Академический Документы
Профессиональный Документы
Культура Документы
OBRA
"MEJORAMIENTO Y AMPLIACIÓN DE LOS SERVICIOS DE AGUA POTABLE Y SANEAMIENTO BASICO EN LAS COMUNIDADES DE PUERTO MAYO, NUEVO
TIRINCAVINI, OTARI COLONOS Y OTARI NATIVOS DEL CENTRO POBLADO DE PUERTO MAYO, DISTRITO DE PICHARI - LA CONVENCION - CUSCO"
UBICACIÓN : PUERTO MAYO - PICHARI - LA CONVENCION - CUSCO PLAZO DE EJECUCION :210 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE PICHARI FECHA DE ENTREGA DE TERRENO : POR DEFINIR
CONVOCATORIA : ADJUDICACION SIMPLIFICADA N° 056-2018-MDP/CS-1 FECHA DE INICIO DE OBRA : POR DEFINIR
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 01 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
01 ALQUILER DE ALMACEN mes 6.0000 S/.440.00 S/.2,640.00 41
02 ALAMBRE NEGRO N°16 kg 571.7579 S/.2.85 S/.1,629.51 02 S/.131.39 S/.685.66 S/.78.93 S/.508.89 S/.214.24 S/.10.40
03 ALAMBRE NEGRO N°8 kg 192.4456 S/.2.85 S/.548.47 02 S/.113.22 S/.108.72 S/.78.93 S/.82.58 S/.157.82 S/.7.20
04 CLAVOS C/CABEZA PARA MADERA (PROMEDIO) kg 299.6630 S/.2.70 S/.809.09 02 S/.128.72 S/.131.73 S/.230.93 S/.121.49 S/.179.85 S/.13.69
05 CALAMINA M2. 257.7309 S/.9.34 S/.2,407.21 03 S/.2,407.21
06 FIERRO DE REFUERZO Fy=4200 KG/CM2 kg 6,764.3765 S/.2.55 S/.17,249.16 03 S/.289.93 S/.9,205.71 S/.6,802.29 S/.900.35 S/.50.88
07 FIERRO DE ANCLAJE und 222.0000 S/.3.25 S/.721.50 03 S/.721.50
08 TAPA METALICA ESTRIADA 0.60X0.60 M INCL. MARCO und 13.0000 S/.139.65 S/.1,815.45 03 S/.139.65 S/.1,675.80
09 TAPA METALICA ESTRIADA 0.80X0.80 M INCL. MARCO und 1.0000 S/.192.60 S/.192.60 03 S/.192.60
10 TAPA METALICA ESTRIADA 0.30X0.40 M INCL. MARCO und 12.0000 S/.49.20 S/.590.40 03 S/.590.40
11 TAPA METALICA ESTRIADA 0.40X0.50 M INCL. MARCO und 3.0000 S/.80.15 S/.240.45 03 S/.240.45
12 TAPA METALICA ESTRIADA 0.40X0.40 M INCL. MARCO und 9.0000 S/.65.35 S/.588.15 03 S/.65.35 S/.522.80
13 TAPA METALICA 0.20X0.30X1/8" und 37.0000 S/.58.15 S/.2,151.55 03 S/.2,151.55
14 TAPA METALICA ESTRIADA 0.70X0.70 M INCL. MARCO und 1.0000 S/.152.40 S/.152.40 03 S/.152.40
15 CALAMINA 3.60mx0.80mx2mm M2. 5.9171 S/.9.34 S/.55.27 03 S/.55.27
16 ANGULO C 2"X2"X1/8" m 34.5800 S/.5.50 S/.190.19 02 S/.190.19
17 PERFIL C DE ALUMINIO 2"x2"x1.5mm m 21.9780 S/.6.50 S/.142.86 02 S/.142.86
18 ARENA FINA m3 22.8165 S/.80.00 S/.1,825.32 04 S/.21.74 S/.321.49 S/.934.77 S/.298.99 S/.97.90 S/.150.43
19 ARENA GRUESA m3 897.0756 S/.50.00 S/.44,853.78 04 S/.2,510.22 S/.982.39 S/.1,629.00 S/.1,097.92 S/.38,614.05 S/.20.20
20 ARENA SELECCIONADA m3 8.4000 S/.65.00 S/.546.00 04 S/.546.00
21 FILTRO DE GRAVA N° 04 DE 1 1/2" A 2 1/2" m3 89.1875 S/.80.00 S/.7,135.00 04 S/.266.00 S/.11.00 S/.6,858.00
22 FILTRO DE GRAVA N° 01 (19-50mm) m3 0.4400 S/.80.00 S/.35.20 04 S/.35.20
23 FILTRO DE GRAVA N° 02 (9.5-19mm) m3 0.4200 S/.80.00 S/.33.60 04 S/.33.60
24 FILTRO DE GRAVA N° 03 (3-9.5mm) m3 0.4080 S/.80.00 S/.32.64 04 S/.32.64
25 PIEDRA MEDIANA/GRANDE m3 48.4750 S/.60.00 S/.2,908.50 05 S/.2,430.90 S/.352.98 S/.124.62
26 PIEDRA CHANCADA m3 81.1998 S/.90.00 S/.7,307.98 05 S/.328.42 S/.3,122.58 S/.3,382.95 S/.412.34 S/.61.69
27 HORMIGON m3 136.0065 S/.80.00 S/.10,880.52 05 S/.7,570.69 S/.2,617.00 S/.40.17 S/.556.98 S/.79.68
28 CABLE TW # 14 AWG 2.5 MM2 ml 822.0660 S/.0.98 S/.805.62 07
29 CORREA DE MADERA TORNILLO CEPILLADO pza 148.0000 S/.11.44 S/.1,693.12 07
30 VIGA DE MADERA TORNILLO CEPILLADO pza 148.0000 S/.18.55 S/.2,745.40 07
31 LIJA DE FIERRO # 80 und 400.5800 S/.1.69 S/.676.98 10 S/.8.17 S/.139.87 S/.516.23 S/.12.71
32 CARTEL DE IDENTIFICACION DE OBRA INC. TRANSPORTE und 1.0000 S/.300.00 S/.300.00 10
33 E INSTALACION
DUCHA DE PVC und 37.0000 S/.11.50 S/.425.50 74 S/.425.50
34 YEE PVC SAL 4"X2" und 74.0000 S/.7.35 S/.543.90 73 S/.543.90
35 SOMBRERO DE VENTILACION PVC SAL 2" und 37.0000 S/.3.98 S/.147.26 73 S/.147.26
36 CODO DE PVC SAL 2" -90° und 105.0000 S/.1.86 S/.195.30 74 S/.184.14 S/.11.16
37 CODO DE PVC SAP 2" -90° und 12.0000 S/.6.78 S/.81.36 74 S/.81.36
38 CODO F°G° DE 2" und 18.0000 S/.11.25 S/.202.50 74 S/.22.50 S/.45.00 S/.135.00
39 CODO F°G° DE 3/4" x 90° und 12.0000 S/.8.64 S/.103.68 74 S/.103.68
40 CODO F°G° DE 1/2" und 39.0000 S/.4.63 S/.180.57 74 S/.152.79 S/.27.78
41 CODO F°G° DE 1" und 5.0000 S/.10.46 S/.52.30 74 S/.31.38 S/.20.92
42 BAÑO PORTATIL (ALQUILER) INCL. MANTENIMIENTO und 6.0000 S/.625.00 S/.3,750.00 10
43 CAJA RECTANG GALV 4"X2 1/8" und 37.0000 S/.2.50 S/.92.50 12
44 LADRILLO DE ARCILLA KING KONG (A MAQUINA) und 38,549.7162 S/.0.74 S/.28,526.79 17 S/.16,001.32 S/.452.88 S/.11,322.00 S/.726.61 S/.23.98
45 CEMENTO PORTLAND TIPO I (42.50 KG) bls 1,735.8245 S/.19.15 S/.33,241.04 21 S/.7,035.72 S/.11,808.05 S/.3,425.95 S/.8,681.66 S/.1,968.80 S/.303.62
46 BISAGRA CAPUCHINA und 195.1200 S/.7.65 S/.1,492.67 26 S/.1,492.67
47 TRAMPA PVC SAP TIPO "P" DE 2" und 37.0000 S/.15.65 S/.579.05 26 S/.516.45 S/.62.60
48 CERROJO T/PESTILLO INCL, TORNILLOS und 37.0000 S/.32.15 S/.1,189.55 26 S/.1,189.55
49 CINTA TEFLON und 99.3000 S/.1.28 S/.127.10 29
50 VALVULA COMPUERTA DE BRONCE D=1/2" und 38.0000 S/.21.10 S/.801.80 76 S/.21.10 S/.780.70
51 VALVULA PVC 2" und 37.0000 S/.17.16 S/.634.92 76 S/.634.92
52 VALVULA COMPUERTA DE BRONCE D=3/4" und 18.0000 S/.25.34 S/.456.12 76 S/.304.08 S/.152.04
53 VALVULA DE TOMA (CORPORATION) CON ADAPTADOR DE und 37.0000 S/.21.20 S/.784.40 72 S/.784.40
54 1/2"
CONECTOR MACHO DE 1/2" und 37.0000 S/.1.15 S/.42.55 72 S/.42.55
55 GRIFO DE BRONCE D=1/2", PESADO und 39.0000 S/.20.42 S/.796.38 76 S/.673.86 S/.122.52
56 SUMINISTRO E INST. DE CIERRE DE PUERTA DEL SIST. DE und 14.0200 S/.48.75 S/.683.48 39
57 CLORACION
SUMINISTROD DE ACCESORIOS SISTEMA DE GLB 1.0000 S/.48.52 S/.48.52 39
58 CLORACIÓN, 1/2"
SILICONA TUB 4.9950 S/.7.54 S/.37.66 30
59 TANQUE DE AGUA DE V=600L und 1.0000 S/.288.35 S/.288.35 39
60 BALDE DE PLASTICO DE 50 LITROS und 1.0000 S/.36.02 S/.36.02 39
61 BIODIGESTOR 600 L INC. ACCESORIOS und 37.0000 S/.965.25 S/.35,714.25 30
62 PEGAMENTO PARA PVC und 107.7263 S/.70.00 S/.7,540.84 30
63 SOLDADURA CELLOCORD AP kg 15.9414 S/.12.71 S/.202.62 30
64 ACCESORIOS DE LOZA GLB 37.0000 S/.35.00 S/.1,295.00 30
65 TAPON F°G° PERFORADO DN=2" und 1.0000 S/.8.70 S/.8.70 71 S/.8.70
66 CHEMA:CHEMA 1 EN POLVO,BOLSA und 120.5943 S/.7.00 S/.844.16 30
67 P/KG(IMPERMEABILIZANTE
AGUA P/CONCR) m3 233.0800 S/.1.50 S/.349.62 39
68 HIPOCLORITO DE CALCIO AL 70% kg 3.1130 S/.20.35 S/.63.35 39
69 MADERA TORNILLO P2. 4,741.9612 S/.5.15 S/.24,421.10 43
70 PUERTA METALICA SEGUN DISEÑO und 37.0000 S/.150.00 S/.5,550.00 03 S/.5,550.00
71 MADERA TORNILLO P2. 2.4000 S/.5.15 S/.12.36 43
72 REGLA DE MADERA p2 7.3928 S/.5.09 S/.37.63 43
73 MALLA DETORNILLO
MADERA ALAMBRE Nº10 X COCADA DE 2" m2 38.2200 S/.25.00 S/.955.50 46 S/.477.75 S/.477.75
74 COMPUERTA DE FIERRO DE 60X40 und 3.0000 S/.98.74 S/.296.22 50 S/.296.22
75 PERFIL Fº ANGULO "L" 1" x 1" x 1/8" m 185.0000 S/.4.85 S/.897.25 51 S/.897.25
76 VISAGRA METALICA DE 2"X2" und 8.0000 S/.3.40 S/.27.20 51 S/.13.60 S/.13.60
77 ALDABA METALICA DE 2"X2" und 4.0000 S/.3.81 S/.15.24 51 S/.7.62 S/.7.62
78 VIDRIO SEMIDOBLE 6 mm COLOR A ESCOGER p2 26.6733 S/.9.85 S/.262.73 79
79 SUMIDERO DE BRONCE DE 2" m 37.0000 S/.2.37 S/.87.69 51 S/.87.69
80 SUMIDERO DE BRONCE DE 2" und 20.0000 S/.2.37 S/.47.40 51 S/.28.44 S/.9.48 S/.9.48
81 GASOLINA DE 90 OCTANOS gln 201.5401 S/.11.86 S/.2,390.27 34
82 PINTURA IMPRIMANTE BASE (GLN) und 35.5470 S/.17.80 S/.632.74 54 S/.7.45 S/.85.45 S/.482.49 S/.57.35
83 PINTURA ESMALTE SINTETICO (ENVASE POR GLN) gln 0.0500 S/.33.90 S/.1.70 54 S/.1.70
84 THINNER gln 14.6001 S/.28.81 S/.420.63 54 S/.4.78 S/.78.45 S/.303.06 S/.34.34
85 PINTURA ANTICORROSIVA EPOX-USO NAVAL GAL 11.6494 S/.49.20 S/.573.15 54 S/.4.80 S/.258.99 S/.253.87 S/.55.49
86 YESO kg 774.6718 S/.5.85 S/.4,531.83 38 S/.439.05 S/.164.76 S/.150.31 S/.3,166.24 S/.373.99 S/.29.64
87 PINTURA TEKNOMATE O SUPERMATE O SIM (ENVASE gln 38.1350 S/.30.15 S/.1,149.77 54 S/.13.88 S/.159.21 S/.898.97 S/.77.71
88 POR GALON)
BRUSHING DE BRONCE DE D=1/2" und 37.0000 S/.4.15 S/.153.55 56 S/.136.95 S/.16.60
89 BRIDA ROMPE AGUAS DE 1" und 2.0000 S/.6.90 S/.13.80 56 S/.6.90 S/.6.90
90 BRIDA ROMPE AGUAS DE 2" und 1.0000 S/.11.95 S/.11.95 56 S/.11.95
91 PLANCHAS ACANALADA und 196.5604 S/.7.95 S/.1,562.66 57 S/.1,562.66
92 TUBO FO.GALV.ST.ISO-I 3/4" m 4.9000 S/.11.35 S/.55.62 65 S/.55.62
93 TUBO F°G° DE 3"X2.60 M m 149.4707 S/.17.55 S/.2,623.21 65 S/.2,577.57 S/.45.63 S/.0.01
94 NIPLE FO.GO.DE 1/2"x 1" und 74.0000 S/.5.10 S/.377.40 65 S/.188.70 S/.168.30 S/.20.40
95 NIPLE F°G° DE 1" x 8" und 1.0000 S/.15.45 S/.15.45 65 S/.15.45
96 NIPLE F°G° DE 1" x 1" und 8.0000 S/.5.75 S/.46.00 65 S/.34.50 S/.11.50
97 NIPLE PVC SAP 2" x 1" und 2.0000 S/.0.85 S/.1.70 S/.72.00 S/.1.70
98 NIPLE F°G° DE 2" x 8" und 3.0000 S/.18.23 S/.54.69 65 S/.18.23 S/.36.46
99 NIPLE F°G° DE 3/4" x 2m und 36.0000 S/.62.75 S/.2,259.00 65 S/.2,259.00
100 NIPLE F°G° DE 3/4" x 0.20m und 12.0000 S/.6.85 S/.82.20 65 S/.82.20
101 NIPLE PVC SAP 3/4" x 3/4" und 18.0000 S/.0.55 S/.9.90 72 S/.9.90
102 NIPLE PVC SAP 1" x 1" und 4.0000 S/.0.67 S/.2.68 72 S/.2.68
103 NIPLE ESTANDAR CON TUERCA DE PVC 1/2" und 74.0000 S/.1.00 S/.74.00 72 S/.74.00
104 NIPLE (BATERIA) REEMPLAZA MEDIDOR DE PVC SAP 1/2" und 37.0000 S/.1.00 S/.37.00 72 S/.37.00
105 ABRAZADERA DE PVC DE 3/4" und 37.0000 S/.2.70 S/.99.90 72 S/.99.90
106 CANASTILLA DE BRONCE DE 2" und 2.0000 S/.12.54 S/.25.08 68 S/.12.54 S/.12.54
107 CANASTILLA DE BRONCE DE 3/4" und 12.0000 S/.6.15 S/.73.80 68 S/.73.80
CÁCULO DE ADQUISICIÓN DE MATERIALES
LOCALIDAD DE MOYA
"MEJORAMIENTO E INTALACIÓN DEL SISTEMA DE AGUA POTABLE, DESAGUE Y LETRINAS CON ARRASTRE HIDRAULICO EN LA LOCALIDAD DE MOYA,CALLANCA,AYÑO TOLEJALA, PAMPAHUASI DISTRITO DE
OBRA
SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNIN"
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 01 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
108 TUBERIA DE PVC - SAP DN 2" m 9.4000 S/.13.37 S/.125.68 72 S/.93.59 S/.32.09
109 TUBERIA DE PVC - SAP DN 1/2" m 379.7026 S/.1.95 S/.740.42 72
110 JUNTA INPER WATER STOP NEOPRENE 6" m 36.3195 S/.28.65 S/.1,040.55 72 S/.1,040.55
111 TUBERIA DE PVC DN 1/2" m 291.3750 S/.1.95 S/.568.18 72
112 TUBERIA DE PVC DN 3/4" m 3,079.8000 S/.3.36 S/.10,348.13 72
113 TUBERIA DE PVC - SAP DN 1" m 314.6125 S/.5.86 S/.1,843.63 72
114 TUBERIA DE PVC - SAL DN 4" m 141.8025 S/.7.00 S/.992.62 72 S/.992.62
115 TUBERIA PVC-SAL D=2" m 830.4650 S/.2.67 S/.2,217.34 72 S/.1,911.34 S/.202.27 S/.103.73
116 TUBERIA PVC-CELL DE 1/2" m 178.7100 S/.1.15 S/.205.52 72 S/.205.52
117 TUBERIA DE PVC 1/2" m 202.9125 S/.1.95 S/.395.68 72 S/.354.73 S/.40.95
118 TUBERIA PVC-SAP D=6" CLASE 7.5 m 10.5000 S/.19.65 S/.206.33 72 S/.206.33
119 VERTEDERO METALICO DE 40 X40 X 1/4" und 2.0000 S/.48.76 S/.97.52 72 S/.97.52
120 TUBERIA DE PVC - SAL DN 2" m 416.0000 S/.3.17 S/.1,318.72 72 S/.1,255.32 S/.63.40
121 REDUCCION PVC SAP 1"- 3/4" und 1.0000 S/.2.40 S/.2.40 72 S/.2.40
122 REDUCCION PVC SAP 1"- 1/2" und 1.0000 S/.1.90 S/.1.90 72 S/.1.90
123 TAPON PVC SAP DN = 3/4" und 8.0000 S/.0.95 S/.7.60 72 S/.7.60
124 CODO PVC - 1/2" und 148.0000 S/.1.85 S/.273.80 72 S/.273.80
125 CODO PVC - SAL 2" x 90ª und 159.1000 S/.3.40 S/.540.94 72 S/.415.14 S/.125.80
126 TAPON PVC SAP PERFORADO DN = 2" und 25.0000 S/.7.00 S/.175.00 72 S/.7.00 S/.168.00
127 CODO PVC SAP 2" x 90° und 2.0000 S/.9.30 S/.18.60 72 S/.18.60
128 TAPON PVC SAP HEMBRA DN = 2" und 2.0000 S/.7.00 S/.14.00 72 S/.14.00
129 CODO PVC 3/4" x 90° und 48.0000 S/.1.50 S/.72.00 72 S/.72.00
130 TAPON MACHO PVC 2" und 12.0000 S/.6.50 S/.78.00 72 S/.78.00
131 CODO PVC SAP 1" x 90° und 5.0000 S/.3.00 S/.15.00 72 S/.15.00
132 TAPON PVC SAP PERFORADO DN = 1" und 2.0000 S/.1.90 S/.3.80 72 S/.3.80
133 TAPON PVC SAP PERFORADO DN = 3/4" und 6.0000 S/.1.30 S/.7.80 72 S/.7.80
134 TAPON DE PVC SIMPLE PRESION DN 20MM und 37.0000 S/.1.80 S/.66.60 72 S/.66.60
135 TEE PVC DN 1" pza 2.0000 S/.3.70 S/.7.40 72 S/.7.40
136 TEE PVC 1/2" und 41.0000 S/.1.20 S/.49.20 72 S/.44.40 S/.4.80
137 TEE PVC DN 3/4" pza 13.0000 S/.1.60 S/.20.80 72 S/.20.80
138 TEE PVC DN 2" pza 27.0000 S/.11.00 S/.297.00 72 S/.33.00 S/.264.00
139 CODO 45° DE PVC DN 3/4" und 47.0000 S/.1.45 S/.68.15 72 S/.68.15
140 CODO 90° DE PVC DN 3/4" und 21.0000 S/.1.70 S/.35.70 72 S/.35.70
141 CODO 90° DE PVC DN 1" und 2.0000 S/.3.00 S/.6.00 72 S/.6.00
142 ADAPTADOR PR PVC 1/2" und 37.0000 S/.1.27 S/.46.99 72 S/.46.99
143 CODO PVC SAL 2" X 90° und 148.0000 S/.3.40 S/.503.20 72 S/.503.20
144 CODO 45° DE PVC DN 1" und 4.0000 S/.2.20 S/.8.80 72 S/.6.60 S/.2.20
145 ADAPTADOR UPR PVC A F°G° DN=1" und 8.0000 S/.2.12 S/.16.96 72 S/.6.36 S/.2.12 S/.8.48
146 ADAPTADOR UPR PVC A F°G° DN=3/4" und 30.0000 S/.1.28 S/.38.40 72 S/.15.36 S/.23.04
147 ADAPTADOR UPR PVC A F°G° DN=1/2" und 76.0000 S/.1.02 S/.77.52 72 S/.67.32 S/.10.20
148 CODO 90° DE PVC DN 1/2" und 71.0000 S/.1.50 S/.106.50 72 S/.1.50 S/.99.00 S/.6.00
149 ADAPTADOR UPR PVC A F°G° DN=2" und 1.0000 S/.6.53 S/.6.53 72 S/.6.53
150 UNION UNIVERSAL DE PVC DE 2" und 2.0000 S/.20.34 S/.40.68 73 S/.40.68
151 UNION UNIVERSAL BRONCE DE 2" und 2.0000 S/.48.10 S/.96.20 48
152 UNION UNIVERSAL DE PVC DE 1" und 4.0000 S/.18.10 S/.72.40 72 S/.72.40
153 UNION UNIVERSAL DE PVC DE 1/2" und 107.0000 S/.7.95 S/.850.65 73 S/.294.15 S/.524.70 S/.31.80
154 UNION UNIVERSAL DE F°G° DE 1" und 8.0000 S/.11.60 S/.92.80 72 S/.69.60 S/.23.20
155 UNION SIMPLE DE PVC DE 2" und 63.0000 S/.6.50 S/.409.50 73 S/.19.50 S/.390.00
156 UNION UNIVERSAL DE F°G° DE 3/4" und 24.0000 S/.9.10 S/.218.40 72 S/.218.40
157 UNION UNIVERSAL DE PVC DE 3/4" und 18.0000 S/.9.89 S/.178.02 73 S/.178.02
158 UNION SIMPLE DE F°G° DE 1" und 4.0000 S/.4.30 S/.17.20 72 S/.8.60 S/.8.60
159 UNION PVC - F°G° DE 1" und 1.0000 S/.4.85 S/.4.85 73 S/.4.85
160 UNION SIMPLE DE F°G° DE 2" und 2.0000 S/.12.60 S/.25.20 72 S/.25.20
161 ARMELLA DE ACERO DN 2" und 592.0000 S/.3.00 S/.1,776.00 74 S/.1,776.00
162 TEE PVC - SAP 4x2" und 37.0000 S/.8.25 S/.305.25 74 S/.305.25
163 CODO PVC - SAL 4"x2" und 37.0000 S/.4.75 S/.175.75 74 S/.175.75
164 TEE PVC - SAL 2" und 2.0000 S/.2.00 S/.4.00 74 S/.4.00
165 TEE F°G° DE 1" und 3.0000 S/.5.50 S/.16.50 74 S/.11.00 S/.5.50
166 CURVA PVC CEL DE 1/2" und 340.4000 S/.0.45 S/.153.18 74 S/.153.18
167 CONO DE REBOSE DE 4" und 13.0000 S/.15.65 S/.203.45 75 S/.15.65 S/.187.80
168 CONO DE REBOSE DE 2 1/2" UMD 1.0000 S/.11.95 S/.11.95 75 S/.11.95
169 VALVULA DE COMPUERTA DE BRONCE 2" und 37.0000 S/.65.26 S/.2,414.62 78 S/.2,414.62
170 INODORO TQUE. BAJO NORMAL BLANCO C/A. INCL. INST. und 37.0000 S/.145.25 S/.5,374.25 78 S/.5,374.25
171 INTERRUPTOR DE BAQUELITA SIMPLE und 37.0000 S/.2.50 S/.92.50 78 S/.92.50
172 WALL SOCKET DE BAQUELITAA ADOSADO PARA TECHO pza 37.0000 S/.5.20 S/.192.40 78 S/.192.40
173 INTERRUPTOR TERMOMAGNETICO 2" X 20 AMP. und 37.0000 S/.27.97 S/.1,034.89 78 S/.1,034.89
174 VALVULA COMPUERTA DE BRONCE DN=1" und 5.0000 S/.30.42 S/.152.10 78 S/.91.26 S/.30.42 S/.30.42
175 VALVULA COMPUERTA DE BRONCE DN=2" und 2.0000 S/.57.46 S/.114.92 78 S/.57.46 S/.57.46
176 VALVULA GLOBO DE 1" und 1.0000 S/.13.90 S/.13.90 78 S/.13.90
177 VALVULA GLOBO DE 3/4" und 3.0000 S/.8.90 S/.26.70 78 S/.26.70
178 VALVULA DE PASO DE PVC DE 1/2" und 37.0000 S/.6.50 S/.240.50 72 S/.240.50
179 LLAVE DE PASO DE PVC DE 1/2" und 35.0000 S/.9.75 S/.341.25 72 S/.321.75 S/.19.50
180 VALVULA FLOTADORA DE 3/4" und 12.0000 S/.51.90 S/.622.80 78 S/.622.80
COSTO DIRECTO TOTAL DE INSUMOS S/.323,293.45 S/.40,414.92 S/.60,476.17 S/.27,578.30 S/.35,447.98 S/.57,212.80 S/.1,941.26
CEMENTO PORTLAND TIPO I S/.61,750.59 21 S/.23,037.04 S/.12,260.93 S/.14,747.95 S/.8,681.66 S/.2,695.41 S/.327.60
TUBERIA DE PVC PARA AGUA S/.28,946.34 72 S/.2,752.99 S/.9,802.92 S/.4,637.15 S/.5,997.39 S/.4,654.72 S/.1,101.17
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 01 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
01 ALQUILER DE ALMACEN mes 6.0000 S/.440.00 S/.2,640.00 41
02 ALAMBRE NEGRO N°16 kg 464.4912 S/.2.85 S/.1,323.80 02 S/.142.35 S/.283.28 S/.408.91 S/.373.85 S/.105.03 S/.10.38
03 ALAMBRE NEGRO N°8 kg 161.3754 S/.2.85 S/.459.92 02 S/.28.90 S/.121.00 S/.144.71 S/.95.74 S/.62.38 S/.7.19
04 CARRO DE DILATACION GBL 2.0000 S/.15.00 S/.30.00 39
05 CLAVOS C/CABEZA PARA MADERA (PROMEDIO) kg 256.8556 S/.2.70 S/.693.51 02 S/.39.72 S/.147.02 S/.313.36 S/.105.82 S/.77.01 S/.8.88
06 PERNO 1/2" x 2 INC TUERCA und 2.0000 S/.2.35 S/.4.70 02 S/.4.70
07 CALAMINA M2. 271.6623 S/.9.34 S/.2,537.33 03 S/.2,537.33
08 FIERRO DE REFUERZO Fy=4200 KG/CM2 kg 5,405.8433 S/.2.55 S/.13,784.90 03 S/.1,810.25 S/.2,590.14 S/.4,215.51 S/.4,437.58 S/.680.54 S/.50.88
09 FIERRO DE ANCLAJE und 234.0000 S/.3.25 S/.760.50 03 S/.760.50
10 TAPA METALICA ESTRIADA 1.10X0.65 M INCL. MARCO und 1.0000 S/.265.71 S/.265.71 03 S/.265.71
11 TAPA METALICA ESTRIADA 0.60X0.60 M INCL. MARCO und 3.0000 S/.139.65 S/.418.95 03 S/.279.30 S/.139.65
12 TAPA METALICA ESTRIADA 0.80X0.80 M INCL. MARCO und 1.0000 S/.192.60 S/.192.60 03 S/.192.60
13 TAPA METALICA ESTRIADA 0.30X0.40 M INCL. MARCO und 1.0000 S/.49.20 S/.49.20 03 S/.49.20
14 TAPA METALICA ESTRIADA 0.40X0.50 M INCL. MARCO und 2.0000 S/.80.15 S/.160.30 03 S/.160.30
15 TAPA METALICA ESTRIADA 0.40X0.40 M INCL. MARCO und 6.0000 S/.65.35 S/.392.10 03 S/.392.10
16 TAPA METALICA 0.20X0.30X1/8" und 39.0000 S/.58.15 S/.2,267.85 03 S/.2,267.85
17 CALAMINA 3.60mx0.80mx2mm M2. 5.9171 S/.9.34 S/.55.27 03 S/.55.27
18 ANGULO C 2"X2"X1/8" m 34.5800 S/.5.50 S/.190.19 02 S/.190.19
19 PERFIL C DE ALUMINIO 2"x2"x1.5mm m 85.8000 S/.6.50 S/.557.70 02 S/.557.70
20 ARENA FINA m3 17.5256 S/.80.00 S/.1,402.05 04 S/.70.62 S/.96.89 S/.996.06 S/.216.88 S/.21.60
21 ARENA GRUESA m3 482.1618 S/.50.00 S/.24,108.09 04 S/.736.49 S/.5,385.67 S/.17,531.18 S/.332.10 S/.102.47 S/.20.18
22 FILTRO DE GRAVA N° 04 DE 1 1/2" A 2 1/2" m3 90.4000 S/.80.00 S/.7,232.00 04 S/.11.00 S/.4.00 S/.12.00 S/.7,205.00
23 PIEDRA MEDIANA/GRANDE m3 51.1745 S/.60.00 S/.3,070.47 05 S/.33.06 S/.2,564.73 S/.372.06 S/.100.62
24 PIEDRA CHANCADA m3 44.2147 S/.90.00 S/.3,979.32 05 S/.690.88 S/.964.10 S/.934.86 S/.1,022.87 S/.304.92 S/.61.69
25 HORMIGON m3 146.3568 S/.80.00 S/.11,708.54 05 S/.157.42 S/.7,907.74 S/.2,739.24 S/.679.06 S/.129.40 S/.79.68
26 CABLE TW # 14 AWG 2.5 MM2 ml 866.5020 S/.0.98 S/.849.17 07
27 CORREA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.11.44 S/.1,784.64 07
28 VIGA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.18.55 S/.2,893.80 07
29 CABLE TIPO BOA 1/4" ml 19.1081 S/.4.07 S/.77.77 07
30 LIJA DE FIERRO # 80 und 349.9300 S/.1.69 S/.591.38 10 S/.16.05 S/.84.26 S/.8.21 S/.482.86
31 CARTEL DE IDENTIFICACION DE OBRA INC. TRANSPORTE E und 1.0000 S/.300.00 S/.300.00 10
32 INSTALACION
CODO 45° PVC SAP D=1 1/2" und 3.0000 S/.4.15 S/.12.45 72 S/.12.45
33 DUCHA DE PVC und 39.0000 S/.11.50 S/.448.50 74 S/.448.50
34 YEE PVC SAL 4"X2" und 78.0000 S/.7.35 S/.573.30 73 S/.573.30
35 SOMBRERO DE VENTILACION PVC SAL 2" und 39.0000 S/.3.98 S/.155.22 73 S/.155.22
36 CODO DE PVC SAL 2" -90° und 111.0000 S/.1.86 S/.206.46 74 S/.195.30 S/.11.16
37 CODO DE PVC SAP 2" -90° und 2.0000 S/.6.78 S/.13.56 74 S/.6.78 S/.6.78
38 CODO F°G° DE 2" und 5.0000 S/.11.25 S/.56.25 74 S/.45.00 S/.11.25
39 CODO F°G° DE 1/2" und 41.0000 S/.4.63 S/.189.83 74 S/.162.05 S/.27.78
40 CODO F°G° DE 1" und 6.0000 S/.10.46 S/.62.76 74 S/.52.30 S/.10.46
41 BAÑO PORTATIL (ALQUILER) INCL. MANTENIMIENTO und 6.0000 S/.625.00 S/.3,750.00 10
42 CAJA RECTANG GALV 4"X2 1/8" und 39.0000 S/.2.50 S/.97.50 12
43 LADRILLO DE ARCILLA KING KONG (A MAQUINA) und 39,992.8500 S/.0.74 S/.29,594.71 17 S/.16,866.12 S/.11,934.05 S/.770.56 S/.23.98
44 CEMENTO PORTLAND TIPO I (42.50 KG) bls 1,316.1969 S/.19.15 S/.25,205.17 21 S/.2,052.93 S/.8,985.51 S/.9,486.18 S/.3,213.07 S/.1,183.67 S/.266.57
45 BISAGRA CAPUCHINA und 201.1200 S/.7.65 S/.1,538.57 26 S/.643.52 S/.895.05
46 TRAMPA PVC SAP TIPO "P" DE 2" und 39.0000 S/.15.65 S/.610.35 26 S/.547.75 S/.62.60
47 CERROJO T/PESTILLO INCL, TORNILLOS und 39.0000 S/.32.15 S/.1,253.85 26 S/.1,253.85
48 CANDADO INC. ALDABA und 2.0000 S/.25.00 S/.50.00 26 S/.50.00
49 CINTA TEFLON und 76.8438 S/.1.28 S/.98.36 29
50 VALVULA COMPUERTA DE BRONCE D=1/2" und 40.0000 S/.21.10 S/.844.00 76 S/.21.10 S/.822.90
51 VALVULA PVC 2" und 39.0000 S/.17.16 S/.669.24 76 S/.669.24
52 VALVULA COMPUERTA DE BRONCE D=3/4" und 5.0000 S/.25.34 S/.126.70 76 S/.50.68 S/.76.02
53 VALVULA DE TOMA (CORPORATION) CON ADAPTADOR DE 1/2" und 39.0000 S/.21.20 S/.826.80 72 S/.826.80
54 CONECTOR MACHO DE 1/2" und 39.0000 S/.1.15 S/.44.85 72 S/.44.85
55 GRIFO DE BRONCE D=1/2", PESADO und 41.0000 S/.20.42 S/.837.22 76 S/.714.70 S/.122.52
56 SUMINISTRO E INST. DE CIERRE DE PUERTA DEL SIST. DE CLORAC und 14.0200 S/.48.75 S/.683.48 39
57 SUMINISTROD DE ACCESORIOS SISTEMA DE CLORACIÓN, 1/2" GLB 1.0000 S/.48.52 S/.48.52 39
58 SILICONA TUB 25.3500 S/.7.54 S/.191.14 30
59 TANQUE DE AGUA DE V=600L und 1.0000 S/.288.35 S/.288.35 39
60 BALDE DE PLASTICO DE 50 LITROS und 1.0000 S/.36.02 S/.36.02 39
61 BIODIGESTOR 600 L INC. ACCESORIOS und 39.0000 S/.965.25 S/.37,644.75 30
62 PEGAMENTO PARA PVC und 88.0597 S/.70.00 S/.6,164.18 30
63 SOLDADURA CELLOCORD AP kg 11.1414 S/.12.71 S/.141.61 30
64 ACCESORIOS DE LOZA GLB 39.0000 S/.35.00 S/.1,365.00 30
65 CHEMA:CHEMA 1 EN POLVO,BOLSA P/KG(IMPERMEABILIZANTE und 105.4843 S/.7.00 S/.738.39 30
66 P/CONCR)
AGUA m3 139.4133 S/.1.50 S/.209.12 39
67 HIPOCLORITO DE CALCIO AL 70% kg 0.0097 S/.20.35 S/.0.20 39
68 MADERA TORNILLO P2. 3,929.0680 S/.5.15 S/.20,234.70 43
69 PUERTA METALICA SEGUN DISEÑO und 39.0000 S/.150.00 S/.5,850.00 03 S/.5,850.00
70 MADERA TORNILLO P2. 43.6971 S/.5.15 S/.225.04 43
71 MALLA DE ALAMBRE Nº10 X COCADA DE 2" m2 19.1100 S/.25.00 S/.477.75 46 S/.477.75
72 COMPUERTA METALICA DE 0.40 X 0.60 M und 1.0000 S/.198.56 S/.198.56 50 S/.198.56
73 MADERA
VENTANATORNILLO
DE INGRESO A CAPTACION DE 0.10X0.20 M und 1.0000 S/.38.60 S/.38.60 50 S/.38.60
74 PERFIL Fº ANGULO "L" 1" x 1" x 1/8" m 195.0000 S/.4.85 S/.945.75 51 S/.945.75
75 VISAGRA METALICA DE 2"X2" und 4.0000 S/.3.40 S/.13.60 51 S/.13.60
76 ALDABA METALICA DE 2"X2" und 2.0000 S/.3.81 S/.7.62 51 S/.7.62
77 VIDRIO SEMIDOBLE 6 mm COLOR A ESCOGER p2 104.1300 S/.9.85 S/.1,025.68 79
78 SUMIDERO DE BRONCE DE 2" m 39.0000 S/.2.37 S/.92.43 51 S/.92.43
79 SUMIDERO DE BRONCE DE 2" und 9.0000 S/.2.37 S/.21.33 51 S/.2.37 S/.9.48 S/.9.48
80 GASOLINA DE 90 OCTANOS gln 129.8920 S/.11.86 S/.1,540.52 34
81 PINTURA IMPRIMANTE BASE (GLN) und 31.2515 S/.17.80 S/.556.28 54 S/.16.90 S/.30.80 S/.508.58
82 PINTURA ESMALTE SINTETICO (ENVASE POR GLN) gln 0.0500 S/.33.90 S/.1.70 54 S/.1.70
83 THINNER gln 12.0104 S/.28.81 S/.346.02 54 S/.9.58 S/.47.52 S/.0.83 S/.288.09
84 PINTURA ANTICORROSIVA EPOX-USO NAVAL GAL 5.4799 S/.49.20 S/.269.61 54 S/.2.46 S/.260.07 S/.7.08
85 YESO kg 505.5214 S/.5.85 S/.2,957.30 38 S/.838.75 S/.1,546.89 S/.410.60 S/.77.49 S/.29.62
86 PINTURA TEKNOMATE O SUPERMATE O SIM (ENVASE POR GALON) gln 34.2965 S/.30.15 S/.1,034.04 54 S/.31.49 S/.54.96 S/.947.59
87 BRUSHING DE BRONCE DE D=1/2" und 39.0000 S/.4.15 S/.161.85 56 S/.145.25 S/.16.60
88 BRIDA ROMPE AGUAS DE 1" und 2.0000 S/.6.90 S/.13.80 56 S/.13.80
89 BRIDA ROMPE AGUAS DE 2" und 1.0000 S/.11.95 S/.11.95 56 S/.11.95
90 PLANCHAS ACANALADA und 196.5604 S/.7.95 S/.1,562.66 57 S/.1,562.66
91 TUBO FO.GALV.ST.ISO-I 3/4" m 4.9000 S/.11.35 S/.55.62 65 S/.55.62
92 TUBO F°G° DE 3"X2.60 M m 75.2604 S/.17.55 S/.1,320.82 65 S/.18.43 S/.1,302.39
93 NIPLE FO.GO.DE 1/2"x 1" und 78.0000 S/.5.10 S/.397.80 65 S/.198.90 S/.178.50 S/.20.40
94 NIPLE F°G° DE 1" x 1" und 6.0000 S/.5.75 S/.34.50 65 S/.34.50
95 NIPLE F°G° DE 2" x 8" und 2.0000 S/.18.23 S/.36.46 65 S/.36.46
96 NIPLE PVC SAP 3/4" x 3/4" und 14.0000 S/.0.55 S/.7.70 72 S/.4.40 S/.3.30
97 NIPLE PVC SAP 1" x 1" und 2.0000 S/.0.67 S/.1.34 72 S/.1.34
98 NIPLE ESTANDAR CON TUERCA DE PVC 1/2" und 78.0000 S/.1.00 S/.78.00 72 S/.78.00
99 NIPLE (BATERIA) REEMPLAZA MEDIDOR DE PVC SAP 1/2" und 39.0000 S/.1.00 S/.39.00 72 S/.39.00
100 ABRAZADERA DE PVC DE 3/4" und 39.0000 S/.2.70 S/.105.30 72 S/.105.30
101 NIPLE F°G° DE 1" x 2m und 3.0000 S/.36.20 S/.108.60 65 S/.108.60
102 NIPLE F°G° DE 1" x 0.20m und 1.0000 S/.6.25 S/.6.25 65 S/.6.25
103 TUBERIA DE F°G° DN: 1" m 7.2100 S/.11.29 S/.81.40 65 S/.81.40
104 VARILLA DE ANCLAJE und 2.0000 S/.35.00 S/.70.00 59 S/.70.00
105 CANASTILLA DE BRONCE DE 2" und 2.0000 S/.12.54 S/.25.08 68 S/.25.08
106 CANASTILLA DE BRONCE DE 1" und 1.0000 S/.8.15 S/.8.15 68 S/.8.15
107 TUBERIA DE PVC - SAP DN 2" m 9.5969 S/.13.37 S/.128.31 72 S/.125.64 S/.2.67
108 TUBERIA DE PVC - SAP DN 1/2" m 434.9897 S/.1.95 S/.848.23 72
109 JUNTA INPER WATER STOP NEOPRENE 6" m 8.7045 S/.28.65 S/.249.38 72 S/.249.38
110 TUBERIA DE PVC DN 1/2" m 307.1250 S/.1.95 S/.598.89 72
111 TUBERIA DE PVC DN 3/4" m 1,237.6518 S/.3.36 S/.4,158.51 72
112 TUBERIA DE PVC - SAP DN 1" m 588.9160 S/.5.86 S/.3,451.05 72 S/.2,338.14 S/.43.56
113 TUBERIA DE PVC - SAL DN 4" m 149.4675 S/.7.00 S/.1,046.27 72 S/.1,046.27
114 TUBERIA PVC-SAL D=2" m 876.0412 S/.2.67 S/.2,339.03 72 S/.2,016.48 S/.213.21 S/.109.34
115 TUBERIA PVC-CELL DE 1/2" m 188.3700 S/.1.15 S/.216.63 72 S/.216.63
116 TUBERIA DE PVC 1/2" m 224.4410 S/.1.95 S/.437.66 72 S/.376.23 S/.61.43
117 TUBERIA DE PVC - SAL DN 2" m 440.0000 S/.3.17 S/.1,394.80 72 S/.1,331.40 S/.63.40
118 REDUCCION PVC SAP 1"- 3/4" und 3.0000 S/.2.40 S/.7.20 72 S/.7.20
119 REDUCCION PVC SAP 1"- 1/2" und 1.0000 S/.1.90 S/.1.90 72 S/.1.90
120 TAPON PVC SAP DN = 3/4" und 7.0000 S/.0.95 S/.6.65 72 S/.6.65
121 CODO PVC - 1/2" und 156.0000 S/.1.85 S/.288.60 72 S/.288.60
122 CODO PVC - SAL 2" x 90ª und 156.0000 S/.3.40 S/.530.40 72 S/.397.80 S/.132.60
123 TAPON PVC SAP PERFORADO DN = 2" und 2.0000 S/.7.00 S/.14.00 72 S/.14.00
124 TAPON MACHO PVC 2" und 1.0000 S/.6.50 S/.6.50 72 S/.6.50
125 CODO PVC SAP 1" x 90° und 5.0000 S/.3.00 S/.15.00 72 S/.9.00 S/.6.00
126 TAPON PVC SAP PERFORADO DN = 1" und 1.0000 S/.1.90 S/.1.90 72 S/.1.90
127 TAPON PVC SAP PERFORADO DN = 3/4" und 5.0000 S/.1.30 S/.6.50 72 S/.2.60 S/.3.90
128 TAPON DE PVC SIMPLE PRESION DN 20MM und 39.0000 S/.1.80 S/.70.20 72 S/.70.20
129 TEE PVC DN 1" pza 3.0000 S/.3.70 S/.11.10 72 S/.11.10
130 TEE PVC 1/2" und 43.0000 S/.1.20 S/.51.60 72 S/.46.80 S/.4.80
131 TEE PVC DN 3/4" pza 9.0000 S/.1.60 S/.14.40 72 S/.3.20 S/.11.20
132 TEE PVC DN 2" pza 2.0000 S/.11.00 S/.22.00 72 S/.22.00
133 CODO 45° DE PVC DN 3/4" und 12.0000 S/.1.45 S/.17.40 72 S/.17.40
134 CODO 90° DE PVC DN 3/4" und 12.0000 S/.1.70 S/.20.40 72 S/.10.20 S/.10.20
135 ADAPTADOR PR PVC 1/2" und 39.0000 S/.1.27 S/.49.53 72 S/.49.53
136 CODO PVC SAL 2" X 90° und 156.0000 S/.3.40 S/.530.40 72 S/.530.40
137 ADAPTADOR UPR PVC A F°G° DN=1" und 6.0000 S/.2.12 S/.12.72 72 S/.6.36 S/.2.12 S/.4.24
138 ADAPTADOR UPR PVC A F°G° DN=3/4" und 16.0000 S/.1.28 S/.20.48 72 S/.12.80 S/.7.68
139 ADAPTADOR UPR PVC A F°G° DN=1/2" und 80.0000 S/.1.02 S/.81.60 72 S/.71.40 S/.10.20
140 CODO 90° DE PVC DN 1/2" und 75.0000 S/.1.50 S/.112.50 72 S/.1.50 S/.105.00 S/.6.00
141 ADAPTADOR UPR PVC A F°G° DN=2" und 1.0000 S/.6.53 S/.6.53 72 S/.6.53
142 UNION UNIVERSAL DE PVC DE 2" und 2.0000 S/.20.34 S/.40.68 73 S/.40.68
143 UNION UNIVERSAL BRONCE DE 2" und 2.0000 S/.48.10 S/.96.20 48
144 UNION UNIVERSAL DE PVC DE 1" und 2.0000 S/.18.10 S/.36.20 72 S/.36.20
145 UNION UNIVERSAL DE PVC DE 1/2" und 113.0000 S/.7.95 S/.898.35 73 S/.310.05 S/.556.50 S/.31.80
146 UNION UNIVERSAL DE F°G° DE 1" und 8.0000 S/.11.60 S/.92.80 72 S/.69.60 S/.23.20
147 UNION SIMPLE DE PVC DE 2" und 5.0000 S/.6.50 S/.32.50 73 S/.32.50
148 UNION UNIVERSAL DE F°G° DE 3/4" und 2.0000 S/.9.10 S/.18.20 72 S/.18.20
149 UNION UNIVERSAL DE PVC DE 3/4" und 14.0000 S/.9.89 S/.138.46 73 S/.79.12 S/.59.34
150 UNION SIMPLE DE F°G° DE 1" und 4.0000 S/.4.30 S/.17.20 72 S/.17.20
CÁCULO DE ADQUISICIÓN DE MATERIALES
LOCALIDAD DE CALLANCA
"MEJORAMIENTO E INTALACIÓN DEL SISTEMA DE AGUA POTABLE, DESAGUE Y LETRINAS CON ARRASTRE HIDRAULICO EN LA LOCALIDAD DE MOYA,CALLANCA,AYÑO TOLEJALA, PAMPAHUASI DISTRITO DE SANTO DOMINGO
OBRA
DE ACOBAMBA - HUANCAYO - JUNIN"
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 01 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
151 UNION PVC - F°G° DE 1" und 1.0000 S/.4.85 S/.4.85 73 S/.4.85
152 UNION SIMPLE DE F°G° DE 2" und 2.0000 S/.12.60 S/.25.20 72 S/.25.20
153 ARMELLA DE ACERO DN 2" und 624.0000 S/.3.00 S/.1,872.00 74 S/.1,872.00
154 TEE PVC - SAP 4x2" und 39.0000 S/.8.25 S/.321.75 74 S/.321.75
155 CODO PVC - SAL 4"x2" und 39.0000 S/.4.75 S/.185.25 74 S/.185.25
156 TEE PVC - SAL 2" und 2.0000 S/.2.00 S/.4.00 74 S/.4.00
157 TEE F°G° DE 1" und 3.0000 S/.5.50 S/.16.50 74 S/.16.50
158 CURVA PVC CEL DE 1/2" und 358.8000 S/.0.45 S/.161.46 74 S/.161.46
159 CONO DE REBOSE DE 2" UMD 1.0000 S/.10.00 S/.10.00 75 S/.10.00
160 CONO DE REBOSE DE 4" und 1.0000 S/.15.65 S/.15.65 75 S/.15.65
161 CONO DE REBOSE DE 2 1/2" UMD 1.0000 S/.11.95 S/.11.95 75 S/.11.95
162 VALVULA DE COMPUERTA DE BRONCE 2" und 40.0000 S/.65.26 S/.2,610.40 78 S/.65.26 S/.2,545.14
163 INODORO TQUE. BAJO NORMAL BLANCO C/A. INCL. INST. und 39.0000 S/.145.25 S/.5,664.75 78 S/.5,664.75
164 INTERRUPTOR DE BAQUELITA SIMPLE und 39.0000 S/.2.50 S/.97.50 78 S/.97.50
165 WALL SOCKET DE BAQUELITAA ADOSADO PARA TECHO pza 39.0000 S/.5.20 S/.202.80 78 S/.202.80
166 INTERRUPTOR TERMOMAGNETICO 2" X 20 AMP. und 39.0000 S/.27.97 S/.1,090.83 78 S/.1,090.83
167 VALVULA COMPUERTA DE BRONCE DN=1" und 5.0000 S/.30.42 S/.152.10 78 S/.91.26 S/.30.42 S/.30.42
168 VALVULA COMPUERTA DE BRONCE DN=2" und 1.0000 S/.57.46 S/.57.46 78 S/.57.46
169 VALVULA GLOBO DE 3/4" und 2.0000 S/.8.90 S/.17.80 78 S/.17.80
170 VALVULA DE PASO DE PVC DE 1/2" und 39.0000 S/.6.50 S/.253.50 72 S/.253.50
171 LLAVE DE PASO DE PVC DE 1/2" und 37.0000 S/.9.75 S/.360.75 72 S/.341.25 S/.19.50
172 VALVULA FLOTADORA DE 1" und 1.0000 S/.68.50 S/.68.50 78 S/.68.50
COSTO DIRECTO S/.270,864.84 S/.11,172.83 S/.55,628.96 S/.83,739.82 S/.17,911.52 S/.11,441.38 S/.1,052.32
CEMENTO PORTLAND TIPO I S/.54,782.64 21 S/.2,052.93 S/.25,851.63 S/.21,420.23 S/.3,213.07 S/.1,954.23 S/.290.55
TUBERIA DE PVC PARA AGUA S/.24,819.50 72 S/.3,270.88 S/.4,734.17 S/.9,047.62 S/.345.81 S/.7,038.03 S/.382.99
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 02 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
01 ALQUILER DE ALMACEN mes 6.0000 S/.440.00 S/.2,640.00 41
02 ALAMBRE NEGRO N°16 kg 493.4877 S/.2.85 S/.1,406.44 7
03 ALAMBRE NEGRO N°8 kg 173.2260 S/.2.85 S/.493.69 02 S/.7.24 S/.135.95 S/.165.36 S/.21.34 S/.142.29 S/.21.51
04 CLAVOS C/CABEZA PARA MADERA (PROMEDIO) kg 277.2704 S/.2.70 S/.748.63 02 S/.21.13 S/.169.46 S/.340.07 S/.24.41 S/.159.75 S/.32.32
05 CALAMINA M2. 271.6623 S/.9.34 S/.2,537.33 03 S/.2,537.33
06 FIERRO DE REFUERZO Fy=4200 KG/CM2 kg 5,711.3818 S/.2.55 S/.14,564.02 03 S/.190.67 S/.5,020.09 S/.4,184.26 S/.4,437.58 S/.680.54 S/.50.88
07 FIERRO DE ANCLAJE und 234.0000 S/.3.25 S/.760.50 03 S/.760.50
08 TAPA METALICA ESTRIADA 0.60X0.60 M INCL. MARCO und 8.0000 S/.139.65 S/.1,117.20 03 S/.139.65 S/.977.55
09 TAPA METALICA ESTRIADA 0.80X0.80 M INCL. MARCO und 1.0000 S/.192.60 S/.192.60 03 S/.192.60
10 TAPA METALICA ESTRIADA 0.30X0.40 M INCL. MARCO und 7.0000 S/.49.20 S/.344.40 03 S/.344.40
11 TAPA METALICA ESTRIADA 0.40X0.50 M INCL. MARCO und 2.0000 S/.80.15 S/.160.30 03 S/.160.30
12 TAPA METALICA ESTRIADA 0.40X0.40 M INCL. MARCO und 17.0000 S/.65.35 S/.1,110.95 03 S/.65.35 S/.1,045.60
13 TAPA METALICA 0.20X0.30X1/8" und 39.0000 S/.58.15 S/.2,267.85 03 S/.2,267.85
14 TAPA METALICA ESTRIADA 0.70X0.70 M INCL. MARCO und 1.0000 S/.152.40 S/.152.40 03 S/.152.40
15 CALAMINA 3.60mx0.80mx2mm M2. 5.9171 S/.9.34 S/.55.27 03 S/.55.27
16 ANGULO C 2"X2"X1/8" m 34.5800 S/.5.50 S/.190.19 02 S/.190.19
17 PERFIL C DE ALUMINIO 2"x2"x1.5mm m 85.8000 S/.6.50 S/.557.70 02 S/.557.70
18 ARENA FINA m3 19.1871 S/.80.00 S/.1,534.97 04 S/.21.74 S/.81.25 S/.1,193.51 S/.238.47
19 ARENA GRUESA m3 1,010.7612 S/.50.00 S/.50,538.06 04 S/.4,789.82 S/.15,194.19 S/.764.65 S/.7,279.82 S/.22,489.40 S/.20.18
20 FILTRO DE GRAVA N° 04 DE 1 1/2" A 2 1/2" m3 93.9750 S/.80.00 S/.7,518.00 04 S/.266.00 S/.11.00 S/.36.00 S/.7,205.00
21 PIEDRA MEDIANA/GRANDE m3 50.8665 S/.60.00 S/.3,051.99 05 S/.2,562.30 S/.389.07 S/.100.62
22 PIEDRA CHANCADA m3 50.2416 S/.90.00 S/.4,521.74 05 S/.327.74 S/.491.81 S/.2,190.73 S/.121.97 S/.1,327.79 S/.61.70
23 HORMIGON m3 142.9340 S/.80.00 S/.11,434.72 05 S/.5,963.44 S/.2,024.70 S/.2,739.24 S/.150.86 S/.540.48
24 CABLE TW # 14 AWG 2.5 MM2 ml 866.5020 S/.0.98 S/.849.17 07
25 CORREA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.11.44 S/.1,784.64 07
26 VIGA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.18.55 S/.2,893.80 07
27 LIJA DE FIERRO # 80 und 350.6500 S/.1.69 S/.592.60 10 S/.8.17 S/.5.59 S/.95.98 S/.482.86
28 CARTEL DE IDENTIFICACION DE OBRA INC. TRANSPORTE E und 1.0000 S/.300.00 S/.300.00 10
29 INSTALACION
DUCHA DE PVC 39.0000 S/.11.50 S/.448.50 S/.448.50
und 74
30 YEE PVC SAL 4"X2" und 78.0000 S/.7.35 S/.573.30 73 S/.573.30
31 SOMBRERO DE VENTILACION PVC SAL 2" und 39.0000 S/.3.98 S/.155.22 73 S/.155.22
32 CODO DE PVC SAL 2" -90° und 111.0000 S/.1.86 S/.206.46 74 S/.195.30 S/.11.16
33 CODO DE PVC SAP 2" -90° und 7.0000 S/.6.78 S/.47.46 74 S/.47.46
34 CODO F°G° DE 2" und 13.0000 S/.11.25 S/.146.25 74 S/.22.50 S/.45.00 S/.78.75
35 CODO F°G° DE 3/4" x 90° und 5.0000 S/.8.64 S/.43.20 74 S/.43.20
36 CODO F°G° DE 1/2" und 41.0000 S/.4.63 S/.189.83 74 S/.162.05 S/.27.78
37 CODO F°G° DE 1" und 4.0000 S/.10.46 S/.41.84 74 S/.20.92 S/.20.92
38 CODO F°G° DE 1 1/2" und 3.0000 S/.13.20 S/.39.60 74 S/.39.60
39 BAÑO PORTATIL (ALQUILER) INCL. MANTENIMIENTO und 6.0000 S/.625.00 S/.3,750.00 10
40 CAJA RECTANG GALV 4"X2 1/8" und 39.0000 S/.2.50 S/.97.50 12
41 LADRILLO DE ARCILLA KING KONG (A MAQUINA) und 39,992.8500 S/.0.74 S/.29,594.71 17 S/.16,866.12 S/.11,934.05 S/.770.56 S/.23.98
42 CEMENTO PORTLAND TIPO I (42.50 KG) bls 1,377.3100 S/.19.15 S/.26,375.49 21 S/.5,756.32 S/.2,964.42 S/.12,924.98 S/.284.80 S/.3,290.32 S/.1,137.41
43 BISAGRA CAPUCHINA und 201.1200 S/.7.65 S/.1,538.57 26 S/.643.52 S/.895.05
44 TRAMPA PVC SAP TIPO "P" DE 2" und 39.0000 S/.15.65 S/.610.35 26 S/.547.75 S/.62.60
45 CERROJO T/PESTILLO INCL, TORNILLOS und 39.0000 S/.32.15 S/.1,253.85 26 S/.1,253.85
46 CINTA TEFLON und 116.4453 S/.1.28 S/.149.05 29
47 VALVULA COMPUERTA DE BRONCE D=1/2" und 40.0000 S/.21.10 S/.844.00 76 S/.21.10 S/.822.90
48 VALVULA PVC 2" und 39.0000 S/.17.16 S/.669.24 76 S/.669.24
49 VALVULA COMPUERTA DE BRONCE D=3/4" und 10.0000 S/.25.34 S/.253.40 76 S/.50.68 S/.202.72
50 VALVULA DE TOMA (CORPORATION) CON ADAPTADOR DE 1/2" und 39.0000 S/.21.20 S/.826.80 72 S/.826.80
51 CONECTOR MACHO DE 1/2" und 39.0000 S/.1.15 S/.44.85 72 S/.44.85
52 GRIFO DE BRONCE D=1/2", PESADO und 41.0000 S/.20.42 S/.837.22 76 S/.714.70 S/.122.52
53 SUMINISTRO E INST. DE CIERRE DE PUERTA DEL SIST. DE und 14.0200 S/.48.75 S/.683.48 39
54 CLORACION
SUMINISTROD DE ACCESORIOS SISTEMA DE CLORACIÓN, 1/2" 1.0000 S/.48.52 S/.48.52
GLB 39
55 SILICONA TUB 25.3500 S/.7.54 S/.191.14 30
56 TANQUE DE AGUA DE V=600L und 1.0000 S/.288.35 S/.288.35 39
57 BALDE DE PLASTICO DE 50 LITROS und 1.0000 S/.36.02 S/.36.02 39
58 BIODIGESTOR 600 L INC. ACCESORIOS und 39.0000 S/.965.25 S/.37,644.75 30
59 PEGAMENTO PARA PVC und 134.2474 S/.70.00 S/.9,397.32 30
60 SOLDADURA CELLOCORD AP kg 11.1414 S/.12.71 S/.141.61 30
61 ACCESORIOS DE LOZA GLB 39.0000 S/.35.00 S/.1,365.00 30
62 TAPON F°G° PERFORADO DN=2" und 1.0000 S/.8.70 S/.8.70 71 S/.8.70
63 CHEMA:CHEMA 1 EN POLVO,BOLSA P/KG(IMPERMEABILIZANTE 110.0365 S/.7.00 S/.770.26
P/CONCR) und 30
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 02 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
112 TUBERIA DE PVC DN 1/2" m 307.1250 S/.1.95 S/.598.89 72
113 TUBERIA DE PVC DN 3/4" m 1,782.7350 S/.3.36 S/.5,989.99 72
114 TUBERIA DE PVC - SAP DN 1" m 631.3570 S/.5.86 S/.3,699.75 72 S/.354.20 S/.41.02 S/.3,304.53
115 TUBERIA DE PVC - SAL DN 4" m 149.4675 S/.7.00 S/.1,046.27 72 S/.1,046.27
116 TUBERIA PVC-SAL D=2" m 876.0412 S/.2.67 S/.2,339.03 72 S/.2,016.48 S/.213.21 S/.109.34
117 TUBERIA PVC-CELL DE 1/2" m 188.3700 S/.1.15 S/.216.63 72 S/.216.63
118 TUBERIA DE PVC 1/2" m 213.9375 S/.1.95 S/.417.18 72 S/.376.23 S/.40.95
119 TUBERIA DE PVC - SAP DN 1 1/2" m 1,512.8925 S/.9.98 S/.15,098.67 72
120 TUBERIA DE PVC - SAL DN 2" m 440.0000 S/.3.17 S/.1,394.80 72 S/.1,331.40 S/.63.40
121 REDUCCION PVC SAP 1"- 3/4" und 1.0000 S/.2.40 S/.2.40 72 S/.2.40
122 REDUCCION PVC SAP 1 1/2"- 1" und 1.0000 S/.3.80 S/.3.80 72 S/.3.80
123 REDUCCION PVC SAP 1 1/2"- 1/2" und 1.0000 S/.2.75 S/.2.75 72 S/.2.75
124 TAPON PVC SAP DN = 3/4" und 8.0000 S/.0.95 S/.7.60 72 S/.7.60
125 CODO PVC - 1/2" und 156.0000 S/.1.85 S/.288.60 72 S/.288.60
126 CODO PVC - SAL 2" x 90ª und 156.0000 S/.3.40 S/.530.40 72 S/.397.80 S/.132.60
127 TAPON PVC SAP PERFORADO DN = 2" und 15.0000 S/.7.00 S/.105.00 72 S/.7.00 S/.98.00
128 CODO PVC SAP 2" x 90° und 2.0000 S/.9.30 S/.18.60 72 S/.18.60
129 TAPON PVC SAP HEMBRA DN = 2" und 2.0000 S/.7.00 S/.14.00 72 S/.14.00
130 CODO PVC 3/4" x 90° und 20.0000 S/.1.50 S/.30.00 72 S/.30.00
131 TAPON MACHO PVC 2" und 7.0000 S/.6.50 S/.45.50 72 S/.45.50
132 CODO PVC SAP 1" x 90° und 29.0000 S/.3.00 S/.87.00 72 S/.27.00 S/.60.00
133 TAPON PVC SAP PERFORADO DN = 1" und 10.0000 S/.1.90 S/.19.00 72 S/.5.70 S/.13.30
134 TAPON PVC SAP PERFORADO DN = 3/4" und 6.0000 S/.1.30 S/.7.80 72 S/.3.90 S/.3.90
135 TAPON DE PVC SIMPLE PRESION DN 20MM und 39.0000 S/.1.80 S/.70.20 72 S/.70.20
136 TEE PVC DN 1" pza 11.0000 S/.3.70 S/.40.70 72 S/.11.10 S/.25.90 S/.3.70
137 TEE PVC 1/2" und 43.0000 S/.1.20 S/.51.60 72 S/.46.80 S/.4.80
138 TEE PVC DN 3/4" pza 11.0000 S/.1.60 S/.17.60 72 S/.4.80 S/.4.80 S/.8.00
139 TEE PVC DN 2" pza 17.0000 S/.11.00 S/.187.00 72 S/.33.00 S/.154.00
140 CODO 45° DE PVC DN 3/4" und 11.0000 S/.1.45 S/.15.95 72 S/.15.95
141 CODO 90° DE PVC DN 3/4" und 18.0000 S/.1.70 S/.30.60 72 S/.15.30 S/.10.20 S/.5.10
142 CODO 90° DE PVC DN 1" und 2.0000 S/.3.00 S/.6.00 72 S/.6.00
143 ADAPTADOR PR PVC 1/2" und 39.0000 S/.1.27 S/.49.53 72 S/.49.53
144 CODO PVC SAL 2" X 90° und 156.0000 S/.3.40 S/.530.40 72 S/.530.40
145 CODO 45° DE PVC DN 1" und 7.0000 S/.2.20 S/.15.40 72 S/.6.60 S/.8.80
146 ADAPTADOR UPR PVC A F°G° DN=1" und 23.0000 S/.2.12 S/.48.76 72 S/.14.84 S/.33.92
147 ADAPTADOR UPR PVC A F°G° DN=3/4" und 21.0000 S/.1.28 S/.26.88 72 S/.12.80 S/.14.08
148 ADAPTADOR UPR PVC A F°G° DN=1/2" und 80.0000 S/.1.02 S/.81.60 72 S/.71.40 S/.10.20
149 CODO 90° DE PVC DN 1/2" und 75.0000 S/.1.50 S/.112.50 72 S/.1.50 S/.105.00 S/.6.00
150 ADAPTADOR UPR PVC A F°G° DN=2" und 1.0000 S/.6.53 S/.6.53 72 S/.6.53
151 ADAPTADOR UPR PVC A F°G° DN=1 1/2" und 3.0000 S/.3.31 S/.9.93 72 S/.3.31 S/.6.62
152 UNION UNIVERSAL DE PVC DE 2" und 2.0000 S/.20.34 S/.40.68 73 S/.40.68
153 UNION UNIVERSAL BRONCE DE 2" und 2.0000 S/.48.10 S/.96.20 48
154 UNION UNIVERSAL DE PVC DE 1" und 20.0000 S/.18.10 S/.362.00 72 S/.108.60 S/.253.40
155 UNION UNIVERSAL DE PVC DE 1/2" und 113.0000 S/.7.95 S/.898.35 73 S/.310.05 S/.556.50 S/.31.80
156 UNION UNIVERSAL DE F°G° DE 1" und 6.0000 S/.11.60 S/.69.60 72 S/.23.20 S/.46.40
157 UNION SIMPLE DE PVC DE 2" und 38.0000 S/.6.50 S/.247.00 73 S/.19.50 S/.227.50
158 UNION UNIVERSAL DE F°G° DE 3/4" und 10.0000 S/.9.10 S/.91.00 72 S/.91.00
159 UNION UNIVERSAL DE PVC DE 3/4" und 16.0000 S/.9.89 S/.158.24 73 S/.98.90 S/.59.34
160 UNION SIMPLE DE F°G° DE 1" und 2.0000 S/.4.30 S/.8.60 72 S/.8.60
161 UNION PVC - F°G° DE 1" und 1.0000 S/.4.85 S/.4.85 73 S/.4.85
162 UNION SIMPLE DE F°G° DE 2" und 2.0000 S/.12.60 S/.25.20 72 S/.25.20
163 UNION SIMPLE DE F°G° DE 1 1/2" und 4.0000 S/.4.00 S/.16.00 72 S/.8.00 S/.8.00
164 UNION UNIVERSAL DE F°G° DE 1 1/2" und 4.0000 S/.5.80 S/.23.20 72 S/.23.20
165 ARMELLA DE ACERO DN 2" und 624.0000 S/.3.00 S/.1,872.00 74 S/.1,872.00
166 TEE PVC - SAP 4x2" und 39.0000 S/.8.25 S/.321.75 74 S/.321.75
167 CODO PVC - SAL 4"x2" und 39.0000 S/.4.75 S/.185.25 74 S/.185.25
168 TEE PVC - SAL 2" und 2.0000 S/.2.00 S/.4.00 74 S/.4.00
169 TEE F°G° DE 1" und 1.0000 S/.5.50 S/.5.50 74 S/.5.50
170 TEE F°G° DE 1 1/2" und 2.0000 S/.3.10 S/.6.20 74 S/.6.20
171 CURVA PVC CEL DE 1/2" und 358.8000 S/.0.45 S/.161.46 74 S/.161.46
172 CONO DE REBOSE DE 4" und 8.0000 S/.15.65 S/.125.20 75 S/.15.65 S/.109.55
173 CONO DE REBOSE DE 2 1/2" UMD 1.0000 S/.11.95 S/.11.95 75 S/.11.95
174 VALVULA DE COMPUERTA DE BRONCE 2" und 39.0000 S/.65.26 S/.2,545.14 78 S/.2,545.14
175 INODORO TQUE. BAJO NORMAL BLANCO C/A. INCL. INST. und 39.0000 S/.145.25 S/.5,664.75 78 S/.5,664.75
176 INTERRUPTOR DE BAQUELITA SIMPLE und 39.0000 S/.2.50 S/.97.50 78 S/.97.50
177 WALL SOCKET DE BAQUELITAA ADOSADO PARA TECHO pza 39.0000 S/.5.20 S/.202.80 78 S/.202.80
178 INTERRUPTOR TERMOMAGNETICO 2" X 20 AMP. und 39.0000 S/.27.97 S/.1,090.83 78 S/.1,090.83
179 VALVULA COMPUERTA DE BRONCE DN=1" und 10.0000 S/.30.42 S/.304.20 78 S/.30.42 S/.273.78
180 VALVULA COMPUERTA DE BRONCE DN=2" und 2.0000 S/.57.46 S/.114.92 78 S/.57.46 S/.57.46
181 VALVULA GLOBO DE 1" und 3.0000 S/.13.90 S/.41.70 78 S/.41.70
182 VALVULA GLOBO DE 3/4" und 3.0000 S/.8.90 S/.26.70 78 S/.26.70 S/.0.00
183 VALVULA DE PASO DE PVC DE 1/2" und 39.0000 S/.6.50 S/.253.50 72 S/.253.50
184 LLAVE DE PASO DE PVC DE 1/2" und 37.0000 S/.9.75 S/.360.75 72 S/.341.25 S/.19.50
185 VALVULA COMPUERTA DE BRONCE DN=1 1/2" und 3.0000 S/.45.60 S/.136.80 78 S/.45.60 S/.91.20
186 VALVULA FLOTADORA DE 3/4" und 5.0000 S/.51.90 S/.259.50 78 S/.259.50
187 VALVULA FLOTADORA DE 1" und 2.0000 S/.68.50 S/.137.00 78 S/.137.00
COSTO DIRECTO S/.330,622.50 S/.24,878.22 S/.51,306.32 S/.74,118.28 S/.19,564.51 S/.43,821.56 S/.3,276.96
CEMENTO PORTLAND TIPO I S/.55,952.96 21 S/.5,756.32 S/.19,830.54 S/.24,859.03 S/.284.80 S/.4,060.88 S/.1,161.39
TUBERIA DE PVC PARA AGUA S/.28,798.03 72 S/.2,701.06 S/.2,668.54 S/.10,974.75 S/.4,997.79 S/.6,424.14 S/.1,031.75
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 02 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
01 ALQUILER DE ALMACEN mes 6.0000 S/.440.00 S/.2,640.00 41
02 ALAMBRE NEGRO N°16 kg 623.4667 S/.2.85 S/.1,776.88 02 S/.282.52 S/.449.98 S/.440.77 S/.350.29 S/.210.05 S/.43.27
03 ALAMBRE NEGRO N°8 kg 210.8667 S/.2.85 S/.600.97 02 S/.81.35 S/.120.92 S/.173.63 S/.20.05 S/.164.96 S/.40.06
04 CARRO DE DILATACION GBL 2.0000 S/.15.00 S/.30.00 39
05 CLAVOS C/CABEZA PARA MADERA (PROMEDIO) kg 326.8519 S/.2.70 S/.882.50 02 S/.94.81 S/.162.68 S/.201.29 S/.184.30 S/.184.39 S/.53.24
06 PERNO 1/2" x 2 INC TUERCA und 2.0000 S/.2.35 S/.4.70 02 S/.4.70
07 CALAMINA M2. 271.6623 S/.9.34 S/.2,537.33 03 S/.2,537.33
08 FIERRO DE REFUERZO Fy=4200 KG/CM2 kg 7,357.8902 S/.2.55 S/.18,762.62 03 S/.3,209.81 S/.5,250.56 S/.4,262.54 S/.5,269.42 S/.719.42 S/.50.87
09 FIERRO DE ANCLAJE und 234.0000 S/.3.25 S/.760.50 03 S/.760.50
10 TAPA METALICA ESTRIADA 0.60X0.60 M INCL. MARCO und 13.0000 S/.139.65 S/.1,815.45 03 S/.139.65 S/.1,396.50 S/.279.30
11 TAPA METALICA ESTRIADA 0.80X0.80 M INCL. MARCO und 2.0000 S/.192.60 S/.385.20 03 S/.192.60 S/.192.60
12 TAPA METALICA ESTRIADA 0.30X0.40 M INCL. MARCO und 11.0000 S/.49.20 S/.541.20 03 S/.442.80 S/.98.40
13 TAPA METALICA ESTRIADA 0.40X0.50 M INCL. MARCO und 5.0000 S/.80.15 S/.400.75 03 S/.160.30 S/.240.45
14 TAPA METALICA ESTRIADA 0.40X0.40 M INCL. MARCO und 20.0000 S/.65.35 S/.1,307.00 03 S/.130.70 S/.588.15 S/.588.15
15 TAPA METALICA 0.20X0.30X1/8" und 39.0000 S/.58.15 S/.2,267.85 03 S/.2,267.85
16 TAPA METALICA ESTRIADA 0.70X0.70 M INCL. MARCO und 2.0000 S/.152.40 S/.304.80 03 S/.304.80
17 CALAMINA 3.60mx0.80mx2mm M2. 11.8351 S/.9.34 S/.110.54 03 S/.55.27 S/.55.27
18 ANGULO C 2"X2"X1/8" m 69.1600 S/.5.50 S/.380.38 02 S/.190.19 S/.190.19
19 PERFIL C DE ALUMINIO 2"x2"x1.5mm m 85.8000 S/.6.50 S/.557.70 02 S/.557.70
20 ARENA FINA m3 24.4648 S/.80.00 S/.1,957.18 04 S/.55.95 S/.286.09 S/.284.59 S/.1,056.65 S/.23.04 S/.250.86
21 ARENA GRUESA m3 1,051.7426 S/.50.00 S/.52,587.13 04 S/.1,302.05 S/.483.36 S/.9,764.33 S/.3,987.73 S/.37,012.25 S/.20.25
22 ARENA SELECCIONADA m3 5.0400 S/.65.00 S/.327.60 04 S/.327.60
23 FILTRO DE GRAVA N° 04 DE 1 1/2" A 2 1/2" m3 91.8375 S/.80.00 S/.7,347.00 04 S/.85.00 S/.11.00 S/.22.00 S/.7,229.00
24 FILTRO DE GRAVA N° 01 (19-50mm) m3 0.2640 S/.80.00 S/.21.12 04 S/.21.12
25 FILTRO DE GRAVA N° 02 (9.5-19mm) m3 0.2520 S/.80.00 S/.20.16 04 S/.20.16
26 FILTRO DE GRAVA N° 03 (3-9.5mm) m3 0.2448 S/.80.00 S/.19.58 04 S/.19.58
27 PIEDRA MEDIANA/GRANDE m3 51.0285 S/.60.00 S/.3,061.71 05 S/.2,562.30 S/.393.93 S/.4.86 S/.100.62
28 PIEDRA CHANCADA m3 79.6723 S/.90.00 S/.7,170.51 05 S/.1,967.65 S/.1,248.98 S/.1,891.77 S/.1,300.38 S/.650.73 S/.61.72
29 HORMIGON m3 144.7138 S/.80.00 S/.11,577.10 05 S/.87.01 S/.8,013.34 S/.2,739.24 S/.3.30 S/.440.78 S/.277.43
30 CABLE TW # 14 AWG 2.5 MM2 ml 866.5020 S/.0.98 S/.849.17 07
31 CORREA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.11.44 S/.1,784.64 07
32 VIGA DE MADERA TORNILLO CEPILLADO pza 156.0000 S/.18.55 S/.2,893.80 07
33 CABLE TIPO BOA 1/4" ml 56.4079 S/.4.07 S/.229.58 07
34 LIJA DE FIERRO # 80 und 513.2050 S/.1.69 S/.867.32 10 S/.22.32 S/.255.96 S/.98.32 S/.4.60 S/.486.12
35 CARTEL DE IDENTIFICACION DE OBRA INC. und 1.0000 S/.300.00 S/.300.00
10
TRANSPORTE E INSTALACION
36 DUCHA DE PVC und 39.0000 S/.11.50 S/.448.50 74 S/.448.50
37 YEE PVC SAL 4"X2" und 78.0000 S/.7.35 S/.573.30 73 S/.573.30
38 SOMBRERO DE VENTILACION PVC SAL 2" und 39.0000 S/.3.98 S/.155.22 73 S/.155.22
39 CODO DE PVC SAL 2" -90° und 117.0000 S/.1.86 S/.217.62 74 S/.206.46 S/.11.16
40 CODO DE PVC SAP 2" -90° und 11.0000 S/.6.78 S/.74.58 74 S/.61.02 S/.13.56
41 CODO F°G° DE 2" und 23.0000 S/.11.25 S/.258.75 74 S/.90.00 S/.45.00 S/.101.25 S/.22.50
42 CODO F°G° DE 3/4" x 90° und 11.0000 S/.8.64 S/.95.04 74 S/.77.76 S/.17.28
43 CODO F°G° DE 1/2" und 43.0000 S/.4.63 S/.199.09 74 S/.171.31 S/.27.78
44 CODO F°G° DE 1" und 10.0000 S/.10.46 S/.104.60 74 S/.52.30 S/.52.30
45 BAÑO PORTATIL (ALQUILER) INCL. MANTENIMIENTO und 6.0000 S/.625.00 S/.3,750.00 10
46 CAJA RECTANG GALV 4"X2 1/8" und 39.0000 S/.2.50 S/.97.50 12
47 LADRILLO DE ARCILLA KING KONG (A MAQUINA) und 40,664.7162 S/.0.74 S/.30,091.89 17 S/.17,319.00 S/.11,934.05 S/.814.85 S/.23.99
48 CEMENTO PORTLAND TIPO I (42.50 KG) bls 1,769.5039 S/.19.15 S/.33,886.00 21 S/.5,156.06 S/.10,094.93 S/.8,875.03 S/.6,675.76 S/.2,137.43 S/.840.79
49 BISAGRA CAPUCHINA und 286.3200 S/.7.65 S/.2,190.35 26 S/.643.52 S/.1,546.83
50 TRAMPA PVC SAP TIPO "P" DE 2" und 41.0000 S/.15.65 S/.641.65 26 S/.579.05 S/.62.60
51 CERROJO T/PESTILLO INCL, TORNILLOS und 39.0000 S/.32.15 S/.1,253.85 26 S/.1,253.85
52 CINTA TEFLON und 113.2891 S/.1.28 S/.145.01 29
53 VALVULA COMPUERTA DE BRONCE D=1/2" und 41.0000 S/.21.10 S/.865.10 76 S/.21.10 S/.21.10 S/.822.90
54 VALVULA PVC 2" und 39.0000 S/.17.16 S/.669.24 76 S/.669.24
55 VALVULA COMPUERTA DE BRONCE D=3/4" und 26.0000 S/.25.34 S/.658.84 76 S/.228.06 S/.228.06 S/.202.72
56 VALVULA DE TOMA (CORPORATION) CON ADAPTADOR und 39.0000 S/.21.20 S/.826.80 72 S/.826.80
DE 1/2"
57 CONECTOR MACHO DE 1/2" und 39.0000 S/.1.15 S/.44.85 72 S/.44.85
58 GRIFO DE BRONCE D=1/2", PESADO und 43.0000 S/.20.42 S/.878.06 76 S/.755.54 S/.122.52
59 SUMINISTRO E INST. DE CIERRE DE PUERTA DEL SIST. und 28.2200 S/.48.75 S/.1,375.73 39
DE CLORACION
60 SUMINISTROD DE ACCESORIOS SISTEMA DE GLB 2.0000 S/.48.52 S/.97.04 39
CLORACIÓN, 1/2"
61 SILICONA TUB 25.3500 S/.7.54 S/.191.14 30
62 TANQUE DE AGUA DE V=600L und 2.0000 S/.288.35 S/.576.70 39
63 BALDE DE PLASTICO DE 50 LITROS und 2.0000 S/.36.02 S/.72.04 39
64 BIODIGESTOR 600 L INC. ACCESORIOS und 39.0000 S/.965.25 S/.37,644.75 30
65 PEGAMENTO PARA PVC und 130.4854 S/.70.00 S/.9,133.98 30
66 SOLDADURA CELLOCORD AP kg 36.1212 S/.12.71 S/.459.10 30
67 ACCESORIOS DE LOZA GLB 39.0000 S/.35.00 S/.1,365.00 30
68 TAPON F°G° PERFORADO DN=2" und 2.0000 S/.8.70 S/.17.40 71 S/.17.40
69 CHEMA:CHEMA 1 EN POLVO,BOLSA und 127.6641 S/.7.00 S/.893.65 30
P/KG(IMPERMEABILIZANTE P/CONCR)
70 AGUA m3 267.9533 S/.1.50 S/.401.93 39
71 HIPOCLORITO DE CALCIO AL 70% kg 3.5165 S/.20.35 S/.71.56 39
72 MADERA TORNILLO P2. 5,194.1515 S/.5.15 S/.26,749.88 43
73 PUERTA METALICA SEGUN DISEÑO und 39.0000 S/.150.00 S/.5,850.00 03 S/.5,850.00
74 MADERA TORNILLO P2. 6.9928 S/.5.15 S/.36.01 43
75 REGLA DE MADERA p2 7.9028 S/.5.09 S/.40.23 43
76 MADERA
MALLA DETORNILLO
ALAMBRE Nº10 X COCADA DE 2" m2 95.0250 S/.25.00 S/.2,375.63 46 S/.1,426.69 S/.948.94
77 COMPUERTA DE FIERRO DE 60X40 und 3.0000 S/.98.74 S/.296.22 50 S/.296.22
78 PERFIL Fº ANGULO "L" 1" x 1" x 1/8" m 195.0000 S/.4.85 S/.945.75 51 S/.945.75
79 VISAGRA METALICA DE 2"X2" und 12.0000 S/.3.40 S/.40.80 51 S/.27.20 S/.13.60
80 ALDABA METALICA DE 2"X2" und 6.0000 S/.3.81 S/.22.86 51 S/.15.24 S/.7.62
81 VIDRIO SEMIDOBLE 6 mm COLOR A ESCOGER p2 104.1300 S/.9.85 S/.1,025.68 79
82 SUMIDERO DE BRONCE DE 2" m 39.0000 S/.2.37 S/.92.43 51 S/.92.43
83 SUMIDERO DE BRONCE DE 2" und 26.0000 S/.2.37 S/.61.62 51 S/.21.33 S/.16.59 S/.14.22 S/.9.48
84 GASOLINA DE 90 OCTANOS gln 236.6375 S/.11.86 S/.2,806.52 34
85 PINTURA IMPRIMANTE BASE (GLN) und 39.0260 S/.17.80 S/.694.66 54 S/.21.20 S/.85.26 S/.70.07 S/.9.56 S/.508.57
86 PINTURA ESMALTE SINTETICO (ENVASE POR GLN) gln 0.1003 S/.33.90 S/.3.40 54 S/.1.70 S/.1.70
87 THINNER gln 17.9681 S/.28.81 S/.517.66 54 S/.13.13 S/.137.81 S/.69.99 S/.6.99 S/.289.74
88 PINTURA ANTICORROSIVA EPOX-USO NAVAL GAL 22.3866 S/.49.20 S/.1,101.42 54 S/.12.05 S/.766.73 S/.288.41 S/.20.07 S/.14.16
89 YESO kg 903.4940 S/.5.85 S/.5,285.44 38 S/.459.09 S/.3,047.49 S/.8.03 S/.1,461.76 S/.210.26 S/.29.61
90 PINTURA TEKNOMATE O SUPERMATE O SIM (ENVASE gln 42.0431 S/.30.15 S/.1,267.60 S/.39.50 S/.158.86 S/.108.70 S/.12.95 S/.947.59
POR GALON) 54
UBICACIÓN : SANTO DOMINGO DE ACOBAMBA - HUANCAYO - JUNÍN PLAZO DE EJECUCION :180 DIAS CALENDARIOS
PROPIETARIO : MUNICIPALIDAD DISTRITAL DE SANTO DOMINGO DE ACOBAMBA FECHA DE ENTREGA DE TERRENO : 02 DE OCTUBRE 2018
ITEM Descripción del Material Und. Metrado Precio S/. Parcial S/. I.U. NOVIEMBRE 2018 DICIEMBRE 2018 ENERO 2019 FEBRERO 2019 MARZO 2019 ABRIL 2019
100 NIPLE PVC SAP 2" x 1" und 4.0000 S/.0.85 S/.3.40 72 S/.3.40
101 NIPLE F°G° DE 2" x 8" und 6.0000 S/.18.23 S/.109.38 65 S/.72.92 S/.36.46
102 NIPLE F°G° DE 3/4" x 2m und 33.0000 S/.62.75 S/.2,070.75 65 S/.1,694.25 S/.376.50
103 NIPLE F°G° DE 3/4" x 0.20m und 11.0000 S/.6.85 S/.75.35 65 S/.61.65 S/.13.70
104 NIPLE PVC SAP 3/4" x 3/4" und 44.0000 S/.0.55 S/.24.20 72 S/.12.10 S/.12.10
105 NIPLE PVC SAP 1" x 1" und 2.0000 S/.0.67 S/.1.34 72 S/.1.34
106 NIPLE ESTANDAR CON TUERCA DE PVC 1/2" und 78.0000 S/.1.00 S/.78.00 72 S/.78.00
107 NIPLE (BATERIA) REEMPLAZA MEDIDOR DE PVC SAP 1/2" und 39.0000 S/.1.00 S/.39.00 S/.39.00
72
178 INTERRUPTOR TERMOMAGNETICO 2" X 20 AMP. und 39.0000 S/.27.97 S/.1,090.83 78 S/.1,090.83
179 VALVULA COMPUERTA DE BRONCE DN=1" und 9.0000 S/.30.42 S/.273.78 78 S/.152.10 S/.91.26 S/.30.42
180 VALVULA COMPUERTA DE BRONCE DN=2" und 4.0000 S/.57.46 S/.229.84 78 S/.172.38 S/.57.46
181 VALVULA GLOBO DE 3/4" und 7.0000 S/.8.90 S/.62.30 78 S/.35.60 S/.26.70
182 VALVULA DE PASO DE PVC DE 1/2" und 39.0000 S/.6.50 S/.253.50 72 S/.253.50
183 LLAVE DE PASO DE PVC DE 1/2" und 39.0000 S/.9.75 S/.380.25 72 S/.360.75 S/.19.50
184 VALVULA FLOTADORA DE 3/4" und 11.0000 S/.51.90 S/.570.90 78 S/.467.10 S/.103.80
COSTO DIRECTO S/.360,934.81 S/.19,292.40 S/.58,740.16 S/.78,366.03 S/.28,989.00 S/.62,044.00 S/.2,880.91
CEMENTO PORTLAND TIPO I S/.63,871.89 21 S/.5,156.06 S/.27,413.93 S/.20,809.08 S/.6,675.76 S/.2,952.28 S/.864.78
TUBERIA DE PVC PARA AGUA S/.35,811.90 72 S/.5,181.53 S/.5,059.94 S/.12,721.93 S/.3,502.53 S/.8,245.83 S/.1,100.14
Descripción
MANO DE OBRA INC. LEYES SOCIALES
ACERO CONSTRUCCION LISO
AGREGADO GRUESO
CEMENTO PORTLAND TIPO I
INDICE GENERAL DE PRECIOS AL CONSUMIDOR
PINTURA LATEX
MAQUINARIA Y EQUIPO NACIONAL
ARTEFACTO DE ALUMBRADO INTERIOR
MADERA NACIONAL PARA ENCOF. Y CARPINT.
TUBERIA DE PVC PARA AGUA