RENCANA ANGGARAN BIAYA

(RAB)
PROYEK RUMAH SUBSIDI TYPE 30 / 60 ( LT : 5 x 12 )
RENCANA ANGGARAN BIAYA UNIT PRICE

RAB UNIT PRICE

HARGA SATUAN TOTAL HARGA BOBOT
NO. JENIS PEKERJAAN VOL. SAT.
( Rp ) ( RP ) %

A PEK. PERSIAPAN
1 BOUWPLANK 34.00 M' 8,500.00 289,000.00 0.69%
2 BIAYA KEAMANAN DAN KEBERSIHAN 1.00 LS 100,000.00 100,000.00 0.24%
3 BEDENG PEKERJA DAN GUDANG (SHARE PER 30 UNIT) 30.00 M2 28,000.00 840,000.00 2.00%
1,229,000.00 2.93%
B PEKERJAAN TANAH & PONDASI
1 GALIAN TANAH 8.95 M3 20,000.00 179,000.00 0.43%
2 PONDASI BATU KALI 6.71 M3 310,000.00 2,080,100.00 4.95%
3 LANTAI KERJA 0.90 M3 560,000.00 504,000.00 1.20%
4 ROLLAG BATA 6.00 M' 35,500.00 213,000.00 0.51%
5 URUGAN TANAH KEMBALI & PERATAAN 1.34 M3 7,000.00 9,380.00 0.02%
2,985,480.00 7.11%
C PEKERJAAN STRUKTUR BETON BERTULANG
1 SLOOF BETON UK. 15 X 20 CM 1.07 M3 2,250,000.00 2,396,250.00 5.70%
2 KOLOM PRAKTIS UK. 10 X 10 CM 0.37 M3 2,250,000.00 823,500.00 1.96%
3 BALOK LINTEL 0.03 M3 2,000,000.00 65,000.00 0.15%
4 KANOPI BETON 0.20 M3 2,500,000.00 500,000.00 1.19%
5 RING BALK UK. 10 X 15 CM 0.62 M3 2,250,000.00 1,400,625.00 3.33%
5,185,375.00 12.34%
D PEKERJAAN DINDING
1 DINDING HEBEL INCLUDE PAGAR DEPAN BELAKANG 65.25 M2 75,500.00 4,926,375.00 11.73%
2 PLESTERAN DINDING & ACIAN 148.53 M2 43,350.00 6,438,775.50 15.32%
11,365,150.50 27.05%
E PEKERJAAN KUSEN/PINTU/JENDELA
1 KUSEN + PINTU UPVC PINTU UTAMA 1.00 UNIT 1,050,000.00 1,050,000.00 2.50%
2 KUSEN + PINTU UPVC PINTU KAMAR & BELAKANG 3.00 UNIT 900,000.00 2,700,000.00 6.43%
3 KUSEN & DAUN JENDELA UPVC KACA 5 MM 3.00 UNIT 850,000.00 2,550,000.00 6.07%
4 KUSEN+PINTU PVC KM FIBER 1.00 SET 200,000.00 200,000.00 0.48%
6,500,000.00 15.47%
F PEKERJAAN PENUTUP ATAP
1 RANGKA ATAP BAJA RINGAN 36.88 M2 80,000.00 2,950,400.00 7.02%
2 GENTENG METAL 36.88 M2 35,000.00 1,290,800.00 3.07%
3 LISPLANK GRC 20 CM 11.20 M1 25,000.00 280,000.00 0.67%
4 OVERSTEK GRC 5.50 M2 75,000.00 412,500.00 0.98%
4,933,700.00 11.74%
G PEKERJAAN PLAFOND & PENUTUP
1 RANGKA HOLLOW PLAFOND GYPSUM 27.50 M2 20,000.00 550,000.00 1.31%
2 PENUTUP PLAFOND GYPSUM 27.50 M2 22,500.00 618,750.00 1.47%
1,168,750.00 2.78%
H PEKERJAAN KERAMIK
1 PASANG KERAMIK LANTAI UK. 30X30 CM 25.25 M2 62,500.00 1,578,125.00 3.76%
2 KERAMIK LANTAI KM/WC UK.20X20 CM 2.25 M2 65,500.00 147,375.00 0.35%
3 PASANG KERAMIK TERAS DEPAN DAN BELAKANG 4.50 M2 62,500.00 281,250.00 0.67%
4 PASANG KERAMIK DINDING KM/WC T=100 CM 5.25 M2 65,500.00 343,875.00 0.82%
2,350,625.00 5.59%
I PEKERJAAN SANITAIR DAN PLUMBING
1 PASANG CLOSET JONGKOK EX. LOKAL 1.00 PCS 95,000.00 95,000.00 0.23%
2 SHOWER SET 1.00 PCS 185,000.00 185,000.00 0.44%
3 KRAN AIR PLASTIK EX. LOKAL 1.00 PCS 15,000.00 15,000.00 0.04%
4 INSTALASI PIPA AIR BERSIH UK. 1/2 " 10.00 M1 7,500.00 75,000.00 0.18%
5 INSTALASI PIPA AIR KOTOR UK.3 " 11.00 M1 20,000.00 220,000.00 0.52%
6 INSTALASI PIPA AIR KOTOR UK.4 " 6.00 M1 30,000.00 180,000.00 0.43%
7 FLOOR DRAIN EX. LOKAL 1.00 PCS 10,000.00 10,000.00 0.02%
780,000.00 1.86%
J PEKERJAAN PENGECATAN
1 CAT OVERSTEK 5.50 M2 25,000.00 137,500.00 0.33%
2 CAT DINDING LUAR 33.60 M2 25,000.00 840,000.00 2.00%
3 CAT DINDING DALAM 114.93 M2 5,000.00 574,650.00 1.37%
4 CAT PLAFOND DALAM 27.50 M2 10,000.00 275,000.00 0.65%
1,827,150.00 4.35%
K PEKERJAAN ELEKTRIKAL
1 PEK. INSTALASI TITIK LAMPU NYM 3 X 2.5 6.00 TTK 60,000.00 360,000.00 0.86%
2 PEK. INSTALASI STOP KONTAK NYM 3 X 2.5 3.00 TTK 60,000.00 180,000.00 0.43%
3 OUTLET STOP KONTAK 3.00 BH 15,000.00 45,000.00 0.11%
4 OUTLET SAKLAR TUNGGAL 3.00 BH 10,000.00 30,000.00 0.07%
5 OUTLET SAKLAR GANDA 2.00 BH 11,500.00 23,000.00 0.05%
6 PASANG BOX MCB 1.00 UNIT 25,000.00 25,000.00 0.06%
7 PEKERJAAN KABEL TUVUR 4X4 MM NYY 1.00 M' 27,000.00 27,000.00 0.06%
8 PEKERJAAN GROUNDING 4 MM 5.00 M' 35,000.00 175,000.00 0.42%
865,000.00 2.06%
L PEKERJAAN LAIN-LAIN
1 SEPTICTANK & RESAPAN 1.00 UNIT 900,000.00 900,000.00 2.14%
2 PEKERJAAN FINISHING FASADE 20.00 M2 75,500.00 1,510,000.00 3.59%
3 JALAN SETAPAK ADUKAN 1:4+TALI AIR 3.00 M1 55,000.00 165,000.00 0.39%
4 DUIKER/DRIVE AWAY 1.00 UNIT 250,000.00 250,000.00 0.60%
2,825,000.00 6.72%

TOTAL 42,015,230.50 100.00%

TYPE BANGUNAN 30.00
HARGA PER M2 1,400,507.68
DIBULATKAN 1,400,000.00