Вы находитесь на странице: 1из 6

29% Outer DC Inventory $ Value $ 8,560,000

NL2 $ 4,300,000

CN2 $ 1,820,000

F1 $ 950,000

M1 $ 550,000

check F KR1 $ 570,000

MA3 $ 100,000

CN1 $ 80,000

M2 $ 50,000

J1 $ 80,000

M5 $ 40,000

M4S $ 20,000

22% Intransit1 Parts $ Value $ 6,442,000

NL2 $ 3,000,000

CN2 $ 1,920,000
$180,000.00 $820,000.00 F1 $ 1,000,000 $ 20,000 $ 820,000
$150,000.00 $250,000.00 KR1 $ 400,000 $ 7,142.86 $250,000.00
CN1 $ 100,000

return M4 $ 10,000

J1 $ 12,000

49% M4 $ Value $ 14,329,000

M4D $ 5,200,000

M4W $ 3,600,000

M608 $ 850,000

M602 $ 450,000

M641 $ 400,000

M652 $ 400,000

M609 $ 300,000

M425 $ 250,000

MOA $ 250,000

M422 $ 250,000

M646 $ 220,000

M601 $ 210,000

M621 $ 190,000

M622 $ 150,000

ATRK $ 150,000

M623 $ 120,000

M4M $ 120,000

M420 $ 90,000

M418 $ 90,000
M643 $ 80,000

MSQ $ 80,000

M624 $ 70,000

M661 $ 70,000

M428 $ 60,000

M626 $ 60,000

MAS1 $ 60,000

M654 $ 60,000

M620 $ 60,000

M444 $ 50,000

M662 $ 50,000

MBF2 $ 40,000

MR $ 40,000

M656 $ 40,000

M423 $ 30,000

M663 $ 30,000

M645 $ 30,000

M625 $ 20,000

MTA $ 10,000

M651 $ 10,000

M660 $ 10,000

MRET $ 10,000

M647 $ 10,000

M649 $ 10,000

M644 $ 10,000

M655 $ 10,000

MO $ 10,000

M429 $ 10,000

643F $ 5,000

MQI $ 2,000

641C $ 2,000

TOTAL $ 14,329,000
Current Target New Target (Reduced TT) Opportunity Cost
Intransit1 Parts F1 $1,000,000 $820,000 $180,000
KR1 $400,000 $250,000 $150,000

$330,000

$315,000

35.7142857143 29.28571429 $ 28,000


Plant Stor. Loc. DC/PRD/ATRK Quality Related ValStckVal Estimed Target
M4 M4D DC 5,620,448.15 $ 5,200,000.00
M4 M4W 3,947,791.63 $ 3,600,000.00
M4 M608 937,805.82 $ 850,000.00
M4 M602 511,400.78 $ 450,000.00
M4 M641 457,529.22 $ 400,000.00
M4 M652 450,783.51 $ 400,000.00
M4 M609 397,682.23 $ 300,000.00
M4 M425 342,690.71 $ 250,000.00
M4 MOA PRD 298,245.90 $ 250,000.00
M4 M422 286,876.40 $ 250,000.00
M4 M646 261,183.04 $ 220,000.00
M4 M601 247,196.11 $ 210,000.00
M4 M621 229,248.07 $ 190,000.00
M4 M622 186,166.04 $ 150,000.00
M4 ATRK Intransit 170,653.59 $ 150,000.00
M4 M623 153,709.83 $ 120,000.00
M4 M4M 150,770.17 $ 120,000.00
M4 M420 115,302.24 $ 90,000.00
M4 M418 112,354.05 $ 90,000.00
M4 M643 107,726.65 $ 80,000.00
M4 MSQ 101,706.31 $ 80,000.00
M4 M624 98,237.55 $ 70,000.00
M4 M661 91,420.63 $ 70,000.00
M4 M428 90,014.47 $ 60,000.00
M4 M626 89,603.87 $ 60,000.00
M4 MAS1 85,934.18 $ 60,000.00
M4 M654 85,353.48 $ 60,000.00
M4 M620 84,361.59 $ 60,000.00
M4 M444 77,346.46 $ 50,000.00
M4 M662 73,665.01 $ 50,000.00
M4 MBF2 67,260.12 $ 40,000.00
M4 MR 66,644.95 $ 40,000.00
M4 M656 61,066.92 $ 40,000.00
M4 M423 54,854.92 $ 30,000.00
M4 M663 52,647.01 $ 30,000.00
M4 M645 50,178.26 $ 30,000.00
M4 M625 43,636.84 $ 20,000.00
M4 MTA 33,283.41 $ 10,000.00
M4 M651 32,111.29 $ 10,000.00
M4 M660 27,966.28 $ 10,000.00
M4 MRET 24,136.95 $ 10,000.00
M4 M647 19,642.92 $ 10,000.00
M4 M649 19,619.95 $ 10,000.00
M4 M644 17,226.17 $ 10,000.00
M4 M655 16,900.18 $ 10,000.00
M4 MO 16,432.29 $ 10,000.00
M4 M429 12,823.47 $ 10,000.00
M4 643F 6,976.00 $ 5,000.00
M4 MQI 3,025.98 $ 2,000.00
M4 641C 2,674.12 $ 2,000.00
M4 M4DQ 1,384.63
M4 M658 972.43
M4 M659 910.14
M4 641A 718.26
M4 M424 524.66
M4 662F 352.00
M4 MS 317.01
M4 M402 278.40
M4 MTP 97.00
M4 M421 96.99
M4 M407 56.92
M4 M664 23.02
M4 M436 5.07

Вам также может понравиться