Вы находитесь на странице: 1из 7

2.d Beams 3000PSI 0.60 cu.

m
Portland Cement 6.00 bags 255.00 1,530.00
Washed Sand 0.60 cu.m. 1,600.00 960.00
Fine Sand 0.30 cu.m. 1,600.00 480.00
Deformed Bar, 10mm Diameter, Grade 33 15.00 l 140.00 2,100.00
Deformed Bar, 16mm Diameter, Grade 40 12.00 l 260.00 3,120.00
Tie Wire, #16 3.00 kg 55.00 165.00

2.e Slab on Beam 3000PSI 1.20 cu.m


Portland Cement 12.00 bags 255.00 3,060.00
Washed Sand 1.20 cu.m. 1,600.00 1,920.00
Fine Sand 0.60 cu.m. 1,600.00 960.00
Deformed Bar, 10mm Diameter, Grade 33 24.00 l 140.00 3,360.00
Deformed Bar, 12mm Diameter, Grade 40 24.00 l 210.00 5,040.00
Tie Wire, #16 5.00 kg 55.00 275.00

2.f Metal Works 1.00 lot


1 1/2"Ø G.I. Pipe (Orinary) 3.00 l 950.00 2,850.00
1"Ø G.I. Pipe (Orinary) 20.00 l 550.00 11,000.00
Consumables (Welding Rods, Base Plate, 1.00 lot 4,000.00 4,000.00
Paint, etc.
Sub-Total 62,228.00

A. Material Cost 62,228.00


B. Labor Cost ( 30% of Material Cost) 18,668.40
C. Contengencies (5% of Material Cost) 3,111.40
D. Contractor's Profit (10% of Material Cost) 6,222.80
Sub-Total of Item II 90,230.60

Summary:
I SITE WORKS 9,000.00
II. CIVIL WORKS 90,230.60
Total of Item II 99,230.60
Value Added Tax (VAT) 769.40
T OTAL PROJECT COST P 100,000.00

Preapred by:

REY ANTHONY P. LAWAS


PJA CONSTRUCTION
PJA CONSTRUCTION
CAIPILAN, POB. 1, CARCAR CITY, CEBU
Tel:(032)487-7469 Email Add:pjaconstruction 04@gmail.com

Project Description: CONSTRUCTION OF MNMHS HANDWASH AREA (0.4m X 2m)


Location: Guadalupe, Carcar city
Amount: Php 20,511.40
Contract Time: 30 Days

DETAILED ESTIMATES/PROGRAM OF WORKS

ID DESCRIPTION/ARTICLES QTY. UNIT U/COST AMOUNT

I HANDWASH AREA
1.a Form Works
2" X 2" X 12' Coco Lumber 13.00 pcs 110.00 1,430.00
4' X 8' X 1/4" Marine plywood 1.00 sheet 420.00 420.00
Assorted Nails 1.00 lot 200.00 200.00
1.b Steel Bar
10 mmØ x 6 m Def. Bar 4.0 l 140.00 560.00
Tie wire, #16 1.0 kg 60.00 60.00
1.c Concrete 1 cu.m.
Portland Cement 11.00 bags 255.00 2,805.00
Sand 0.50 cu.m. 1,600.00 800.00
Gravel 1.00 cu.m. 1,600.00 1,600.00
1.d Tile works
Ceramic Tiles 200mm x 200mm 55.00 sheets 55.00 3,025.00
Tile Adhesive 1.00 bags 250.00 250.00
ABC Tile Grout 1.00 pack 230.00 230.00
1.e Plumbing Works
Lavatory Faucet 3.00 pcs 165.00 495.00
PPR pipe 1/2" 2.00 l 380.00 760.00
PPR elbow 1/2" x 90 9.00 pcs 40.00 360.00
PPR elbow 1/2" female thread 3.00 pcs 340.00 1,020.00
PPR tee 1/2" 2.00 pcs 40.00 80.00
Gate valve 1/2" 1.00 pcs 550.00 550.00
PVC pipe 2" 2.00 l 240.00 480.00
PVC P-trap 2" 2.00 pcs 150.00 300.00
PVC elbow 2" x 90 3.00 pcs 29.00 87.00
Pvc wye 4"x2" 1.00 pc 121.00 121.00
Pvc solvent (150CC) 1.00 can 145.00 145.00

Sub-Total of Item I 15,778.00

A. Material Cost 15,778.00


B. Labor Cost ( 30% of Material Cost) 4,733.40

T OTAL PROJECT COST P 20,511.40

Prepared by:
REY ANTHONY P. LAWAS
PJA CONSTRUCTION
4m X 2m)
PJA CONSTRUCTION
CAIPILAN, POB. 1, CARCAR CITY, CEBU
Tel:(032)487-7469 Email Add:pjaconstruction 04@gmail.com

BILL OF QUANTITIES

Project Title : CONSTRUCTION OF BRGY POLO EVACUATION CENTER STAGE


Location : BRGY. Polo, Alcantara, Cebu
Contract Time : 45 days

SUMMARY
ITEM DESCRIPTION QTY UNIT UNIT COST
I. GENERAL REQUIREMENTS
1.1 Mobilization/ Demolition 1 lot
1.2 Temporary Facilities 1 lot
1.3 Safety Equipment 1 lot
Sub Total
II. CONSTRUCTION-COMPLETION OF EVACUATION CENTER
2.1 Earth Works 11.4 cu.m 234.17
2.2 Forms and Scaffoldings 72 sq.m 346.51
2.3 Concrete and Rebar Works 390.6 cu.m 523.79
2.4 Steel Works 136 sq.m 653.09
2.5 Roofing 126 sq.m 875.07
2.6 Side Walling( main building) 55 sq.m 1,076.36
2.7 Tiling Works 33.5 sq.m 1,821.27
2.8 Doors and Windows 4.5 sq.m 5,273.18
2.9 Plumbing Works 2 unit 29,010.75
2.10 Electrical Works 1 lot 26,983.87
2.11 Catch Tank 7.2 cu.m 7,876.59

Sub Total

Total Cost

Preapred by:
REY ANTHONY P. LAWAS
PJA CONSTRUCTION
COST

28,000.00
-
-
28,000.00

2,669.55
24,948.75
204,591.30
88,820.19
110,258.98
59,199.73
61,012.39
23,729.33
58,021.50
26,983.87
56,711.45

716,947.04

744,947.04