PT SULFINDO ADIUSAHA

Nama Project :Filter Press Preparation area

MOC No :Filter Press Preparation area
PR No :

Mechanical Supply
Mateerials
No Desscription Item Mun Size Qty Uni price Total Price by SAU

A Preparation
1 Mob& Demob lot 1.0 750,000.00 750,000.00
2 Asurance lot 1.0 2,000,000.00 2,000,000.00
3 Safety tool lot 1.0 2,000,000.00 2,000,000.00
Sub total 4,750,000.00
B Safety Shower and pipe displacement
1 Safety shower removal 1.0 1,200,000.00 1,200,000.00
2 Dike demolition 1.5 x 1.5 x 0.1 m lot 1.0 1,200,000.00 1,200,000.00
3 Fabrication rebar kg 100.0 16,000.00 1,600,000.00
4 Instalation form work for new dike lot 1.0 1,500,000.00 1,500,000.00
5 casting new dike m3 1.2 1,600,000.00 1,920,000.00
6 Instalation canal 15 x 10 x 350 cm lot 1.0 550,000.00 550,000.00
7 Cutting safety shower oipe DB 2.0 200,000.00 400,000.00
8 install suport safety shower pipe lot 1.0 1,200,000.00 1,200,000.00
9 Inspeksi pipe DPT DB 6.0 250,000.00 1,500,000.00
10 Pengecatan pipe shower dan accessories lot 1.0 900,000.00 900,000.00
11 Scapolding m3 36.0 80,000.00 2,880,000.00
Sub total 14,850,000.00
C Pembuatan Ram jalan Forkl -
1 Pembobokan selokan dan galian lot 1.0 2,400,000.00 2,400,000.00
2 Pembesian kg 56.0 16,000.00 896,000.00
3 bekisting lot 1.0 120,000.00 120,000.00
4 Pengecoran ram forklif m3 2.5 1,600,000.00 4,000,000.00
Sub total 7,416,000.00
D Pemindahan Dan demolis ex. Pipe support+ in - out
1 Pembobokan pondasi pipe suport lot 1.0 1,600,000.00 1,600,000.00
2 Instalasi pipa ml 25.0 70,000.00 1,750,000.00
3 Intalasi pipa suport lot 1.0 1,200,000.00 1,200,000.00
4 Pemotongan pipa cs existing DB 2.0 150,000.00 300,000.00
5 Instalasi pipa cs baru DB 48.0 210,000.00 10,080,000.00
6 Instalasi pipa pvc baru DB 48.0 45,000.00 2,160,000.00
7 Suport angle 70 x 70 di dalam sluran ex set 2.0 350,000.00 700,000.00
8 Instalasi dan pengelasan pipa suport kg 150.0 8,000.00 1,200,000.00
9 Pengecatan pipe dan accessories lot 1.0 750,000.00 750,000.00
10 Pembesian bekisting grouting pondasi pipa suport lot 1.0 1,200,000.00 1,200,000.00
11 Pengecoran pondasi pipa suport lot 1.0 2,500,000.00 2,500,000.00
12 Inspecksi DPT DB 48.0 250,000.00 12,000,000.00
13 Svapolding m3 10.0 80,000.00 800,000.00
14 Pembobokan pondasi pomp 3.2 x 3.2 m m2 10.0 250,000.00 2,500,000.00
15 Perataan tanah lot 1.0 1,000,000.00 1,000,000.00
16 demolish pipa FRP m 15.0 300,000.00 4,500,000.00
17 Cleaning area dan finshing lot 1.0 700,000.00
Sub total 44,940,000.00
Total 71,956,000.00
Jasa 10 % 7,195,600.00
Grand total 79,151,600.00

PT TRIDAYA TEKNIKA TAMA

Edi Humaedi
Project Manager
Mechanical Supply
Mateerials
By Sub. Remarks
Con
 LIST MATERIAL SUPOPLY
Description of materials supply Clasification Qtty Unt Remarks
1 Elbow 90, 1 1/2 ''sch 80. BW. ANSI B169, 4.0 ea By Pt Ptrdaya
2 Pipe seamles,killed. 1 1/2 x 6000 sch 80 2.0 btg By Pt SAU
3 Roduser concentric Cs 1 1/2 x 1/2 sch 40 BW ANSI 2.0 ea By Pt SAU
4 Angle equal 70 x70 x 6000 Cs 1.0 btg By Pt SAU
5 Concrete K - 300 1.2 m3 By Pt Ptrdaya
6 Anchor bolt M16 4.0 set By Pt Ptrdaya
7 U bolt GL 1.0 ea By Pt SAU
8 Rebar ø 12 mm 13.0 btg By Pt Ptrdaya
9 Rebar ø 8 mm 19.0 btg By Pt Ptrdaya
Pembuatan jalan Forklif
1 Rebar 7.00 btg By Pt Ptrdaya
2 Plastik 1.00 lot By Pt Ptrdaya
3 Concrete K - 300 2.50 m3 By Pt Ptrdaya
Pemindahan dan demolish ex Pipe and support + in - out Pipe
1 Pipe ,SMLS.2" Sch 80 PE. CS A234.GR.B 6.00 btg By Pt SAU
2 elbow 45, Cs 2," Sch BW ANSI B16.9. A234. Gr WPB 8.00 ea By Pt SAU
3 Elbow 45,long red Cs 2," Sch 40 BW ANSI B16.9. A234. Gr WPB 2.00 ea By Pt SAU
4 Tee equel Cs 2," Sch 40 BW ANSI B16.9. A234. Gr WPB 1.00 ea By Pt SAU
5 Tee Reduser Cs 2,x 3/4" Sch 40 BW ANSI B16.9. A234. Gr WPB 1.00 ea By Pt SAU
6 Reduser ecentric 2" x 3/4"sch 40 BW , ANSI 1.00 ea By Pt SAU
7 Reduser ecentric 2" x 1 1/2"sch 40 BW , ANSI 1.00 ea By Pt SAU
8 Pipe seamless Cs 3/4" x 6000 sch 80 ANSI B 36 10 M A53 GR B PE 1.00 ea By Pt SAU
9 Pipe Pvc 4" x 4000" AW 3.00 btg By Pt SAU
10 Pipe Pvc 4" x 6000 mm. 1.00 ea By Pt SAU
11 Unused - 01871 pipe PVC FRP 4" 6000 mm 1.00 ea By Pt SAU
12 Elbow .90 4 " x 6000mm sch 80 ASTM D - 1785 PE Resin vinyl 6.00 ea By Pt Ptrdaya
13 House plastic cord reinfored (TOYOX ) 3'' x 3mt ,con Flange 150 6.00 ea By Pt Ptrdaya
14 U Bolt GL 2"',c/w 2 nuts 5.00 ea By Pt Ptrdaya
15 U Bolt GL 4"',c/w 2 nuts 4.00 ea By Pt Ptrdaya
16 UNP, GL< 120 x 60 690 x 6 x 6000mm 2.00 btg By Pt SAU
17 Plate mild Stell size 4''x 8'' x mm 1.00 ea By Pt SAU
18 Concrete K 300 0.40 m3 By Pt Ptrdaya
19 Rebar dia 8 mm 2.00 btg By Pt Ptrdaya
20 Anchor bolt M6 12.00 ea By Pt Ptrdaya
21 Valve ball 2'' ANSI 150 1.00 ea By Pt SAU
Pemindahan dan Penggantian Pipe Pvc
1 Fipe Pvc + FRP 3'' x 6000 mm 4.0 ea By Pt SAU
2 Elbow long radius 90 " PVC 3 '' 7.0 ea By Pt Ptrdaya
3 Angle equel 70 x 70 x 6000mm CS 1.0 ea By Pt SAU
4 Plate mild steel 4' x 8' x 3mm 1.0 ea By Pt SAU
5 Anchor bolt M6 12.0 ea By Pt Ptrdaya

PT TRIDAYA TEKNIKA TAMA

Edi Humaedi
Project Manager
 LIST MATERIAL SUPOPLY
Description of materials supply Clasification Qtty Unt Remarks
1 Elbow 90, 1 1/2 ''sch 80. BW. ANSI B169, 4.0 ea By Pt Ptrdaya 22000
2 Pipe seamles,killed. 1 1/2 x 6000 sch 80 2.0 btg By Pt SAU
3 Roduser concentric Cs 1 1/2 x 1/2 sch 40 BW ANSI 2.0 ea By Pt SAU
4 Angle equal 70 x70 x 6000 Cs 1.0 btg By Pt SAU
5 Concrete K - 300 1.2 m3 By Pt Ptrdaya 850000
6 Anchor bolt M16 4.0 set By Pt Ptrdaya 30000
7 U bolt GL 1.0 ea By Pt SAU
8 Rebar ø 12 mm 13.0 btg By Pt Ptrdaya 104000
9 Rebar ø 8 mm 19.0 btg By Pt Ptrdaya 45000
Pembuatan jalan Forklif
1 Rebar 7.00 btg By Pt Ptrdaya 45000
2 Plastik
Peminda 1.00 lot By Pt Ptrdaya
han dan
3 Concrete
demolish K - 300 2.50 m3 By Pt Ptrdaya 850000
ex Pipe
and
1 support +
Pipe ,SMLS.2" Sch 80 PE. CS A234.GR.B 6.00 btg By Pt SAU
in - out
2 Pipe
elbow 45, Cs 2," Sch BW ANSI B16.9. A234. Gr WPB 8.00 ea By Pt SAU
3 Elbow 45,long red Cs 2," Sch 40 BW ANSI B16.9. A234. Gr WPB 2.00 ea By Pt SAU
4 Tee equel Cs 2," Sch 40 BW ANSI B16.9. A234. Gr WPB 1.00 ea By Pt SAU
5 Tee Reduser Cs 2,x 3/4" Sch 40 BW ANSI B16.9. A234. Gr WPB 1.00 ea By Pt SAU
6 Reduser ecentric 2" x 3/4"sch 40 BW , ANSI 1.00 ea By Pt SAU
7 Reduser ecentric 2" x 1 1/2"sch 40 BW , ANSI 1.00 ea By Pt SAU
8 Pipe seamless Cs 3/4" x 6000 sch 80 ANSI B 36 10 M A53 GR B PE 1.00 ea By Pt SAU
9 Pipe Pvc 4" x 4000" AW 3.00 btg By Pt SAU
10 Pipe Pvc 4" x 6000 mm. 1.00 ea By Pt SAU
11 Unused - 01871 pipe PVC FRP 4" 6000 mm 1.00 ea By Pt SAU
12 Elbow .90 4 " x 6000mm sch 80 ASTM D - 1785 PE Resin vinyl 6.00 ea By Pt Ptrdaya
13 House plastic cord reinfored (TOYOX ) 3'' x 3mt ,con Flange 150 6.00 ea By Pt Ptrdaya
14 U Bolt GL 2"',c/w 2 nuts 5.00 ea By Pt Ptrdaya 45000
15 U Bolt GL 4"',c/w 2 nuts 4.00 ea By Pt Ptrdaya 8000
16 UNP, GL< 120 x 60 690 x 6 x 6000mm 2.00 btg By Pt SAU
17 Plate mild Stell size 4''x 8'' x mm 1.00 ea By Pt SAU
18 Concrete K 300 0.40 m3 By Pt Ptrdaya 900000
19 Rebar dia 8 mm 2.00 btg By Pt Ptrdaya 45000
20 Anchor bolt M6 12.00 ea By Pt Ptrdaya 5000
21 Valve ball 2'' ANSI 150 1.00 ea By Pt SAU
Pemindahan dan Penggantian Pipe Pvc
1 Fipe Pvc + FRP 3'' x 6000 mm 4.0 ea By Pt SAU
2 Elbow long radius 90 " PVC 3 '' 7.0 ea By Pt Ptrdaya 27000
3 Angle equel 70 x 70 x 6000mm CS 1.0 ea By Pt SAU
4 Plate mild steel 4' x 8' x 3mm 1.0 ea By Pt SAU
5 Anchor bolt M6 12.0 ea By Pt Ptrdaya 5000

PT TRIDAYA TEKNIKA TAMA

Edi Humaedi
Project Manager
 88000
0
0
0
1020000
120000
0
1352000
855000
0
315000
0
2125000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
225000
32000
0
0
360000
90000
60000
0
0
0
189000
0
0
60000
6,891,000.00
 PT SULFINDO ADIUSAHA
Nama Project :Filter Press Preparation area
MOC No :Filter Press Preparation area
PR No :
Mechanical Supply
No Desscription Item Mun Size Qty Uraian

A Preparation
1 Mob& Demob lot 1.0 xxxxx xxxxx
2 Asurance lot 1.0 xxxxx xxxxx
3 Safety tool lot 1.0 xxxxx xxxxx
Sub total
B Safety Shower and pipe displaceme
1 Safety shower removal 1.0 2 X 3 orang 6.00
2 Dike demolition 1.5 x 1.5 x 0.1 m lot 1.0 1 x1 orang 1.00
3 Fabrication rebar kg 100.0 2 X 2orang 4.00
4 Instalation form work for new dike lot 1.0 2 x2 orang 4.00
5 casting new dike m3 1.2 3 x3
6 Instalation canal 15 x 10 x 350 cm lot 1.0
7 Cutting safety shower oipe DB 2.0
8 install suport safety shower pipe lot 1.0
9 Inspeksi pipe DPT DB 6.0
10 Pengecatan pipe shower dan access lot 1.0
11 Scapolding m3 36.0
Sub total
C Pembuatan Ram jalan Forkl
1 Pembobokan selokan dan galian lot 1.0
2 Pembesian kg 56.0
3 bekisting lot 1.0 4x4
4 Pengecoran ram forklif lot 1.0
Sub total
D Pemindahan Dan demolis ex. Pipe su
1 Pembobokan pondasi pipe suport lot 1.0
2 Instalasi pipa ml 25.0
3 Intalasi pipa suport lot 1.0
4 Pemotongan pipa cs existing DB 2.0
5 Instalasi pipa cs baru DB 48.0
6 Instalasi pipa pvc baru DB 48.0
7 Suport angle 70 x 70 di dalam sluran set 2.0
8 Instalasi dan pengelasan pipa supor kg 150.0
9 Pengecatan pipe dan accessories lot 1.0
10 Pembesian bekisting grouting ponda lot 1.0
11 Pengecoran pondasi pipa suport lot 1.0
12 Inspecksi DPT DB 48.0
13 Svapolding m3 10.0
14 Pembobokan pondasi pomp 3.2 x 3 m2 10.0
15 Perataan tanah lot 1.0
16 demolish pipa FRP m 15.0
17 Cleaning area dan finshing lot 1.0
Sub total
Total
Jasa 10 %
Grand total

PT TRIDAYA TEKNIKA TAMA

Edi Humaedi
Project Manager
 Nama Project
MOC No
PR No
Rencana Anggaran Pelakasanaan
No Uraian Volu Sat Har Sat Total Har
A Civil
1 Pembongkaran pekerjaan civil 20 orng 135000 2,700,000.00
2 Pembuatan lantai sower 15 orng 135000 2,025,000.00
3 Pengecoran pondasi suport 15 orng 135000 2,025,000.00
4 Pembuatan ram 15 orng 135000 2,025,000.00
5 Pengecatan dan finishing 4 orng 135000 540,000.00
6 Sub total 9,315,000.00
B Piping
8 Pembongkaran pipa FRP 3 orng 135,000.00 405,000.00
9 Pembongkaran pipa Cs 1 1/2 10 orng 135,000.00 1,350,000.00
10 Fabrikasi suport UNP 9 orng 135,000.00 1,215,000.00
11 Fabrikasi suport Angle 6 orng 135,000.00 810,000.00
12 Fabrikasi pipa 14 orng 180,000.00 2,520,000.00
13 Pengelasan Pipa 14 orng 210,000.00 2,940,000.00
9,240,000.00
C Alat bantu kerja
1 Scapolding 40 m3 35000 1,400,000.00
2 Mesin las 1 unt - -
3 Mesin grinda 4'' 2 unt - -
4 Mesin bor 1 unt - -
5 Botol ELPG 1 unt - -
6 Oxigen 2 unt - -
7 Kabel power 1 unt 1,000,000.00 1,000,000.00
8 Apar 4 kg 1 unt 800,000.00 800,000.00
Sub total 3,200,000.00
D Consumeble
1 Batu grinda 4'' 30 pcs 12,000.00 360,000.00
2 cutting whel 4'' 15 pcs 12,000.00 180,000.00
3 Mata bor M 10 2 pcs 80,000.00 160,000.00
4 Oxigen 2 pcs 80,000.00 160,000.00
5 ELPG 1 pcs 900,000.00 900,000.00
6 Blangket 10 m2 80,000.00 800,000.00
7 Sarung tangan Fitter 12 psg 40,000.00 480,000.00
8 Kawat las 8 bok 200,000.00 3,040,000.00
E Sub total 6,080,000.00
1 Biaya penetran 1 1,500,000.00 1,500,000.00
2 Material Civil dan acessories 1 6,000,000.00 6,000,000.00
3 Oprasional 11,000,000.00
30,660,000.00

52,415,000.00

PT TRIDAYA TEKNIKA TAMA

Edi Humaedi
Project Manager