Академический Документы
Профессиональный Документы
Культура Документы
147,414,250
50,000,000
137,400,000
4,000,000
2,250,000
1,000,000
52,238,418
25,000,000
32,000,000
6,000,000
1,158,333
- -
- -
47,000,000
- 161,400,000
- 59,439,000
- 950,000
- 2,000,000
- -
- 8,200,000
- 1,760,000
25,000,000
- 90,000,000
- -
-
20,000,000
285,000,000
250
162,761,582
32,000,000
2,850,000
125,000
1,200,000
2,000,000
2,510,000
1,158,333
-
681,907,583 681,907,583 681,907,583 0
movimiento, determinar el Balance
el Estado de situación Financiera.
0 giramos Cheque
e descuenta primera cuota del préstamo al empleado
OBLIGACIONES LABORALES
PRESTAMO EMPLEADO
1,000,000.00 3 4 11,240,000.00 3,600,000.00 3 5
4,600,000.00 14
250.00 85000000
93,200,000.00 500,000.00
GASTOS DEPRECIACION DEPRECIACION ACOMULADA
20 208,333.00 475,000.00 20 9
20 266,667.00
475,000.00 475,000.00
DEBITOS 442,444,162
CREDITOS 442,444,162
-
CLIENTES GASTOS NOMINA CTAS X PAGAR
35,700,000.00 60,000,000.0 2 3 5,000,000.00 18 120,000.00
17,850,000.00 14 5,000,000.00
34,950,000.00
IVA X PAGAR
RETENCION X PAGAR ICA X PAGAR
14,948,250.00 5 4,570,000.00 750,000.00 7 5 69,000.00
500,000.00 12
750,000.00 13
SERVICIOS PUBLICOS
OBLIGACIONES FINANCIERAS ANTICIPO CLIENTES
1,500,000.00 25,000,000.00 19 11 250,000.00
18 120,000.00
1,170,000.00 60,301,912.00
ICA X PAGAR
IVA DESCONTABLE
SERVICIOS PUBLICOS
ANTICIPOS Y
CONTRIBUCIONES
MOTORES S A
Kardex
VALORES Costo
Salidas Saldo
35,000,000.00 1,000,000.00
15,000,000.00 20,000,000.00 1,000,000.00
50,000,000.00 1,000,000.00
70,000,000.00 1,076,923.08
8,615,384.62 61,384,615.38 1,076,923.08
16,153,846.15 45,230,769.23 1,076,923.08
16,153,846.15 29,076,923.08 1,076,923.08
59,076,923.08 1,036,437.25
20,728,744.94 38,348,178.14 1,036,437.25
58,348,178.14 1,122,080.35
8,976,642.79 49,371,535.35 1,122,080.35
16,831,205.23 32,540,330.12 1,122,080.35
22,441,607.00 10,098,723.12 1,122,080.35
40,098,723.12 1,028,172.39
9,253,551.49 30,845,171.63 1,028,172.39
50,845,171.63 1,129,892.70
80,845,171.63 1,243,771.87
9,950,174.97 70,894,996.66 1,243,771.87
18,656,578.07 52,238,418.59 1,243,771.87
ACTIVO
ACTIVO CORRIENTE
ACTIVO NO CORRIENTE
INMUEBLES,MAQUINARIA Y EQUIPO
Vehiculos 25,000,000
Maquinaria y Equipo 32,000,000
(Depreciacion de Maquinaria y Equipo ) -1,158,333
DIFERIDOS
Gaastos pagados por anticipado 6,000,000
PASIVOS
PASIVOS CORRIENTES
OBLIGACIONES FINANCIERAS 47,000,000
PROVEEDORES 161,400,000
COSTOS Y GASTOS POR PAGAR 59,439,000
IVA POR PAGAR 950,000
RETENCIÓN EN LA FUENTE POR PAGAR 2,000,000
OBLIGACIONES LABORALES 8,200,000
APORTES A NOMINA 1,760,000
ANTICIPOS DE CLIENTES 25,000,000
Ventas $ 285,000,000
MAS Otros Ingresos $ 250
Menos Costo de Ventas $ 162,761,582
Utilidad Bruta $ 122,238,668
Sueldos $ 32,000,000
Honorarios $ 20,000,000
Arriendos $ 2,000,000
Servicios $ 2,510,000
Depreciacion $ 1,158,333
Papeleria $ 125,000
Seguros $ 1,200,000
Gastos Bancarios $ 2,850,000