.3.7 Black Screws 630.00 pc
Sub-Total

10.4.1 Conduits
10.4.3 Others

Sub-Total
10.5 OTHERS
10.5.2 1.00 set
10.5.3.1 Professor's Desk with Ergonomic Chiar and Podium 1.00 set
10.5.3.3 Student Armchair 30.00 pc
Sub-Total
Sub-Total

11.1.1 Demolition Works of existing including hauling 1.00 lot
11.1.2 Site clearing, Soil preparation 60.00 m²
11.1.3 Burrow Fill & compaction 15.00 m³
11.1.4 Concreting 15.00 m³
11.1.5 10mm dia Reinforcing Bars 1,200.00 kg
11.1.6 Formworks 60.00 m²
11.1.7 Railings and Balusters 26.00 m²
11.1.8 Roll-up Door 1.00 set
11.1.10 Wall & Slab Soffit Painting Works 200.00 m²
Sub-Total

11.2.1 Demolition Works of existing including hauling 1.00 lot
11.2.2 Site clearing, Soil preparation 60.00 m²
11.2.3 Burrow Fill & Compaction 15.00 m³
11.2.4 Concreting 12.00 m³
11.2.5 10mm dia Reinforcing Bars 960.00 kg
11.2.6 Formworks 50.00 m²
11.2.7 Railings and Balusters 26.00 m²
11.2.8 Roll-up Door 1.00 set
11.2.10 Wall & Slab Soffit Painting Works 200.00 m²
Sub-Total
Submitted By:
RICHARD B. SORIANO
General Manager

Detailed Tarlac State U

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Detailed Tarlac State U

Загружено:

Авторское право:

Доступные форматы

To : TARLAC SATE UNIVERSITY Date: 01 October 2019

Re : INVITATION TO BID NO. INFRA 024-08-2019A

Direct Cost Indirect Cost

(1) (2) (3) (4) (5) (6) (7)

1.2.2 Temporary Fence/Board-up

Sub-Total 350,000.00 35,000.00 385,000.00 0 0

SUNSHADING, STAIRCASE, ELEVATOR, PUMP RM,

Sub-Total ### 731,760.00 ### 43,905.60 263,433.60

2.3 REINFORCING BARS & STRUCTURAL STEEL

HIDE 10mm Dia Rebar @6m 410 pcs 160.00 65,664.00

Sub-Total ### ### ### 55,147.82 330,886.92

2.4 SCAFFOLDING &FORMWORKS

CWN 16.00 kgs 80.00 1,280.00

2"x2"x10' good lumber 189.81 bd.ft. 50.00 9,490.50

Sub-Total 461,710.00 138,513.00 600,223.00 6,002.23 36,013.38

2.5 MASONRY & WATERPROOFING

DAVCO K-11Superflex 90.00 sets 4,000.00 360,000.00 -

HIDE 10mm dia rebars @6m 491 pcs 160.00 78,624.00 - -

Sub-Total ### 518,706.00 ### 22,477.26 134,863.56

Machine roomless elevator Equipment 1500 kg, 3 stops (3

Sub-Total ### 578,010.00 ### 34,047.10 204,282.60

2.7 FINISHING WORKS

4.5mm thk Ficem board 34.00 pcs 400.00 13,600.00

Sub-Total ### ### ### 50,069.81 300,418.87

TOTAL ITEM 2 ### ### ### 221,276.72 ###

3.0 GENERAL REPAIR & IMPROVEMENTS ON CAFA BUILDING

Long span pre-painted White G.I rib type Roofing including

Spandrel Mouldings/Edging Wall Angles, complete w/

Accessories 1.00 lot 5,000.00 5,000.00

Sub-Total ### 450,840.00 ### 16,236.40 97,418.40

3.2 PAINTING WORKS

Boral Compound 30.00 bags 600.00 18,000.00

Sub-Total 419,700.00 125,910.00 545,610.00 5,456.10 32,736.60

3.3 PLUMBING WORKS

Sub-Total 256,465.00 76,939.50 333,404.50 3,334.05 20,004.27

3.4 ELECTRICAL WORKS & FIXTURES

90AT MCB, 3P - 8 Branches: 60AT, 3P + 40AT, 3P + 4-20AT, 2P

90AT MCB, 3P - 8 Branches: 70AT, 3P + 40AT, 3P + 4-20AT, 2P

100AT MCB, 3P - 12 Branches: 50AT, 3P + 2-50AT, 2P + 2-

Sub-Total ### 731,574.00 ### 31,701.54 190,209.24

3.5 FIRE ALARM WORKS & FIXTURES

3.5.1 Conduits, Fittings, Junction, Utility, Pull Boxes

Sub-Total 339,565.00 101,869.50 441,434.50 4,414.35 26,486.07

3.6 FIRE PROTECTION/SPRINKLER SYSTEM

3.6.3 Valve, Sprinkler, FHC and Accessories

Pendent type sprinkler head w/ escutcheon plate,

Side wall type sprinkler head w/ escutcheon plate,

Fire Hose Cabinet complete with 40mm Angle Valve,

HIDE 4" DIA 4.00 pcs 714.00 2,856.00

Fire Pump (System duty point: 400gpm vs 120 psi),

Jockey Pump (System duty point: 20gpm vs 120psi),

Sub-Total ### 638,355.60 ### 38,337.08 230,022.46

TOTAL ITEM 3 ### ### ### 99,479.51 596,877.04

4.0 TOILETS (2 @Ground, 1 @ Third Flr)

Sub-Total 71,774.40 31,577.32 103,351.72 1,033.52 6,201.10

4.2 FIXTURES & OTHER FINISHES

Boral Compound 6.00 bags 600.00 3,600.00

Baby Roller 9.00 pcs 70.00 630.00

Sub-Total 588,480.00 176,544.00 765,024.00 7,650.24 45,901.44

4.3 PLUMBING WORKS

Sub-Total 526,000.00 157,800.00 683,800.00 6,838.00 41,028.00

4.4 ELECTRICAL WORKS & FIXTURES

Sub-Total 101,155.00 30,346.50 131,501.50 1,315.02 7,890.09