Академический Документы
Профессиональный Документы
Культура Документы
Marina Casablanca
11th May 2009
1
Index
OFE0167492 2
1. Description of Materials
OFE0167492 3
2. Presentation
SGTM
Casablanca (Morocco)
Registro Mercantil de Madrid, Tomo 2.454 General 1.804, Sección 3ª del libro de Sociedades, Folio 60, Hoja nº 15.794. Nº I.F.A.-28/228690
Dear Sirs:
Based on the information received, we have prepared the following quote of our
materials for the construction of the Casablanca Marina.
It consist on the sale of material for two independent sets of formwork for the execution
of the rectangular floors of Buildings 1 and 2 (Quotation A) and the execution of triangular and
rectangular floors of Building 3 (Quotation B).
OFE0167492 4
3. Quotation A : Formwork for “Rectangular” flats
with E-4 System.
OFE0167492 5
3.B.1.) EXECUTION DIAGRAM
BUILDING 2
Flat Surface: 800 m²
Total nº CM : 10 flats x 2 (CM/flat) = 20 CM
Time frame: 20 CM x 3,5 days = 70 days
Start Day : 71
End Day : 140
6
3.C) PRICE STUDY.
Price Total
Ref. Description Uts.
€/ud €
E-4 Grid Formwork+Coffers+Wood 815 m²
1001546 Cross beam 2200 (E-4) 315 29,78 9.380,70
2016479 Cross beam 3450 (E-4) 37 44,53 1.647,61
2016218 Cross beam 2500 (E-4) 5 21,42 107,10
2016215 Cross beam 3750 (E-4) 24 31,40 753,60
2016289 Cross beam support 4100 N-14 107 42,73 4.572,11
2016478 Head (E-4) 332 4,23 1387,76
1001048 Wood board 820/758/27 550 16,15 8.882,50
1001142 Coffer 20 N-14 684 50,56 34.583,04
61.739,42
Props
1001251 4 meter Prop 2336 14,25 33.288,00
33.288,00
7
4. Quotation B : Formwork for “Rect + Triangular” flats
with E-4 System.
OFE0167492 8
4.B.1.) EXECUTION DIAGRAM
Start Day : 70
End Day : 140
Notice the execution rythm depends on the flat surface: Walls and pillars coffage don't allow the execution of one concreting module every 2,3 days on rectangular flats. That's the reason why we have considerered two different values for the execution
rythm.
9
4.C) PRICE STUDY.
Price Total
Ref. Description Uts.
€/ud €
E-4 Grid Formwork+Coffers+Wood 1.200 m²
1001546 Cross beam 2200 (E-4) 541 29,78 16.110,98
2016479 Cross beam 3450 (E-4) 44 44,53 1.959,32
2016218 Cross beam 2500 (E-4) 5 21,42 107,10
2016215 Cross beam 3750 (E-4) 28 31,40 879,20
2016289 Cross beam support 4100 N-14 162 42,73 6.922,26
2016478 Head (E-4) 565 4,18 2.361,70
1001048 Wood board 820/758/27 942 16,15 15.213,30
1001142 Coffer 20 N-14 1066 50,56 53.896,96
97.986,32
Props
1001251 4 meter Prop 3587 14,25 51.114,75
51.114,75
10
5. Total Quotation A+B: Formwork for “800+1.200” m²
and Support System (1+2,5) with E-4 System.
Price Total
Ref. Description Uts.
€/ud €
E-4 Grid Formwork+Coffers+Wood 1.200 m²
1001546 Cross beam 2200 (E-4) 856 29,78 25.491,68
2016479 Cross beam 3450 (E-4) 81 44,53 3.606,93
2016218 Cross beam 2500 (E-4) 10 21,42 214,20
2016215 Cross beam 3750 (E-4) 52 31,40 1.632,80
2016289 Cross beam support 4100 N-14 269 42,73 11.494,37
2016478 Head (E-4) 897 4.18 3.704,61
1001048 Wood board 820/758/27 1492 16,15 24.095,80
1001142 Coffer 20 N-14 1750 50,56 88.480,00
158.720,39
Props
1001251 4 meter Prop 5923 14,25 84.402,75
84.402,75
______
OFE0167492 11
6. Repurchase Option
Price Total
Ref. Description Uts.
€/ud €
2016289 Cross beam support 4100 N-14 269 21,37 5.748,53
1001142 Coffer 20 N-14 1750 25,28 44.240,00
6, 2 In the event SGTM wants to use the rest of the system for flat slabs, IN
Sistemas proposes to replace the coffers and cross beam support 4100 N13 with the
following materials:
Units Importe
Units Extra units
Descripción available on
required required €
Marina
Cross beam 3450 E-4 81 81 0,00
Cross beam 3750. 81 52 29 910,60
Cross beam 2200 E-4 258 856 0,00
Cross beam 2,50 M. 258 10 248 5.312,16
Cross beam support 4060 M 160 160 7.384,00
Cross beam support 3045 55 55 1.931,60
Support 1970. E-4 1089 1089 15.942,96
Support 970. E.4 180 180 1.222,20
Header. E-4 339 3140 0,00
Wood 1970 X 500 X 27 MM. 2015 2015 21.137,35
Flat slab ( S = 2.015 m²) 53.840,87 €
This material will allow you to have 2 015 square meters of flat slab E-4 system.
The cost is 53 840, 87 € of which 49 988, 53 € can be paid with the coffers and cross
beam supports. SGTM will only have to purchase extra material valued at:
3 852, 34 €
OFE0167492 12
7. General Conditions
If the offer is of your interest, please sign a copy and have it sent back. We will then
prepare a definite proposal in which the general conditions will be shown.
Cost of IN Sistemas Material for Marina Project: 273.347,23 €
Current IN Sistemas Material: 97 640, 28 €
Current IN Sistemas Material usable for Marina Project: 25 170, 63 €
Payment terms:
OFE0167492 13
The material to be handed back to IN Sistemas that is valued at 97 640, 28 € and consists
of:
If any of these units are not handed back, they will be purchased (paid for) at
their original value.
16 units of the cross beam support 4060 will be handed over to SGTM free of charge.
These will be used on the triangular building according to plans (they will need a small
modification.
Lead Time: 3 weeks maximum to delivery at Casablanca Port (from receipt of Purchase
Order)
Richard Walsh
Tel: 609.471.511
Int. Business Director
OFE0167492 14
Annex I : Details of System
OFE0167492 15