SL NO TERM PAYMENT % %

1 0 150000 7.9 0.079

2 1 311850 7.9 0.079
3 2 486486.15 7.9 0.079
4 3 674918.55585 7.9 0.079
5 4 878237.12176215 7.9 0.079
6 5 1097617.8543814 7.9 0.079
7 6 1334329.6648775 7.9 0.079
8 7 1589741.7084028 7.9 0.079
9 8 1865331.3033666 7.9 0.079
10 9 2162692.4763326 7.9 0.079
11 10 2483545.1819629 7.9 0.079
12 11 2829745.2513379 7.9 0.079
13 12 3203295.1261936 7.9 0.079
14 13 3606355.4411629 7.9 0.079
15 14 4041257.5210148 7.9 0.079
16 15 4360516.865175 7.9 0.079
17 16 4704997.6975238 7.9 0.079
18 17 5076692.5156282 7.9 0.079
19 18 5477751.2243628 7.9 0.079
20 19 5910493.5710875 7.9 0.079
21 20 6377422.5632034 7.9 0.079
 INTEREST SUM
11850 161850
24636.15 336486.15
38432.40585 524918.55585
53318.56591215 728237.12176215
69380.73261921 947617.85438136
86711.8104961274 1184329.66487749
105412.04352532 1439741.70840281
125589.59496382 1715331.30336663
147361.17296596 2012692.47633259
170852.70563028 2333545.18196287
196200.06937507 2679745.25133794
223549.8748557 3053295.12619363
253060.3149693 3456355.44116293
284902.07985187 3891257.5210148
319259.34416017 4360516.86517497
344480.83234882 4704997.69752379
371694.81810438 5076692.51562817
401058.70873463 5477751.2243628
432742.34672466 5910493.57108746
466928.992115909 6377422.56320337
503816.38249307 6881238.94569644
SL NO TERM PAYMENT % % INTEREST
1 0 450000 7.6 0.076 34200
2 1 34200
3 2 34200
4 3 34200
5 4 34200
171000
621000
SUM
2850 2850 34200 2462.4 36662.4
70862.4 5102.093 75964.49
110164.5 7931.843 118096.3
152296.3 10965.34 163261.7
197461.7 14217.24 211678.9

661678.9

40678.91