Академический Документы
Профессиональный Документы
Культура Документы
Metrado
01 OBRAS PRELIMINARES
01.01 ESTRUCTURAS
02.01 ESTRUCTURAS
02.01.01 TRABAJOS PRELIMINARES
02.01.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 170.32
02.01.02.03 CAMA DE ARENA PARA VIGAS DE CIMENTACION m3 1.74
02.01.03.01 SOLADO
02.01.03.03 SOBRECIMIENTOS
02.01.04.01 ZAPATAS
02.01.04.02 COLUMNAS
02.01.04.03 VIGAS
02.01.05 VARIOS
02.02 ARQUITECTURA
02.02.03.10 TARRAJEO EN SUPERFICIE DE COLUMNETAS DE BAJADA PLUVIAL C: A 1:5, E=1.5 cm. m2 7.13
02.02.04 CIELORRASOS
02.02.04.01 ENLUCIDO DE CIELO RASOS CON MEZCLA DE CEMENTO ARENA 1:5, E= 1.5 cm m2 624.06
02.02.05.02 PISOS
02.02.07 REVESTIMIENTOS
02.02.10.01 VENTANAS
02.02.10.02 BARANDA
02.02.10.02.01 BARANDAS AISLADAS DE TUBO CUADRADO F°G° DE 2" x 2" SEGÚN DISEÑO m 36.95
02.02.11 CERRAJERIA
02.02.11.02 BISAGRA ALUMINIZADA DE 4" CAPUCHINA, PARA PUERTAS 1/2" x 3 1/2" TIPO PESADO und 30.00
02.02.13 PINTURA
02.02.13.01.01 PINTURA LATEX EN MURO INTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 410.18
02.02.13.01.02 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 141.37
02.02.13.01.10 PINTURA EN SUPERFICIE DE COLUMNETA DE BAJADA PLUVIAL C/LATEX (VINILATEX O SIMILAR) m2 7.13
02.03.01.01.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 6.00
02.03.01.03.04 REDUCCION PVC SAP DE 3/4" A 1/2" PARA AGUA. pza 1.00
02.03.01.04 VALVULAS
02.03.03.03.02 CODO PVC SAL PARA DESAGUE 2" x 90° pza 8.00
02.03.03.04.02 SUMIDERO CROMADO DE 2" EN PISO CON TRAMPA "P" und 2.00
02.03.03.05.01 LAVADERO DE EMPOTAR ACERO INOXIDABLE 1 POZA 42x32x18 INC. ACCESORIOS und 6.00
02.04.06.01 PANEL LED RECTANGULAR PARA ADOSAR DE 40W, 220V. und 79.00
02.04.06.02 PANEL LED CIRCULAR PARA ADOSAR DE 14W, 220V. und 28.00
02.04.07.04 TOMACORRIENTE DOBLE CON TOMA A TIERRA 15A, 220V und 44.00
02.04.08.02 LUZ ESTROBOSCOPICA CON PARLANTE DEL SISTEMA DE ALARMA CONTRA INCENDIO. und 4.00
02.05.07.02 EQUIPO PROYECTOR MULTIMEDIA, EN TECHO, UN CONECTOR RJ45, 1UTP CAT. 6A. und 8.00
03.01.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 92.45
03.01.02.03 CAMA DE ARENA PARA VIGAS DE CIMENTACION m3 0.87
03.01.03.01 SOLADO
03.01.04.01 ZAPATAS
03.01.04.03 VIGAS
03.01.04.03.01 CONCRETO EN VIGAS f'c=210 kg/cm2. m3 26.50
03.01.05 VARIOS
03.02.03.09 TARRAJEO EN SUPERFICIE DE COLUMNETAS DE BAJADA PLUVIAL C: A 1:5, E=1.5 cm. m2 2.85
03.02.04 CIELORRASOS
03.02.04.01 ENLUCIDO DE CIELO RASOS CON MEZCLA DE CEMENTO ARENA 1:5, E= 1.5 cm m2 209.46
03.02.06 ESCALERAS
03.02.06.01 TARRAJEO EN ACABADO CON CEMENTO-ARENA m2 37.31
03.02.07.01 ZOCALOS
03.02.09.01 VENTANAS
03.02.09.02 BARANDA
03.02.09.02.01 BARANDAS AISLADAS DE TUBO CUADRADO F°G° DE 2" x 2" SEGÚN DISEÑO m 29.98
03.02.09.02.02 CANTONERAS DE ALUMINIO 2" x 2"CON ANCLAJE CADA 30 cm. PARA ESCALERAS m 52.80
03.02.10 CERRAJERIA
03.02.10.01 CERRADURA DE 2 GOLPES CON MANIJA PARA PUERTAS und 7.00
03.02.10.02 BISAGRA ALUMINIZADA DE 4" CAPUCHINA, PARA PUERTAS 1/2" x 3 1/2" TIPO PESADO und 24.00
03.02.12 PINTURA
03.02.12.01 PINTURA LATEX EN MURO INTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 392.57
03.02.12.02 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 218.40
03.02.12.03 PINTURA LATEX EN SUPERFICIE DE COLUMNAS C/LATEX (VINILATEX O SIMILAR) m2 279.29
03.02.12.10 PINTURA EN SUPERFICIE DE COLUMNETA DE BAJADA PLUVIAL C/LATEX (VINILATEX O SIMILAR) m2 2.85
03.03.01.01.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 19.00
03.03.01.03.09 REDUCCION PVC SAP DE 1 1/4" A 3/4" PARA AGUA. pza 1.00
03.03.01.03.10 REDUCCION PVC SAP DE 1 1/4" A 1/2" PARA AGUA. pza 2.00
03.03.01.03.11 REDUCCION PVC SAP DE 1 1/4" A 1" PARA AGUA. pza 2.00
03.03.01.03.12 REDUCCION PVC SAP DE 1" A 3/4" PARA AGUA. pza 3.00
03.03.01.03.13 REDUCCION PVC SAP DE 3/4" A 1/2" PARA AGUA. pza 11.00
03.03.01.04 VALVULAS
03.03.03.03.03 CODO PVC SAL PARA DESAGUE 4" x 90° pza 2.00
03.03.03.03.04 CODO PVC SAL PARA DESAGUE 2" x 90° pza 18.00
03.03.03.04.01 CAJA DE DESAGUE DE 0.30x0.60 DE CONCRETO CON TAPA DE FIERRO FUNDIDO pza 1.00
03.03.03.05.03 SUMIDERO CROMADO DE 2" EN PISO CON TRAMPA "P" und 3.00
03.04.06.01 PANEL LED RECTANGULAR PARA ADOSAR DE 40W, 220V. und 23.00
03.04.06.02 PANEL LED CIRCULAR PARA ADOSAR DE 14W, 220V. und 10.00
03.04.07.03 TOMACORRIENTE DOBLE CON TOMA A TIERRA 15A, 220V und 16.00
03.04.08.02 LUZ ESTROBOSCOPICA CON PARLANTE DEL SISTEMA DE ALARMA CONTRA INCENDIO. und 2.00
44,017.66
44,017.66
1,148.08 1,148.08
2,800.00 2,800.00
2,800.00 2,800.00
3,250.90 3,250.90
16,407.66 16,407.66
83.72 17,037.02
82.00 574.00
125,508.67
4.98 4,764.02
29.48 93,004.39
1.49 4,700.70
20.07 23,039.56
1,182,796.41
535,543.29
5,522.70
12.61 4,539.85
2.73 982.85
15,615.18
11.55 4,126.58
29.55 5,032.96
159.55 277.62
5.80 2,088.12
5.09 467.87
20.07 3,622.03
94,441.67
73,989.60
246.32 73,989.60
8,584.33
227.52 8,584.33
3,881.59
280.76 1,645.25
35.52 2,236.34
7,986.15
32.90 7,986.15
419,746.55
52,416.82
405.01 40,553.65
4.34 11,863.17
153,119.65
375.76 2,874.56
439.42 32,644.51
61.74 53,773.07
4.34 63,827.51
114,165.30
456.28 25,186.66
57.25 31,189.80
4.34 57,788.84
88,988.20
412.93 21,480.62
53.56 33,355.03
4.34 20,767.51
2.58 13,385.04
11,056.58
359.68 1,967.45
55.17 4,344.64
4.34 4,744.49
217.19
217.19 217.19
492,845.92
37,051.58
110.84 29,579.87
60.80 7,471.71
50,634.58
4.70 7,964.34
79.34 36,809.00
152.24 5,861.24
62,661.96
21.76 8,925.52
22.60 3,194.96
26.96 14,123.80
30.54 2,254.77
30.54 17,283.20
30.54 964.45
30.54 8,114.48
30.54 343.58
30.54 707.31
30.54 217.75
12.35 4,140.58
2.48 2,391.56
130,010.72
118.68 74,063.44
118.68 28,609.00
380.65 27,338.28
68,170.46
28.03 16,504.34
51,666.12
49.82 9,089.66
43.00 4,473.72
126.84 38,102.74
18,512.95
799.35 18,512.95
12,526.94
12,526.94
27.40 2,773.15
44.28 1,501.09
41.45 8,252.70
27,604.58
448.40 27,460.02
18.07 144.56
22,426.53
21,480.61
129.80 17,973.41
129.80 3,507.20
945.92
25.60 945.92
986.50
75.76 757.60
7.63 228.90
3,428.10
29.31 3,428.10
54,156.46
54,156.46
18.46 7,571.92
18.46 2,609.69
16.05 8,408.27
16.05 1,184.97
16.05 9,083.02
16.05 506.86
19.26 13,402.65
19.26 5,117.38
19.26 216.68
19.26 137.32
15.68 5,257.03
17.88 660.67
4,403.26
383.84 1,251.32
56.59 2,359.80
4.34 792.14
271.30
0.66 271.30
6,740.38
756.10
230.46
38.41 230.46
193.52
3.97 179.29
4.59 14.23
154.59
9.30 83.70
9.48 18.96
8.39 41.95
9.98 9.98
89.21
89.21 89.21
88.32
1.83 88.32
3,554.87
2,770.47
19.51 930.63
15.90 381.60
34.72 1,458.24
784.40
453.87 517.41
39.73 266.99
2,429.41
274.80
27.48 274.80
602.40
12.55 602.40
351.45
21.10 105.50
12.92 103.36
13.83 124.47
9.06 18.12
180.22
38.64 77.28
51.47 102.94
900.54
110.00 660.00
40.09 240.54
120.00
2.50 120.00
95,558.33
16,937.78
14.68 16,937.78
9,013.14
43.69 5,111.73
37.93 3,224.05
60.86 365.16
31.22 312.20
168.52
42.13 168.52
7,811.07
4.50 567.50
3.53 4,326.47
4.18 2,917.10
16,148.55
14.81 9,827.77
17.36 6,320.78
26,177.55
244.65 19,327.35
244.65 6,850.20
3,648.54
32.28 64.56
33.66 302.94
38.46 153.84
49.23 2,166.12
58.75 352.50
43.47 608.58
9,723.18
260.52 4,168.32
374.96 1,499.84
460.09 1,840.36
158.19 2,214.66
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
52,108.49
5,033.15
15.96 5,033.15
455.16
37.93 455.16
286.26
30.15 180.90
35.12 105.36
3,614.03
11.46 3,614.03
215.56
215.56 215.56
7,353.41
200.60 2,808.40
302.87 3,634.44
473.97 473.97
436.60 436.60
23,048.56
565.04 565.04
2,810.44 22,483.52
12,102.36
3,025.59 12,102.36
516,985.37
248,095.25
2,657.51
12.61 2,184.56
2.73 472.95
7,517.68
11.55 1,993.41
29.55 2,731.90
159.55 138.81
5.80 1,002.88
5.09 219.89
20.07 1,430.79
30,583.82
14,497.40
23.12 1,755.27
246.32 12,742.13
7,050.84
227.52 7,050.84
2,815.83
280.76 1,277.46
35.52 1,538.37
6,219.75
32.90 6,219.75
207,119.05
23,104.51
405.01 18,448.21
4.34 4,656.30
62,625.08
375.76 913.10
439.42 13,797.79
61.74 22,430.14
4.34 25,484.05
43,488.81
456.28 12,091.42
57.25 11,409.35
4.34 19,988.04
58,942.54
412.93 16,409.84
53.56 24,322.67
4.34 8,981.37
2.58 9,228.66
11,687.92
466.20 5,254.07
62.72 3,223.81
4.34 3,210.04
7,270.19
359.68 1,291.25
55.17 2,852.84
4.34 3,126.10
217.19
217.19 217.19
194,257.91
32,726.19
110.84 27,927.25
60.80 4,798.94
15,141.24
5.25 2,275.25
79.34 10,920.36
152.24 1,945.63
38,683.77
21.76 9,963.47
22.60 4,935.84
26.96 7,529.66
30.54 1,177.01
30.54 7,681.73
30.54 232.10
30.54 2,178.42
30.54 338.08
30.54 87.04
12.35 2,958.32
2.48 1,602.10
38,818.71
118.68 24,858.71
118.68 4,694.98
380.65 9,265.02
12,412.40
28.03 4,469.10
7,943.30
49.82 7,943.30
843.21
22.60 843.21
3,548.05
239.38
26.48 239.38
3,308.67
27.40 3,104.97
15.94 66.15
27.40 137.55
8,404.97
448.40 8,286.43
18.07 118.54
10,734.31
9,126.24
129.80 8,003.47
129.80 1,122.77
1,608.07
25.60 767.49
15.92 840.58
713.44
75.76 530.32
7.63 183.12
1,077.73
29.31 1,077.73
30,975.65
18.46 7,246.84
18.46 4,031.66
16.05 4,482.60
16.05 618.57
16.05 4,037.06
16.05 121.98
19.26 4,502.99
19.26 1,373.82
19.26 213.21
19.26 54.89
15.68 3,755.99
17.88 536.04
178.24
0.66 178.24
11,248.93
2,755.47
729.79
38.41 729.79
571.90
3.97 447.54
4.59 33.14
4.39 31.61
6.45 46.50
8.35 13.11
829.05
9.30 251.10
9.64 28.92
9.48 18.96
22.05 44.10
8.39 33.56
16.14 129.12
11.15 11.15
40.84 122.52
9.98 9.98
9.98 19.96
9.98 19.96
9.98 29.94
9.98 109.78
375.98
104.27 104.27
101.53 101.53
85.09 170.18
248.75
1.83 248.75
3,850.30
3,034.13
19.51 708.21
15.90 381.60
34.72 1,944.32
816.17
453.87 549.18
39.73 266.99
4,643.16
968.03
27.48 412.20
20.36 223.96
47.41 331.87
1,579.23
12.55 623.74
20.36 955.49
968.29
12.76 178.64
11.19 89.52
17.13 34.26
12.92 232.56
26.76 80.28
16.77 150.93
18.44 184.40
17.70 17.70
217.24
217.24 217.24
384.45
62.28 186.84
43.20 43.20
51.47 154.41
284.34
114.41 114.41
89.75 89.75
40.09 80.18
241.58
2.50 241.58
35,493.84
4,976.67
14.68 4,976.67
3,606.55
43.69 1,791.29
37.93 1,137.90
60.86 365.16
31.22 312.20
84.26
42.13 84.26
2,234.22
4.50 205.25
3.53 1,401.76
4.18 627.21
4,544.89
14.81 3,185.78
17.36 1,359.11
8,073.45
244.65 5,626.95
244.65 2,446.50
1,340.40
32.28 258.24
33.66 33.66
49.23 787.68
43.47 260.82
4,703.40
260.52 2,084.16
374.96 749.92
460.09 920.18
158.19 949.14
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
27,889.44
2,390.01
15.96 2,390.01
303.44
37.93 303.44
130.54
30.15 60.30
35.12 70.24
1,716.14
11.46 1,716.14
215.56
215.56 215.56
6,956.13
200.60 2,407.20
302.87 1,817.22
473.97 1,421.91
Item Descripción Und. Metrado
03.05.06.04 PATCH CORD CAT. 6A (3M) und 3.00
04.01.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 105.95
04.01.03.01 SOLADO
04.01.03.03 SOBRECIMIENTOS
04.01.04.01 ZAPATAS
04.01.04.02 COLUMNAS
04.01.04.03 VIGAS
04.01.05 VARIOS
04.02.03.10 TARRAJEO EN SUPERFICIE DE COLUMNETAS DE BAJADA PLUVIAL C: A 1:5, E=1.5 cm. m2 5.70
04.02.04 CIELORRASOS
04.02.04.01 ENLUCIDO DE CIELO RASOS CON MEZCLA DE CEMENTO ARENA 1:5, E= 1.5 cm m2 335.90
04.02.05.02 PISOS
04.02.06.02 CONTRAZOCALOS
04.02.07 REVESTIMIENTOS
04.02.10 CERRAJERIA
10,126.44
565.04 1,695.12
2,810.44 8,431.32
6,051.18
3,025.59 6,051.18
746,787.25
331,119.00
4,698.95
12.61 3,862.70
2.73 836.25
17,523.17
11.55 3,607.18
29.55 3,130.82
159.55 189.86
5.80 1,776.66
5.09 1,648.24
20.07 7,170.41
39,176.90
14,317.02
23.12 1,794.11
246.32 12,522.91
11,760.51
227.52 11,760.51
4,997.42
280.76 2,953.60
35.52 2,043.82
8,101.95
32.90 8,101.95
269,502.79
39,611.79
405.01 31,210.07
4.34 8,401.72
81,337.52
375.76 1,179.89
439.42 19,035.67
61.74 26,992.11
4.34 34,129.85
88,677.66
456.28 55,109.50
57.25 13,329.52
4.34 20,238.64
49,358.17
412.93 21,579.72
53.56 13,994.69
4.34 8,167.10
2.58 5,616.66
10,517.65
359.68 1,967.45
55.17 4,345.74
4.34 4,204.46
217.19
217.19 217.19
284,432.25
23,515.39
110.84 15,616.25
60.80 7,899.14
45,338.55
5.25 6,725.46
79.34 31,783.60
152.24 6,829.49
38,990.72
21.76 8,581.71
22.60 3,041.06
26.96 6,181.39
30.54 1,603.66
30.54 10,087.36
30.54 825.50
30.54 2,701.57
30.54 260.81
30.54 491.69
30.54 174.08
12.35 3,222.12
2.48 1,819.77
72,179.29
118.68 39,864.61
118.68 29,204.77
380.65 3,109.91
20,528.50
28.03 7,486.81
13,041.69
49.82 11,369.42
43.00 1,672.27
5,146.35
1,972.76
26.48 1,972.76
3,173.59
27.40 2,320.51
15.94 66.15
27.40 786.93
13,892.70
799.35 13,892.70
17,905.54
448.40 10,761.60
18.07 144.56
251.60 3,864.58
850.00 850.00
510.00 2,284.80
9,653.23
129.80 7,419.37
129.80 2,233.86
962.56
75.76 454.56
25.66 153.96
7.63 274.68
Item Descripción Und.
Metrado Precio S/. Parcial S/.
04.02.10.04 BISAGRA ALUMINIZADA DE 3.5" x 3.5" x 2.5 mm., PARA PUERTAS DE BAÑOS 1/2" x 3 1/2" TIPO PESADO und 8.00
04.02.11 VIDRIOS, CRISTALES Y SIMILARES
04.02.12.01 PINTURA LATEX EN MURO INTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 394.38
04.02.12.02 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 134.56
04.02.12.10 PINTURA EN SUPERFICIE DE COLUMNETA DE BAJADA PLUVIAL C/LATEX (VINILATEX O SIMILAR) m2 5.70
04.03.01.01.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 2.00
04.03.01.04 VALVULAS
29.31 1,780.88
32,432.56
18.46 7,280.25
18.46 2,483.98
16.05 3,679.94
16.05 842.79
16.05 5,301.32
16.05 433.83
19.26 6,469.43
19.26 1,703.74
19.26 36.59
19.26 109.78
15.68 4,090.91
1,927.74
383.84 790.71
56.59 750.38
4.34 386.65
178.24
0.66 178.24
6,788.91
394.86
76.82
38.41 76.82
56.65
3.97 56.65
65.10
9.30 65.10
170.18
85.09 170.18
26.11
1.83 26.11
2,819.74
2,144.27
19.51 651.63
15.90 381.60
34.72 1,111.04
675.47
453.87 408.48
39.73 266.99
3,574.31
54.96
27.48 54.96
264.18
12.55 264.18
39.52
12.76 12.76
26.76 26.76
217.24
Item Descripción Und. Metrado
04.03.03.04.01 CAJA DE DESAGUE DE 0.30x0.60 DE CONCRETO CON TAPA DE FIERRO FUNDIDO pza 1.00
04.03.03.05.02 SUMIDERO CROMADO DE 2" EN PISO CON TRAMPA "P" und 1.00
04.03.03.06.01 LAVADERO DE EMPOTAR ACERO INOXIDABLE 1 POZA 42x32x18 INC. ACCESORIOS und 1.00
04.04.06.01 PANEL LED RECTANGULAR PARA ADOSAR DE 40W, 220V. und 33.00
04.04.06.02 PANEL LED CIRCULAR PARA ADOSAR DE 14W, 220V. und 22.00
04.04.07.03 TOMACORRIENTE DOBLE CON TOMA A TIERRA 15A, 220V und 18.00
04.04.08.02 LUZ ESTROBOSCOPICA CON PARLANTE DEL SISTEMA DE ALARMA CONTRA INCENDIO. und 3.00
04.04.09.01 UPS 3 KVA, 220V, 60HZ, EQUIPAMIENTO COMPLETO (CONTROL, BATERIAS Y ACCESORIOS) und 1.00
04.04.09.02 TRANFORMADOR DE AISLAMIENTO DE 3 KVA, 220V, 60HZ, MAS EQUIPAMIENTO COMPLETO und 1.00
05.01.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 47.87
05.01.03.01 SOLADO
05.01.03.03 SOBRECIMIENTOS
05.01.04.01 ZAPATAS
05.01.04.02 COLUMNAS
05.01.05 VARIOS
05.02 ARQUITECTURA
05.02.03.10 TARRAJEO EN SUPERFICIE DE COLUMNETAS DE BAJADA PLUVIAL C: A 1:5, E=1.5 cm. m2 1.90
05.02.04 CIELORRASOS
05.02.04.01 ENLUCIDO DE CIELO RASOS CON MEZCLA DE CEMENTO ARENA 1:5, E= 1.5 cm m2 15.68
05.02.05.02 PISOS
05.02.06.02 CONTRAZOCALOS
05.02.06.02.01 CONTRAZOCALO DE PORCELANATO 0.60x0.10 cm. EN INTERIORES H=0.10 cm. m 21.97
05.02.07 REVESTIMIENTOS
05.02.10 CERRAJERIA
05.02.10.03 BISAGRA ALUMINIZADA DE 4" CAPUCHINA, PARA PUERTAS 1/2" x 3 1/2" TIPO PESADO und 21.00
05.02.10.04 BISAGRA ALUMINIZADA DE 3.5" x 3.5" x 2.5 mm., PARA PUERTAS DE BAÑOS 1/2" x 3 1/2" TIPO PESADO und 20.00
05.02.12 PINTURA
05.02.12.01 PINTURA LATEX EN MURO INTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 216.27
05.02.12.02 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 161.96
05.02.12.10 PINTURA EN SUPERFICIE DE COLUMNETA DE BAJADA PLUVIAL C/LATEX (VINILATEX O SIMILAR) m2 1.90
05.03.01.01.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 16.00
05.03.01.04 VALVULAS
05.03.02.01 SALIDA DE AGUA CALIENTE CON TUBERIA DE CPVC-SAP 1/2" pto 4.00
05.03.02.01.03 VALVULAS
05.03.04.03.03 CODO PVC SAL PARA DESAGUE 4" x 90° pza 1.00
05.03.04.03.04 CODO PVC SAL PARA DESAGUE 2" x 90° pza 7.00
05.03.04.04.01 CAJA DE DESAGUE DE 0.30x0.60 DE CONCRETO CON TAPA DE FIERRO FUNDIDO pza 1.00
05.03.04.05.03 SUMIDERO CROMADO DE 2" EN PISO CON TRAMPA "P" und 9.00
05.04.06.01 PANEL LED RECTANGULAR PARA ADOSAR DE 40W, 220V. und 2.00
05.04.06.02 PANEL LED CIRCULAR PARA ADOSAR DE 14W, 220V. und 24.00
05.04.07.02 TOMACORRIENTE DOBLE CON TOMA A TIERRA 15A, 220V und 4.00
94.67
43.20 43.20
51.47 51.47
2,820.24
110.00 110.00
89.75 718.00
114.41 800.87
143.22 429.66
40.09 761.71
83.50
2.50 83.50
66,222.10
9,188.51
14.68 9,188.51
5,562.36
43.69 2,796.16
37.93 2,427.52
60.86 182.58
31.22 156.10
42.13
42.13 42.13
4,270.98
4.50 344.88
3.53 2,094.63
4.18 1,831.47
8,717.77
14.81 4,749.27
17.36 3,968.50
13,455.75
244.65 8,073.45
244.65 5,382.30
3,188.60
32.28 225.96
33.66 67.32
49.23 886.14
43.47 391.23
66.21 1,324.20
58.75 293.75
6,534.06
260.52 2,605.20
374.96 1,124.88
460.09 1,380.27
158.19 1,423.71
9,331.94
5,676.23 5,676.23
3,655.71 3,655.71
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
58,224.99
6,074.38
15.96 6,074.38
1,441.34
37.93 1,441.34
65.27
30.15 30.15
35.12 35.12
4,361.68
11.46 4,361.68
215.56
215.56 215.56
20,443.63
200.60 8,024.00
302.87 11,509.06
473.97 473.97
436.60 436.60
13,170.88
401.20 802.40
696.20 2,088.60
424.80 1,274.40
4,502.74 9,005.48
3,375.48
565.04 565.04
2,810.44 2,810.44
9,076.77
3,025.59 9,076.77
270,427.07
119,466.52
1,434.90
12.61 1,179.54
2.73 255.36
6,359.27
11.55 1,595.63
29.55 1,414.56
159.55 844.02
5.80 440.34
5.09 100.07
20.07 1,964.65
20,616.69
8,653.36
23.12 638.11
246.32 8,015.25
6,115.74
227.52 6,115.74
3,349.82
280.76 1,561.03
35.52 1,788.79
2,497.77
32.90 2,497.77
90,838.47
14,063.67
405.01 11,101.32
4.34 2,962.35
35,628.87
375.76 1,082.19
439.42 6,248.55
61.74 11,354.60
4.34 16,943.53
22,857.00
456.28 5,785.63
57.25 5,177.12
4.34 11,894.25
13,630.67
412.93 3,175.43
53.56 4,730.95
4.34 2,393.51
2.58 3,330.78
4,658.26
359.68 690.59
55.17 2,199.08
4.34 1,768.59
217.19
217.19 217.19
112,206.03
15,005.80
110.84 11,426.50
60.80 3,579.30
18,792.58
5.25 3,362.57
79.34 12,409.57
152.24 3,020.44
14,619.74
21.76 4,706.04
22.60 3,660.30
26.96 2,030.90
30.54 673.10
30.54 733.27
30.54 167.05
30.54 1,132.42
30.54 298.99
30.54 150.87
30.54 58.03
12.35 661.59
2.48 347.18
11,387.34
118.68 1,860.90
118.68 9,526.44
5,853.53
28.03 2,249.97
3,603.56
49.82 1,109.99
43.00 2,493.57
4,082.68
2,450.19
26.48 2,450.19
1,632.49
27.40 601.98
27.40 1,030.51
4,508.33
799.35 4,508.33
22,384.26
448.40 7,308.92
18.07 99.02
251.60 2,817.92
510.00 12,158.40
2,340.29
129.80 2,340.29
1,094.23
75.76 530.32
25.66 205.28
7.63 160.23
9.92 198.40
424.12
29.31 424.12
11,099.35
18.46 3,992.34
18.46 2,989.78
16.05 1,209.05
16.05 353.74
16.05 385.36
16.05 87.79
19.26 302.00
19.26 714.16
19.26 188.56
19.26 36.59
15.68 839.98
613.78
383.84 203.44
56.59 263.14
4.34 98.91
48.29
0.66 48.29
13,279.58
2,743.73
614.56
38.41 614.56
785.17
3.97 493.71
4.59 282.15
4.39 9.31
639.13
9.30 279.00
9.48 75.84
9.64 28.92
8.39 58.73
16.14 96.84
9.98 9.98
9.98 89.82
360.92
101.53 101.53
89.21 89.21
85.09 170.18
343.95
1.83 343.95
1,448.83
1.91 7.64
94.93
5.02 94.93
1,141.47
10.30 113.30
9.39 28.17
1,000.00 1,000.00
170.18
85.09 170.18
34.61
1.83 34.61
1,545.96
1,070.19
19.51 323.87
15.90 190.80
34.72 555.52
475.77
453.87 208.78
39.73 266.99
7,541.06
853.85
27.48 494.64
20.36 122.16
47.41 237.05
954.46
12.55 502.88
20.36 451.58
878.01
12.76 127.60
11.19 55.95
17.13 17.13
12.92 90.44
26.76 160.56
16.77 83.85
18.44 165.96
20.57 123.42
17.70 53.10
217.24
217.24 217.24
736.47
62.28 186.84
43.20 86.40
51.47 463.23
3,745.40
110.00 440.00
124.00 496.00
135.00 540.00
89.75 448.75
114.41 572.05
143.22 286.44
40.09 962.16
155.63
2.50 155.63
21,277.02
1,951.85
14.68 1,951.85
2,206.81
43.69 1,223.32
37.93 644.81
60.86 182.58
31.22 156.10
42.13
42.13 42.13
875.94
4.50 68.13
3.53 583.93
4.18 223.88
1,816.18
14.81 1,330.97
17.36 485.21
6,898.34
244.65 489.30
244.65 5,871.60
134.36 537.44
718.35
32.28 258.24
49.23 196.92
58.75 176.25
43.47 86.94
837.42
260.52 521.04
158.19 316.38
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
4,197.92
239.40
15.96 239.40
37.93
37.93 37.93
Item Descripción Und. Metrado
05.05.03 CAJAS DE PASO E INTERCONEXION ELECTRICA
05.05.06.01 EQUIPO CAMARA, FIJA, PARA INTERIOR, DOMO, 1.3MP, EN TECHO, UN CONECTOR RJ45, 1UTP CAT. 6A. und 1.00
06 MODULO DE GUARDIANIA
06.01 ESTRUCTURAS
06.01.02.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 2.96
06.01.03.01 SOLADO
06.01.04.01 ZAPATAS
06.01.04.02 COLUMNAS
06.01.04.03 VIGAS
06.02 ARQUITECTURA
06.02.04 CIELORRASOS
06.02.04.01 ENLUCIDO DE CIELO RASOS CON MEZCLA DE CEMENTO ARENA 1:5, E= 1.5 cm m2 8.21
06.02.05.02 PISOS
06.02.06.01 ZOCALOS
06.02.06.02 CONTRAZOCALOS
06.02.09 CERRAJERIA
06.02.09.02 BISAGRA ALUMINIZADA DE 4" CAPUCHINA, PARA PUERTAS 1/2" x 3 1/2" TIPO PESADO und 6.00
06.02.11 PINTURA
06.02.11.01.01 PINTURA LATEX EN MURO INTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 19.06
06.02.11.01.02 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 19.06
35.12 35.12
356.41
11.46 356.41
503.47
200.60 200.60
302.87 302.87
3,025.59
3,025.59 3,025.59
44,456.18
17,724.61
114.74
12.61 94.32
2.73 20.42
776.37
11.55 235.62
29.55 87.47
5.80 34.22
20.07 419.06
10,033.83
236.75
23.12 236.75
5,101.00
227.52 5,101.00
2,706.62
280.76 1,173.58
35.52 1,533.04
1,989.46
32.90 1,989.46
6,582.48
2,782.27
405.01 2,486.76
4.34 295.51
2,361.61
439.42 474.57
61.74 722.36
4.34 1,164.68
579.67
456.28 155.14
57.25 76.72
4.34 347.81
858.93
412.93 214.72
53.56 319.22
4.34 195.99
2.58 129.00
217.19
217.19 217.19
9,006.63
1,158.85
60.80 1,158.85
800.85
5.25 135.98
79.34 664.87
1,598.75
21.76 414.75
22.60 430.76
26.96 177.40
30.54 37.87
30.54 103.23
30.54 186.29
30.54 117.58
12.35 48.91
2.48 81.96
974.36
118.68 974.36
413.39
28.03 163.13
250.26
43.00 250.26
534.54
245.47
26.48 245.47
289.07
27.40 175.36
27.40 113.71
1,412.46
448.40 1,412.46
530.88
129.80 259.60
129.80 101.24
129.80 170.04
197.30
75.76 151.52
7.63 45.78
85.00
29.31 85.00
1,295.31
1,295.31
18.46 351.85
18.46 351.85
16.05 105.61
16.05 19.90
16.05 54.25
19.26 158.12
19.26 117.49
19.26 74.15
15.68 62.09
4.94
0.66 4.94
1,149.20
279.94
76.82
Item Descripción Und. Metrado
06.03.01.01.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 2.00
06.03.01.04 VALVULAS
06.03.02.03.02 CODO PVC SAL PARA DESAGUE 2" x 90° pza 1.00
06.03.02.04.01 CAJA DE DESAGUE DE 0.30x0.60 DE CONCRETO CON TAPA DE FIERRO FUNDIDO pza 1.00
06.04.05.01 PANEL LED CIRCULAR PARA ADOSAR DE 14W, 220V. und 3.00
06.04.06.02 TOMACORRIENTE DOBLE CON TOMA A TIERRA 15A, 220V und 2.00
06.04.07.02 LUZ ESTROBOSCOPICA CON PARLANTE DEL SISTEMA DE ALARMA CONTRA INCENDIO. und 1.00
06.05.07.01 EQUIPO CAMARA, FIJA, PARA INTERIOR, DOMO, 1.3MP, EN TECHO, UN CONECTOR RJ45, 1UTP CAT. 6A. und 1.00
07 OBRAS EXTERIORES
07.01 ESTRUCTURA
07.01.04.02 SOBRECIMIENTO
07.02 ARQUITECTURA
07.02.02.01 PATIO DE CONCRETO 175 Kg/cm2 FROT. Y BRUÑADO , CEMTNO TIPO I m2 520.41
07.02.02.02 VEREDA DE CONCRETO 175 Kg/cm2 FROT. Y BRUÑADO , CEMTNO TIPO I m2 388.99
07.02.04 PINTURA
07.03 JARDINERIA
07.03.01 ESTRUCTURA
07.03.02 ARQUITECTURA
07.03.02.03 OTROS
07.05.01 ARQUITECTURA
07.05.01.03 PINTURA
07.05.02 ESTRUCTURA
07.06.01 ESTRUCTURAS
07.06.01.02.06 ACARREO MATERIAL EXEDENTE HASTA UNA DISTANCIA PROMEDIO DE 30.00 ML m3 27.10
07.06.01.04.01 ZAPATAS
07.06.01.04.04 VIGAS
07.06.01.04.04.01 CONCRETO EN VIGAS f'c=210 kg/cm2. m3 4.80
07.06.02 ARQUITECTURA
07.06.02.02 ACABADOS
07.06.02.03.01 TAPA
07.06.02.03.02 BARANDAS
07.06.02.03.02.01 BARANDAS AISLADAS DE TUBO CUADRADO F°G° DE 2" x 2" SEGÚN DISEÑO m 7.60
07.06.02.03.03.01 ESCALERA DE GATO DE TUBO CUADRADO F°G° DE 2" x 2" SEGÚN DISEÑO m 14.90
07.06.02.04 CERRAJERIA
07.06.02.05 PINTURA
07.06.02.05.01 PINTURA LATEX EN MURO EXTERIOR C/LATEX VINILICO (VINILATEX O SIMILAR) m2 36.14
07.06.03.03.05 REDUCCION PVC PARA RED AGUA POTABLE DE 3/4" a 1/2" und 1.00
07.06.03.03.07 REDUCCION PVC PARA RED AGUA POTABLE DE 6" a 2" und 1.00
07.07.01.02.07 REDUCCION PVC SAP DE 3/4" A 1/2" PARA AGUA. pza 1.00
07.07.01.02.08 REDUCCION PVC SAP DE 1" A 3/4" PARA AGUA. pza 1.00
07.07.01.02.09 REDUCCION PVC SAP DE 1 1/4" A 3/4" PARA AGUA. pza 1.00
07.07.01.02.10 REDUCCION PVC SAP DE 1 1/4" A 1" PARA AGUA. pza 1.00
07.07.01.02.11 REDUCCION PVC SAP DE 1 1/2" A 3/4" PARA AGUA. pza 1.00
07.07.01.02.12 REDUCCION PVC SAP DE 1 1/2" A 1 1/4" PARA AGUA. pza 1.00
07.07.01.02.13 REDUCCION PVC SAP DE 1 1/2" A 1/2" PARA AGUA. pza 2.00
07.07.01.02.14 REDUCCION PVC SAP DE 2" A 1 1/2" PARA AGUA. pza 2.00
07.07.03.02.01 CAJA DE DESAGUE DE 0.30x0.60 DE CONCRETO CON TAPA DE FIERRO FUNDIDO pza 14.00
07.08.09.01 EQUIPO LUMINARIA REFLECTOR TIPO LED DE 150 W, 220V. und 4.00
07.08.10 PARARRAYOS
07.09.06.01 EQUIPO CAMARA, FIJA, PARA INTERIOR, DOMO, 1.3MP, EN TECHO, UN CONECTOR RJ45, 1UTP CAT. 6A. und 1.00
08 OBRAS COMPLEMENTARIAS
08.01 MURO DE CONTENCION
08.01.01 ESTRUCTURAS
08.01.01.01 MOVIMIENTO DE TIERRAS
08.01.01.01.02 RELLENO Y COMPACTADO CON MATERIAL PROPIO CAPAS CADA 0.20M m3 1,254.72
08.01.01.02.01 SOLADO
08.01.01.03.01 ZAPATAS
08.02.01 FLETE POR TRANSPORTE TERRESTRE DE MATERIALES A ALMACEN DE OBRA GLB 1.00
09 MOBILIARIO Y EQUIPAMIENTO
11.01.02 SEÑALIZACIÒN
13.01.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO GLB 1.00
13.02.05 RECURSOS PARA RESPUESTA ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TRANAJO und 1.00
13.03.05 SEÑAL DE EXTINTOR DE POLVO QUIMICO SECO RODANTE 50 KG. und 7.00
COSTO DIRECTO
GASTOS GENERALES 8%
-----------------
SUB TOTAL
----------------------
PRESUPUESTO DE OBRA
SUPERVISIÒN
EXPEDIENTE TECNICO
--------------------------
23.42
3.97 23.42
83.81
9.30 46.50
9.64 28.92
8.39 8.39
85.09
85.09 85.09
10.80
1.83 10.80
869.26
122.73
27.48 54.96
20.36 20.36
47.41 47.41
93.72
12.55 66.64
20.36 27.08
56.88
12.76 25.52
12.92 12.92
18.44 18.44
217.24
217.24 217.24
86.40
43.20 86.40
284.34
89.75 89.75
114.41 114.41
40.09 80.18
7.95
2.50 7.95
10,417.82
778.33
14.68 778.33
483.96
43.69 218.45
37.93 265.51
329.82
4.50 76.59
3.53 157.09
4.18 96.14
563.76
14.81 355.44
17.36 208.32
812.95
244.65 733.95
79.00 79.00
265.24
32.28 64.56
49.23 98.46
58.75 58.75
43.47 43.47
1,253.76
260.52 260.52
374.96 374.96
460.09 460.09
158.19 158.19
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
6,157.92
373.14
15.96 373.14
75.86
37.93 75.86
35.12
35.12 35.12
267.93
11.46 267.93
1,815.24
200.60 601.80
302.87 302.87
473.97 473.97
436.60 436.60
565.04
565.04 565.04
3,025.59
3,025.59 3,025.59
753,129.72
117,003.64
5,886.08
2.81 2,985.54
2.73 2,900.54
6,777.41
1.49 383.41
5.56 6,394.00
8,255.20
19.80 6,368.67
2.16 454.79
6.80 1,431.74
76,725.82
13,428.23
227.52 13,428.23
63,297.59
304.81 5,209.20
42.32 12,613.48
379.06 45,108.14
0.54 366.77
18,401.47
408.45 9,071.67
44.69 995.25
4.44 8,204.63
0.54 129.92
957.66
4.42 212.16
4.97 745.50
256,470.09
16,111.68
21.76 5,353.61
21.76 285.49
21.76 39.82
795.18 10,432.76
35,066.54
29.73 15,471.79
29.73 11,564.67
29.73 4,795.45
29.73 3,094.30
29.73 140.33
184,904.44
1,003.00 2,006.00
2,310.09 2,310.09
1,003.00 1,003.00
84.56 111,619.20
42.51 10,202.40
42.51 21,544.92
56.37 17,161.28
27.70 16,107.55
2,950.00 2,950.00
19,695.79
45.28 90.56
17.88 13,353.14
17.88 5,443.39
1.62 808.70
691.64
0.27 691.64
7,965.46
799.02
215.72
1.87 117.27
1.57 98.45
181.23
2.89 181.23
402.07
13.19 155.11
5.43 63.86
15.57 183.10
7,166.44
5,078.66
25.30 238.07
53.20 3,336.17
3.84 240.81
1.46 91.56
1.57 98.45
53.68 1,073.60
190.35
0.27 190.35
1,897.43
99.12 792.96
413.00 413.00
0.27 691.47
59,928.26
32.99 1,991.61
72.02 29,442.50
408.45 9,026.75
4.44 19,467.40
2,495.10
1,773.14
384.64
26.86 384.64
1,180.00
590.00 1,180.00
208.50
14.56 208.50
721.96
79.18
32.99 79.18
642.78
71.58 329.27
393.35 259.61
4.34 53.90
80,437.06
54,197.50
232.40
12.61 232.40
1,986.95
40.35 544.73
40.35 330.06
13.89 79.45
21.58 172.64
11.80 94.40
13.19 357.45
20.07 408.22
689.30
23.12 426.10
32.90 263.20
51,288.85
2,787.01
405.01 2,187.05
4.34 599.96
28,336.32
439.42 6,898.89
61.74 7,754.54
4.34 13,682.89
8,354.10
463.66 2,591.86
65.77 4,145.48
3.84 1,616.76
7,722.67
456.28 2,190.14
57.25 2,381.60
4.34 3,150.93
4,088.75
412.93 1,193.37
53.56 656.11
4.34 2,239.27
14,123.70
6,707.02
21.76 930.68
22.60 816.76
26.96 2,760.70
30.54 2,198.88
1,404.00
43.24 1,404.00
2,500.64
194.84
74.65 194.84
778.85
102.48 778.85
1,526.95
102.48 1,526.95
45.78
7.63 45.78
3,466.26
18.46 667.14
16.05 1,643.52
16.05 1,155.60
1,934.34
596.11
8.58 223.08
6.05 127.05
10.12 121.44
6.97 69.70
45.70 54.84
509.53
2.12 12.72
3.48 6.96
2.36 4.72
6.35 12.70
4.76 4.76
20.74 62.22
20.57 20.57
22.64 384.88
828.70
24.84 298.08
18.00 18.00
54.58 54.58
26.05 26.05
10.87 10.87
14.63 14.63
21.49 21.49
12.88 128.80
3.86 3.86
1.65 3.30
22.64 249.04
10,181.52
1,815.46
14.68 704.64
15.96 1,110.82
613.59
613.59 613.59
4,839.35
3.53 157.09
4.18 192.28
19.58 250.62
22.08 4,239.36
663.12
14.81 355.44
17.36 208.32
20.70 99.36
2,250.00
700.00 700.00
700.00 700.00
850.00 850.00
76,685.72
1,380.86
752.48
3.97 296.32
4.59 71.97
4.39 3.86
6.45 42.38
8.35 142.20
4.39 195.75
336.70
9.30 93.00
9.48 18.96
8.39 8.39
11.15 11.15
40.84 40.84
16.14 64.56
9.98 9.98
9.98 9.98
9.98 9.98
9.98 9.98
9.98 9.98
9.98 9.98
9.98 19.96
9.98 19.96
291.68
1.83 291.68
51,143.86
755.82
19.51 755.82
1,901.21
32.99 1,901.21
48,486.83
19.80 560.74
2.16 61.17
6.80 192.58
420.46 12,601.19
39.73 14,652.42
5.49 768.60
85.25 19,650.13
4,610.17
1,425.33
6.05 610.93
20.36 814.40
3,041.36
217.24 3,041.36
143.48
2.50 143.48
17,245.75
29.09 2,011.86
29.09 125.67
149.50 8,615.69
29.09 1,676.46
66.76 3,551.63
632.22 1,264.44
2,305.08
29.09 408.42
632.22 1,896.66
143,985.07
2,743.90
2.73 271.50
28.82 1,074.70
18.61 832.80
110.46 548.99
0.16 15.91
2,482.48
2.16 80.55
6.80 206.11
243.98 2,195.82
16,724.89
14.68 2,448.62
15.96 3,289.52
18.66 4,971.02
61.36 6,015.73
403.68
49.29 197.16
51.63 206.52
6,008.30
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
613.59 613.59
485.99 485.99
55,701.27
4.50 723.60
3.53 38.83
4.61 721.00
19.58 42,196.86
19.77 6,024.91
26.87 5,049.14
31.67 946.93
8,780.49
14.81 88.86
20.70 1,689.12
42.04 4,765.23
46.61 2,237.28
4,309.90
430.99 4,309.90
6,920.50
470.76 1,883.04
52.05 1,561.50
52.05 884.85
58.05 232.20
56.47 564.70
67.47 269.88
100.47 100.47
37.47 1,423.86
14,368.20
4,718.46 4,718.46
3,682.54 3,682.54
313.76 313.76
260.99 4,697.82
53.09 955.62
19,611.46
60.92 286.32
293.61 1,174.44
708.26 1,416.52
142.96 285.92
180.40 360.80
86.87 694.96
287.85 14,392.50
1,000.00 1,000.00
5,930.00
700.00 700.00
700.00 700.00
900.00 900.00
850.00 850.00
780.00 780.00
2,000.00 2,000.00
8,159.32
2,330.48
15.96 2,330.48
37.93
37.93 37.93
588.46
43.69 174.76
35.12 140.48
136.61 273.22
1,673.39
11.46 1,673.39
503.47
200.60 200.60
302.87 302.87
3,025.59
3,025.59 3,025.59
558,275.14
524,888.90
524,888.90
88,561.64
11.55 28,634.76
29.55 37,076.98
20.07 22,849.90
16,614.26
16,614.26
23.12 16,614.26
419,713.00
203,381.60
405.01 136,686.82
4.34 66,694.78
216,331.40
406.37 89,230.72
55.88 70,113.75
4.34 56,986.93
33,386.24
33,386.24 33,386.24
315,324.07
16,277.02 16,277.02
12,000.00 12,000.00
23,804.50 23,804.50
19,174.80 19,174.80
42,062.50 42,062.50
14,511.50 14,511.50
69,203.50 69,203.50
10,131.00 10,131.00
14,590.00 14,590.00
13,726.00 13,726.00
15,000.00 15,000.00
7,903.60 7,903.60
8,000.00 8,000.00
7,344.90 7,344.90
16,123.20 16,123.20
7,853.90 7,853.90
1,620.00 1,620.00
10,000.05 10,000.05
5,000.00 5,000.00
399.00 399.00
598.60 598.60
17,640.92
17,640.92 17,640.92
28,850.00
8,850.00
6,600.00
950.00 2,850.00
25.00 3,750.00
2,250.00
150.00 2,250.00
15,000.00
6,000.00
6,000.00 6,000.00
9,000.00
4,500.00 9,000.00
5,000.00
5,000.00 5,000.00
10,063.78
10,063.78 10,063.78
32,431.68
1,000.00
1,000.00 1,000.00
25,854.00
97.74 14,661.00
96.76 4,838.00
61.50 3,075.00
41.00 1,640.00
1,640.00 1,640.00
5,577.68
24.68 271.48
24.68 172.76
24.68 24.68
24.68 1,110.60
24.68 172.76
24.68 839.12
24.68 49.36
24.68 740.40
24.68 394.88
24.68 394.88
24.68 394.88
24.68 172.76
24.68 123.40
24.68 493.60
24.68 222.12
4,646,693.92
371,735.51
5,018,429.43
5,018,429.43
241,898.13
216,913.50
5,477,241.06