Вы находитесь на странице: 1из 12

Page 1 of 12

DEVIATION STATEMENT
Name of Work:- Construction of Girls Middle School Manoor District Kotli.
As per Aproved Work Order As per Work-done
S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
Part "A" Civil Work All Schedule items
Junglw/site clearance and removing within 100ft (30m)
1
thick per cft 5600 1.65 9240 8400 1.65 13860 4620 -4620
Excavtion in open cutting 5.01 ft (1.5) to 10ft- (c) - hard
2
soil per cft 20000 5.5 110000 52800 5.5 290400 180400 -180400
Excavtion in foundation of building, bridges and other
3-
structure (d)- shingle or gravel per cft 6600 5.2 34320 10999 5.2 57195 22875 -22875
Filling watering water earth under floor (i)- with surplus
4 earth from foundation etc
per cft 7200 2.35 16920 6066 2.35 14255 -2665 2665
(ii)- With new earth excavated from outside, upto 100ft
5
(30)m and lift upto 5ft per cft 600 4.4 2640 15749 4.4 69296 66656 -66656
6 P/L plain hand mixed cement concrete (1:4:8) per cft 2270 196.95 447076.5 2649 196.95 521721 74644 -74644

P/L PCC (1:2:4) cement concrete using Lawrancepur


7
sand & maragalla aggregates in foundation
per cft 2275 245.2 557830 663 245.2 162568 -395262 395262

P/L RCC (1:2:4) cement concrete using Lawrancepur


8
sand & maragalla aggregates in beam lintels etc
per cft 4500 301.4 1356300 6562 301.4 1977787 621487 -621487
Same above but 1st floor per cft 2500 310.75 776875 2469 310.75 767242 -9633 9633
8 Fabrication of Mild steel G-40 per Kg 34500 113 3898500 36957 113.00 4176141 277641 -277641
9 P/L 1st class brick masnory in cavity walls bounded with
walls ties ratio (1:5)
per cft 4500 301 1354500 4246 301.00 1278046 -76454 76454
10 P/L 1st class brick masnory in cavity walls bounded with
walls ties ratio (1:4) in ground floor
per cft 4475 314 1405150 2648 314.00 831472 -573678 573678
First floor per cft 0 314 0 1578 314.00 495492 495492 -495492

465895158.xlsx
Page 2 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
11 P/Laying concrete pavers 1:4:8 4" thick & sand filling per sft 1000 100 100000 1519 100.00 151900 51900 -51900
12 P/L PCC (1:2:4) 2" nominal thick flooring per sft 6000 47.80 286800 5816 47.80 278005 -8795 8795
13 P/L roof insolation comprising single layer of tile 1" thick
thermopore sheet
per sft 2500 91.65 229125 0 91.65 0 -229125 229125
14 P/L 1" thick mosaic tile 12"x12" size per sft 6000 89.55 537300 0 89.55 0 -537300 537300
15 P/L dado/skirting 3/4" (19mm) thick comprising 1/4" per sft 1700 75 127500 0 75.00 0 -127500 127500
16 P/L special Lahori Punjab Red Facing brick 3"x4.5"x9" on
front and side walls
per sft 2500 175 437500 0 175.00 0 -437500 437500
17 1/2" thick cement plaster using Lawrancepur sand (ratio-
1:4)
per sft 18900 19.70 372330 17994 19.70 354482 -17848 17848
18 Cement plaster using Lawrancepur sand on RCC soffits
(ratio-1:3)
per sft 5000 20.35 101750 12963 20.35 263797 162047 -162047
19 Distempering with berger ICI emulsion per sft 18900 9.80 185220 18574 9.80 182025 -3195 3195
20 Applying surface paint coating such as ICI /Berger coating
per sft 9500 26.80 254600 2722 26.80 72950 -181650 181650
21 Applying weather resistent paint coating on 3 coats per sft 11600 27.65 320740 0 27.65 0 -320740 320740
22 P/F in cost iron rain water down pipe head per Rft 90 104.25 9382.5 0 104.25 0 -9383 9383
23 Flush door with comercial ply (3 ply) on both faces of
Deodar wood shutter frame
per sft 560 353 197680 666 353 235098 37418 -37418
24 P/F sliding boards 10" long No 20 1336 26720 0 1336 0 -26720 26720
25 P/F fully grazed partly fixed and partly hungs per sft 940 634 595960 695 634 440630 -155330 155330
26 P/F iron gril with squar bars of 3/8" size per sft 940 373 350620 695 370 257150 -93470 93470
27 P/F 1/4" to 3/8" (6mm to 9mm) thick Emco/Master per sft 900 123.75 111375 932 123.75 115335 3960 -3960
28 Providing Khuras on roof 24'x24'x2" size Each 5 464 2320 0 464 0 -2320 2320
29 Providing bottom Khuras of brick masonry in (1:6) Each 5 1128 5640 0 1128 0 -5640 5640
30 Making & Constt of over head water tank 1500 gallons
No 1 50000 50000 0 50000 0 -50000 50000
31 P/fitting stair railing of 2.5" (65mm) internal dia steel per Rft 200 844 168800 30 844 25320 -143480 143480
32 Constt.drain comprising PCC (1:2:4) with 1:4:8 PCC
bedding laying with 3/8" plaster 1:2 Type-II
per Rft 300 342.60 102780 0 342.60 0 -102780 102780
465895158.xlsx
Page 3 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
33 P/Laying PCC (1:2:4) 3" thick per sft 600 68.55 41130 903 68.40 61765 20635 -20635
34 Making black borad complete in all respect per sft 200 80.00 16000 280 80.00 22400 6400 -6400
Non-BOQ / Work order items
1 P/F of wire gauzed in steel pipe per sft 0 0.00 0 695 230.00 159850 159850 -159850
2 P/L of 3" thick sand layer for floor per cft 0 0.00 0 810 80.00 64800 64800 -64800
3 P/L of 1/2" thick marble tile for floor per sft 0 0.00 0 6888 135.00 929880 929880 -929880
4 P/L of skirting 1/2" x6" thick per sft 0 0.00 0 628 135.00 84780 84780 -84780
5 1/32" thick cement neru per sft 0 0.00 0 30957 8.00 247656 247656 -247656
6 Apply colour graffito per sft 0 0.00 0 12382 35.00 433370 433370 -433370
7 P/F terrice railing Rft 0 0.00 0 323 675.00 218025 218025 -218025
8 P/F of sign board per sft 0 0.00 0 2 14000.00 28000 28000 -28000
Total Part-A Rs. 14600624 15282691 682067 -682067
Part-B "Public Health Works"
1 P/F squatting type water closet with integral tread ICI.
Boch/Karam Crea or approved equivalent
Each 5 5333 26665 6 5333 31998 5333 -5333
2 P/F export quality glazed ware wash hand basin
manufactured by ICL.
Each 5 10822 54110 4 10822 43288 -10822 10822
3 Providing and fixing chromium plated soap dish Each 4 825 3300 4 825 3300 0 0
4 P/F chromium plated towel rail with bracket and screw.
(Toweal Rail 24"x3/4")
Each 4 1616 6464 4 1500 6000 -464 464
5 P/F looking mirror or Belgium /Malaysian glass with
chromium plated screws.
Sft 24 175 4200 8 800 6400 2200 -2200
6 P/F shelf of standard size. B)- Shelf (Master/Sonex make)
Each 0 1953 0 0 1953 0 0 0
7 P/F superior quality C.P bib cock of approved make (b)-
3/4" (20mm) dia
Each 8 1351 10808 7 1351 9457 -1351 1351
8 P/F standing shower concealed in wall with approbed
quality control valves.
Each 2 3655 7310 0 3655 0 -7310 7310
9 P/Fixing C.P Paillar-cock of superior quality of approved
make (a)- 1/2" (12mm) dia
Each 5 956 4780 0 956 0 -4780 4780
465895158.xlsx
Page 4 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
10 P/F superior quality gun-metal peet-gate valve (class-150)
of approved make 1.25" (30mm dia)
Each 8 951 7608 2 951 1902 -5706 5706
11 P/F superior quality gun-metal peet-gate valve (class-150)
of approved make 1.50" (40mm dia)
Each 8 1136 9088 0 1136 0 -9088 9088
12 P/Fixing union brass cock 13mm (1/2") dia Each 9 207 1863 12 207 2484 621 -621
(b) P/F union brass cock 20mm (3/4") dia Each 9 341 3069 9 341 3069 0 0
13 P/fitting P Trap including concrete chamber and C.I
grating (b)- Glazed 4" (100mm) size
Each 6 1100 6600 13 1100 14300 7700 -7700
14 P/F C.I gully trap 6"x6"x4 including concrete embedment
and cost of G.I grating 6"x6" and masonry chamber
12"x12"
Each 3 1510 4530 0 1510 0 -4530 4530
15 Supplying and fitting C.I manhole cover with frame
weighing not less than 10.25 lbs/sq.ft (50 kg per sq.m) (a)-
12" (300mm) dia
Each 3 1030 3090 0 1030 0 -3090 3090
16 P/Laying cement concrete pipes moulded with cement
concrete (1:1.5:3) with spigot socket or collar joint as
specified
Per Rft 200 167 33400 0 167 0 -33400 33400
17 Providing manhole type "A" size 24"x18" (inside
dimensions) as per approved designed specifications
complete for 4" to 12" dia pipe upto 4ft

No 3 15398 46194 5 15398 76990 30796 -30796


18 P/Laying, cutting, jointing, testing and disinfeciling G.I pipe
line IIL or equivalent make including the cost of specials
and cost of painting 2 coats with bitumen (b)- Medium
duty 1/2" (15mm) inner dia
Rft 200 89 17800 0 89 0 -17800 17800
(b) 3/4" 20mm dia for cold water Rft 200 110 22000 400 110 44000 22000 -22000

465895158.xlsx
Page 5 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
19 Construction of septic tank inside with excavation in soft
rock PCC (1:4:8) 6" thick stone masonry walls set in 1:4
cement mortar for external walls and 6" thick RCC
concrete 1:2:4 type c top slab 4" thick etc complete in all
respect.
Each 1 100000 100000 1 100000 100000 0 0
20 Constt: of sokage pit 10' inside dia with excavation in soft
rock up to 20' deep PCC (1:4:8) 6" thick with 12" thick
coarsed stone masnory walls set in 1:4 cement mortar for
external walls RCC Kerb and 4" thick RCC slb 18" dia CI
Cover & frame filled with boulder 1" to 3" size 3' deep
depth below NSL and 9" dia up PVC inlet pipe etc
complete in all respects as per drawing.

Each 1 60000 60000 1 60000 60000 0 0


Non-BOQ / Work Order Items
Providing & Fixinf PVC pipe 4" dia RFT 0 0 0 270 130 35100
Providing & Fixing of water tank PVC 1000 GLN RFT 0 0 0 2 24500 49000
Total Part- B Rs. 432879 487288 -29691 29691
Part-C "Electrical Works"
1 Light circuit concealed/open wiring with length upto 75 ft.
(25m) from distribution board to point/switch with 3x2.5
Sq.mm PVC insulated single core copper conductor
cables for offices/multi storeyed buildings.Concealed
wiring with 3/4" (20 mm) dia. PVC conduit and
accessories such as bends, elbows, junction boxes etc. Point 70 3726 260820 21 3726 78246 -182574 182574
2 Concealed open wiring for 5Amp socket outlets from
nearest available circuit with length upto 20ft.Concealed
wiring with 3/4" (20 mm) dia. PVC conduit and
accessories such as bends, elbows, junction boxes etc. Point 25 1410 35250 63 1410 88830 53580 -53580

465895158.xlsx
Page 6 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
3 Concealed open wiring for 5Amp socket outlets from
nearest available circuit with length upto 20ft (6m). With
3x1.5sq.mm. PVC insulated single core copper conductor
cables. A)- Concealed wiring with 3/4" (20mm) dia. PVC
conduit and accessories such as bends, ebows, junction
boxes etc. Point 15 1105 16575 37 1105 40885 24310 -24310
4 Supply and install 4.0 sq.mmPVC insulated single core
600/1000 v cable with copper conductor in already
concealed PVC conduit.
Per Rft 450 32 14400 400 32 12800 -1600 1600
5 Supply & install 56" sweep ceiling fan hooks and dimmer
complete with all accessories.
No 20 2919 58380 15 2919 43785 -14595 14595
6 Supply & install 40w electric tube light road including party
starter and choke.
Each 60 1502 90120 0 1502 0 -90120 90120
7 Supply and install distribution board 18 SWG GI sheet
18x24 inclosure suitable for recess mounting comprising
one incoming MCCB TP/100 AMP
Each 1 22727 22727 1 22727 22727 0 0
8 Supply & Install 10" dia exhaust fan plastic louwer Each 3 1924 5772 0 1924 0 -5772 5772
9 Supply & Install 25 Philips Energy Saver Each 30 100 3000 0 100 0 -3000 3000
10 Supply & Install 3/8" DMS fan hock No 30 256 7680 47 256 12032 4352 -4352
Total Part-C Rs. 514724 299305 -215419 215419
Part-D "Compound Wall"
Excavtion in foundation of building, bridges and other
1
structure (d)- shingle or gravel per cft 2820 5.25 14805 62322 5.25 327191 312386 -312386
(ii)- With new earth excavated from outside, upto 100ft
2
(30)m and lift upto 5ft per cft 5000 4.4 22000 87330 4.4 384252 362252 -362252
3 P/L plain hand mixed cement concrete (1:4:8) per cft 700 196.95 137865 0 196.95 0 -137865 137865
4 P/L 1st class brick masonry including scaffolding per cft 2560 304.40 779264 1162 295.55 343429 -435835 435835
5 P/L 1st class brick masonry including scaffolding, raking
out joints and curing in foundation and sub-structure.
Above 4.5" (115mm) nominal thick brickwork cement sand
1:6
per cft 2700 295.55 797985 0 295.55 0 -797985 797985

465895158.xlsx
Page 7 of 12

As per Aproved Work Order As per Work-done


S.No Particulars Unit Excess Saving
Qty Rate Amount Qty Rate Amount
6 P/L 1:2:4 cement concrete using Lawrencepur sand &
crushed aggregates 3/4" (19mm)
per cft 840 301.40 253176 0 301.40 0 -253176 253176
7 Fabrication of Mild steel G-40 per Kg 2100 112.16 235536 0 112.16 0 -235536 235536
8 1/2" (13mm) thick cement plaster using Lawrencepur
sand. (Ratio-1:4)
per sft 8260 19.70 162722 6196 19.70 122061 -40661 40661
9 Distemper 3 coats new surface per sft 8260 14.10 116466 3996 14.10 56344 -60122 60122
10 P/F steel grated signle leaf door with 1/16" thick M.S
sheeting and locking arrangement
per sft 60 797.00 47820 0 797 0 -47820 47820
11 P/L PCC (1:3:6) plum concrete using 40% stone per cft 2000 178.45 356900 19564 178 3491196 3134296 -3134296
Non B.O.Q/Work Order Items
1 Providing and Laying C.R stone masonry (1:6) per sft 0 0.00 0 1248 124 154190 154190 -154190
2 Providing and Fixing grated gate per sft 0 0.00 0 80 797 63760 63760 -63760
3 Applying floating coats for cement neru per cft 0 0.00 0 3996 8 31968 31968 -31968
Total Part-D Rs. 2924539 4974391 2049852 -2049852
Grand Total (Part - A+B+C+D) Rs. 18472766 21043674 2486808 -2486808
9% Above 1662549 1893931 248681 -248681
Grand Total Rs. 20135315 22937605 2238128 -2238128
Less 7% Rs. 1409472 1605632 134288 -134288
Grand Total Rs. 18725843 21331973 2103840 -2103840

Total Amount as per Work Order Rs: 18725843


Total Amount as per Work Done Rs: 21331973
Net Saving -2606130 Executive Engineer PWD
Building Division Kotli

465895158.xlsx
DEVIATION STATEMENT FOR CONSTRUCTION OF
DISTRICT KOTLI AZAD KASHMIR
As per Aproved B.O.Q As per Work-done
S.No Ref No. Particulars Unit Excess Saving Remarks
Qty Rate Amount Qty Rate Amount
Part "A" Civil Work All Schedule items
1 3-42 a ii Excavation in open cutting for sewers & manholes
ordinary soil
Cft 3235 5.15 16660 3061 5.15 15764 0 896
2 3-60 a Excavation of trenches in all kinds of soil,except
cutting rock for water supply pipe line

Cft 2393 4.75 11367 0 0 0 0 11367


3 3-16 a Filling watering water earth under floor Cft 7275 1.70 12368 3061 1.70 5204 0 7164
4 3-16 b With new earth excavated from out side Cft 500 4.05 2025 30047 4.05 121690 119665 0
5 3-41 Supply clean & screen river or pit sand Cft 1795 5.55 9962 0 0 0 0 9962
6 3-52 Leveling dressing & making lawns. Sft 4029 3.15 12691 0 0 0 0 12691
7 5-5 a P/L PCC (1:2:4) Cft 306 245.50 75123 30 245.50 7365 0 67758
8 5-5 c P/L PCC (1:4:8) Cft 7279 198.50 1444882 3379 198.50 670732 0 774150
9 5-17 a i P/L RCC (1:2:4) in plinth/ G.F. Cft 11594 370.85 4299635 5926 370.85 2197657 0 2101978
10 5-17 ai+ii P/L RCC (1:2:4) in F.F. Cft 0 0 0 9592 384.70 3690042 3690042 0
11 5-17 a ii Extra for 1st floor Cft 5667 14 79338 0 0 0 0 79338
12 5-11 a P/L RCC (1:2:4) Cft 359 274.05 98384 0 0 0 0 98384
13 8-5 a P/L DPC 1-1/2" thick (1:2:4) Sft 960 77.30 74208 0 0 0 0 74208
14 8-8 P/L DPC on vertical surface (1:3) Sft 2970 40.15 119246 0 0 0 0 119246
15 5-44 a Fabrication of Mild steel Ton 86 119144.60 10246436 83.795 119144.60 9983722 0 262714
16 11-3 a iii Pucca Brick work (1:4) Cft 0 0 0 612 290.45 177755 177755 0
17 11-12aiii Pucca Brick work (1:4) in G.F Cft 13845 306.1 4237955 5980 306.10 1830478 0 2407477
18 11-12aiii Same above but 1st floor
+ 11-26 a
Cft 0 0 0 6228 323.25 2013201 2013201 0
As per Aproved B.O.Q As per Work-done
S.No Ref No. Particulars Unit Excess Saving Remarks
Qty Rate Amount Qty Rate Amount
19 11-26 a Extra for brick masonary in 1st floor Cft 6414 17.15 110000 0 0 0 0 110000
20 13-10 Providing Khurras on roof No 9 566.15 5095 0 0 0 0 5095
21 13-11 Providing bottom khurras on brick masonary No 9 1176.10 10585 0 0 0 0 10585
22 13-12 a Rain water down pipe 4 " dia Rft 225 222.30 50018 0 0 0 0 50018
23 13-5 P/L roof insulation comprising Sft 8855 183.55 1625335 0 0 0 0 1625335
24 14-2aii P/L RCC (1:2:4) 2" thick flooring Sft 13775 68.70 946343 19166 68.70 1316704 370362 0
25 15-3 1/2" thick cement plaster (1:4) Sft 32582 26.70 869939 31701 26.70 846417 0 23523
26 15-3 Same above but 1st floor

+ 15- Sft 0 0 0 26195 26.73 700192 700192 0


27 67 ab 3/8" thick cement plaster (1:3)
15-1 Sft 12275 23.30 286008 8078 23.30 188217 0 97790
28 15-1 b Same above but 1st floor
Sft 0 0 0 16051 23.32 374309 374309 0
+
29 15-61a Distempering with Berger,ICI on new surface
15-67 Sft 12275 15.40 189035 54233 15.40 835188 646153 0
30 15-57 White washing two coats on new surface Sft 31334 5.90 184871 0 0 0 0 184871
31 17-8 Painting with Emulsion paint on G.F Sft 3717 29.35 109094 0 0 0 0 109094
32 15-63 Applying weather shield paint Sft 19162 33.60 643843 27523 33.60 924773 280930 0
33 28-53 P/F stair railing Rft 121 792.80 95929 116 792.80 91965 0 3964
34 28-58 aii P/F of steel windows Sft 2657 512.10 1360650 2172 512.10 1112281 0 248369
35 5-48 b P/L plum concrete (1:3:6) Cft 1562 170.05 265618 6019 170.05 1023531 757913 0
36 15-30 Applying Floating coat Sft 0 0 0 82025 9.50 779238 779238 0
37 28-40 i Compressed steel chowkat (5" size) Rft 0 0 0 99 208.35 20627 20627 0
28-40 ii Compressed steel chowkat (10" size) Rft 0 0 0 896 233.70 209395 209395 0
38 14-25 a P/L Emco master glazed tile Flooring Sft 0 0 0 262 174.85 45811 45811 0
39 14-25 Same above but 1st floor
a+c
Sft 0 0 0 218 177.15 38619 38619 0
As per Aproved B.O.Q As per Work-done
S.No Ref No. Particulars Unit Excess Saving Remarks
Qty Rate Amount Qty Rate Amount
40 14-64 a P/L Emco master glazed tile Dado/skirting G.F
Sft 0 0 0 984 158.95 156407 156407 0
41 14-64 Same above but 1st floor

a+c Sft 0 0 0 683 161.25 110134 110134 0


42 28-5 Single leaf steel door
Sft 0 0 0 56 684.85 38352 38352 0
43 28-28 P/F Iron grill
Kgs 0 0 0 2823 149.26 421361 421361 0
44 13-60 a PVC Rain water down pipe
Rft 0 0 0 314 209.65 65830 65830 0
45 13-62 a PVC Rain water down pipe shoe bend
No 0 0 0 12 1198.40 14381 14381 0
46 17-6 Painting with approved quality on wooden surface
Sft 0 0 0 2755 24.65 67911 67911 0
47 16-7 c P/F first class deodar door shutter
Sft 0 0 0 1474 411.61 606713 606713 0
48 17-15 b Applying french or spirit polish on wooden surface
Sft 0 0 0 192 35.95 6902 6902 0
49 17-7 Painting with Anamel paint on steel work
Sft 0 0 0 4344 25.35 110120 110120 0
50 16-61 a P/F Curtain railing
Rft 0 0 0 74 287.35 21264 21264 0
51 14-2 a iii P/L PCC (1:2:4) plinth protection
Sft 0 0 0 1908 78.80 150350 150350 0
52 14-5 a P/L 1-1/2" thick mosaic flooring

Sft 0 0 0 4587 79.40 364208 364208 0


Total Part "A" Schedule Items: 27492640 31354810 12358145 8495975
2.75% Above on All Schedule Items: 756048 862257 339849 233639
Total: 28248687 32217067 12697994 8729614
Non-Schedule Items:
1 MR P/F 1/8" thick 3" wide alluminium Strips on
horizental & vertical
Sft 176 230 40480 0 0 0 0 40480
2 MR P/F Thermo power (Foamed Polythin) sheet Sft 120 13 1560 85 13 1105 0 455
As per Aproved B.O.Q As per Work-done
S.No Ref No. Particulars Unit Excess Saving Remarks
Qty Rate Amount Qty Rate Amount
3 MR P/L Plain / prepolished full body non scratched
procelain tile on floor matt
Sft 11595 160 1855200 14765 160 2362400 507200 0
4 MR P/L Plain / prepolished full body non scratched
procelain tile on skirting
Sft 2085 115 239775 1465 115 168475 0 71300
5 MR P/L Prepolished slab cut,round edges chineese
granite
Sft 863 290 250270 1648 290 477920 227650 0
6 MR P/F M.S Frame glass door with openable glazed
pannel
Sft 1324 210 278040 0 0 0 0 278040
7 MR P/F UPVC solid pannel door with frame Sft 142 550 78100 0 0 0 0 78100
8 MR P/L fair face guttka cladding work Cft 2739 110 301290 110 110 12100 0 289190
Total Non-Schedule Items: 3044715 3022000 734850 757565
Total Civil Work Schedule + Non-Schedule Items:

31293402 35239067 13432844 9487179


Part "D" RCC Wall,Stair & Damage B/Wall
1 3-9 a Excavation in shingle or gravel Cft 5991 9.25 55417 0 0 0 0 55417
2 5-2 b P/L PCC (1:4:8) Cft 791 153.75 121616 0 0 0 0 121616
3 5-8 c P/L RCC (1:2:4) Cft 1601 251.10 402011 0 0 0 0 402011
4 5-16 a P/L RCC (1:2:4) in G.F Cft 2028 400.50 812214 0 0 0 0 812214
5 3-16 a Filling watering water earth under floor Cft 3496 1.70 5943 0 0 0 0 5943
6 3-30 Filling & compacting soil,earth & boulders Cft 4560 3.80 17328 0 0 0 0 17328
7 5-44 a Fabrication of Mild steel Ton 9.98 119144.60 1189063 0 0 0 0 1189063
8 5-5 a P/L PCC (1:2:4) Cft 95 245.50 23323 0 0 0 0 23323
9 11-3 aiii Pucca Brick work (1:4) Cft 2902 290.45 842886 0 0 0 0 842886
10 15-3 1/2" thick cement plaster (1:4) Sft 5287 26.70 141163 0 0 0 0 141163
As per Aproved B.O.Q As per Work-done
S.No Ref No. Particulars Unit Excess Saving Remarks
Qty Rate Amount Qty Rate Amount
11 28-61 P/F Barbed wire fencing Rft 310 138.30 42873 0 0 0 0 42873
Total: 3653837 0 0 3653837
2.75% Above on All Schedule Items: 100481 0 0 100481
Total: 3754317 0 0 3754317
Part "B"Electrification
1971388 1496075 0 475313
Part "C" Sanitary Fittings
478022 761485 283463 0
G.Total: 37497130 37496627 13716307 13716809

As Per B.O.Q 37497130


As Per Work Done 37496627 Executive Engineer PWD
Net Saving 503 Building Division Kotli