Вы находитесь на странице: 1из 65

[Type here]

CHAPTER-I

INTRODUCTION

Capital required for day to day working in the business concern, for purchasing raw
material, for meeting day to day expenditure on salaries, wages, rent, rates, advertisement,
etc. is called as working capital.
It represents the portion of the business concern total financial resource, which is put to
variable operative purpose .these are two concept of working capital

 Gross working capital.

 Net working capital.

Gross working capital refers to firm total current assets .It can also called as circulating
capital.

Gross working capital =Total current assets

Net working capital =current assets –current liabilities

Current assets are those assets which have short life span and are converted into cash
in accounting year the major current assets are cash bank balance, marketable securities,
accounts receivable and inventories.

Current liabilities are those liabilities which are intended to be paid in the ordinary
course of business within a year. The basic current liabilities account payable, bank overdraft,
outstanding expenses.
NEED AND IMPORTANCE OF THE STUDY

When an investment made into an organization / project business. It is very necessary


to keep eye on it & follow up measures to keep track the glow on incoming and outgoing
funds of working capital and to know their impact on business.

For measuring and finding the standing of the company, statements of profit & loss
a/c & the balance sheets are prepared for a fixed internal of time, mostly for one year. These
accounts together are known as financial statements.

They are prepared and presented with a view of recording, reporting and receiving the
progress of the organization. They reflect a combination, of facts and figures based on the
posting of business transaction to various legers according to the business principles and
practices. These statements have a limited usage for the management in forward planning. It
will be only a bird’s eye view of present financial position. The statements merely indicate
the funds inflow and outflow. It is a scrap shot of financial position of business on a given
date. To know the inherent significance or figures appearing in the statements, different tools
have to be used.

One of the tools is financial ratio analysis that relates the variable with certain
phenomenon, which reflects the increase or decrease in the variables and relation between
them. The information generated could be very useful for the management for evaluating the
performance and future financial planning.

2
OBJECTIVES OF THE STUDY

1. To study the various aspects of working capital management like cash, account
receivable and inventories.

2. To study the organizational profile of the Anika Bajaj.

3. To analyze the growth of current assets, current liabilities, net working capital.

4. To analyze the financial performance of the company, using the working capital
management.

5. To give conclusion of the study and also offer suitable suggestions for efficient
management of working capital in Anika Bajaj.

SCOPE OF THE STUDY

Working capital is blood of organization. The day to day operations can be carried out in
an efficient manner only if adequate working capital is available. The cash decide the wealth
of an organization. The promptness in collection & payment of recent can be known only
with study of working capital, Therefore the scope of the study extends to

 Procurement of funds.
 Purchase of Raw material.
 Maintenance of Raw material.

3
LIMITATIONS OF THE STUDY

The study suffers from the following limitations.

 The study is conducted within a short period.

 The study may not be as detailed, full-fledged.

 The study was conducted with the data available and analysis.

 Due to confidential financial records the data is not expose.

4
RESEARCH METHODOLOGY

SOURCE OF DATA:-
For conducting the study necessary information has been collected from only
secondary sources of mainly published records of the “Anika Bajaj” and collected from the
studies and reports.

PRIMARY DATA:

The required primary data is sourced from discussions with the executives of the
company and departments of the organization i.e., financial and accounts department.

SECONDARY DATA:

The most of the data from the study is drawn from secondary data source. The
secondary data is collected from company annual reports, financial statements and other
available report, financial statement and other available records and statement and text book
on financial management.

PERIOD OF STUDY

The period of present study on working capital Concerned with the last five financial
years of data i.e. from 2014-15 to 2018-19.

5
CHAPTERIZATION:

The Chapterization scheme of the present study presented here as under, gives a clear picture
about the organization of different chapters in the sub-contents covered in the each chapter.

Chapter1:- The first Chapter includes introduction to the topic, need for the study,
objectives, scope of the study, research methodology and limitations of the study, Theoretical
Framework through its gives a theoretical picture of the study.

Chapter2:- The second chapter consists of profile of the company and its history.

Chapter3:- The third chapter is core chapter of the study. The chapter through its analysis,
tabulation, and interpretation gives a clear picture of the present study.

Chapter 4: The fourth chapter deals with the summary parts of the study where the finding is
derived from the study. It also tries to offer some suggestions.

6
CHAPTER-II
THEORETICAL FRAME WORK

Working capital refers to the investment by a company in short-term assets such as cash,
marketable securities, accounts receivables and inventories. A study of working capital is of
major importance to internal and external analysis because of its close relationship with the
current day to day operations of business.

Business needs funds for the purpose of its establishment and to carry out its day-to-day
operations. Long-term funds are required to create production facilities through purchase fixed
assets such as plant & machinery, land & buildings, furniture etc. investment in these assets
represents the part of firm's capital, which is blocked on a permanent or fixed and is called
fixed capital, Funds are also needed for short-term purpose for the purchase of raw materials,
payments of wages and other day-to-day expenses etc., these funds are known as working capital.

Working capital is one of the most important requirements of any business concern.
Working capital can be compared with the -blood of human beings. As human cannot survive
without blood, in the same way on business cannot survive without working capital.

Working capital management deals with maintaining the levels of working capital to
optimum, because if a concern has inadequate opportunities if the working capital is more than
required the concern will loose money in form of interest on the block funds. Therefore
working capital management plays a very vital role in profitability of a company.

7
DEFINITION AND MEANING:

Working capital is defined as excess of current assets over current liabilities.


Management of working capital includes management of all current-assets and current liabilities.
The interaction between current assets and current liabilities is the main theme of the theory of
working capital management.

Working capital is commonly used for the capital required for day to day working in a business
concern, such as purchasing raw material for meeting day to day expenditure on salaries,
wages, rent rates, advertising etc.

Working capital management may be said to include in its definitions, needs, optimum
level of current assets, the tradeoff between profitability and risk associations with a firm's
level of current assets and liabilities financing mix strategies and so on.

Current Working capital measures how much in assets a company has available to
build its business. The number can be positive or negative, depending on how much debt the
company is carrying. In general, companies that have a lot of working capital will be more
successful since they can expand and improve their operations. Companies with negative
working capital may lack the necessary for also called net current assets or current capital.

Cash is the lifeline of a company. If this lifeline deteriorates, so does the company's
ability to fund operations, reinvest and meet capital requirements and payments.
Understanding a company's health is essential to making investment decisions. A good way to
judge a company's cash flow prospects is to look at its Working Capital Management (WCM).

8
NEED FOR WORKING CAPITAL:

The basic objective of financial management is to minimize the shareholder wealth.


This is possible only when company earns sufficient profits. The amount of such profits
largely depends upon the magnitude of sales. However sales convert into cash instantaneously.
There is always time gap between sale for goods and their actual realization working capital
required in order to sustain the sales activities in this period.

In case adequate working capital is not available for this period the company will not be in a
position to purchase raw material, pay wages and other expenses required for, manufacturing the
goods. Therefore sufficient amount of working capital is to be maintained at any point time.

ADEQUACY OF WORKING CAPITAL:


A firm must have -adequate working capital is as much as needed by the firm. It should
neither be excessive nor in adequate. Both the situation is harmful to the concern. Excessive
working capital is the firm as ideal funds which earns no profits for the firm inadequate working
capital means the firm does not have funds to perform operations which means ultimately results
in production interruptions and lowering down of the profitability.

It will be interesting to understand the relationship between working capital, risk return
in manufacturing concern it is generally accepted that higher levels of working capital decrees
the risk and have the potential of increasing the profitability also.
ASSUMPTION:

There is a direct relationship risk and profitability, higher the risk higher the profitability,
while lower the risk lower the profitability. Current assets are less profitable than fixed assets...
Short-term funds are less expensive than long-term funds. On account of above principles, an
increasing in the ratio of current assets to total assets will be result in the decline of the
profitability of the firm, This is because investment in current assets as started above is less
profitable than in the fixed assets, However an increase in the ratio would decrease the risk of the
firm becoming technically insolvent. On the other hand a decrease in the ratio of current assets
to total assets would increase the profitability of the firm because investment in fixed assets
is more profitable then investment in current assets. However this increases the risk of
becoming insolvent on account of its possible inability in meeting its commitments in time due to
shortage of funds.

9
CONCEPT OF WORKING CAPITAL :

There are two concepts of working capital. They are:

 Gross Working Capital

 Net working Capital

GROSS WORKING CAPITAL:

It is the total of all the current assets, which include inventories, sundry debtors, and
cash in hand, and bank, advances, investments, short term deposits etc.,

NET WORKING CAPITAL:


It is the excess of current assets over current liabilities; this is as a matter of fact the
most commonly accepted definition. In other words it can also be defined as difference
between current assets and current assets and current liabilities.
It is that portion of a firm's current assets, which is financed with long-term funds.

10
TYPE OF WORKING CAPITAL:
The working capital may also be classified into permanent and temporary working
capital .permanent working capital refers to the minimum amount of investment in all current
assets which is requires all the time to carry out minimum level of business activities . It
represent the current assets are called as core current assets .the amount of permanent
working capital remains in the business in one form or another form of assets .the suppliers of
such working capital are not paid during the life of the firm i.e. the assets concerned are
financed by funds raised from long term sources . Permanent working capital of the firm
increase with the volume of business as illustrated in figure 1

Amount of
working
capital Permanent

FIG1:
It represent that permanent capital is fixed over a period of time while temporary working
capital is fluctuating Permanent.

11
Amount of Permanent
working
capital

fig2

It represents that: permanent working capital increasing over a period of time which
increases the level of business activity. And temporary working capital is fluctuating.

The amount of working capital that fluctuates from time to time on the basis of
business activity is called temporary working capital.

It represents additional current assets required at different times during the accounting
year. Temporary working capital requirement are met by fund raising from short term sources
of finance. Suppliers are paid generally during off range season.

Working capital management is aimed to manage the firm’s current assets and current
liabilities. So that a satisfactory level of working capital is maintained. If a firm is unable of
maintain adequate working capital .The firm may become insolvent and even be forced into
bankruptcy.

A firm must have adequate working capital it should not be excessive working capital
results in idle funds, which yield no profits for the business. Inadequate working capital
results into insufficient of funds for running the operations of the business smoothly.

12
Sometimes it result into production interruption and there by reduces the profitability of the
business. Working capital management is concerned with all decision and acts the influence
the size and effectiveness of working capital efficient. Working capital management requires
that the firm should operate with some amount of working capital. The size of net working
capital varies from firm to firm and depends upon the nature of Business. The use of net
working capital is to measure a firm’s liquidity requirement cash flow and cash flow out of
business does concede. Cash out flow results forms payment of current liabilities are
predictable, whereas cash inflow are difficult to predict, the more the accuracy of prediction
of cash inflow the lower will be the net working capital requirement.

Working capital is required for a business because of the time gap between the sales and their
actual realization in cash. The time gap is technically called an operating cycle of the
Business fig -3 illustrates the operating cycle of a firm working capital management involves
management of different components of working capital such as account receivable and
i9nventories for determining the size and method of financing.

Cash
Raw material

Work in
progress
Account
receivable

Finished
Sales goods

OPERATING CYCLE FIG3

13
A brief description of various issues involved in the management of each of the
component of working capital is here below. Adequate cash balance have to maintained so
that no fund are blocked in idle cash which involves costs in terms if interest. Adequate cash
is required to meet business obligation as and when they raise. Cash requirement also arise to
meet unforced contingencies such as stake, increase in the price of raw material, and fall in
the collocation of the account receivable. The grater is the possibilities of contingencies. The
greater amount of fund required to maintain by the firm.

Adequate cash is also required to take the advantages of unexpected Business


opportunities. The management of cash is aimed to meet the obligation as per the payment
schedule and to minimize the amount of idle cash balance. Inventories include raw material,
work in progress and finished goods inventories. The maintenance of these levels of
inventories depends upon the nature of business.

Adequate inventories protect the firm from the losses on account of shortage or delay
in production price variations and defer ratio of stock. Accounts receivable constitute a
significant portion of the hotel current assets of a business. Accounts receivable are the
results of goods or credit intended increase the scale volume and thereby increase in the
profits of the business. Management of accounts receivable is aimed to ensure liquidity.
Higher level of accounts receivable to be bad debt and inverse the collection cost.

Working capital can be divided into categories on the basis of time.

 Permanent working capital / fixed working capital

 Temporary working capital / variable working capital

14
PERMANENT WORKING CAPITAL:

This refers to that minimum amount of investment in all current assets, which is
required at all times to carry out minimum levels of business activities. Permanents working
capital represent the current assets required on a continuing basis over the entire year. Amount of
permanent working capital remains in the business in one form or other. This is particulars
important form the point of view of financing. The suppliers of such working capital should not
expect its return during the lifetime of the firm.

TEMPORARY WORKING CAPITAL:

The amount of such working capital keeps on fluctuating from time to time on the basis of
business activities. Working capital represents additional current assets required at different times
during the operating year.

ESTIMATION OF WORKING CAPITAL:

Since working capital is excess of current assets over current liabilities, the forecast
for working capital requirements can be made only after estimating the amount of different
constituent's working capital.
I. Inventories

 Stock of raw materials


 Work - in – process
 Finished goods
II. Sundry debtors
III. Cash and bank balances
IV. Sundry creditors
V. Outstanding expenses

15
I. INVENTORIES:

The terms inventories include stock of raw materials, work - in - process and finished
goods. The estimation of each of them will be made as follows:

 STOCK OF RAW MATERIALS: The average amount of raw materials to be kept in


stock will depends upon the quantity of raw material required for production during a
particular period and the average time taken in obtaining a fresh delivery.

 WORK- IN-PROCESS: The cost of work - in - process includes raw materials, wages and
overheads. In determining the amount of work in process, the time period for which the
good will be in the course of production process, is most important.

 FINISHED GOODS: The finished goods are kept in warehouse and according to the orders of the
customers, goods will be delivered.

II. SUNDRY DEBTORS: Debtors are those persons who will be purchase goods on credit
basis. The sundry' debtors will-be calculated on the basis of credit sales.

III. CASH AND BANK BALANCES: The amount of money to be kept as cash in hand or cash at
bank can be estimated on the basis of past experience.

IV. SUNDRY CREDITORS: The lag in payment to suppliers of raw materials, goods, etc., and
likely credit purchase to be made during the period will be help in estimating the amount of
creditors.

IV. OUTSTANDING EXPENSES: The time lag in payment of wages and other expenses will
be help in estimation of outstanding expenses.

16
SOURCES OF WORKING CAPITAL

There are mainly two types of sources of working capital, they are as follows:

PERMANENT OR FIXED OR LONG-TERM WOKI N G CAPITAL:

 SHARES: Issue of shares is the most important share for raising the permanent or long-term
capital. A company can issue various types of shares, preference share and deferred share.

 DEBENTURES: A debenture is an instrument issued by the company acknowledging its


debts to its holder it is also an important method of raising long term permanent working
capital

 PUBLIC DEPOSITS: Public deposits are the fixed deposits accepted by a business enterprise
directly popular in the absence of banking facilities.

 LOANS FROM FINANCIAL INSTITUTION : Financial Institutions such as commercial Banks,


industrial finance corporations of India, state financial corporations.

TEMPORARY OR VARIABLE FOR SHORT-TERM WORKING CAPITAL:

 TRADE CREDIT: Trade credit ref ers to the credit extended by the suppliers of goods
in the normal coerce of business. As present day commerce is built upon credit, the
trade credit arrangement of a firm with its suppliers is an important source of short-term
finance.

 I NDIGENOUS BUSINESS: Private money-lenders and other is country banks used to be


the only sources of finance prior to the establishment of commercial banks. They used
to change very higher rates of interest and exploited the customers to the largest extent
possible.

 DEFERRED INCOMES: Deferred incomes are incomes received advances before supplying
goods or services. They represent funds received by a firm for which it has to supply
goods or services in future.

 COMMERCIAL PAPER: Commercial paper represents unsecured promissory notes issued


by firms to raise short-terms funds. It is an important money market instrument in

17
advanced countries like U.S.A. In India, the reserve bank of India introduced
commercial paper in the Indian Money Market on the recommendations of the working
capital upon money market (Vague - Committee)

DETERMINANTS OF WORKING CAPITAL:

Some of the important determinants of working capital are given below:

 NATURE OF WORKING CAPITAL: The working capital requirements of enterprises are


basically related to conduct of the business. Public utility undertaking need very limited
working capital as they offer cash sales only and supply services but not product and as such
no funds are tied up in inventories and receivables, but at the same time trading firms require
large amounts in current assets like inventories, receivable, cash etc. and has to invest less
amount in fixed assets.

 SIZE OF BUSINESS: The working capital requirements of a concern are directly influenced by
the size of its business, which may be measured in terms of scale of operations. Greater
the size of a business unit, larger will be the requirements of working capital.

 TERMS OF SALES AND PURCHASE: Credit terms granted by the concern to its customers
as well as credit terms granted by its suppliers also affected the working capital.

 MANUFACTURING CYCLE: The length of manufacturing cycle influences the quantum


of working capital needed. Manufacturing process always involves a time or lag
between the time when raw materials are fed into production line and finished products
are finally turned out by it.

 RAPIDITY OF TURNOVER: If the inventory turnover is high, the working capital


requirements will be low, with a better inventory control, a firm is able to reduce its
working capital requirement, firms should determine, the minimum level stock, which it
will be have to maintain throughout the period of its operation.

 SEASONAL VARIATION: The inventory of raw materials, spares and stores depends
on the conditions of supply. If the supply is prompt and adequate the firm can manage
with small inventory. However if the supply is unpredictable and scant then the firm, to
ensure continuity of production, would have to acquire stocks and when they are
available larger inventory should be carried.

18
 DIVIDEND POLICY: Dividend policy has a dominant influence on the working capital position
of an enterprise. If the management follows a conservative dividend policy, consequently
drains off large amounts from the pool of working capital.

 SEASONALITY OF OPERATING: Firms, which have marked seasonality in their operations


usually, have higher fluctuating working capital requirement. On the other side firms which
manufacture products, which have sales round the year, tend to have stable working capital
needs.

 CREDIT POLICY: The credit policy of a concern in its dealings with debtors and creditors
influence considerably the requirements of working capital. A concern that purchases it
requirements on credit and sells its product/services on cash requires lesser amount of
working capital.

 BUSINESS: Business cycle refers to alternate expansion and contraction in general


business activity. In a period of boom i.e., when the business is prosperous there is a
need for larger amount of working capital due to increase in sales rise in prices, optimistic
expansion of business etc.

 PRICE LEVEL CHANGES: Changes in the price level also affect the working capital
requirements. Generally the rising prices will require the firm to maintain larger amount of
working capital as more fund will be requirement to maintain the same current assets.

 OPERATING CYCLE: Working capital is required because of the time gap between the sales and
their actual realization of cash. This time gap is technically termed as "Operating Cycle" of
the business. In the case of manufacturing company, the operating cycle is the length of
time necessary to complete the following cycle of events:

 Conversion of cash into raw materials

 Conversion of raw material into working in process

 Conversion of work in process into finished goods

 Conversion of finished goods into accounts receivable

 Conversion of accounts receivables into cash


19
The cycle will be repeated again and again. In case of a "trading firm' the operating cycle will
include the length of time required.

TO CONVERT:

 Conversion of inventories.

 Inventories into accounts receivables.

 Accounts receivable into cash.

 In case of financing firms the operating cycle includes the length of the time taken for
conversion of cash into debtors and debtors into cash.

OBJECTIVE OF CASH MANAGEMENT:

There are two basic objectives of cash management.

 To minimize the mount locked up as cash balances

 To meet the cash disbursement needs as per the payment schedule.

ADVANTAGES OF SIMPLE CASH FUNDS:

 Maintain a good bank relation.

 Maintain of goodwill.

 Exploration of business opportunities.

 Encourage new investment.

 Helps to overcome abnormal financial situations.

CASH MANAGEMENT – BASIC PROBLEM:

Cash management involves the following four .basic problems

 Controlling level of cash.

 Controlling inflows of cash.

 Controlling outflows of cash.


20
 Optimum investment of surplus.

MANAGEMENT OF INVENTORY

Management of inventories means an optimum investment in inventories; it should neither be


too low to effect the production adversely nor too high to block the funds. Unnecessary investment in
inventories is unprofitable for business.

Inventories are one of the major elements, which help the firm in obtaining the desired level
of sales. Inventories mean the stock of the product of a company and components of the products,
which include raw materials, work - in - process and finished goods.

TECHNIQUES OF INVENTORY CONTROL:

The following are the techniques to control the size of the inventory

 Always Better Control.

 High Medium and Low.

 Vital Essential and Desirable.

 Scarce Difficult and Easy to Obtain.

 Fast-moving Slow-moving and Non-moving.

 Economic Order Quantity.

 Max –Min System.

 Two Bin System.

 Materials Requirements planning.

 Just - in – time.

OBJECTIVES . O F INVENTORY:

 Avoid both overstocking and under stocking of stock.

 Continuous availability of raw material.


21
 Purchase raw material at a reasonable price.

 Avoid wastage and damages.

BASIC PROBLEM OF INVENTORY MANAGEMENT:

Maintaining a minimum investment in inventories to minimize the direct and indirect case
associated with holding inventories to maximize the profitability.

RATIOS ANALYSIS

A ratio analysis is a widely – used tool of financial analysis. It defined as the systematic
use of ratio to interpret the financial statement so that the strength and weakness of the firm as
well as historical performance and the current financial conduction can be determined .The term
ratio refers to the numerical or quantitative relationship between the two items /variables .this
relation can be expressed as:
ACTIVITY RATIO

Activity ratios are concerned with the measuring the efficiency in the asset management.
These ratios are also called efficiency ratios or asset utilization ratio. The efficiency with which
the asset are used would be reflected in the speed and the rapidly with which assets are converted
into sales. Greater is the rate of turnover or conversion, the more efficient is the
utilization/management, other things being equal. For this reason, such ratios are also designated
as turnover ratios. Turnover is the primary mode for measuring the extent of efficient

22
employment of assets by relating the assets to sales .an activity ratio may ,therefore, be defined
as test of the relationship between sales (more appropriately with cost of sales) and the various
assets of a firm. Depending upon the various type of assets, there are various types of activity
ratios.

INVENTORY (OR STOCK) TURNOVER RATIO:

This ratio establishes the relationship between costs of goods sold and average stock and
reflects the speed of turning over the stock into sales. The inventory \ stock turnover measures
how quickly inventory is sold. Promptness of sales indicates better performance of the business.
It is a test of efficient inventory management. Higher inventory turnover ratio is always
beneficial to the concern. A high ratio implies good inventory management. Lower inventory
turnover ratio shows that the stock is blocked and not immediately sold.

DEBTORS TURNOVER RATIO:

This ratio shows how quickly debtors & bills receivable are converted into cash. In others
words debtors’ turnover ratio is a test of liquidity of the debtors of a firm.

The higher the debtor turnover ratio and shorter the average collection period, the better
the liquidity of debtors as short collection period and high debtors turnover ratio imply prompt
payment on the part of debtors. On the other hand low debtor turnover ratio and long collection
period is preferred.

CREDITOR’S TURNOVER RATIO:


This ratio explains the velocity with which creditors are paid. In other words this ratio
shows the average credit period enjoyed by the firm from the creditors. A high ratio indicates that
creditors are not paid in time while a low ratio gives an idea that business is not talking full
advantage of credit period given by creditors. The average payment period indicates the speed
with which payments for credit purchases are made to creditor.
WORKING CAPITAL TURNS OVER RATIO:
This ratio shows the number of times the working capital results in sales. This ratio
reflects the efficiency in the utilization of working capital. The higher the ratio the lower is the
investment in working capital. However a very high ratio shows overtrading and lower ratio
shows under trading.
FIXED ASSETS TURNOVER RATIO:

23
This ratio shows how well the fixed assets are being used in business. The higher is the
ratio the better is the performance. On the other hand a low ratio indicates that the fixed assets
are not being effectively used.
INVENTORY TO NET WORKING CAPITAL:
Inventory is an important part of the current assets. If inventory is less than the working
capital his percentage will decrease. If inventory is more than the networking capital percentage
will increase generally low ratios will show sound working capital ratio should not exceed 100
percent.
THE CURRENT ASSETS TURNOVER RATIO:
Current asset turnover ratio is use to find out the current assets and also find out the sales.

PROFITABILITY RATIO

Apart from the creditors, both short term and long terms, also interested in the financial
soundness of a firm are the owners and management or the company itself. The management of
the firm is naturally eager to measure its operating efficiency. Simply, the owners invest their
fund in the expectation of reasonable return. The operating efficiency of the firm and its ability
to ensure adequate returns to its shareholders depends ultimately on the profit earned by it. The
profitability of the form can be measured by its profitability ratios. In other words, the
profitability ratios are designed to provide answers to the questions such as

 Is the profit earned by the firm adequate?

 What rate of return does it represent?

 What is the rate of profit for various divisions and segments of the firm?

 What is the earning per share?

 What was the amount paid in dividend?

GROSS PROFIT RATIO:

Increase in gross profit ratio will mean Profit ability ratio related tom sales these ratios
are based on the premise that a firm should earn sufficient profit on each rupee of sale. If
adequate profits are not earned on sales, there will be difficulty in meeting the operating
expenses and no return will be available to the owner. These ratios consist of Profit margin and
expenses ratio

24
Profit margin. The profit margin measures the relationship between profit and sales. As
the profit may be gross or net there are two type of profit margin.

 Gross profit margin.

 Net profit margin.

RETURN ON ASSETS (ROA):

Here, the profitability ratio is measured in terms of relationship between net profit and
net assets. The ROA may also be called profit to asset ratio there are various possible approaches
to define net profit and assets.

25
CHAPTER-III
COMPANY PROFILE
About Bajaj: - The Bajaj Group is amongst the top 10 business houses in India. Its

footprint stretches over a wide range of industries, spanning automobiles (two-wheelers

and three-wheelers), home appliances, lighting, iron and steel, insurance, travel and

finance.

The group’s flagship company, Bajaj Auto, is ranked as the world’s fourth largest two- and

three- wheeler manufacturer and the Bajaj brand is well-known in over a dozen countries

in Europe, Latin America, the US and Asia.

Founded in 1926, at the height of India's movement for independence from the British, the

group has an illustrious history. The integrity, dedication, resourcefulness and

determination to succeed which are characteristic of the group today, are often traced back

to its birth during those days of relentless devotion to a common cause. Jamnalal Bajaj,

founder of the group, was a close confidant and disciple of Mahatma Gandhi. In fact,

Gandhiji had adopted him as his son. This close relationship and his deep involvement in

the independence movement did not leave Jamnalal Bajaj with much time to spend on his

newly launched business venture. His son, Kamalnayan Bajaj, then 27, took over the reins

of business in 1942. He too was close to Gandhiji and it was only after Independence in

1947, that he was able to give his full attention to the business. Kamalnayan Bajaj not only

consolidated the group, but also diversified into various manufacturing activities.

26
The present Chairman of the group, Rahul Bajaj, took charge of the business in 1965.

Under his leadership, the turnover of the Bajaj Auto the flagship company has gone up

from Rs.72 million to Rs.100.76 billion (USD 2.3 billion), its product portfolio has

expanded from one to and the brand has found a global market. He is one of India’s most

distinguished business leaders and internationally respected for his business acumen and

entrepreneurial spirit.

Bajaj Auto limited is one of the largest two wheeler manufacturing company in India

apart from producing two wheelers they also manufacture three wheelers. The company

had started way back in 1945. Initially it used to import the two wheelers from outside, but

from 1959 it started manufacturing of two wheelers in the country. By the year 1970 Bajaj

Auto had rolled out their 100,000th vehicle. Bajaj vehicles have become an integral part of

the Indian milieu and over the years have come to represent the aspirations of modern

India.

Bajaj Auto tie up with Kawasaki

Bajaj Auto also has a technical tie up with Kawasaki heavy industries of Japan to produce

the latest motorcycles in India which are of world class quality.

The Bajaj Kawasaki eliminator has emerged straight out of the drawing board of

Kawasaki heavy industries. The core brand values of Bajaj Auto limited includes

Learning, Innovation, Perfection, Speed and Transparency.

Bajaj Chetak in 1980’s. This was around the time when the waiting list of Bajaj had

slowly evaporated and Indian consumers could buy the scooters ex-showroom. It was with

great pride did I buy a Bajaj scooter and was thrilled that it was available off-the-shelf.

27
Bajaj Auto manufacturing units (1990’s) Bajaj Auto has three manufacturing units in the

country at Akurdi, Waluj and Chakan in Maharashtra, western India, which produced

1,814,799 vehicles in 1990’s. The sales are backed by a network of after sales service and

maintenance work shops all over the country.

Bajaj Auto (2000’s) it has launch products which cater to every segment of the Indian two

wheeler market Bajaj CT 100 Dylex offers a great value for money at the entry level.

Similarly Bajaj Discover 125 offers the consumer a great performance without making a

big hole in the pocket.

Bajaj Auto also has a marked presence in the premium segment with models like the Bajaj

Pulsar creating a ripple on the Indian roads. The general trend of the two wheeler industry

has not left Bajaj Auto unscathed. Scooters which were once the main source of revenue

for the company have given way to motorcycles.

Bajaj Auto: In collaboration with Kawasaki Heavy Industries of Japan, this company is

the largest exporter of two and three wheelers in India. It was established in the year 1926

by Jamnalal Bajaj. The popular brands of this company are Pulsar and Discover DTSi. In

2005 the Discover DTS-I was chosen as Bike of the Year for its superb design by

Overdrive Awards. In the same year Bajaj Avenger and Bajaj Wave launched. And XCD

new version also segment in moped blade in 2008 – 2009

After I stopped riding scooters over the last ten years, my interest in two-wheelers came

down and I lost touch with the two-wheeler market. I did notice the shift from scooters to

motorcycles and the gradual overtake of Bajaj by Hero Honda. But, I thought that it was a

close fight between Hero Honda and Bajaj, with Hero Honda being the leader and Bajaj

being the challenger.

28
Company flash back

'Inspiring Confidence,' the tagline, has built up confidence, through excitement

engineering, not only to domestic consumers but also internationally. Established just

eight decades back in 1926 by Jamnalal Bajaj, the company has been vested with India's

largest exporter of two and three wheelers, 196,710 units in 2005-06, a great 26 per cent

jump over the previous year.

Bajaj Auto Ltd. sales have increased by approximately 21 per cent in the year 2007-08,

which exceeds Rs 65.4 billion, a record in the history of the company. The gross operating

profit stands at Rs. 9.3 billion, again a record. The profits after tax of the BAL are close to

Rs. 7.7 billion, and the pre-tax return on operating capital is at an impressive 80 per cent.

Management Profile:-

Board of Directors
Rahul Bajaj Chairman
Madhur Bajaj Vice Chairman
Rajiv Bajaj Managing Director
Sanjiv Bajaj Executive Director
D.S. Mehta Director
Kantikumar R. Podar Director
Shekhar Bajaj Director
D.J. Balaji Rao Director
J.N. Godrej Director
S.H. Khan Director
Mrs. Suman Kirloskar Director
Naresh Chandra Director
Nanoo Pamnani Director
Manish Kejriwal Director
P Murari Director
Niraj Bajaj Director

29
Committees of the Board
Audit Committee
S.H. Khan Chairman
D.J. Balaji Rao
J.N. Godrej
Naresh Chandra
Nanoo Pamnani

Shareholders’ & Investors’ Grievance committee


Remuneration committee
D.J. Balaji Rao Chairman
D.J. Balaji Rao Chairman
J.N. Godrej
S.H. Khan
Naresh Chandra
Naresh Chandra
S. H. Khan

Registered under the Companies Act, 1956


REGISTERED Akurdi, Pune 411 035
OFFICE
WORKS Akurdi, Pune 411 035
Bajaj Nagar, Waluj Aurangabad
431 136.
Chakan Industrial Area,
Chakan, Pune 411 501
Plot No. 2, Sector 10, Pant Nagar,
Rudrapur

30
Key Policies:-

Environmental Policy:- Towards creating and preserving a cleaner environment Bajaj

Auto Ltd., manufacturer of two and three wheeler vehicles is committed to prevention of

pollution, continual improvement of our environmental performance and compliance with

all applicable environmental legislation and regulations. Towards this, we shall strive to:

Create a proactive environment management system that addresses all environmentally

significant aspects related to our products and processes,

Minimize the generation of waste and conserve resources through better technology and

practices, and promote environmental awareness amongst our employees and motivate

them to fulfill our commitments. We, at Bajaj Auto, pledge ourselves towards creating and

preserving a cleaner environment.

Quality Policy: - We at Bajaj Auto continue to firmly believe in providing the customer

value for money, for years, through our products and services. This we shall maintain and

improve,

In our decision making, quality, safety and service will be given as much consideration as

productivity, cost and delivery.

Quality shall be built into every aspect of our work life and business operations. Quality

improvements and customer satisfaction shall be the responsible of every employee.

TPM Policy: - We at Bajaj Auto Total Productivity Maintenance as a means of creating a

safe and participative work environment in which all employees target the elimination of

losses in order to continuously enhance the capacity, flexibility, reliability and capability

of its processes, leading to higher employee morale and greater organizational

profitability.

GROUP OF COMPANIES:

31
Bajaj Auto is the flagship of the Bajaj group of companies. The group comprises of 34
companies and was founded in the year 1926.
The companies in the group are:

 Bajaj Auto Ltd.


 Bajaj Holdings & Investment Ltd.
 Bajaj Finserv Ltd.
 Bajaj Allianz General Insurance
Company Ltd.
 Bajaj Allianz Life Insurance Co. Ltd
 Bajaj Financial Solutions Ltd.
 Bajaj Auto Finance Ltd.
 Bajaj Allianz Financial Distributors Ltd.
 Bajaj Auto Holdings Ltd.
 P T Bajaj Auto Indonesia (PTBAI)
 Bajaj Auto International Holdings BV
 Bajaj Electricals Ltd.
 Hind Lamps Ltd.
 Bajaj Ventures Ltd.
 Mukand Ltd.
 Mukand Engineers Ltd.
 Mukand International Ltd.
 Bajaj Sevashram Pvt. Ltd.
 Jamnalal Sons Pvt. Ltd.
 Rahul Securities Pvt Ltd
 Shekhar Holdings Pvt Ltd
 Madhur Securities Pvt Ltd
 Niraj Holdings Pvt Ltd
 Shishir Holdings Pvt Ltd
 Kamalnayan Investments & Trading Pvt Ltd
 Sanraj Nayan Investments Pvt. Ltd.
 Hercules Hoists Ltd.
 Hind Musafir Agency Pvt. Ltd.
 Bajaj International Pvt. Ltd.

32
 Bachhraj Factories Pvt. Ltd.
 Baroda Industries Pvt. Ltd.
 Jeevan Ltd.
 Bachhraj & Co Pvt Ltd
 The Hindustan Housing Co. Ltd.
 Hospet Steels Ltd

Networks:-
Distribution network covers 50 countries
250,204 units exported in 2005-06
Dominant presence in Sri Lanka, Colombia, Bangladesh, Mexico, Central America, Peru
and Egypt
Largest exporter of three-wheelers; over 75,297 units exported in 2005-06
All products customized as per market needs
27 per cent growth in total exports over 2004-05
In countries where we perceive a good market potential, we seek a tie up with one of the
major industrial establishments, which would be in a position to invest in the project and
which would also entail manufacturing activities apart from marketing, distribution and
after sales services through a well-established nation-wide network.
We offer a full range of services to such business partners:
• Training in sales, service and spare parts management based on the Bajaj distribution
system.
• Active support for setting up manufacturing facilities overseas including transfer of
technical knowhow.
• Assistance in setting up an assembly plant for assembly of vehicles from complete
knocked down (CKD) kits.
• Select machinery and equipment, training of technical personnel, all in a phased manner
as required

33
Products of Bajaj Two – Wheelers:-
IMPORTANT PRODUCTS MANUFACTURED:-
The different products of BAJAJ – MOTOR can be given categories,
Models Stroke Displacement

Spirits 2 70CC

Wave- DTSi 4 100CC

CT-100 ORD 4 100CC

CT-100 DLX 4 100CC

Discover 112 4 100CC

Discover 125 DTSi 4 112CC


– KS
Discover 125 DTSi 4 125CC
– ES
Pulsar 150 DTS – 4 150CC
KS
Pulsar 180 DTS – 4 180CC
ES
Pulsar 220 DTS– ES 4 220CC

Bajaj XCD – 125 4 125CC

Bajaj Kristal 4 125CC

Bajaj Blade 4 125CC

What are DTS-i, DTS-Si and DTS-Fi?


Conventional Engine-
A conventional 4 Stroke engine has a Single Spark Plug located at one end of the
combustion chamber and hence the combustion is inefficient leading to sub optimal
mileage and sub optimal performance.

34
DTS-i Engine
DIGITAL TWIN SPARK ignition engine has two Spark plugs located at opposite ends of
the combustion chamber and hence fast and efficient combustion is obtained. The benefits
of this efficient combustion process can be felt in terms of better fuel efficiency and lower
emissions.
DTS-i Engine can be further tuned to deliver exhilarating performance or exceptional
mileage

DTS-Si Engine -

Like DTS-i (which is the mother technology) the engine has 2 spark plugs, but, instead of
conventionally positioned straight ports, the offset positioning of the ports generate high
swirl and turbulence of the air fuel mixture in the combustion chamber. This results in
highly efficient combustion that further results in exceptional mileage. Like the mother
DTS-i technology, the DTS-Si technology is a patented technology developed by Bajaj
Auto R&D.
We are launching our first bike with 125 cc DTS-Si engine and best in class mileage of
109 kmpl in September 07. The mileage and performance of this bike is sure to delight
you.

35
DTS-Fi-
DTS-Fi stands for "Digital Twin Spark Fuel Injection", a ‘Bajaj Patented Technology’. In fuel
injection the conventional carburettor has been replaced by injector which injects fuel in to the
engine in a spray form based on the instructions of the Engine Control Unit (ECU) which is a
part of the Engine Management System EMS. The Electronic Control Unit (ECU) is
microprocessor based and is the brain of the fuel injection system. It processes information sent
by various sensors and instantly determines optimum fueling and spark timing for various engine
operating conditions. The ECU contains detailed information of the engine's characteristics from
which it picks the necessary data for commanding both fueling & sparks timing.

The main advantages of Fuel Injection are:


a. increased power output for same cc.
b. better low end torque. c. Lower fuel delivery & optimization of spark timing.
d. Improved cold start, quick warm-up and excellent response to sudden acceleration.
e. Lower emission levels.
f. Self-detection and communication of fuel system malfunctioning if any.

Service
Congratulations on having acquired your new Bajaj vehicle. Now, let us help you to look
after it so that you continue to own it proudly for several years of faithful, trouble-free
performance. Browse this section for our simple maintenance tips and recommended
service schedules.
Create your own service chart; locate the Bajaj service station closest to you… We will
help you get the maximum value for your money through our troubleshooting tips.
In the unlikely event of encountering an unusual problem, you can consult our engineers
by posting your queries through this section.

36
Awards:-
Product Awards Year By
Bajaj Pulsar DTS-Fi - Bike of the Year 2015 CNBC-TV18 Auto car Auto
Awards
Bajaj Platina 100cc - Bike of the Year 2012 NDTV Profit Bike India
Mr. Rajiv Bajaj - Man of the year 2006 2006 Auto car Professional
Mr. Rajiv Bajaj - Automotive Man of 2010 Bike India & NDTV India
the year 2005
Bajaj CT 100 - Motorcycle Total 2008 TNS Automotive
Customer Satisfaction Study 2005
Bajaj Discover DTS-i - Bike of the 2006 OVERDRIVE Awards 2005
Year 2005
Bajaj Discover DTS-i - Indigenous 2005 OVERDRIVE Awards 2005
Design of the Year 2005
BAJAJ AUTO - Bike Maker of the Year 2005 ICICI Bank OVERDRIVE
2004 Awards 2004
DTS-i Technology - Auto Tech of the 2004 ICICI Bank OVERDRIVE
Year 2004 Awards 2004
Bajaj Pulsar DTS-i Bike of the Year 2004 ICICI Bank OVERDRIVE
2004 Awards 2004
Wind 125 Two Wheeler of the Year 2004 CNBC AUTOCAR Awards 2004
2004
Wind 125 Bike of the Year 2004 2004 Business Standard Motoring
Bajaj Pulsar 180 DTS-i BBC World 2003 BBC World Wheels Award 2003
Wheels Viewer’s Choice Two Wheeler
of Year 2003

37
PROFILE OF ANIKA BAJAJ

ORGANISATIONAL HISTORY

“ANIKA BAJAJAUTO AGENCY” has established on jan-05 of 2005. The business of


this firm is dealership type. This dealership is mainly for two- wheelers of BAJAJ-
MOTOR. In addition to this firm provides a sub-dealership to different Mandals of
Warangal district.
By nature it is a partnership firm consisting of three partners, whose names are:
V. Surrender
M. Praveen
Among this Mr.V.Surendher is the managing partner, who is actively participating in the
management of the firm and looking after day-to-day affairs of the business.
Location:-

Name ANIKA BAJAJ


Address 15-1-388, MOLUGU ROAD, INDUSTRIAL EATATES,
WARANGAL – 506002.
Phone No’s 242229951, 243339962
E-Mail d10799@baldealer.com

38
S.Giridhar who is a General Manager of Anika Auto Agency, Warangal is not a
manufacturing unit, it’s showroom for the different products of BAJAJ-MOTOR. Hence it
is desirable to choose a location for the sale of finished products which is certainly located
and accessible to the consumers.
The host organization is located at Nakkalagutta water tank, Hanamkonda and Mulugu
road – Warangal. Situating on the main route of Warangal – Kazipet. This present location
is highly beneficial to the host organization for being accessible not only to the existing
consumers but also to potential consumers who will be attracted towards the organization
when they are passing on through that route.
DUTIES AND RESPONSIBILITIES:-

Managing Partners:-
Managing partners who is elected by the member partner will be the chief of the
organization the other partner will be solely and jointly responsible for the activities
undertaken by one partner, the managing partner will take all policy decisions as needed
from time to time actively participating in the affairs and management of the organization.
MANAGER:-
Manager is the Head of the administrative wing of the organization. Obliging and
implementing the instructions given by partners in general and managing partner in
particular by their facility the smooth functions of the day-to-day administration are the
main duties of the manager.

He will have to control all the different Department and its staff viz.., Salesman,
Accountant, Clerks, Cashier, Mechanics, Workers etc., Each such staff member is
accountable to the manager who in turn in accountable to the managing partner or
partners.

Objectives of the Organization:-

39
The organization is partnership firm in nature and selling BAJAJ – MOTOR products
through their showroom is the basic objective. Earning profits is the objective based on a
partnership deed executed between them, the provisions of which are as follows:
That the business of the partnership shall be of purchase and sale of BAJAJ – MOTOR
vehicles, spare parts and accessories.
That all the partners shall be the whole time partners and each of them shall be entitled to
claim remuneration on equal proportions out of the amount qualified for exemption under
income tax act.
That the capital of the firm is not fixed but shall contributed according to their mutual
convenience and respective capacities.
That the profit and losses of the firm shall be shared by the partners in equal proportions.
That the durations of the partnership shall be “AT-WILL” any partner desiring to leave the
firm can do so by at least three months’ notice in writing to the others partners of his
intension to do so.
That on the death (or) desire of any partners the firm shall not stand dissolved but shall be
carried on by the remaining partners with legal heirs.
That all the necessary and proper books of accounts shall be kept and maintained by the
main place at liberty to inspect them.
That all the books of accounts shall be closed once in every year i.e., 31 st march and net
profit / net losses as reflected by them shall be adjusted in the personal accounts of the
personal accounts of the parties this deed.
That the firms raise loans the markets or form any other sources, interest and other charges
there on shall be borne it.
AT LAST:-
Since the BAJAJ – MOTOR has three types of products
BAJAJ – MOTOR CYCLE.
BAJAJ – SCOOTERS.
BAJAJ – MOPEDS

Table No. 3.1


BALANCE SHEET OF ANIKA BAJAJ FOR THE LAST FIVE YEARS
PARTICULARS 2014-15 2015-16 2016-17 2017-18 2018-19

40
LIABLITIES
CAPITAL 834.56 834.56 834.56 1101.38 1500.55
RESERVES SURPLUS 15465.1 16048.5 16865.2 19391.5 22263
SECURD LOAN 5548.86 6367.67 6311.34 12262.4 22157.7
UNSECURED LOAN 187.77 678.87 2680 1697.13 2561.99
SUNDRY CREDTORS 3208.74 2667.28 4015.67 4639.62 6638.21
ACCEPTANCE 100.73 156.19 94.69 3.71 34.3
DIVIDENTS 12.4 14.59 18.64 297.72 26.19
INTREST ACCURED 40.83 26.99 17.36 15.15 8.39
PROVISIONS 388.07 616.2 662.03 376.45 1198.41
OTHER LIABLITIES 921.36 822.06 1210.59 1764.09 2873.36
DIFFERED TAX 2480.94 2501.42 2512.33 2478.09 2143.19
LIABLITIES
TOTAL 29189.3 30734.4 35222.5 44027.3 61405.3

ASSETS

FIXED ASSETS 20014.6 20647.2 22972.1 32557 49194.5


INVESTMENTS 475 254.16 2006.51 1729.39 336.67
CURRENT ASSETS
INVENTORY 1794.27 2284.39 2682.88 2547.78 2882.49
SUNDRY DEBTORS 3132.67 3275.01 2286.55 2429.95 1612.94
LOANS & ADVANCES 3260.59 3572.27 4183.13 3991.68 5524.01
CASH & BANK 446.96 685.54 881.93 631.08 1701.37
BALANCE
MIS EXP 65.2 15.77 209.37 140.4 153.31
TOTAL 29189.3 30734.4 35222.5 44027.3 61405.3

29124.1 30718.6 35013.1 43886.9 61252


Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

PARTICULARS 2014-15 2015-16 2016-17 2017-18 2018-19

CURRENT ASSETS
INVENTORIES 1794.27 2284.39 2682.88 2547.78 2882.49
SUNDRY DEBTOR 3132.67 3275.01 2286.55 2429.95 1612.94
LOANS ADVANCES 3260.59 3572.27 4183.13 3991.68 5524.01
41
CASH &BANK 446.96 685.54 881.93 631.08 1701.37
BALANCE
TOTAL(A) 8634.49 9817.21 10034.49 9600.49 11720.8
1

CURRENT
LIABLITIES
CREDITORS 3208.74 2667.28 4015.67 4639.62 6638.21
ACCEPTANCE 100.73 156.19 94.69 3.71 34.30
DIVIDENTS 12.40 14.59 18.64 297.72 26.19
INTEREST 40.83 26.99 17.36 15.15 8.39
ACCURED
PROVISIONS 388.07 616.20 662.03 376.45 1198.41
OTHER LIABLITIES 921.36 822.06 1210.59 1764.09 2873.36
TOTAL(B) 4672.13 4303.31 6018.98 7096.74 10778.8
6
Net working capital(A- 3962.36 5513.9 4015.51 2503.75 941.95
B)
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

The Net working capital of the company is 3962.36lakhs in 2014-15, 5513.9lakhs in


2015-16; 4015.51lakhs in 2016-17, 2503.75 lakhs in2013-14,941.95 lakhs in 2018-19.The net
working capital requirement of the company during the five years period indicate slight (or)
abnormal fluctuation. From the above table it is observe that the Net working capital requirement
of the company has decreased in the year 2014-15 from which shows net decreased of 3020.41
when compared to 2017-18.

(Rs in Crores)
PARTICULARS 2014-15 2015-16 Increase Decrease
CURRENTS
ASSETS(A)
Cash & balances 92.66 86.67 - 5.99
Balances with bank and 228.67 252.91 24.23 -
money at call and short
notice

42
Advances 500.78 534.57 33.79 -
Other assets 38.44 37.44 - 1.00
Total (A): 8660.56 911.60 - -
CURRENT
LIABILITIES(B)
Deposits 345.41 405.77 - 60.35
Other liabilities 83.20 89.07 - 5.87
Total (B): 428.62 494.84 - -
WORKING CAPITAL 431.94 416.76 - -
(A-B)
Increase in working 15.86 15.86 -
capital

 From the above table it is clear that there is increase in net working capital position of the
bank during 2015-16 amounting to 15.18cr.
 The incrementing the working capital is noticed from the each individual asset/liabilities,
increase/decrease. The increment or decrement is detailed below:
1. The balances with bank and money at call and short notice have been increased
to 10.60% and advances to 6.75%. The cash and bank balances have been
decreases to 6.47% and other assets to 2.61%.
2. At the same the deposits have been increased to 17.47% and other liabilities to
7.06% which resulted in overall decrease in working capital.

STATEMENT OF CHANGES IN WORKING CAPITAL


FOR THE YEAR 2014-15 TO 2015-16
(in crores) (Rs in Crores)
PARTICULARS 2015-16 2016-17 Increase Decrease
CURRENTS ASSETS
Cash & balances 86.67 114.16 27.49 -
Balances with bank and 252.91 266.90 13.99 -
money at call and short
notice
Advances 534.57 569.69 35.11 -

43
Other assets 37.44 45.16 7.71 -
Total (A): 911.6 995.9 - -
CURRENT
LIABILITIES
Deposits 405.77 569.099 - 163.32
Other liabilities 89.07 101.85 - 12.78
Total (B): 494.84 670.95 - -
WORKING CAPITAL 416.76 324.98 - -
(A-B)
Increase in working 91.78 91.78 -
capital
Total: 416.76 416.76 176.10 176.10

 From the above statistics it is clear there was increase in net working capital position of
the bank during 2016-17 amounting to 91.78Cr.
 There was an increment in cash balances and other assets to 31.72% and 20.61%
respectively, during the financial year.
 Balances with bank and money at call and short notice and advances have also increased.
 We can see growth in the deposits of the bank which indicates that bank was successful in
collecting more deposits from its current and new customers.
 We can see that bank’s working capital has increased when compared to that of previous
years indicating that the bank’s management have improved.

STATEMENT OF CHANGES IN WORKING CAPITAL


FOR THE YEAR 2016-17 TO 2017-18.
(Rs in Crores)
PARTICULARS 2016-17 2017-18 Increase Decrease
CURRENTS
ASSETS
Cash & balances 114.16 124.2 10.03 -
Balances with 266.90 170.18 96.72
bank and money
at call and short
notice

44
Advances 569.69 124.59 445.1
Other assets 45.16 56.31 11.15 -
Total (A): 995.9 475.29 - -
CURRENT
LIABILITIES
Deposits 569.09 667.21 - 98.12
Other liabilities 101.85 125.72 - 23.86
Total (B): 670.95 792.93 - -
WORKING 324.98 317.64 - -
CAPITAL (A-B)
decrease in 7.33 -
working capital

 From the above table it is clear that there was decrease in net working capital position
during 2017-18 amounting to 7.33Cr.
 There was decrement in balances with bank and money at call and short notice by
36.23%.
 Decrease in advances by 78.13%.
 Cash balances and other assets have also increased.
 We can see growth in the deposits of the bank which indicates that bank was successful in
collecting more deposits from its current and new customers.
 Bank’s working capital have been decreased when compared to previous year due to
decrease in balances with bank and money at call and short notice indicating poor
performance of the bank.

STATEMENT OF CHANGES IN WORKING CAPITAL


FOR THE YEAR 2017-18 TO 2018-19.

(Rs in crores).
PARTICULARS 2017-18 2018-19 Increase Decrease
CURRENTS
ASSETS
Cash & balances 124.2 139.68 15.48 -
Balances with bank 170.18 205.32 35.14 -
and money at call and
short notice
Advances 124.59 139.78 15.97 -

45
Other assets 56.31 65.12 8.81 -
Total (A): 995.59 549.9 - -
CURRENT
LIABILITIES
Deposits 569.09 631.27 - 62.69
Other liabilities 125.72 150.62 - 24.9
Total (B): 670.95 781.89 - -
WORKING 324.98 231.99 - -
CAPITAL (A-B)
decrease in working - 61.81 - 61.81
capital

 From the above table it is clear that there was decrease in net working capital during
2018-19 compared to previous year 2017-18 amounting to 61.81Cr.
 The decrement in the working capital is notified from each individual asset/liabilities,
increase/decrease. The increment or decrement is detailed below:
1. The balances with bank and money at call and short notice have been increased
to 11.2% and advances.
2. At the same time the deposits and other liabilities have been increased which
resulted in overall decrease in working capital.

CALCULATION OF RATIO ANALYSIS

LIQUIDITY RATIO
CURRENT RATIO:

Current assets
Current ratio = -----------------------
Current liabilities

CURRENT
YEARS CURRENT ASSETS CURRENT RATIO
LIABILITIES

2014-15 4672.13 1.85


2015-16 9817.21 4303.31 2.28
2016-17 10034.49 6018.98 1.67
2017-18 9600.49 7096.74 1.35

46
2018-19 1172.81 1077.86 1.09

INTERPRETATION:

The ideal ratio is 2:1.The firm’s current Ratio is highest in 2016-2017 i.e. 2.28 and
lowest in 2018-2019 i.e. 1.09, It ability to meet current liability is good and has greater Short-
term solvency.

QUICK RATIO:

Quick Assets.
Quick Ratio = -------------------------
Current Liabilities.

Table No.3.13: QUICK RATIO


Years Quick assets Current liabilities Quick Ratio

2014-15 6840.22 4672.13 1.46


2015-16 7532.82 4303.31 1.75
2016-17 7351.61 6018.98 1.22
2017-18 7052.71 7096.74 0.99
2018-19 8838.32 10778.86 0.82

47
Chart No. 3.02

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The ideal ratio is 1:1. The firm’s Quick ratio is highest in 2015-2016 i.e. 1.75 and lowest
in 2018-2019 i.e. 0.82.Quick Ratio exclude inventories as they are deemed to be less liquid
component as such firms liquidity position is good.

LEVERAGE RATIO
DEBIT-EQUITY RATIO:

Long Term Liabilities


Debt-Equity Ratio = ----------------------------
Shareholders Funds
Table No. 3.14: DEBIT-EQUITY RATIO

LONG TERM SHARE HOLDERS DEBT-EQUITY


YEARS DEBT EQUITY RATIO

2014-15 5736.63 16299.61 0.35

2015-16 7046.54 16883.10 0.42

2016-17 8991.34 17699.80 0.51

2017-18 13959.53 20492.90 0.68

2018-19 24719.64 23763.57 1.04

48
Chart No. 3.03
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The ideal ratio is 2:1; the firm’s debt-equity ratio is highest in 2018-2019 i.e., 1.04 and
lowest in 2014-2015 i.e., 0.35. Lower is considered safer. Lower the degree of equity higher the
degree of protection enjoyed by creditors.
PROPRIETARY RATIO:
Prop Fund or Net Worth
Proprietary Ratio = -----------------------------------
Total Assets

Table No. 3.15: PROPRIETARY RATIO.

PROPRIETARY
YEAR NET WORTH TOTAL ASSETS
RATIO

2014-15 16299.61 29124.11 0.56

2015-16 16883.10 30718.60 0.55

2016-17 17699.80 35013.08 0.51

2017-18 20492.90 43886.86 0.47

2018-19 23763.57 61251.95 0.39

49
Chart No:3.04
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The ideal ratio is 0.5. Is the satisfactory proprietary ratio. The firm’s proprietary ratio is
highest in 2014-2015 i.e., 0.56 and lowest in 2018-2019 i.e. 0.39. Higher is safer.

FIXED ASSETS RATIO:


Fixed Asset Ratio
Fixed Assets Ratio = -------------------------
Capital employed

Table No3.16: FIXED ASSETS RATIO


FIXED
YEAR FIXED ASSETS CAPITAL EMPLOYED ASSET
RATIO

2014-15 20014.62 21971.04 0.91

2015-16 20647.23 23913.87 0.86

2016-17 22972.08 26481.77 0.87

2017-18 32556.98 34312.03 0.95

2018-19 49194.47 49329.9 0.99

50
Chart No. 3.05
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl
INTERPRETATION:

The ideal ratio is (0.67 or less than 1). The firm’s fixed assets ratio is highest in 2018-
2019 i.e., 0.99 and lowest in 2015-2016 i.e., 0.86. This ratio indicates whether the firm has raised
adequate long-term funds to meet its fixed assets requirement.

TOTAL DEBT RATIO:


Long term liabilities + current liabilities
Total Debt Ratio = ------------------------------------------------------
Shareholders Funds

Table No. 3.17: TOTAL DEBT RATIO


YEARS LL+C L SHARE HOLDERS FUND TOTAL DEBT
RATIO

2014-15 12889.7 16299.61 0.790798

13851.27 16883.10 0.820422


2015-16

17522.65 17699.80 0.989991


2016-17
23534.36 20492.90 1.148415
2017-18
37641.69 23763.57 1.584008
2018-19

51
Chart No. 3.06
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The firms total debt ratio is highest in 2018-2019 i.e. 1.58 and lowest in 2014-2015 i.e.,
0.79. This ratio shows the relationship between external equity (Long term liabilities + current
liabilities) and external equity.
INTEREST COVERAGE RATIO:
PBIT
Interest Coverage Ratio = -----------------------
Interest
Table No.3.18 INTEREST COVERAGE RATIO
INT.COVER-
YEARS PBIT INTEREST
AGE RATIO

2014-15 -254.81 45.192 -5.64

2015-16 2151.04 159.9 13.45

2016-17 1801.95 212.93 8.46

2017-18 1964.66 365.34 5.38

2018-19 1747.37 214.98 8.13

52
Chart No.3.07
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATIONS:

The PBIT should be ideally 6 to 7 time’s fixed interest charges. Interest coverage ratio is
highest in 2015-2016 i.e., 13.45 and lowest in 2014- 2015 i.e., -5.64. Highest is considered it can
easily meet its interest burden even PBIT suffer a decline.
ACTIVITY RATIO
INVENTORY TURNOVER RATIO:

Net sales
Inventory Turnover Ratio = ------------------
Closing Stock
Table No. 3.19: INVENTORY TURNOVER RATIO
INV.TURNOVER
YEARS NET SALES CLOSING STOCK
RATIO

2014-15 20405.30 321.97 63.38

2015-16 21657.22 302.55 71.58

2016-17 22025.48 487.93 45.14

2017-18 23331.99 439.47 53.09

2018-19 24186.10 394.8 61.26

53
Chart No. 3.08
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl
INTERPRETATION:

The ideal ratio is (Higher or 8 times). The ratio is highest in 2015-2016 i.e., 71.58 &
lowest in 2016-2017 i.e., 45.14. The high inventory turnover indicates efficient management of
inventory.

DEBTORS TURNOVER RATIO:


Net annual credits
Debtors Turnover Ratio = -----------------------------
Trade Debtors

Table No. 3.20: DEBTORS TURNOVER RATIO.


DR.TURNOVER
YEARS CREDIT SALES TRADE DEBTORS
RATIO

2014-15 20405.30 3132.67 6.51

2015-16 21657.22 4868.78 4.45

2016-17 22025.48 3937.91 5.59

2017-18 23331.99 3573.30 6.53

2018-19 24186.10 2827.92 8.55

54
c
Chart No. 3.09

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The ratio is highest in 2018-2019 i.e., 8.55 & lowest in 2015-2016 i.e. 4.45. Highest ratio
shows the efficient management of credit.
CREDITOR TURNOVER RATIO:

Net Purchases
Creditor Turnover Ratio = --------------------------------
Avg.Creditor Period

Table No. 3.21: CREDITOR TURNOVER RATIO


CR.TURNOVER
YEARS NET PUR A CR+BP
RATIO

2014-15 4731.57 26993.47 0.18

2015-16 6016.93 23902.44 0.25

2016-17 6429.29 3298.96 1.95

2017-18 6320.05 4249.13 1.49

2018-19 7132.68 5468.79 1.30

55
Chart No.3.10
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The ideal ratio is (lower is the best). This ratio is highest in 2016-2017 i.e., 1.95. The
lowest in 2014-2015 i.e., 0.18. This ratio explains velocity with which creditors are paid. High
ratio indicates that creditors are not paid in times.

WORKING CAPITAL TURNOVER RATIO:


Net sales
Working Capital Turnover Ratio = ----------------------------
Net Working Capital

Table No.3.22: WORKING CAPITAL TURNOVER RATIO


NETWORKING WR.CAP.TURNOVER
YEARS NET SALES
CAPITAL RATIO

2014-15 20405.3 3962.36 5.15

2015-16 21657.22 5513.9 3.93

2016-17 22025.48 4015.51 5.48

2017-18 23331.99 2503.75 9.32

2018-19 24186.1 941.95 25.67

56
Chart No.3.11

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The higher is the best. The working capital turnover ratio is highest in 2018-2019 i.e.,
25.67 and lowest in 2015-2016 i.e., 3.93. The higher is safer.

FIXED ASSETS TURNOVER RATIO:


Sales
Fixed Assets Turnover Ratio = -------------------
Fixed Assets

Table No. 3.23: FIXED ASSETS TURNOVER RATIO


FIXED ASSET
YEAR SALES FIXED ASSETS
TURNOVER RATIO

2014-15 23190.14 20014.62 1.16

2015-16 21662.43 20647.23 1.05

2016-17 22024.17 22972.08 0.96

2017-18 23331.99 32556.98 0.72

2018-19 24126.1 49194.47 0.49

57
Chart No.3.12

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

Fixed assets turnover ratio is highest in 2012-2013 i.e., 1.16 and lowest in 2018-2019 i.e.,
0.49. The higher the ratio the higher ratio is the better is the performance on the other hand a low
ratio indicates that the fixed assets are not being effectively used.
INVENTORY TO NET WORKING CAPITAL:

Closing inventories
Inventory to Net Working Capital = ------------------------------
Net Working
Table No. 3.24: INVENTORY TO NET WORKING CAPITAL
INV.TO NET
CLOSING NET WORKING
YEAR WORKING
INVENTORIES CAPITAL
CAPITAL

2014-15 1794.27 3962.36 0.45

2015-16 2284.39 5513.9 0.41

2016-17 2682.88 4015.51 0.67

2017-18 2547.78 2503.75 1.02

2018-19 2882.49 941.95 3.06

58
Chart No. 3.13
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

Inventory to net working capital is highest in the year 2018-2019 i.e., 3.06 & lowest in
the year 2015-2016 i.e., 0.41. This analysis indicates that the ratio is always less than 1, which is
a healthy sign as to management of inventory in terms of working capital.

CURRENT ASSETS TURNOVER RATIO:

Current Asset
Current Assets Turnover Ratio = ----------------------
Sales

Table No. 3.25: CURRENT ASSETS TURNOVER RATIO

YEAR CURRENT ASSETS SALES C.A.T RATIO

2014-15 8634.49 23190.14 0.37

2015-16 9817.21 21662.43 0.45

2016-17 10034.49 22024.17 0.46

2017-18 9600.49 23331.99 0.41

2018-19 11720.81 24126.1 0.48

59
Chart No.3.14

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

The current assets turnover ratio is shows in times. This ratio is highest in the year 2018-
2019 i.e., 0.48 & lowest in 2014-2015 i.e., 0.37. This ratio is use to find out the current assets
and also find out sales.

PROFITABILITY RATIO
NET PROFIT RATIO:

Earnings after Interest and Taxes (EAT)


Net Profit Ratio = --------------------------------------------------------- X 100
Sales

Table No. 3.26: NET PROFIT RATIO

YEAR EAT SALES N.P RATIO

2014-15 1246.66 23190.14 5.38

2015-16 1792.00 21662.43 8.27

2016-17 1409.94 22024.17 6.40

2017-18 1459.33 23331.99 6.25

2018-19 1332.39 24126.10 5.52

60
Chart No3.15
Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

This ratio is shows that the higher is the better. This ratio highest in 2014-2015 i.e., 8.27
and lowest in 2018-2019 i.e., 5.38. There is a high net profit in 2016-2017 which means there
is efficiency of production, administration, selling financing, pricing and tax management.

RETURN ON ASSETS:
Net Profit after Interest and Tax
Return on Assets = -------------------------------------------------- X100
Total Assets

Table No. 3.27: RETURN ON ASSETS.


NET PROFIT AFTER RETURN ON
YEAR TOTAL ASSETS
INTEREST AND TAX ASSETS

2014-15 1246.66 29189.31 4.27

2015-16 1792.00 30734.37 5.83

2016-17 1409.94 35222.45 4.00

2017-18 1459.33 44027.26 3.31

2018-19 1332.39 61405.26 2.17

61
Chart No. 3.16

Source Name: Annual Reports of Anika Bajaj Auto Agency,Wgl

INTERPRETATION:

This ratio is shows that the higher is the better. This ratio highest in 2015-2016 i.e., 5.83
& lowest in 2018-2019 i.e., 2.17. Here the profitability ratio is measured in terms of relationship
between net profit and net assets.

CONCLUSION

1. The net working capital requirements of the company indicate slight (or) abnormal
fluctuations. The net working capital decreased in the year 2017-2018 by 3020.42,when
compared to 2015-2016.

2. Statement of change in working capital shows increasing trend for the years 2014-2019,
which is a good sign.

3. In Comparative balance sheet the current asset shows increasing trend and the current
liability shows decreasing trend. But in 2018-2019 there is a slight change.

4. The current assets are higher than current liabilities. The company has better liquidity
position.

5. Debt-equity ratio is low which means greater degree of protection enjoyed by the
creditors.

62
6. The fixed assets turnover ratio is high and there is greater efficiency in assets
management and utilization.

7. Working capital turnover ratios are high. It is due to the effective management of working
capital.

SUGGESTIONS

The following are suggestions based on the analysis of balance sheet, working capital offered
from ensuring effective management of working capital.

1. Current ratio Working capital requirements of the company are to be estimated well
before the commencement of final year, so that performance is evaluated and corrective
steps can be initiated.

2. Anika Bajaj has focused the attention to reduce the investment in loans and advances and
sundry debtors. In the area surplus are pure spare have been identified in various projects.

3. The optimum level of various components of current assets is to be determined so that a


high level or low level of particular component can be observed.

4. The company has to adopt the inventory control technology such as ABC analysis and
ordering level.

5. The company must prepare the cash budget in advance for the next account period.

63
6. The overall company performance is extremely well and over all working capital is also
satisfactory.

BIBLIOGRAPHY

A) BOOKS

 Prasanna Chandra : FINANCIAL MANAGEMENT

 Khan & Jain: FINANCIAL MANAGEMENT

 Van Horne Wachowicz: FUNDAMENTALS OF FINANCIAL MANAGEMENT

 I.M. Panday : FINANCIAL MANAGEMENT

B) JOURNALS

 Annual Audit Reports of Anika Bajaj

64
C) WEBSITES

 www.google.com
 www.anikabajaj.com.
 www.wikianikabajaj.com

65

Вам также может понравиться