Академический Документы
Профессиональный Документы
Культура Документы
EMPRESA SEM
CINTA PRODUCCION
1,736 $ 438,191.82
-2,527 $ 473,402.31
91 $ 503,829.90
$ 462,706.99
ENERGIA RECURSO DE TRANSFERENCIAS SALDO RAC/ENCINTADO
SALDO CLIENTES
ELECTRICA BODEGA BANCARIAS PROVEEDORES S/HEC
28
49
76
$ 5,800,277.39 $ 19,920,563.03 61
PRECIO COSTO COSTO
SALDO DE CONVERSION APROVECHAMI PROMEDIO
RECOBRO DE PROMEDIO PROMEDIO
CINTAS GENERAL ENTO LA SEM POR CAJA POR HECTAREA
1.06
1.08
1.12
1.05 $ 107.84
SECTOR AGROPECUARIO DE MAZATÁN
FINCA: SECTOR AGROPECUARIO DE MAZATAN SPR DE RL PROGRAMA SEMANAL DE CORTE Y EMBOLSE
COLOR DE CINTA SEM 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 SALDO RECOBRO
SIN CINTA
VERDE 37 7,550 7,668 224 224 7,444 2.92%
LILA 38 7,450 7,596 0 7,596 0.00%
CAFE 39 6,600 6,760 0 6,760 0.00%
NARANJA 40 5,825 6,375 0 6,375 0.00%
AZUL 41 5,800 5,967 0 5,967 0.00%
BLANCO 42 5,200 5,926 2,105 462 2,567 3,359 43.32%
AMARILLO 43 5,670 5,441 2,537 2,053 5 4,595 846 84.45%
NEGRO 44 6,200 6,141 989 2,353 2,764 6,106 35 99.43%
ROJO 45 6,110 6,200 123 817 3,666 1,276 5,882 318 94.87%
GRIS 46 7,301 7,309 37 1,168 3,461 4,666 2,643 63.84%
VERDE 47 7,300 7,391 1,951 1,951 5,440 26.40%
LILA 48 6,835 7,480 149 149 7,331 1.99%
CAFE 49 7,750 7,750 7,778 0 7,778 0.00%
NARANJA 50 6,910 6,910 7,258 0 7,258 0.00%
AZUL 51 7,890 7,890 7,784 0 7,784 0.00%
BLANCO 52 7,050 7,050 7,426 0 7,426 0.00%
AMARILLO 1 6,750 6,750 7,754 0 7,754 0.00%
NEGRO 2 7,310 7,310 7,321 0 7,321 0.00%
ROJO 3 6,350 6,350 6,384 0 6,384 0.00%
GRIS 4 5,850 5,850 5,850 0 5,850 0.00%
VERDE 5 0 0 #DIV/0!
LILA 6 0 0 #DIV/0!
CAFE 7 0 0 #DIV/0!
NARANJA 8 0 0 #DIV/0!
AZUL 9 0 0 #DIV/0!
BLANCO 10 0 0 #DIV/0!
AMARILLO 11 0 0 #DIV/0!
NEGRO 12 0 0 #DIV/0!
ROJO 13 0 0 #DIV/0!
GRIS 14 0 0 #DIV/0!
VERDE 15 0 0 #DIV/0!
LILA 16 0 0 #DIV/0!
CAFE 17 0 0 #DIV/0!
NARANJA 18 0 0 #DIV/0!
AZUL 19 0 0 #DIV/0!
BLANCO 20 0 0 #DIV/0!
AMARILLO 21 0 0 #DIV/0!
NEGRO 22 0 0 #DIV/0!
ROJO 23 0 0 #DIV/0!
GRIS 24 0 0 #DIV/0!
VERDE 25 0 0 #DIV/0!
LILA 26 0 0 #DIV/0!
CAFE 27 0 0 #DIV/0!
NARANJA 28 0 0 #DIV/0!
AZUL 29 0 0 #DIV/0!
BLANCO 30 0 0 #DIV/0!
AMARILLO 31 0 0 #DIV/0!
NEGRO 32 0 0 #DIV/0!
ROJO 33 0 0 #DIV/0!
GRIS 34 0 0 #DIV/0!
VERDE 35 0 0 #DIV/0!
LILA 36 0 0 #DIV/0!
CAFE 37 0 0 #DIV/0!
NARANJA 38 0 0 #DIV/0!
AZUL 39 0 0 #DIV/0!
BLANCO 40 0 0 #DIV/0!
AMARILLO 41 0 0 #DIV/0!
NEGRO 42 0 0 #DIV/0!
ROJO 43 0 0 #DIV/0!
GRIS 44 0 0 #DIV/0!
VERDE 45 0 0 #DIV/0!
LILA 46 0 0 #DIV/0!
CAFE 47 0 0 #DIV/0!
NARANJA 48 0 0 #DIV/0!
AZUL 49 0 0 #DIV/0!
BLANCO 50 0 0 #DIV/0!
AMARILLO 51 0 0 #DIV/0!
NEGRO 52 0 0 #DIV/0!
TOTAL 55,860 133,701 137,809 5,754 5,722 7,827 6,837 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 26,140 111,669 18.97%
CONVERSION 1.04 1.14 1.05 1.06 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SECTOR AGROPECUARIO DE MAZATÁN
FINCA: PROGRESO PROGRAMA SEMANAL DE CORTE Y EMBOLSE
COLOR DE CINTA SEM BOLSA RACIMOS RACIMOS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 TOTAL SALDO RECOBRO
ENTREGADA EMBOLSADOS IDENTIFICADOS CORTADO
SIN CINTA
VERDE 37 5550 5,577 60 2,432 2,492 3,085 44.68%
LILA 38 5100 5,118 2,969 2,969 2,149 58.01%
CAFE 39 5200 5,206 30 30 5,176 0.58%
NARANJA 40 4950 4,954 0 4,954 0.00%
AZUL 41 5050 5,068 0 5,068 0.00%
BLANCO 42 5000 5,037 1,235 80 1,315 3,722 26.11%
AMARILLO 43 5100 5,109 930 1,635 2,565 2,544 50.21%
NEGRO 44 4800 4,804 657 1,489 1,740 3,886 918 80.89%
ROJO 45 5500 5,511 78 1,170 1,495 2,360 5,103 408 92.60%
GRIS 46 6750 6,818 555 1,680 2,235 4,583 32.78%
VERDE 47 7200 7,244 338 338 6,906 4.67%
LILA 48 7800 7,823 30 30 7,793 0.38%
CAFE 49 7250 7,381 0 7,381 0.00%
NARANJA 50 0 0 #DIV/0!
AZUL 51 0 0 #DIV/0!
BLANCO 52 6,000 6,000 6,512 0 6,512 0.00%
AMARILLO 1 5,500 5,500 8,717 0 8,717 0.00%
NEGRO 2 7,670 7,670 8,341 0 8,341 0.00%
ROJO 3 8,213 8,213 6,979 0 6,979 0.00%
GRIS 4 7,500 7,500 5,752 0 5,752 0.00%
VERDE 5 0 0 #DIV/0!
LILA 6 0 0 #DIV/0!
CAFE 7 0 0 #DIV/0!
NARANJA 8 0 0 #DIV/0!
AZUL 9 0 0 #DIV/0!
BLANCO 10 0 0 #DIV/0!
AMARILLO 11 0 0 #DIV/0!
NEGRO 12 0 0 #DIV/0!
ROJO 13 0 0 #DIV/0!
GRIS 14 0 0 #DIV/0!
VERDE 15 0 0 #DIV/0!
LILA 16 0 0 #DIV/0!
CAFE 17 0 0 #DIV/0!
NARANJA 18 0 0 #DIV/0!
AZUL 19 0 0 #DIV/0!
BLANCO 20 0 0 #DIV/0!
AMARILLO 21 0 0 #DIV/0!
NEGRO 22 0 0 #DIV/0!
ROJO 23 0 0 #DIV/0!
GRIS 24 0 0 #DIV/0!
VERDE 25 0 0 #DIV/0!
LILA 26 0 0 #DIV/0!
CAFE 27 0 0 #DIV/0!
NARANJA 28 0 0 #DIV/0!
AZUL 29 0 0 #DIV/0!
BLANCO 30 0 0 #DIV/0!
AMARILLO 31 0 0 #DIV/0!
NEGRO 32 0 0 #DIV/0!
ROJO 33 0 0 #DIV/0!
GRIS 34 0 0 #DIV/0!
VERDE 35 0 0 #DIV/0!
LILA 36 0 0 #DIV/0!
CAFE 37 0 0 #DIV/0!
NARANJA 38 0 0 #DIV/0!
AZUL 39 0 0 #DIV/0!
BLANCO 40 0 0 #DIV/0!
AMARILLO 41 0 0 #DIV/0!
NEGRO 42 0 0 #DIV/0!
ROJO 43 0 0 #DIV/0!
GRIS 44 0 0 #DIV/0!
VERDE 45 0 0 #DIV/0!
LILA 46 0 0 #DIV/0!
CAFE 47 0 0 #DIV/0!
NARANJA 48 0 0 #DIV/0!
AZUL 49 0 0 #DIV/0!
BLANCO 50 0 0 #DIV/0!
AMARILLO 51 0 0 #DIV/0!
NEGRO 52 0 0 #DIV/0!
#DIV/0!
TOTAL 34,883 110,133 111,951 2,900 4,374 3,850 4,408 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,532 96,419 13.87%
CONVERSION 1.07 1.11 1.04 1.08 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SEMANA DE EMBOLSE
SECTOR AGROPECUARIO DE MAZATÁN
FINCA: SANTA BARBARA SEMANA DE CORTEPROGRAMA SEMANAL DE CORTE Y EMBOLSE
COLOR DE CINTA SEM BOLSA RACIMOS RACIMOS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 TOTAL SALDO RECOBRO
ENTREGADA EMBOLSADOS IDENTIFICADOS CORTADO
SIN CINTA
VERDE 37 4,332 4,650 23 23 4,627 0.49%
LILA 38 3,350 3,694 0 3,694 0.00%
CAFE 39 3,715 4,800 0 4,800 0.00%
NARANJA 40 3,700 3,789 0 3,789 0.00%
AZUL 41 3,800 3,948 325 6 331 3,617 8.38%
BLANCO 42 3,800 3,864 1,306 417 1,723 2,141 44.59%
AMARILLO 43 3,850 3,904 749 1,116 171 2,036 1,868 52.15%
NEGRO 44 3,400 3,791 66 1,427 1,070 461 3,024 767 79.77%
ROJO 45 4,304 4,302 310 534 1,381 1,471 3,696 606 85.91%
GRIS 46 3,720 4,286 10 272 1,330 1,612 2,674 37.61%
VERDE 47 4,300 5,528 654 654 4,874 11.83%
LILA 48 4,050 5,233 259 259 4,974 4.95%
CAFE 49 7,025 7,025 5,674 0 5,674 0.00%
NARANJA 50 6,105 6,105 6,105 0 6,105 0.00%
AZUL 51 5,150 5,150 5,991 0 5,991 0.00%
BLANCO 52 5,450 5,450 6,054 0 6,054 0.00%
AMARILLO 1 6,550 6,550 4,460 0 4,460 0.00%
NEGRO 2 7,550 7,550 5,687 0 5,687 0.00%
ROJO 3 5,650 5,650 5,800 0 5,800 0.00%
GRIS 4 5,100 5,100 4,800 0 4,800 0.00%
VERDE 5 0 0 #DIV/0!
LILA 6 0 0 #DIV/0!
CAFE 7 0 0 #DIV/0!
NARANJA 8 0 0 #DIV/0!
AZUL 9 0 0 #DIV/0!
BLANCO 10 0 0 #DIV/0!
AMARILLO 11 0 0 #DIV/0!
NEGRO 12 0 0 #DIV/0!
ROJO 13 0 0 #DIV/0!
GRIS 14 0 0 #DIV/0!
VERDE 15 0 0 #DIV/0!
LILA 16 0 0 #DIV/0!
CAFE 17 0 0 #DIV/0!
NARANJA 18 0 0 #DIV/0!
AZUL 19 0 0 #DIV/0!
BLANCO 20 0 0 #DIV/0!
AMARILLO 21 0 0 #DIV/0!
NEGRO 22 0 0 #DIV/0!
ROJO 23 0 0 #DIV/0!
GRIS 24 0 0 #DIV/0!
VERDE 25 0 0 #DIV/0!
LILA 26 0 0 #DIV/0!
CAFE 27 0 0 #DIV/0!
NARANJA 28 0 0 #DIV/0!
AZUL 29 0 0 #DIV/0!
BLANCO 30 0 0 #DIV/0!
AMARILLO 31 0 0 #DIV/0!
NEGRO 32 0 0 #DIV/0!
ROJO 33 0 0 #DIV/0!
GRIS 34 0 0 #DIV/0!
VERDE 35 0 0 #DIV/0!
LILA 36 0 0 #DIV/0!
CAFE 37 0 0 #DIV/0!
NARANJA 38 0 0 #DIV/0!
AZUL 39 0 0 #DIV/0!
BLANCO 40 0 0 #DIV/0!
AMARILLO 41 0 0 #DIV/0!
NEGRO 42 0 0 #DIV/0!
ROJO 43 0 0 #DIV/0!
GRIS 44 0 0 #DIV/0!
VERDE 45 0 0 #DIV/0!
LILA 46 0 0 #DIV/0!
CAFE 47 0 0 #DIV/0!
NARANJA 48 0 0 #DIV/0!
AZUL 49 0 0 #DIV/0!
BLANCO 50 0 0 #DIV/0!
AMARILLO 51 0 0 #DIV/0!
NEGRO 52 0 0 #DIV/0!
TOTAL 48,580 94,901 96,360 2,756 3,510 2,917 4,175 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13,358 83,002 13.86%
CONVERSION 1.18 1.16 1.08 1.07 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SEMANA DE EMBOLSE
SECTOR AGROPECUARIO DE MAZATÁN
FINCA: SANTA ROSA SEMANA DE CORTE
COLOR DE CINTA SEM BOLSA RACIMOS RACIMOS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 TOTAL SALDO RECOBRO
ENTREGADA EMBOLSADOS IDENTIFICADOS CORTADO
SIN CINTA 29
VERDE 37 2774 2,774 0 2,774 0.00%
LILA 38 2250 2,250 0 2,250 0.00%
CAFE 39 2050 2,050 0 2,050 0.00%
NARANJA 40 2263 2,269 0 2,269 0.00%
AZUL 41 1925 1,925 88 88 1,837 4.57%
BLANCO 42 2215 2,225 377 25 402 1,823 18.07%
AMARILLO 43 2125 2,140 1,027 137 44 1,208 932 56.45%
NEGRO 44 1600 1,620 708 459 435 23 1,625 -5 100.31%
ROJO 45 2200 2,250 42 129 962 446 1,579 671 70.18%
GRIS 46 6750 6,818 355 715 1,070 5,748 15.69%
VERDE 47 2210 6,818 116 116 6,702 1.70%
LILA 48 2850 2,928 0 2,928 0.00%
CAFE 49 3150 4,103 0 4,103 0.00%
NARANJA 50 0 0 #DIV/0!
AZUL 51 0 0 #DIV/0!
BLANCO 52 2,300 2,300 4,073 0 4,073 0.00%
AMARILLO 1 5,000 5,000 4,070 0 4,070 0.00%
NEGRO 2 5,031 5,031 5,216 0 5,216 0.00%
ROJO 3 6,069 6,019 6,138 0 6,138 0.00%
GRIS 4 5,000 4,468 4,705 0 4,705 0.00%
VERDE 5 0 0 #DIV/0!
LILA 6 0 0 #DIV/0!
CAFE 7 0 0 #DIV/0!
NARANJA 8 0 0 #DIV/0!
AZUL 9 0 0 #DIV/0!
BLANCO 10 0 0 #DIV/0!
AMARILLO 11 0 0 #DIV/0!
NEGRO 12 0 0 #DIV/0!
ROJO 13 0 0 #DIV/0!
GRIS 14 0 0 #DIV/0!
VERDE 15 0 0 #DIV/0!
LILA 16 0 0 #DIV/0!
CAFE 17 0 0 #DIV/0!
NARANJA 18 0 0 #DIV/0!
AZUL 19 0 0 #DIV/0!
BLANCO 20 0 0 #DIV/0!
AMARILLO 21 0 0 #DIV/0!
NEGRO 22 0 0 #DIV/0!
ROJO 23 0 0 #DIV/0!
GRIS 24 0 0 #DIV/0!
VERDE 25 0 0 #DIV/0!
LILA 26 0 0 #DIV/0!
CAFE 27 0 0 #DIV/0!
NARANJA 28 0 0 #DIV/0!
AZUL 29 0 0 #DIV/0!
BLANCO 30 0 0 #DIV/0!
AMARILLO 31 0 0 #DIV/0!
NEGRO 32 0 0 #DIV/0!
ROJO 33 0 0 #DIV/0!
GRIS 34 0 0 #DIV/0!
VERDE 35 0 0 #DIV/0!
LILA 36 0 0 #DIV/0!
CAFE 37 0 0 #DIV/0!
NARANJA 38 0 0 #DIV/0!
AZUL 39 0 0 #DIV/0!
BLANCO 40 0 0 #DIV/0!
AMARILLO 41 0 0 #DIV/0!
NEGRO 42 0 0 #DIV/0!
ROJO 43 0 0 #DIV/0!
GRIS 44 0 0 #DIV/0!
VERDE 45 0 0 #DIV/0!
LILA 46 0 0 #DIV/0!
CAFE 47 0 0 #DIV/0!
NARANJA 48 0 0 #DIV/0!
AZUL 49 0 0 #DIV/0!
BLANCO 50 0 0 #DIV/0!
AMARILLO 51 0 0 #DIV/0!
NEGRO 52 0 0 #DIV/0!
TOTAL 23,400 57,180 64,372 2,242 750 1,825 1,300 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,117 58,255 9.50%
SALDO INICIAL - - -
SALDO FINAL - - -
DIFERENCIA - - - - 30 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 30
CONVERSION 0.93 0.90 0.92 0.90 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SECTOR AGROPECUARIO DE MAZATÁN
FINCA: CARMEN 12 PROGRAMA SEMANAL DE CORTE Y EMBOLSE
COLOR DE CINTA SEM BOLSA RACIMOS RACIMOS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 TOTAL SALDO RECOBRO
ENTREGADA EMBOLSADOS IDENTIFICADOS CORTADO
TOTAL 41,350 41,350 41,350 6,906 9,814 7,520 7,254 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 31,494 9,856 76.16%
CONVERSION 1.03 1.01 1.03 1.02 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!