CLIENT QUOTATION Date 3-Feb-20

GREENERA PANCHI
CLIENT : MR RAVI SHANKER

Plot No 34 Plot Value ₹770,000

Plot Area (sp builtup) 350 Development Charge ₹210,000
Sq Yard (Carpet) 240 Total value ₹980,000
price per (sqyd) ₹2,200 Total EMI 36
Development charges (sqyd) ₹600 Down payment (%) 20

PAYMENT PLAN 2 MASTER MONTH PLAN

Booking Amount ₹51,000 ₹51,000
Down Payment with in 30 days ₹155,000 ₹155,000
Rest amount ₹774,000
EMI Months ₹16,500 ₹594,000
INSTALLMENT MONTH ( 4 TIMES IN 36 MONTH) ₹60,000 ₹180,000
₹980,000
PAYMENT SCHEDULE
Type Date Emi no Payment DP/MMP Balance
36 0 0 ₹980,000
Booking 3-Feb-20 0 ₹51,000 ₹929,000
DP 3-Mar-20 ₹155,000 ₹774,000
EMI 3-Apr-20 1 ₹16,500 ₹757,500
EMI 3-May-20 2 ₹16,500 ₹741,000
EMI 3-Jun-20 3 ₹16,500 ₹724,500
EMI 3-Jul-20 4 ₹16,500 ₹708,000
EMI 3-Aug-20 5 ₹16,500 ₹691,500
EMI 3-Sep-20 6 ₹16,500 ₹675,000
EMI 3-Oct-20 7 ₹16,500 ₹658,500
EMI 3-Nov-20 8 ₹16,500 ₹642,000
EMI 3-Dec-20 9 ₹16,500 ₹625,500
EMI 3-Jan-21 10 ₹16,500 ₹609,000
EMI 3-Feb-21 11 ₹16,500 ₹592,500
EMI/MMP 3-Mar-21 12 ₹16,500 ₹60,000 ₹516,000
EMI 3-Apr-21 13 ₹16,500 ₹499,500
EMI 3-May-21 14 ₹16,500 ₹483,000
EMI 3-Jun-21 15 ₹16,500 ₹466,500
EMI 3-Jul-21 16 ₹16,500 ₹450,000
EMI 3-Aug-21 17 ₹16,500 ₹433,500
EMI 3-Sep-21 18 ₹16,500 ₹417,000
EMI 3-Oct-21 19 ₹16,500 ₹400,500
EMI 3-Nov-21 20 ₹16,500 ₹384,000
EMI 3-Dec-21 21 ₹16,500 ₹367,500
EMI 3-Jan-22 22 ₹16,500 ₹351,000
EMI 3-Feb-22 23 ₹16,500 ₹334,500
EMI/MMP 3-Mar-22 24 ₹16,500 ₹60,000 ₹258,000
EMI 3-Apr-22 25 ₹16,500 ₹241,500
EMI 3-May-22 26 ₹16,500 ₹225,000
EMI 3-Jun-22 27 ₹16,500 ₹208,500
EMI 3-Jul-22 28 ₹16,500 ₹192,000
EMI 3-Aug-22 29 ₹16,500 ₹175,500
EMI 3-Sep-22 30 ₹16,500 ₹159,000
EMI 3-Oct-22 31 ₹16,500 ₹142,500
EMI 3-Nov-22 32 ₹16,500 ₹126,000
EMI 3-Dec-22 33 ₹16,500 ₹109,500
EMI 3-Jan-23 34 ₹16,500 ₹93,000
EMI 3-Feb-23 35 ₹16,500 ₹76,500
EMI/MMP 3-Mar-23 36 ₹16,500 ₹60,000 ₹0