Inventory Analysis Average Selling Price

Total value of inventory

Total number of blue shoes in inventory
Average selling price for blue shoes
Number of blue shoe inventory items

Inventory Lookup

Average Price of Football Items

Number of Football Items in Stock Sold for

Less Than $20.00

Price Lookup
Item Inventory Number FO-1002
Item Description
Quantity in Stock
Price
Where does this item rank in price?
Median Selling Price Most Common (Single) Most Common (Multiple)
 A B C D E
1 Hank's Sporting Goods
2 Item Description Inventory Number Color Manufacturer Size
3 Basic Basketball BA-1001 Orange Cole Small
4 Basic Football FO-1001 Brown Cole Small
5 Basketball Air Pump BA-2002 Silver Zinks NA
6 Basketball Goal BA-2000 Black Zinks Regulation
7 Basketball Goal Net BA-2001 White Zinks Regulation
8 Flash Basketball FL-1001 Red Jackson Youth
9 Flash Football FL-1002 Blue Jackson Youth
10 Football Air Pump FO-1003 Black Zinks NA
11 Football Tee FO-1002 Orange Jackson Medium
12 Junior Basketball BA-1002 Brown Cole Small
13 Junior Football FO-1004 Brown Cole Small
14 Youth Basketball BA-1002 Orange Cole Youth
15 Youth Basketball ShoesBA-5001 Red Assuage 6 to 3
16 Youth Basketball ShoesBA-5002 Blue Nuke 6 to 3
17 Youth Basketball ShoesBA-5003 Red Nuke 6 to 3
18 Youth Basketball ShoesBA-5004 White Nuke 6 to 3
19 Youth Basketball ShoesBA-5005 Gray Nuke 6 to 3
20 Youth Football Cleats FO-1005 Brown Cole Youth
21 Youth Football Cleats FO-5001 Black Assuage 6 to 3
22 Youth Football Cleats FO-5002 White Assuage 6 to 3
23 Youth Football Cleats FO-5003 Red Nuke 6 to 3
24 Youth Football Cleats FO-5004 Silver Assuage 6 to 3
25 Youth Football Cleats FO-5005 Orange Assuage 6 to 3
 F G H

ds 1
2 Cost Selling Price Stock
3 $ 5.75 $ 14.39 5
4 $ 5.75 $ 14.39 9
5 $ 3.45 $ 7.80 6
6 $ 16.25 $ 29.99 8
7 $ 1.15 $ 3.99 21
8 $ 3.45 $ 8.40 13
9 $ 4.60 $ 10.79 15
10 $ 4.60 $ 10.79 22
11 $ 1.15 $ 3.49 18
12 $ 6.90 $ 15.59 23
13 $ 6.90 $ 15.59 0
14 $ 5.75 $ 13.19 0
15 $ 23.00 $ 50.39 20
16 $ 25.30 $ 57.59 15
17 $ 26.45 $ 56.39 11
18 $ 23.00 $ 52.99 20
19 $ 24.15 $ 51.59 4
20 $ 6.90 $ 12.60 20
21 $ 29.90 $ 61.19 19
22 $ 29.90 $ 62.99 23
23 $ 31.05 $ 51.99 6
24 $ 31.05 $ 63.59 3
25 $ 31.05 $ 63.59 23
 Financial Analysis
Interest Rates Inventory Loan
Inventory Loan 11.49% Loan Amount $ 20,000.00
Money Market 0.25% Monthly Payment $ (653.17)
Length of Loan (Years) 3
Total Cost of Loan $ (23,514.15)

Money Market Investment

Future Value

Alternate Loan Schedule

Alternate loan payment per month $ (900.00)
How many months to pay off the loan?
What is the new total cost of the loan? $ -
 Equipment Decision Equip

Option 1 Option 2 Option 3 Cost

Initial Investment (Purchase) $ (15,000.00) $ (25,000.00) $ (35,000.00) Life (in years)
NPV Calculation Salvage
Net Present Value of Investment

Net Revenue Increase Option 1 Option 2 Option 3

1 1,000 2,000 1,000
2 3,000 5,000 8,000
3 4,000 6,000 8,000
4 4,000 6,000 8,000
5 2,000 - (2,000)
6 4,000 6,000 8,000
7 2,000 5,000 8,000
8 2,000 4,500 2,000
9 2,000 4,000 7,000
10 1,000 3,000 5,000
Equipment Depreciation Schedule

Year Using Declining Balance Using Straight-Line

1
2
3
4
5
6
7
8
9
10