Академический Документы
Профессиональный Документы
Культура Документы
SHEDULE - B
Sub-Work No: 1 . Estimate for Raw Water Rising main from Headworks to WTP
ABSTRACT SHEET
Rate in Rate in word
Quantity Item of work Unit Amount
Figure
1 2 4 5
MATEIAL PART
Item No. 1
Providing D.I. K-9 grade pipes with internal cement
mortar lining including all taxes, insurance, railway
freight, insurance, railway wagon, loading into truck,
transport to departmental stores/site, unlolading,
stacking etc. complete (IS:8329:2000 latest version)
Rupees Five Thousand Two Hundred Seventy Four and
10750 450 mm dia 5274 Rmt 56695500
Paise Nil Only
(MJP DSR 2016-17, Page No. 65, I.No 3a )
Item No. 2
Providing ,erecting,connecting double flanged Sluice
Valve confirming for IS 2906 / 14846 including worn
gear arrangement as per test pressure stainless steel
spindle, caps including all taxes, transportation etc.
complete.
Sluice valve PN-1.6
#N/A
12 450 mm dia 102630 No 1231560
Item No. 3
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees One Hundred Twenty Nine and Paise Sixty Eight
22955 DI Specials above 350 mm DI-K9 Pipe 129.68 Kg 2976804.4
Only
(MJP DSR 2016-17, Page No. 69 I.No 10 b )
Item No. 5
Excavation for foundation / pipe trenches in hard murum
including removing the excavated material upto a distace
of 50 M and lifts as below, stacking and spreading as
directed by Engineer-in-charge, normal dewatering,
preparing the bed for foundation and excluding
backfilling, etc. complete.
4434.5 Lift 0.00 to 1.50 m 169.05 Rupees One Hundred Sixty Nine and Paise Five Only Cum 749652.23
(MJP DSR 2016-17, Pg. 35, Item No. 2 + 5%Sugarcane
Area)
Item No. 6
Excavation for foundation/pipe trenches in soft rock
and old cement and lime masonry foundation asphalt
road including removing the excavated material upto a
distance of 50 m beyond the area and lifts as below
stacking as directed by Engineer-in-Charge, normal
dewatering, preparing the bed for foundation and
excluding backfilling etc. complete
Rupees Four Hundred Sixty Five and Paise Fifteen Only
3547.6 Lift 0.00 to 1.50 m 465.15 Cum 1650166.14
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No. 7
Excavation for foundation/pipe trenches in hard rock
Item No. 8
Filling in plinth and floors/trenches with contractor's
murum for bedding in 15cm to 20cm layers including
watering and compaction, etc. complete.
(MJP DSR 2016-17, Pg. 39, Item No.17 + 5%Sugarcane Rupees Seven Hundred Seven and Paise Seventy Only
330 707.70 Cum 233541
Area)
Item No. 9
Refilling the trenches with available excavated stuff with
soft material first over pipeline and then hard material in
15 cm layers with all leads and lifts including
consolidation, surcharging, etc. complete.
(MJP DSR 2016-17, Pg. 39, Item No.16 + 5%Sugarcane Rupees Sixty Seven and Paise Twenty Only
1443.75 67.20 Cum 97020
Area)
Item No. 10
Lowering, laying and jointing with SBR rubber gaskets
C.I. S/S pipes of various classes with CI/MS specials
of following diameter in proper position, grade and
alignment as directed by Engineer-in-Charge including
conveyance of material from stores to site of work,
including cost of jointing materials and rubber rings,
labour, giving hydraulic testing etc. complete
DI-K9 Pipes
Rupees Two Hundred Forty Seven and Paise Eighty Only
10750 450 mm dia 247.80 Rmt 2663850
file:///conversion/tmp/scratch/465561592.xlsschedul B
(MJP DSR 2016-17, Pg. 63, Item No.2 + 5%Sugarcane
Area)
Item No. 11
Lowering, laying and jointing in position following
C.I.D/F reflux valves, Butterfly valve and sluice valve
Item No. 12
Providing and constructing B.B. masonry valve
chamber with15 cm thick 1:3:6 proportion PCC
Item No. 13
Providing dry trap/granite/gneiss rubble stone soling in
15 cm to 20 cm thick layers (including hand packing
and compacting etc. complete
(MJP DSR 2016-17, Pg. 39, Item No.18 + 5%Sugarcane Rupees Nine Hundred Fifty Seven and Paise Sixty Only
120 957.60 Cum 114912
Area)
Item No. 14
Providing and laying in situ cement concrete of
file:///conversion/tmp/scratch/465561592.xlsschedul B
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting,
and curing etc. complete.
Rupees Four Thousand Four Hundred Forty Four and
120 PCC M-150 (1:2:4) grade 4444.65 Cum 533358
Paise Sixty Five Only
(MJP DSR 2016-17, Page 43 Item No. 1 + 5%Sugarcane
Area)
Item No. 15
Providing and laying in situ cement concrete of
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting,
and curing etc. complete.
Rupees Five Thousand Four Hundred Eighty One and
593 RCC M-200 grade 5481.00 Cum 3250233
Paise Nil Only
(MJP DSR 2016-17, Page 43 Item No. 2 b+ 5%Sugarcane
Area)
Item No. 16
Item No. 17
Dewatering the extavated trenches and pools of
water in building trenches/pipe line trenches, well
works by using pumps and other devices including
disposing off water to safe distance as directed by
Engineer-in-Charge (including cost of machinery,
Rupees Sixty Five and Paise Ten Only BHP/
900 labour, fuel) etc. complete 65.10 58590
Hr
(MJP DSR 2016-17, Pg.38, Item No.14 + 5%Sugarcane
Area)
Item No. 18
Refilling the trenches with available excavated stuff
withsoft material first over pipeline and then hard
file:///conversion/tmp/scratch/465561592.xlsschedul B
material in15 cm layers with all leads and lifts,
including consolidation, surcharging, etc. complete.
(MJP DSR 2016-17, Pg.38, Item No.15 + 5%Sugarcane Rupees Sixty Seven and Paise Twenty Only
13415 67.20 Cum 901488
Area)
Item No. 19
Item No. 20
Item No. 21
Providing, installing & commissioning of Air vessel Rupees Nine Lakhs and Paise Nil Only
1 1000000 Job 1000000
Arrangement at Head works or on above rising main.
Total Labour
Rs. 19990825.01
Part
Total Material
Rs. 61411359.4
Part
Total Rs. 81402184.41
Total Rs. 81402184.41
file:///conversion/tmp/scratch/465561592.xlsschedul B
IMPROVEMENT TO VITA WATER SUPPLY SCHEME STAGE III
Sub work No.2 :- Providing, errcecting Raw water Pumping Machinary at head works
ABSTRACT
Quantity Description of Items Rate Unit Amount
Item No.1:- V. T. PUMP
Rupees Thirteen Lakhs Seventy Five Thousand Six Hundred
Supply, erection, testing & commissioning of V.T. pump Sixty Three and Paise Nil Only
having discharge of 93 LPS at total head of 164 Mtr and
total impeller, 1450 RPM complete with strainer, bowl
3.00 1375663.00 No. 4126989.00
assembly, column assy. Thrust bearing, motor stool /
discharge head ,sole plate with frame etc. complete.
( As per Rate Analysis )
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No.7 :-SPDP MOTOR
Rupees Seven Lakhs Fifty One Thousand Eight Hundred Twenty
Supply, erection, testing & commissioning of 3 phase,
Four and Paise Nil Only
1500 RPM, 415 Volt vertical flanges mounted solid shaft
3.00 851824.00 No 2555472.00
SPDP motor. 300 HP VHS Motor
( As per Rate Analysis )
Item No 8 :- A. T. STARTER
Rupees Three Lakhs Nineteen Thousand Eight Hundred One and
Providing erecting and giving test and trial of Fully Paise Nil Only
Automatic, Auto Transformer Starter with Air Break
Contactor, assembled locally with contactors of approved
make in14 SWG sheet steel fabricated, floor mounted
3.00 419801.00 No 1259403.00
type cubical panel, suitable for operation on 380-440
Volts, 3Phase, 50Hz , fitted with accessories as per
specifications with third party inspection. Auto
Transformer Starter - 300 HP ( As per Rate Analysis )
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees Fifteen Thousand Five Hundred Thirty and Paise Nil
4.00 e) Out door termination kit for 22 kv 15530.00 Only Mtr 62120.00
( MJP CSR 2016-2017 It No.CB 29-2pg 62 )
Rupees Ten Thousand Three Hundred Twelve and Paise Nil
4.00 f)In door termination kit for 22 kv 10312.00 Only Mtr 41248.00
ii) Providing & fixing earthing strip alluminum, size 50x 6 Rupees Four Hundred Eight and Paise Forty Five Only
150.00 mm from different electrical equipments to earthing pit. 408.45 Kg 61267.50
( PWD ECSR 2015-16, I.No. 9.2.1, Page - 139)
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No. 17 : TOOLS
Rupees Fifty Three Thousand Two Hundred Four and Paise Nil
1.00 Providing tools as per schedule. ( As per Rate Analysis ) 53204.00 Only Job 53204.00
file:///conversion/tmp/scratch/465561592.xlsschedul B
Sub-Work No.:- 3. Estimate for Pure Water Rising main from WTP to Pro. MBR @ Bodar Wasti
ABSTRACT SHEET
Rupees Five Thousand Two Hundred Seventy Four and Paise Nil
9285 450 mm dia (MJP DSR 2016-17, Page No. 65, I.No 3a ) 5274 Only Rmt 48969090
Item No. 2
Providing ,erecting,connecting double flanged Sluice
Valve confirming for IS 2906 / 14846 including worn gear
arrangement as per test pressure stainless steel spindle,
caps including all taxes, transportation etc.complete.
Sluice valve PN-1.6
#N/A
10 450 mm dia 102630 No 1026300
For Scour valve 250 mm dia Rupees Thirty Three Thousand Eight Hundred Thirty Three and
15 33833 Paise Nil Only No 507495
(MJP DSR 2016-17, Page No. 156, Item No. 2c )
Item No. 3
DI Specials above 350 mm DI-K9 Pipe Rupees One Hundred Twenty Nine and Paise Sixty Eight Only
19830 129.68 Kg 2571554.4
(MJP DSR 2016-17, Page No. 69 I.No 10 b )
Total Rs. 53074439.4
LABOUR PART
Item No. 4
file:///conversion/tmp/scratch/465561592.xlsschedul B
Excavation for foundation/pipe trenches in earth, soil of
all types sand, gravel and soft murum including removing
the excavated material upto a distance of 50 m and lift as
below, stacking and spreading as directed, normal
dewatering, preparing the bed for foundation and
excluding back filling etc. complete
Lift 0.00 to 1.50 m Rupees One Hundred Forty Eight and Paise Five Only
4596 (MJP DSR 2016-17, Pg. 35, Item No. 1 + 5%Sugarcane 148.05 Cum 680437.8
Area)
Item No. 5
Excavation for foundation / pipe trenches in hard murum
including removing the excavated material upto a distace
of 50 M and lifts as below, stacking and spreading as
directed by Engineer-in-charge, normal dewatering,
preparing the bed for foundation and excluding
backfilling, etc. complete.
Lift 0.00 to 1.50 m Rupees One Hundred Sixty Nine and Paise Five Only
2298 (MJP DSR 2016-17, Pg. 35, Item No. 2 + 5%Sugarcane 169.05 Cum 388476.9
Area)
Item No. 6
Lift 0.00 to 1.50 m Rupees Four Hundred Sixty Five and Paise Fifteen Only
3064 (MJP DSR 2016-17, Pg.35, Item No.5+ 5%Sugarcane 465.15 Cum 1425219.6
Area)
Item No. 7
Lift 0.00 to 1.50 m Rupees Seven Hundred Eighty Eight and Paise Fifty Five Only
5362 (MJP DSR 2016-17, Pg.36, Item No.7 + 5%Sugarcane 788.55 Cum 4228205.1
Area)
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No. 8
Filling in plinth and floors/trenches with contractor's
murum for bedding in 15cm to 20cm layers including
watering and compaction, etc. complete.
(MJP DSR 2016-17, Pg. 39, Item No.17 + 5%Sugarcane Rupees Seven Hundred Seven and Paise Seventy Only
330 707.7 Cum 233541
Area)
Item No. 9
(MJP DSR 2016-17, Pg. 39, Item No.16 + 5%Sugarcane Rupees Sixty Seven and Paise Twenty Only
1202.025 67.2 Cum 80776.08
Area)
Item No. 10
Lowering, laying and jointing with SBR rubber gaskets
C.I. S/S pipes of various classes with CI/MS specials of
following diameter in proper position, grade and
alignment as directed by Engineer-in-Charge including
conveyance of material from stores to site of work,
including cost of jointing materials and rubber rings,
labour, giving hydraulic testing etc. complete
DI-K9 Pipes 450 mm dia Rupees Two Hundred Forty Seven and Paise Eighty Only
9285 (MJP DSR 2016-17, Pg. 63, Item No.2 + 5%Sugarcane 247.8 Rmt 2300823
Area)
Item No. 11
Lowering, laying and jointing in position following
C.I.D/F reflux valves, Butterfly valve and sluice valve
including cost of all labour jointing material, including nut
bolts and giving satisfactory hydraulic testing
etc.complete
Rupees Eight Thousand Three Hundred Fifty One and Paise
10 Sluice Valve PN-1 450 mm dia 8351.7 Seventy Only No. 83517
For Scour valve 250 mm dia Rupees Four Thousand Six Hundred Fifty Five and Paise
15 (MJP DSR 2016-17, Pg.159, Item No. 4 + 5%Sugarcane 4655.7 Seventy Only No. 69835.5
Area)
Item No. 12
file:///conversion/tmp/scratch/465561592.xlsschedul B
Providing and constructing B.B. masonry valve chamber
with15 cm thick 1:3:6 proportion PCC bedding,
excludingexcavation, B.B. masonry in CM 1:5 proportion
12 mm thickcement plaster in cm 1:4 proportion on both
sides withproviding and fixing C.I. Manhole frame and
cover in RCC1:2:4 coping of RCC 1:2:4 proportion x 15
cm thick slab etc.complete as directed by Engineer-in-
Charge
( 1.5 x 1.5 x 1.5 m ) size (MJP DSR 2016-17, Page 271, Rupees Twenty Three Thousand Five Hundred Seventy Four and
25 23574.6 Paise Sixty Only No. 589365
Item No. 2 + 5%Sugarcane Area)
Item No. 13
Providing dry trap/granite/gneiss rubble stone soling in 15
cm to 20 cm thick layers (including hand packing and
compacting etc. complete
(MJP DSR 2016-17, Pg. 39, Item No.18 + 5%Sugarcane Rupees Nine Hundred Fifty Seven and Paise Sixty Only
120 957.6 Cum 114912
Area)
Item No. 14
Providing and laying in situ cement concrete of
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting, and
curing etc. complete.
PCC M-150 (1:2:4) grade Rupees Four Thousand Four Hundred Forty Four and Paise Sixty
120 (MJP DSR 2016-17, Page 43 Item No. 1 + 5%Sugarcane 4444.65 Five Only Cum 533358
Area)
Item No. 15
Providing and laying in situ cement concrete of
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting, and
curing etc. complete.
Rupees Five Thousand Four Hundred Eighty One and Paise Nil
RCC M-200 grade (MJP
593 5481 Only Cum 3250233
DSR 2016-17, Page 43 Item No. 2 b+ 5%Sugarcane Area)
Item No. 16
Providing and fixing in position steel bar reinforcement of
various diameter for foundation,footing etc. as per detailed
designs, drawings and schedules including cutting,
bending, hooking the bars, binding with wires … etc.
complete
(MJP DSR 2016-17, Page 46 Item No. 8 + 5%Sugarcane Rupees Fifty Four Thousand Eight Hundred Three and Paise
24 54803.7 Seventy Only MT 1315288.8
Area)
Item No. 17
file:///conversion/tmp/scratch/465561592.xlsschedul B
Dewatering the extavated trenches and pools of water in
building trenches/pipe line trenches, well works by using
pumps and other devices including disposing off water to
safe distance as directed by Engineer-in-Charge (including
cost of machinery,
600 labour, fuel) etc. complete 65.1 Rupees Sixty Five and Paise Ten Only BHP/H 39060
(MJP DSR 2016-17, Pg.38, Item No.14 + 5%Sugarcane
Area)
Item No. 18
Refilling the trenches with available excavated stuff
withsoft material first over pipeline and then hard material
in15 cm layers with all leads and lifts, including
consolidation, surcharging, etc. complete.
(MJP DSR 2016-17, Pg.38, Item No.15 + 5%Sugarcane Rupees Sixty Seven and Paise Twenty Only
11472 67.2 Cum 770918.4
Area)
Item No. 19
Providing & fixing in position high performance C.I. Air
Valves …. Etc. complete.
Rupees Twenty One Thousand Sixty and Paise Ninety Only
100 mm dia (MJP
25 21060.9 No 526522.5
DSR 2016-17 Page 171, I.no. 25+ 5%Sugarcane Area)
Item No. 20
450 mm dia flow meter (M.J.P. Mech D.S.R.2016-17,,Pa Rupees Three Lakhs Seventy Five Thousand Four Hundred
1 375479 No 375479
No.114, WM4 ) Seventy Nine and Paise Nil Only
Item No. 21
Providing, installing & commissioning of Air vessel
Arrangement at WTP or on above rising main.
1 1000000 Rupees Nine Lakhs and Paise Nil Only Job 1000000
Item No. 22
file:///conversion/tmp/scratch/465561592.xlsschedul B
Providing and constructing Asphalt road including
Supplying and spreading 15 to 23 cm stone rubble at the
road side for soling / metal , compacting stone aggregate
of specified sizes to water bound macadam specifications,
including spreading in uniform thickness, hand packing
rolling with 3 wheeled steel/vibratory roller 8-10 tonnes in
stages to proper gade and camber, applying and brooming
reuisite type of screening, blinding materials to fill up the
interstics of coarse aggregates, watering and compacting
to the required density making necessary earthen bund to
protect edges,. including providing 50 mm thick full
grout bitminious road surface including all material
required seal coat 125 kg per 100 sqm.etc. comp. as
directed.
3500 As per Rate Analysis attached 877 Rupees Eight Hundred Seventy Seven and Paise Nil Only Sqm 3069500
Item No. 23
Disposal of the surplus the excavated material up to safe
distance of 5 km. as directed by Engr . In charge etc.
complete
(M.J.P. D.S.R.2016-17,,Page No.22, sheet .No.VI + Rupees Two Hundred Seventy Nine and Paise Seventy Two
3848 279.72 Only Cum 1076362.56
5%Sugarcane Area)
Sub work No.4 :- Providing, errcecting Pure water Pumping Machinary at WTP
Quantity Description of Items Rate Unit Amount
Item No.1:- V. T. PUMP
Rupees Thirteen Lakhs Seventy Five Thousand Six Hundred
Supply, erection, testing & commissioning of V.T. pump Sixty Three and Paise Nil Only
having discharge of 88 LPS at total head of 160 Mtr and
total suspended length of 4.5 Mtr with bronze impeller,
3.00 1375663.00 No. 4126989.00
1450 RPM complete with strainer, bowl assembly, column
assy. Thrust bearing, motor stool / discharge head ,sole
plate with frame etc. complete. ( As per Rate Analysis )
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees Eighty One Thousand Seven Hundred Fifty Three and
Providing, installing, testing double flanged 300 mm dia. Paise Nil Only
CAST STEEL Sluice Valve CLASS 150 rating with ISI
3.00 81753.00 No 245259.00
mark as per IS-210 including foundation confirmation I.S.
13095-1991 etc. complete ( As per Rate Analysis )
Item No 8 :- A. T. STARTER
Providing erecting and giving test and trial of Fully
Automatic, Auto Transformer Starter with Air Break
Contactor, assembled locally with contactors of approved
make in14 SWG sheet steel fabricated, floor mounted type
cubical panel, suitable for operation on 380-440 Volts,
3Phase, 50Hz , fitted with accessories as per specifications
with third party inspection.
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees Three Lakhs Four Thousand Four Hundred Forty Three
Auto Transformer Starter - 270 HP
3.00 404443.00 and Paise Nil Only No 1213329.00
( As per Rate Analysis )
file:///conversion/tmp/scratch/465561592.xlsschedul B
ii) Providing & fixing earthing strip alluminum, size 50x 6 Rupees Four Hundred Eight and Paise Forty Five Only
150.00 mm from different electrical equipments to earthing pit. 408.45 Kg 61267.50
( PWD ECSR 2015-16, I.No. 9.2.1, Page - 139)
file:///conversion/tmp/scratch/465561592.xlsschedul B
Designing ( aesthetically ), and constructing RCC elevated
service reservoirs of following capacity with RCC staging
consisting of columns ,internal and external bracings
spaced vertically not more than 4.5 meters centre to centre
including excavation in all types of strata,foundation
concret cement plaster with water proofing compound to
the inside face of the container including refilling
disposing of the surplus stuff within a lead face of 50
meters ,all labour and material charges including lowering
laying erecting , hoisting and jointing of pipes assembly of
inlet , outlet , washout ,over flow and byepass arrengments
as per departmental design,providing and fixing
accessories such as M.S. ladder C.I. manholeframe and
covers water leval indicatiors , lightening conductor
G.I.pipe railing around walk and top slab, providing spiral
stair case form ground level to roof level, M.S. grill gate
of 2 mtrs height with locking arrangement B.B. masonary
Chambers for all valves , Ventilating Shafts , providing
and applying three coats .... etc complete.
file:///conversion/tmp/scratch/465561592.xlsschedul B
7) These rates include providing M.S. ladder for ESR
's upto 2 lakh litres cpacity and providing spiral
staircase for ESR above 2 lakh litres capacity.
8) Staging shall have to be designed with stresses of
M-200 for ESR. However all R.C.C. construction
should be done in M 300
9) These rates are including the cost of uplift pressure
if any, and entire dewatering during execution. In case
of water logging area where water is stretch at shallo
depth, extra provision for dewatering shall be made as
per site condition.
ITEM No 2
Providing and supplying ISI standard D.I. double
flanged pipes including all taxes (Central and local)
railway freight,insurance, unloading from railway
wagon, loading into truck transport to stores/ site,
unloading etc. complete as directed.
22.00 A) Wash out 200 mm dia. 3027.00 Rupees Three Thousand Twenty Seven and Paise Nil Only Rmt 66594.00
B) Inlet and overflow 450 mm dia. Rupees Nine Thousand Seven Hundred Forty Two and Paise Nil
84.00 9742.00 Only Rmt 818328.00
E) Outlet 500 mm dia. Rupees Eleven Thousand Three Hundred Twenty Three and
22.00 11323.00 Paise Nil Only Rmt 249106.00
(MJP DSR 2016-17 I No 11 P No 70 )
file:///conversion/tmp/scratch/465561592.xlsschedul B
ITEM No.3:- Providing double flange sluice valve
confirming for IS-2906/14846 including worn gear
arrangements as per test pressure stainless steel
spindle, caps including all taxes transportation etc.
complete. PN-1 (without bypass)
1.00 A) Wash out 200 mm dia. 17504.00 Rupees Seventeen Thousand Five Hundred Four and Paise Nil No. 17504.00
Only
2.00 B) Inlet and overflow 450 mm dia. 71530.00 Rupees Seventy One Thousand Five Hundred Thirty and Paise No. 143060.00
Nil Only
1.00 E) Outlet 500 mm dia. 103094.00 No. 103094.00
#N/A
(MJP DSR 2016-17 l. No. 2A, P. No 155)
ITEM No.4:- Providing and supplying ISI standard
D.I. specials & fitting with sealing rubber gasket of
S.B.R. complete with cast iron follower gland and
M.S. nutbolts coated or otherwise protected from
rusting and suitable for D.I. pipes including cost of
labour materials,including all taxes (Central and
local), railway freight, insurance, unloading from
railway wagaon, loading into truck transport to
depatmental store/site, unloading stacking etc.S -
9523.all types of specials, bends, tees etc.
3000.00 A) 80 MM TO 300 MM DIA. 106.79 Rupees One Hundred Six and Paise Seventy Nine Only Kg 320370.00
3000.00 B) Above 300 MM DIA. 129.68 Rupees One Hundred Twenty Nine and Paise Sixty Eight Only Kg 389040.00
(MJP DSR 2016-17 I.No.11, P.No.70)
Total Pipe 2107096.00
Total Rs. 9201421.00
Sub work No.5 :- MBR 9201421.00
Grand Total Rs. 193281675.45
file:///conversion/tmp/scratch/465561592.xlsschedul B
Subwork No:- 6 CONSTRUCTION OF RCC ESR AT VERIOUS LOCATIONS
ABSTRA
CT
Quantity Description Rate Unit Amount
ITEM No 1
file:///conversion/tmp/scratch/465561592.xlsschedul B
5) Plain round mild steel bars grade -I confirming to I.S.
432 part-I or high yield strength deformd bars confirming
to I.S. 1786 or I.S. 1139 shall be used, grade -II mild steel
bars will not be allowed.
file:///conversion/tmp/scratch/465561592.xlsschedul B
6) Irrespective of the type of foundation proposed in the
design, one set of bracing be provided at the ground level.
7) These rates include providing M.S. ladder for ESR 's
upto 2 lakh litres cpacity and providing spiral staircase for
ESR above 2 lakh litres capacity.
8) Staging shall have to be designed with stresses of M-
200 for ESR. However all R.C.C. construction should be
done in M 300
260 B) Inlet and Overflow 300 mm dia. 5171 Rupees Five Thousand One Hundred Seventy One and Paise Nil Rmt 1344460
Only
70 E) Outlet 300 mm dia. 5171 Rupees Five Thousand One Hundred Seventy One and Paise Nil Rmt 361970
Only
(MJP DSR 2016-17 I No 11 P No 70
ITEM No.3
file:///conversion/tmp/scratch/465561592.xlsschedul B
Providing double flange sluice valve confirming for IS-
2906/14846 including worn gear arrangements as per test
pressure stainless steel spindle, caps including all taxes
transportation etc. complete. PN-1 (without bypass)
3 A) Wash out 200 mm dia. 17501 Rupees Seventeen Thousand Five Hundred One and Paise Nil No. 52503
Only
6 B) Inlet and Overflow 300 mm dia. 34353 Rupees Thirty Four Thousand Three Hundred Fifty Three and No. 206118
Paise Nil Only
3 E) Outlet 300 mm dia. 34353 Rupees Thirty Four Thousand Three Hundred Fifty Three and No. 103059
Paise Nil Only
(MJP DSR 2016-17 l. No. 2A, P. No 155)
ITEM No.4
5000 A) 80 MM TO 300 MM DIA. 106.79 Rupees One Hundred Six and Paise Seventy Nine Only Kg 533950
file:///conversion/tmp/scratch/465561592.xlsschedul B
Sub-Work No: 7. Estimate for Pure Water Gravity Mains From Bodar Wasti Proposed MBR to Various ESR's
ABSTRACT
Quantity Item of work Rate Unit Amount
1 2 3 4 5
MATEIAL PART
Item No. 1
Providing D.I. K-7 grade pipes with internal cement
mortar lining including all taxes, insurance, railway
freight, insurance, railway wagon, loading into truck,
transport to departmental stores/site, unlolading, stacking
etc. complete (IS:8329:2000 latest version)
1575 100 mm dia 798 Rupees Seven Hundred Ninety Eight and Paise Nil Only Rmt 1256850
565 150 mm dia 1156 Rupees One Thousand One Hundred Fifty Six and Paise Nil Rmt 653140
Only
6325 200 mm dia 1434 Rupees One Thousand Four Hundred Thirty Four and Paise Nil Rmt 9070050
Only
2770 250 mm dia 1952 Rupees One Thousand Nine Hundred Fifty Two and Paise Nil Rmt 5407040
Only
1610 300 mm dia 2425 Rupees Two Thousand Four Hundred Twenty Five and Paise Nil Rmt 3904250
Only
950 500 mm dia 5169 Rupees Five Thousand One Hundred Sixty Nine and Paise Nil Rmt 4910550
Only
(MJP DSR 2016-17, Page No. 65, I.No 3 )
Item No. 2
2 100 mm dia 6438 Rupees Six Thousand Four Hundred Thirty Eight and Paise Nil No. 12876
Only
1 150 mm dia 9655 Rupees Nine Thousand Six Hundred Fifty Five and Paise Nil No. 9655
Only
9 200 mm dia 17501 Rupees Seventeen Thousand Five Hundred One and Paise Nil No. 157509
Only
2 300 mm dia 34353 Rupees Thirty Four Thousand Three Hundred Fifty Three and No. 68706
Paise Nil Only
Item No. 3
Providing and supplying ISI standard CI flanged/ S&S
specials, including all taxes (Central and local), railway
freight insurance, unloading from railway wagon, loading
into truck, transport to departmental store/ site, unloading,
stacking etc complete.
DI Specials
9980 A) up to 300 mm 106.79 Rupees One Hundred Six and Paise Seventy Nine Only Kg 1065764.2
Item No. 5
Excavation for foundation / pipe trenches in hard murum
including removing the excavated material upto a distace
of 50 M and lifts as below, stacking and spreading as
directed by Engineer-in-charge, normal dewatering,
preparing the bed for foundation and excluding
backfilling, etc. complete.
3530.8 Lift 0.00 to 1.50 m 169.05 Rupees One Hundred Sixty Nine and Paise Five Only Cum 596881.74
(MJP DSR 2016-17, Pg. 35, Item No. 2 + 5%Sugarcane
Area)
Item No. 6
file:///conversion/tmp/scratch/465561592.xlsschedul B
Excavation for foundation/pipe trenches in soft rock and
old cement and lime masonry foundation asphalt road
including removing the excavated material upto a distance
of 50 m beyond the area and lifts as below stacking as
directed by Engineer-in-Charge, normal dewatering,
preparing the bed for foundation and excluding backfilling
etc. complete
3883.88 Lift 0.00 to 1.50 m 465.15 Rupees Four Hundred Sixty Five and Paise Fifteen Only Cum 1806586.782
(MJP DSR 2016-17, Pg.35, Item No.5+ 5%Sugarcane
Area)
Item No. 7
Item No. 8
Filling in plinth and floors/trenches with contractor's
murum for bedding in 15cm to 20cm layers including
watering and compaction, etc. complete.
(MJP DSR 2016-17, Pg. 39, Item No.18 + 5%Sugarcane
442.5 707.7 Cum 313157.25
Area) Rupees Seven Hundred Seven and Paise Seventy Only
Item No. 9
Filling in plinth and floors murum bedding in trenches
with approved murum from excavated materials from
foundation 15 cm to 20 cm layers including, watering and
compaction complete
(MJP DSR 2016-17, Pg. 39, Item No.17 + 5%Sugarcane
1327.5 67.2 Cum 89208
Area) Rupees Sixty Seven and Paise Twenty Only
Item No. 10
file:///conversion/tmp/scratch/465561592.xlsschedul B
Providing dry trap/granite/gneiss rubble stone soling in 15
cm to 20 cm thick layers (including hand packing and
compacting etc. complete
(MJP DSR 2016-17, Pg. 39, Item No.19 + 5%Sugarcane
150 957.6 Cum 143640
Area) Rupees Nine Hundred Fifty Seven and Paise Sixty Only
Item No.11
Item No. 12
Lowering, laying and jointing in position following
C.I.D/F reflux valves, Butterfly valve and sluice valve
including cost of all labout jointing material, including nut
bolts and giving satisfactory hydraulic testing etc.
complete
Sluice Valve PN-1
2 100 mm dia 2135.7 Rupees Two Thousand One Hundred Thirty Five and Paise No. 4271.4
Seventy Only
1 150 mm dia 3357.9 Rupees Three Thousand Three Hundred Fifty Seven and Paise No. 3357.9
Ninety Only
9 200 mm dia 3493.35 Rupees Three Thousand Four Hundred Ninety Three and Paise No. 31440.15
Thirty Five Only
4 250 mm dia 4550.7 Rupees Four Thousand Five Hundred Fifty and Paise Seventy No. 18202.8
Only
2 300 mm dia 4721.85 Rupees Four Thousand Seven Hundred Twenty One and Paise No. 9443.7
Eighty Five Only
1 500 mm dia 8648.85 Rupees Eight Thousand Six Hundred Forty Eight and Paise No. 8648.85
Eighty Five Only
file:///conversion/tmp/scratch/465561592.xlsschedul B
15 For Scour valve 80 mm dia 1634.85 Rupees One Thousand Six Hundred Thirty Four and Paise No. 24522.75
Eighty Five Only
(MJP DSR 2016-17, Pg.159, Item No. 4 + 5%Sugarcane
Area)
Item No. 13
15 ( 1.5 x 1.5 x 1.5 m ) size 23574.6 Rupees Twenty Three Thousand Five Hundred Seventy Four and No. 353619
Paise Sixty Only
(MJP DSR 2016-17, Page 271, Item No. 2 + 5%Sugarcane
Area)
Item No. 14
Providing and fixing C.I. Road box including
loading,unloading and carting to site of work including all
necessary excavation in all types of strata and fixing in
murum packing etc. complete.
19 Size 225 mm x 300 mm (40 Kg) 2476.95 Rupees Two Thousand Four Hundred Seventy Six and Paise No. 47062.05
Ninety Five Only
(MJP DSR 2016-17, Page 272, Item No. 5 + 5%Sugarcane
Area)
Item No. 15
Providing and laying in situ cement concrete of
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting, and
curing etc. complete.
360 PCC M-150 (1:2:4) grade 4444.65 Rupees Four Thousand Four Hundred Forty Four and Paise Sixty Cum 1600074
Five Only
(MJP DSR 2016-17, Page 43 Item No. 1 + 5%Sugarcane
Area)
Item No. 16
file:///conversion/tmp/scratch/465561592.xlsschedul B
Dewatering the extavated trenches and pools of water in
building trenches/pipe line trenches, well works by using
pumps and other devices including disposing off water to
safe distance as directed by Engineer-in-Charge (including
cost of machinery, labour, fuel) etc. complete
750 65.1 Rupees Sixty Five and Paise Ten Only BHP/H 48825
(MJP DSR 2016-17, Pg.38, Item No.15 + 5%Sugarcane
Area)
Item No. 17
Refilling the trenches with available excavated stuff
withsoft material first over pipeline and then hard material
in15 cm layers with all leads and lifts, including
consolidation, surcharging, etc. complete.
(MJP DSR 2016-17, Pg.38, Item No.16 + 5%Sugarcane
14718 Area) 67.2 Rupees Sixty Seven and Paise Twenty Only Cum 989049.6
Item No. 18
Disposal of the surplus the excavated material up to safe
distance of 5 km. as directed by Engr . In charge etc.
complete
(M.J.P. D.S.R.2016-17,,Page No.22, sheet .No.VI + Rupees Two Hundred Seventy Nine and Paise Seventy Two
2936 5%Sugarcane Area) 279.72 Only Cum 821257.92
Item No. 19
Battery Operated electromagnetic flow meter
Providing,erecting,testing and commissioning of battery
operated electromagnetic flowmeter built in GSM (with
Simcard charges for 36 months validity) of various
diameters as per the following specifications including 36
months guarantee etc complete. (For Rising Main)
Bulk Meters
1 500 mm dia 438667 Rupees Three Lakhs Thirty Eight Thousand Six Hundred Sixty No. 438667
Seven and Paise Nil Only
2 450 mm dia 375479 Rupees Three Lakhs Seventy Five Thousand Four Hundred No. 750958
Seventy Nine and Paise Nil Only
1 400 mm dia 351428 Rupees Three Lakhs Fifty One Thousand Four Hundred Twenty No. 351428
Eight and Paise Nil Only
Item No. 20
Providing and constructing Asphalt road including
Supplying and spreading 15 to 23 cm stone rubble at the
road side for soling / metal , compacting stone aggregate
of specified sizes to water bound macadam specifications,
including spreading in uniform thickness, hand packing
rolling with 3 wheeled steel/vibratory roller 8-10 tonnes in
stages to proper gade and camber, applying and brooming
reuisite type of screening, blinding materials to fill up the
interstics of coarse aggregates, watering and compacting
to the required density making necessary earthen bund to
protect edges,. including providing 50 mm thick full grout
bitminious road surface including all material required
seal coat 125 kg per 100 sqm.etc. comp. as directed.
7000 As per Rate Analysis attached 877 Rupees Eight Hundred Seventy Seven and Paise Nil Only Sqm 6139000
ABSTRACT SHEET
Rupees Two Thousand Four Hundred Twenty Five and Paise Nil
680.00 300 mm dia 2425.00 Only Rmt 1649000.00
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees Three Thousand One Hundred Eighty Three and Paise
25.00 350 mm dia 3183.00 Nil Only Rmt 79575.00
(MJP DSR 2016-17, Page No. 65, I.No 3 )
Item No. 1 B
Providing and supplying in standard lengths Polyethelene
Pipes , confirming to I.S. 4984 / 14151 / 12786 / 13488
with necessary jointing material like mechanical
connectors I.e. thread/insert joint / quick release coupler
joint/ compression fitting joint or flanged joint , including
all local & central taxes , transportation & freight
charges , inspection charges , loading / unloading charges ,
conveyance to the departmental stores / site & stacking the
same in closed shade duely protecting from sunrays &
rains , etc. complete.
11841.00 110 mm dia 232.00 Rupees Two Hundred Thirty Two and Paise Nil Only Rmt 2747112.00
0.00 125 mm dia 318.00 Rupees Three Hundred Eighteen and Paise Nil Only Rmt 0.00
918.00 140 mm dia 399.00 Rupees Three Hundred Ninety Nine and Paise Nil Only Rmt 366282.00
645.00 160 mm dia 516.00 Rupees Five Hundred Sixteen and Paise Nil Only Rmt 332820.00
545.00 180 mm dia 650.00 Rupees Six Hundred Fifty and Paise Nil Only Rmt 354250.00
2948.00 200 mm dia 762.00 Rupees Seven Hundred Sixty Two and Paise Nil Only Rmt 2246376.00
548.00 225 mm dia 982.00 Rupees Nine Hundred Eighty Two and Paise Nil Only Rmt 538136.00
680.00 250 mm dia 1207.00 Rupees One Thousand Two Hundred Seven and Paise Nil Only Rmt 820760.00
1269.00 280 mm dia 1512.00 Rupees One Thousand Five Hundred Twelve and Paise Nil Only Rmt 1918728.00
(MJP DSR 2016-17, Page No. 129, I.No 1 )
Item No. 2
Providing ,erecting,connecting double flanged Sluice
Valve confirming for IS 2906 / 14846 including worn gear
arrangement as per test pressure stainless steel spindle,
caps including all taxes, transportation etc. complete.
Sluice valve PN-1
Rupees Thirty Four Thousand Three Hundred Fifty Three and
3 300 mm dia 34353.00 Paise Nil Only No 103059.00
Rupees Fifty Thousand Five Hundred Thirty Five and Paise Nil
1 350 mm dia 50535.00 Only No 50535.00
file:///conversion/tmp/scratch/465561592.xlsschedul B
Rupees Six Thousand Four Hundred Thirty Eight and Paise Nil
39 100 mm dia 6438.00 Only No 251082.00
1 125 mm dia 8052.00 Rupees Eight Thousand Fifty Two and Paise Nil Only No 8052.00
Rupees Nine Thousand Six Hundred Fifty Five and Paise Nil
4 150 mm dia 9655.00 Only No 38620.00
Rupees Seventeen Thousand Five Hundred One and Paise Nil
11 200 mm dia 17501.00 Only No 192511.00
8 250 mm dia 27059.00 Rupees Twenty Seven Thousand Fifty Nine and Paise Nil Only No 216472.00
Rupees Four Thousand Eight Hundred Thirty Four and Paise Nil
0 For Scour valve 80 mm dia 4834.00 Only No 0.00
(MJP DSR 2016-17, Page No. 156, Item No. 2a )
Item No. 3A
Providing and supplying ISI standard D. I. specials &
fitting with sealing rubber gasket of S.B.R,complete with
cast iron follower gland and M. S. nut bolts coated or
otherwise protected from rusting and suitable for D.I.pipes
including cost of labour ,materials, and transportation to
stores / site, loading and unloading including all taxes etc.
complete as per IS-9523. D.I. Specials & Fittings For all
types of specials, bends, tees.. etc.
850.00 DI Specials for up to 300 mm DI-K7 Pipe 106.79 Rupees One Hundred Six and Paise Seventy Nine Only Kg 90771.50
(MJP DSR 2016-17, Page No. 69 I.No 10 a&b )
Item No. 3B
Providing and supplying ISI standard HDPE specials &
fitting …. Etc. complete.
Lum
Rupees Eight Lakhs Thirty Two Thousand Four Hundred Forty Sum
Job 932446.40 Six and Paise Forty Only p 932446.40
Total Cost of Material Rs. 12936587.90
LABOUR PART
Item No. 4
Excavation for foundation/pipe trenches in earth, soil of
all types sand, gravel and soft murum including removing
the excavated material upto a distance of 50 m and lift as
below, stacking and spreading as directed, normal
dewatering, preparing the bed for foundation and
excluding back filling etc. complete
file:///conversion/tmp/scratch/465561592.xlsschedul B
5899.50 Lift 0.00 to 1.50 m 148.05 Rupees One Hundred Forty Eight and Paise Five Only Cum 873420.98
(MJP DSR 2016-17, Pg. 35, Item No. 1 + 5%Sugarcane
Area)
Item No. 5
Excavation for foundation / pipe trenches in hard murum
including removing the excavated material upto a distace
of 50 M and lifts as below, stacking and spreading as
directed by Engineer-in-charge, normal dewatering,
preparing the bed for foundation and excluding
backfilling, etc. complete.
5191.56 Lift 0.00 to 1.50 m 169.05 Rupees One Hundred Sixty Nine and Paise Five Only Cum 877633.22
(MJP DSR 2016-17, Pg. 35, Item No. 2 + 5%Sugarcane
Area)
Item No. 6
Excavation for foundation/pipe trenches in soft rock and
old cement and lime masonry foundation asphalt road
including removing the excavated material upto a distance
of 50 m beyond the area and lifts as below stacking as
directed by Engineer-in-Charge, normal dewatering,
preparing the bed for foundation and excluding backfilling
etc. complete
5427.54 Lift 0.00 to 1.50 m 465.15 Rupees Four Hundred Sixty Five and Paise Fifteen Only Cum 2524620.23
(MJP DSR 2016-17, Pg.35, Item No.5+ 5%Sugarcane
Area)
Item No. 7
Excavation for foundation/pipe trenches in hard rock and
concrte road by chiselling, wedging, line drilling, by
mechaical means or by all means other than blasting
including trimming and levelling the bed, removing the
excavated material upto a distance of 50 m beyond the
area and lift as below, stacking as directed by Engineer-in-
Charge, normal dewatering, excluding backfilling etc.
complete by all means
7079.40 Lift 0.00 to 1.50 m 788.55 Rupees Seven Hundred Eighty Eight and Paise Fifty Five Only Cum 5582460.87
(MJP DSR 2016-17, Pg.36, Item No.7 + 5%Sugarcane
Area)
Item No. 8
file:///conversion/tmp/scratch/465561592.xlsschedul B
Filling in plinth and floors murum bedding in trenches
with approved murum from excavated materials from
foundation 15 cm to 20 cm layers including, watering and
compaction complete
Item No. 9
Providing and casting in situ C.C. of trap/granite /
quartzite/gneiss rubble soling in 15 to 20 cm thick layers,
including hand packing and compacting, etc. complete.
135.00 957.60 Rupees Nine Hundred Fifty Seven and Paise Sixty Only Cum 129276.00
(MJP DSR 2016-17, Pg. 39, Item No.18 + 5%Sugarcane
Area)
Item No. 10
Lowering, laying and jointing with SBR rubber gaskets DI
K-7 pipes of various classes with CI/MS specials of
following diameter in proper position, grade and
alignment as directed by Engineer-in-Charge including
conveyance of material from stores to site of work,
including cost of jointing materials and rubber rings,
labour, giving hydraulic testing etc. complete
680.00 300 mm dia 155.40 Rupees One Hundred Fifty Five and Paise Forty Only Rmt 105672.00
25.00 350 mm dia 190.05 Rupees One Hundred Ninety and Paise Five Only Rmt 4751.25
(MJP DSR 2016-17, Pg. 63, Item No.2 + 5%Sugarcane
Area)
Item No. 11
Lowering laying and jointing HDPE /MDPE pipes in
proper position including all specials by Compression
fitting /Electrofusion and But fusion jointing procedure
including hydraulic testing as per relevent IS Code
complete with all materials for jointing procedures like
Electrofusion machine, Electric mirror/heater /But fusion
welding machine with hydraulic jack, top laoding clamp
etc pump and accessories for hydraulic testing and all
labours as directe by engineer incharge as per IS - 7634
Part II.
11841.00 110 mm dia 59.85 Rupees Fifty Nine and Paise Eighty Five Only Rmt 708683.85
0.00 125 mm dia 67.20 Rupees Sixty Seven and Paise Twenty Only Rmt 0.00
file:///conversion/tmp/scratch/465561592.xlsschedul B
918.00 140 mm dia 90.30 Rupees Ninety and Paise Thirty Only Rmt 82895.40
645.00 160 mm dia 97.65 Rupees Ninety Seven and Paise Sixty Five Only Rmt 62984.25
545.00 180 mm dia 97.65 Rupees Ninety Seven and Paise Sixty Five Only Rmt 53219.25
2948.00 200 mm dia 108.15 Rupees One Hundred Eight and Paise Fifteen Only Rmt 318826.20
548.00 225 mm dia 139.65 Rupees One Hundred Thirty Nine and Paise Sixty Five Only Rmt 76528.20
680.00 250 mm dia 143.85 Rupees One Hundred Forty Three and Paise Eighty Five Only Rmt 97818.00
1269.00 280 mm dia 178.50 Rupees One Hundred Seventy Eight and Paise Fifty Only Rmt 226516.50
(MJP DSR 2016-17, Pg. 133, Item No.3 + 5%Sugarcane
Area)
Item No. 12
Lowering, laying and jointing in position following
C.I.D/F reflux valves, Butterfly valve and sluice valve
including cost of all labout jointing material, including nut
bolts and giving satisfactory hydraulic testing etc.
complete
Sluice Valve PN-1
Rupees Four Thousand Seven Hundred Twenty One and Paise
3 300 mm dia 4721.85 Eighty Five Only No. 14165.55
Rupees Five Thousand Eight Hundred Eighteen and Paise Five
1 350 mm dia 5818.05 Only No. 5818.05
Rupees Two Thousand One Hundred Thirty Five and Paise
39 100 mm dia 2135.70 Seventy Only No. 83292.30
Rupees Two Thousand Six Hundred Fifty Nine and Paise Sixty
1 125 mm dia 2659.65 Five Only No. 2659.65
Rupees Three Thousand Three Hundred Fifty Seven and Paise
4 150 mm dia 3357.90 Ninety Only No. 13431.60
Rupees Three Thousand Four Hundred Ninety Three and Paise
11 200 mm dia 3493.35 Thirty Five Only No. 38426.85
Rupees Four Thousand Five Hundred Fifty and Paise Seventy
8 250 mm dia 4550.70 Only No. 36405.60
Rupees One Thousand Six Hundred Thirty Four and Paise
0 For Scour valve 80 mm dia 1634.85 Eighty Five Only No. 0.00
(MJP DSR 2016-17, Pg.159, Item No. 4 + 5%Sugarcane
Area)
Item No. 13
file:///conversion/tmp/scratch/465561592.xlsschedul B
Making cross connection to existing distribution main of
any type including excavation, breaking and removing
existing pipes, lowering, laying of specials and pipes in
their position, refilling, closing the water supply in that
area, dewatering and restarting the water supply, etc.
complete as directed by Engineer-in-charge for following
diameters of existing pipeline, irrespective of diameter of
branch lin. (The number of joints involved will be paid
separately depending upon the nature of joints and
required pipes, valves and specials will be supplied free of
cost at stores).
Rupees Two Thousand One Hundred Fifty Six and Paise Seventy
31 100 mm dia 2156.70 Only No. 66857.70
Rupees Two Thousand Six Hundred Sixty Five and Paise Ninety
5 150 mm dia 2665.95 Five Only No. 13329.75
Rupees Two Thousand Seven Hundred Seventy Five and Paise
12 200 mm dia 2775.15 Fifteen Only No. 33301.80
Rupees Three Thousand Two Hundred Sixty Eight and Paise
2 250 mm dia 3268.65 Sixty Five Only No. 6537.30
Rupees Three Thousand Nine Hundred Sixty Five and Paise
4 300 mm dia 3965.85 Eighty Five Only No. 15863.40
Rupees Four Thousand Eight Hundred Twenty Six and Paise
0 350 mm dia 4826.85 Eighty Five Only No. 0.00
(MJP DSR 2016-17, Pg.55, Item No.104 + 5%Sugarcane
Area)
Item No. 14
Providing and constructing B.B. masonry valve chamber
with15 cm thick 1:3:6 proportion PCC bedding,
excludingexcavation, B.B. masonry in CM 1:5 proportion
12 mm thickcement plaster in cm 1:4 proportion on both
sides withproviding and fixing C.I. Manhole frame and
cover in RCC1:2:4 coping of RCC 1:2:4 proportion x 15
cm thick slab etc.complete as directed by Engineer-in-
Charge
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No. 15
Providing and fixing C.I. Road box including
loading,unloading and carting to site of work including all
necessary excavation in all types of strata and fixing in
murum packing etc. complete.
Item No. 16
Providing and laying in situ cement concrete of
trap/granite/quartzite/gneiss metal for foundation and
bedding including dewatering, formwork, compacting, and
curing etc. complete.
Rupees Four Thousand Four Hundred Forty Four and Paise Sixty
389.29 PCC M-150 (1:2:4) grade 4444.65 Five Only Cum 1730257.80
(MJP DSR 2016-17, Page 43 Item No. 1 + 5%Sugarcane
Area)
Item No. 17
Supplying, transporting, the S.P. fire Hydrents including
duck foot bend, S.V. and S.V. road box, painting the
hyderant, fixing the saddle piece, supplying and laying
required length of C.I. pipeline and jointing the same spun
iron, molten lead including caulking, fixing the S.V. road
box in one brick masonary chamber in C.M. 1:5 with 12
mm thick 1:3 cement plaster both inside and outside on
1:3:6 C.C. 150 mm thick etc. complete.
Item No. 18
Reinstating the road surfaces with excavation, 30 cm
soling, murum blindage, 40 cm size metal, 25 mm thick
premixed bitumen carpet with hot mixed seal coat,
including compacting at all stages, etc.
12000.00 890.00 Rupees Eight Hundred Ninety and Paise Nil Only Sqmt 10524000.00
(As per Rate Analysis)
file:///conversion/tmp/scratch/465561592.xlsschedul B
Item No. 19
Dewatering the extavated trenches and pools of water in
building trenches/pipe line trenches, well works by using
pumps and other devices including disposing off water to
safe distance as directed by Engineer-in-Charge (including
cost of machinery, labour, fuel) etc. complete
600.00 65.10 Rupees Sixty Five and Paise Ten Only BHP/Hr 39060.00
(MJP DSR 2016-17, Pg.38, Item No.15 + 5%Sugarcane
Area)
Item No. 20
Refilling the trenches with available excavated stuff
withsoft material first over pipeline and then hard material
in15 cm layers with all leads and lifts, including
consolidation, surcharging, etc. complete.
Item No. 21
Disposing off the surplus excavated stuff up to 5 Km
range beyond initial lead included in the excavation item,
etc. complete.
Rupees Two Hundred Seventy Nine and Paise Seventy Two
2920.00 279.72 Only Cum 816782.40
(M.J.P. D.S.R.2016-17,,Page No.22, sheet .No.VI +
5%Sugarcane Area)
Total Labour Part Rs. 28214122.47
Total Material Part Rs. 12936587.90
Total Rs. 41150710.37
Grand Total Rs. 297472548.77
file:///conversion/tmp/scratch/465561592.xlsschedul B
COMPOUND WALL CHAIN LINK FENCING WITH UCR WALL for ESR and MBR
Sub Work No. 9
ABSTRACT
Qty. Description Rate Per Amount
Item No.1
MSEB Charges at WTP
1110.00 1000.00 BHP 1110000.00
(As per MSEB Quatation) Rupees One Thousand and Paise Nil Only
COMPOUND WALL CHAIN LINK FENCING WITH UCR WALL for ESR and MBR
ABSTRACT
Qty. Description Rate Unit Amount
Item No.1
Providing Chain link fencing with UCR Masonary
0.00 wall …. Etc. complete 4755.45 Rupees Four Thousand Seven Hundred Fifty Five and Paise Rmt 3005444.40
( As per rate analysis attached ) Forty Five Only
Trial & Run 14115240 Rupees One Crore Forty Lakhs Fifteen Thousand Two Hundred 14115240
Forty and Paise Nil Only
Trial Run Charges for six months
Permission for Road crossing etc. 1000000.00 Rupees Nine Lakhs and Paise Nil Only 1000000.00
file:///conversion/tmp/scratch/465561592.xlsschedul B
Compatibility Report for Vita Schedule B - Copy.xls
Run on 04-03-2019 14:41
schedul B'!E24:E25
schedul B'!E32
schedul B'!E44
schedul B'!E49
schedul B'!E60
schedul B'!E72
schedul B'!E77
schedul B'!E81
schedul B'!E92
schedul B'!E102:E103
schedul B'!E115
schedul B'!E122
schedul B'!E129
schedul B'!E137
schedul B'!E146
schedul B'!E154
schedul B'!E162
schedul B'!E167
schedul B'!E172
schedul B'!E176
schedul B'!E186
schedul B'!E188
schedul B'!E196
schedul B'!E203
schedul B'!E209
schedul B'!E214
schedul B'!E221
schedul B'!E234
schedul B'!E237
schedul B'!E243
schedul B'!E251
schedul B'!E253
schedul B'!E255
schedul B'!E257
schedul B'!E259
schedul B'!E261
schedul B'!E264
schedul B'!E272
schedul B'!E278
schedul B'!E283
schedul B'!E288
schedul B'!E294
schedul B'!E301
schedul B'!E304
schedul B'!E321
schedul B'!E331:E332
schedul B'!E339
schedul B'!E351
schedul B'!E356
schedul B'!E367
schedul B'!E379
schedul B'!E384
schedul B'!E388
schedul B'!E399
schedul B'!E409:E410
schedul B'!E423
schedul B'!E430
schedul B'!E437
schedul B'!E445
schedul B'!E454
schedul B'!E462
schedul B'!E470
schedul B'!E475
schedul B'!E480
schedul B'!E485
schedul B'!E489
schedul B'!E493
schedul B'!E504
schedul B'!E514
schedul B'!E522
schedul B'!E529
schedul B'!E535
schedul B'!E540
schedul B'!E547
schedul B'!E560
schedul B'!E563
schedul B'!E569
schedul B'!E577
schedul B'!E579
schedul B'!E581
schedul B'!E583
schedul B'!E585
schedul B'!E587
schedul B'!E590
schedul B'!E597
schedul B'!E602
schedul B'!E607
schedul B'!E611
schedul B'!E617
schedul B'!E624
schedul B'!E627
schedul B'!E639
schedul B'!E658:E660
schedul B'!E663:E665
schedul B'!E668:E669
schedul B'!E682:E684
schedul B'!E701:E703
schedul B'!E706:E708
schedul B'!E711:E712
schedul B'!E729:E734
schedul B'!E744:E750
schedul B'!E760:E761
schedul B'!E773
schedul B'!E778
schedul B'!E789
schedul B'!E801
schedul B'!E806
schedul B'!E813
schedul B'!E819
schedul B'!E830:E835
schedul B'!E845:E851
schedul B'!E864
schedul B'!E872
schedul B'!E880
schedul B'!E889
schedul B'!E897
schedul B'!E901
schedul B'!E906:E912
schedul B'!E917
schedul B'!E936:E937
schedul B'!E942:E950
schedul B'!E960:E967
schedul B'!E974
schedul B'!E979
schedul B'!E990
schedul B'!E995
schedul B'!E1006
schedul B'!E1018
schedul B'!E1026
schedul B'!E1032
schedul B'!E1044:E1045
schedul B'!E1050:E1058
schedul B'!E1068:E1075
schedul B'!E1090:E1095
schedul B'!E1108:E1109
schedul B'!E1117
schedul B'!E1125
schedul B'!E1137
schedul B'!E1144
schedul B'!E1153
schedul B'!E1161
schedul B'!E1166
schedul B'!E1177
schedul B'!A1185
schedul B'!E1185
schedul B'!E1189
schedul B'!E1192
Some cells or styles in this workbook contain formatting that 10 Excel 97-2003
is not supported by the selected file format. These formats
will be converted to the closest format available.
1 Rupees OneNil and Paise Nil Only
2 Rupees Two and Paise Nil Only
3 Rupees Three and Paise Nil Only
4 Rupees Four and Paise Nil Only
5 Rupees Five and Paise Nil Only 10300567.00
6 Rupees Six and Paise Nil Only
7 Rupees Seven and Paise Nil Only
8 Rupees Eight and Paise Nil Only
9 Rupees Nine and Paise Nil Only
10 Rupees Ten and Paise Nil Only
11 Rupees Eleven and Paise Nil Only
12 Rupees Twelve and Paise Nil Only
13 Rupees Thirteen and Paise Nil Only
14 Rupees Fourteen and Paise Nil Only
15 Rupees Fifteen and Paise Nil Only
16 Rupees Sixteen and Paise Nil Only
17 Rupees Seventeen and Paise Nil Only
18 Rupees Eighteen and Paise Nil Only
19 Rupees Nineteen and Paise Nil Only
20 Rupees Twenty and Paise Nil Only
21 Rupees Twenty One and Paise Nil Only
22 Rupees Twenty Two and Paise Nil Only
23 Rupees Twenty Three and Paise Nil Only
24 Rupees Twenty Four and Paise Nil Only
25 Rupees Twenty Five and Paise Nil Only
26 Rupees Twenty Six and Paise Nil Only
27 Rupees Twenty Seven and Paise Nil Only
28 Rupees Twenty Eight and Paise Nil Only
29 Rupees Twenty Nine and Paise Nil Only
30 Rupees Thirty and Paise Nil Only
31 Rupees Thirty One and Paise Nil Only
32 Rupees Thirty Two and Paise Nil Only
33 Rupees Thirty Three and Paise Nil Only
34 Rupees Thirty Four and Paise Nil Only
35 Rupees Thirty Five and Paise Nil Only
36 Rupees Thirty Six and Paise Nil Only
37 Rupees Thirty Seven and Paise Nil Only
38 Rupees Thirty Eight and Paise Nil Only
39 Rupees Thirty Nine and Paise Nil Only
40 Rupees Forty and Paise Nil Only
41 Rupees Forty One and Paise Nil Only
42 Rupees Forty Two and Paise Nil Only
43 Rupees Forty Three and Paise Nil Only
44 Rupees Forty Four and Paise Nil Only
45 Rupees Forty Five and Paise Nil Only
46 Rupees Forty Six and Paise Nil Only
47 Rupees Forty Seven and Paise Nil Only
48 Rupees Forty Eight and Paise Nil Only
49 Rupees Forty Nine and Paise Nil Only
50 Rupees Fifty and Paise Nil Only
51 Rupees Fifty One and Paise Nil Only
52 Rupees Fifty Two and Paise Nil Only
53 Rupees Fifty Three and Paise Nil Only
54 Rupees Fifty Four and Paise Nil Only
55 Rupees Fifty Five and Paise Nil Only
56 Rupees Fifty Six and Paise Nil Only
57 Rupees Fifty Seven and Paise Nil Only
58 Rupees Fifty Eight and Paise Nil Only
59 Rupees Fifty Nine and Paise Nil Only
60 Rupees Sixty and Paise Nil Only
61 Rupees Sixty One and Paise Nil Only
62 Rupees Sixty Two and Paise Nil Only
63 Rupees Sixty Three and Paise Nil Only
64 Rupees Sixty Four and Paise Nil Only
65 Rupees Sixty Five and Paise Nil Only
66 Rupees Sixty Six and Paise Nil Only
67 Rupees Sixty Seven and Paise Nil Only
68 Rupees Sixty Eight and Paise Nil Only
69 Rupees Sixty Nine and Paise Nil Only
70 Rupees Seventy and Paise Nil Only
71 Rupees Seventy One and Paise Nil Only
72 Rupees Seventy Two and Paise Nil Only
73 Rupees Seventy Three and Paise Nil Only
74 Rupees Seventy Four and Paise Nil Only
75 Rupees Seventy Five and Paise Nil Only
76 Rupees Seventy Six and Paise Nil Only
77 Rupees Seventy Seven and Paise Nil Only
78 Rupees Seventy Eight and Paise Nil Only
79 Rupees Seventy Nine and Paise Nil Only
80 Rupees Eighty and Paise Nil Only
81 Rupees Eighty One and Paise Nil Only
82 Rupees Eighty Two and Paise Nil Only
83 Rupees Eighty Three and Paise Nil Only
84 Rupees Eighty Four and Paise Nil Only
85 Rupees Eighty Five and Paise Nil Only
86 Rupees Eighty Six and Paise Nil Only
87 Rupees Eighty Seven and Paise Nil Only
88 Rupees Eighty Eight and Paise Nil Only
89 Rupees Eighty Nine and Paise Nil Only
90 Rupees Ninety and Paise Nil Only
91 Rupees Ninety One and Paise Nil Only
92 Rupees Ninety Two and Paise Nil Only
93 Rupees Ninety Three and Paise Nil Only
94 Rupees Ninety Four and Paise Nil Only
95 Rupees Ninety Five and Paise Nil Only
96 Rupees Ninety Six and Paise Nil Only
97 Rupees Ninety Seven and Paise Nil Only
98 Rupees Ninety Eight and Paise Nil Only
99 Rupees Ninety Nine and Paise Nil Only
100 Rupees One Hundred and Paise Nil Only
Rupees One Crore Three Lakhs Five Hundred Sixty Seven and Paise Nil Only BHP/Hr
53
39060.00