Академический Документы
Профессиональный Документы
Культура Документы
As we know that Mahindra & Mahindra Co. Ltd. is a production unit. When
ever production term comes then first thing comes in our mind that is inventory.
Because inventory is base for any production unit so, when we control and manage
the inventory properly then the company is benefited. (By reducing holding and
incorporates the policy of the management during a given period and serves as a
standard for comparing the actual results. Thus a budget is a tool in the actual
results. Thus a budget is tool in the hands of the management which serves as a
guide to all the employees in achieving their goals objectives and targets.
A budget can help us a planning and coordination with all the employees,
and departments, but the most important factor is that it is used for control purposes
1
conjunction with tractors. The tractor industry in Indian is segmented by
horsepower into the lower segment of 25 HP, segment of 35 HP and higher segment
of 45 HP and above. The Company s Farm Equipment Sector has a presence in all
M & M Co. Ltd. Farm equipment sector has four plant locations in
Rudrapur, Jaipur, Nagpur & Kandivalli. The project work is done for Nagpur
branch. This branch is certified for ISO 9001, QS-9000, ISO-14001, M & M tractor
have earned goodwill and trust of more than 8,00,000 customers and the Mahindra
performance.
The project requires two months time for the completion. The steps involve
in collection of data from various sources like SAP, Monthly performance review
system (CIMS).
various techniques such as ABC, EOQ, Reorder level etc. management minimize
investment in inventory and meet a demand for the product by efficiently organizing
the production and sales operations. The firm should minimize investment in
inventory which involves costs i.e. ordering cost and carrying cost, so that smaller
The advantage of planning is that we can anticipate the problems before hand.
Planning
through budgetary control is necessary at all levels of management in which there is
the process of thinking which enables to provide new idea to the management
OBJECTIVES BEHIND THIS STUDY
The basic responsibility of the financial manager is to make sure the firm s
parts: (i) to minimize investments in inventory, and (ii) to meet a demand for
inventory involves costs, such that the smaller the inventory, the lower is the
determined on the basis of the trade off between costs and benefits
Inventory management is the base for any production unit so; it is related to
the type of control required & Economic Order Quantity which help the
This study helps to minimize cost of holding the inventory i.e. ordering cost
& Carrying cost. The maintenance of inventory also helps a firm to enhance
its sales efforts. It serves to bridge the gap between current production &
actual sales.
This study also helps to minimize the setup time & manufacturing time for
each unit. This is the time form when a product is ready to start on the
experience.
Mission Statement :
designed to shape our future. They are an amalgam of what we have been, what we
These values are the compass that will guide our actions, both personal and
term success that is in alignment with our country's needs. We will do this
Professionalism : We have always sought the best people and given them
the freedom and the opportunity to grow. We will continue to do so. We will
performance.
and effectively.
Quality focus :Quality is the key to delivering value for money to our
customers. We will make quality a driving value in our work, in our products
express disagreement and respect the time and efforts of others. Through our
History
1963: Incorporation of International Tractor Company of India (ITCI), as a Joint
Venture between Mahindra & Mahindra Limited (M&M), International
Harvester Inc, and Voltas Limited sharing the responsibility of design,
manufacturing & marketing.
1965: Rolled out first batch of 225 Tractors in 35 H.P. Range Model B275 Regular
1977: Merger with M&M forming its Tractor Division. Full fledged responsibility for design,
manufacturing & marketing.
1983: Market leader in domestic Tractor market - has maintained this position till date !
COMPANY PROFILE :
Rs. 7000 crore Mahindra Group, which has a significant presence in key sector of
the Indian economy. A consistently high performer, M & M is one of the most
market, M & M soon branched out into manufacturing agricultural tractors and light
commercial vehicles (LCVs). The company later expended its operators form
sectors. The company has, over the years, transformed itself into a Group that caters
to the Indian and overseas markets with a presence in vehicles, farm equipment,
development.
utility and light commercial vehicles and agricultural tractors remaining with the
flagship company.
All other activities were spun off into separate entities and organized under
business groups. Thus groups are in the areas of Hospitality, Trade and Financial
Services, Automotive Components, Information Technology, Telecom and
Infrastructure Development.
implements that are used in conjunction with tractors. This division has also
ventured into manufacturing of industrial engines. It has won the coveted Deming
Application Prize 2003. Incidentally, this is the First Tractor Company in the world
M & M employs around 12,000 people and has six state-of-the art
manufacturing facilities spread over 5,00,000 square meters, M & M has also set up
two satellite plants for tractors manufacturing. It has 49 sales offices that are
supported by a network of over 650 dealers across the country. This network is
constantly innovate and launch new products for the Indian market. Proof of this
expertise is the launch of the Bolero, Scorpio, a new-generation utility vehicle, and
the setting up of the Mahindra Research Valley, a facility that will house the
Company s engineering research and product development wings, under one roof.
result, the company has put in place initiatives that seek to reward and retain the
best talent in the industry. M&M is also known for its progressive labour
management practices.
several programs that have benefited the people and institutions in its areas of
operations.
For the third consecutive year, the Tractor Industry grew substantially
registering a growth of 18% for the year under review. This was mainly on account
of good monsoon, better availability of credit and focus on retail tractor financing
During the year, Company sold 85, 029 tractors as against 65,390 tractors sold in
the previous year recording a significant growth of 30% and produced 87,075
tractors as against 67,115 tractors produced in the previous year recording notable
growth of 29.7%. Company maintained its market leadership for the 23rd
domestic market in the low HP segment and new Arjun Ultra-1 range in the high
Company sold 14,692 engines during the year under review as against, 6,672
engines sold during the previous year, registering a massive growth of 120%. The
engine business which started from a customer base of a single client in 2002 has
currently 22 corporate clients. Company has also made a foray into the retail and
non-genset segments. Beginning from this year Company has also sold 1,084
Company s focus on exports continued with export volumes growing by 29.6%. The
major export markets are USA, SAARC countries, Africa, Australia and China.
Company established a Joint Venture Company (JVC) in China under the name of
Limited, has a 80% shareholding, the balance 20% being held by Jiangling Motors
Co., Group, China. This JVC has a capacity of 12,000 tractors in 18-33 HP range.
This JVC became fully operational in July, 2005. Company has also started its East
worth Rs. 127.88 crores (including exports Rs. 11.7 crores) during the year under
review as compared to sales of Rs. 108.83 crores (including exports Rs. 7.6 crores)
reliable products in domestic market. This will help your Company expand its
year for agriculture. Going forward, due to a good monsoon and water availability
during the year, crop production is expected to be higher by 2.5% over last year. As
a result of this, it is estimated that the agricultural GDP of India will grow by 3.2%.
Financial Highlights
1000 9000
900 8327 857 8000
800 7000
6769
700 6000
600 5000
500 5057 4000
513 PAT
400 3000
3811 Net Income
300 3320 2000
200 349 1000
100 0
0 146
97
20022003200420052006
60
50
40
30
20
HP Category
Tafe, 6.7
Escorts , 9.2
Eicher , 26.3
t hers , 4.2
M & M , 33
PTL, 9.7
Sonalika , 8.9 HMT, 2
Graph 5.1
Particulars Percentage
Tafe 6.7
Escorts 9.2
M&M 33
HMT 2
Sonalika 8.9
PTL 9.7
Others 4.2
Eicher 26.3
Table 5.1
Above graph shows market share of different companies dealing in tractor
production and it is clear that M & M takes 33% of the total market share, followed
by Eicher which is 26% that means M & M is market leader in 25 HP.
Comparative Performance in 35 HP Category :
Escorts , 9.9
Sonalika, 9.2
HMT, 3.1
PTL, 18.1
M & M , 28.
Others , 6.2
Graph 5.2
Particulars Percentage
Escorts 9.9
HMT 3.1
M&M 28.1
Eicher 5.8
Tafe 19.6
Others 6.2
PTL 18.1
Sonalika 9.2
Table 5.2
Escorts , 20.2
NHT, 14.5
M & M , 18.8
Sonalika, 13.4
Particulars Percentage
Escorts 20.2
HMT 1.5
M&M 18.8
Tafe 6.5
Others 3.1
PTL 9.2
Sonalika 13.4
JD 12.8
NHT 14.5
Table 5. 3
265 DI Sarpanch
265 DI Bhoomiputra
Arjun 445 DI
INTRODUCTION
As we know that Mahindra & Mahindra Co. Ltd. is a production unit. When
ever production term comes then first thing comes in our mind that is inventory.
Because inventory is base for any production unit so, when we control and manage
the inventory properly then the company is benefited. (By reducing holding and
Inventory, as a current asset, differs from other current assets because only
financial managers are not involved. Rather, all the functional areas finance,
marketing, production, and purchasing, are involved. The views concerning the
appropriate level of inventory would differ among the different functional areas.
The Conflicting view points of the various functional areas regarding the
the owner s wealth. Thus, inventory management, like the management of other
current assets, should be related to the overall objective of the firm. It is basically
concepts relevant to the management and control of inventory. The aspects covered
are: (i) determination of the type of control required, (ii) the basic economic order
quantity,
(iii) the recorder point, and (iv) safety stocks. As a matter of fact, the inventory
management techniques are a part of production management. Thus it will help the
.
Meaning of Inventory
Inventories are stock of the product a company is manufacturing for sale and
components that make up the product. The various forms in which inventories exist
goods.
Raw materials are those basic inputs that are converted into finished product
through the manufacturing process. Raw materials inventories are those units
products that need more work before they become finished products for sale.
which are ready for sale. Stocks of raw materials and work-in-process
are two basic categories: (i) Ordering or Acquisition or Set-up costs, and (ii)
Carrying costs.
Ordering Costs
inventory. Firms have to place orders with suppliers to replenish inventory of raw
materials. The expenses involved are referred to as ordering costs. Included in the
ordering costs are costs involved in (i) preparing purchase order or requisition form
and (ii) receiving, inspecting, and recording the goods received to ensure both
quantity and quality. The cost of acquiring materials consists of clerical costs and
costs of stationery. It is, therefore, called a set-up cost. They are generally fixed per
order placed, irrespective of the amount of the order. The larger the orders placed
the costs. The acquisition costs are inversely related to the size of inventory: they
decline with the level of inventory. Thus, such costs can be minimized by placing
fewer orders for a larger amount. But acquisition of a large quantity would increase
the cost associated with the maintenance of inventory that is, carrying costs.
CARRYING COSTS
1. Those that arise due to the storing of inventory. The main components of
this category of carrying costs are (i) storage cost, that is, tax, depreciation,
(iv) serving costs, such as, labour for handling, clerical and accounting costs.
The sum of the order and carrying costs represents the total cost of
the various activities of a firm so that all do not have to be pursued at exactly the
same rate 3. The key activities are (1) purchasing, (2) production, and (3) selling.
Benefits in Purchasing
the sales level. This will enable it to avail of discounts that are available on bulk
purchases. Moreover, it will lower the ordering cost as fewer acquisitions would be
made. There will, thus, be a significant saving in the costs. Second, firms can purchase
goods before anticipated or announced price increases. This will lead to a decline in the cost
Benefits in Production
enables production at a rate different from that of sales. That is, production can be
carried on at a rate higher or lower than the sales rate. This would be of special
advantage to firms with seasonal sales pattern. In their case, the sales rate will be
season. The choice before the firm is either to produce at a level to meet the actual
demand, that is, higher production during peak season and lower (or nil) production
during off-season, or, produce continuously throughout the year and build up
Benefits in Work-in-Process
such inventory depends upon technology and the efficiency of production. The
larger the steps involved in the production process, the larger the work-in-process
Benefits in Sales
The maintenance of inventory also helps a firm to enhance its sales efforts. A
firm will not be able to meet demand instantaneously. There will be a lag depending upon
the production process. If the firm has inventory, actual sales will not have to depend on
lengthy manufacturing processes. Thus, inventory serves to bridge the gap between
current production and actual sales. A basic requirement in a firm s competitive position
major problem-areas that comprise the heart of inventory controls are (i) the
classification problem to determine the type of control required, (ii) the order
quantity problem, (iii) the order point problem, and (iv) safety stocks.
1. A B C System
types of inventories to determine the type and degree of control required for each.
On the basis of the cost involved, the various inventory items are, according
to this system, categorized into three classes: (i) A (ii) B and (iii) C.
acquired. In other words, while purchasing raw materials or finished goods, the
questions to be addressed are 8. How much inventory should be bought in one lot
large or small? Or, should the requirement of materials during a given period of
small lots? Such inventory problems are called order quantity problems.
will assure (i) smooth production/sale operations, and (ii) lower ordering or set-up
costs. But it will involve higher carrying costs. On the other hand, small orders
would reduce the carrying cost of inventory by reducing the average inventory level
but the ordering costs would increase as there is interruption in the operations due to
stock- outs. The optimum level of inventory is popularly referred to as the economic
order quantity (EOQ). It is also known as the economic lot size. The economic order
quantity may be defined as that level of inventory order that minimizes the total cost
2 AO
EOQ
C
Assumptions
The firm knows with certainty the annual usage (consumption) of a particular
item of inventory.
The rate at which the firm uses inventory is steady over time.
The orders placed to replenish inventory stocks are received at exactly that
as to minimize the carrying as well as the ordering costs. In other words, the EOQ
provides an answer to the question: how much inventory should be ordered in one
lot?
The reorder point is stated in terms of the level of inventory at which order
should be placed for replenishing the current stock of inventory. In other words,
reorder point may be defined as the level of inventory when fresh order should be
placed with the suppliers for procuring additional inventory equal to the economic
order quantity. It is based on the following assumptions: (i) constant daily usage of
inventory, and (ii) fixed lead time. In other words, the formula assumes conditions
of certainly.
The recorder point = Lead time in days x average daily usage of inventory
4. Safety Stock
inventory. The delay may arise from strikes, floods, transportation and other bottle
necks. That is, the firm would face a stock-out situation. This, in turn, as explained
in
detail below, would disrupt the production schedule and alienate the customers. The
firm would, therefore, be well advised to keep a sufficient safety margin by having
additional inventory to guard against stock-out situations. Such stocks are called
safety stocks. The safety stock involves two types of costs: (i) stock-out, and (ii)
carrying costs.
FINDING:
Suggestion
1. Emphasis is placed on minimizing the setup time & manufacturing lead time
for each limit. This is the time from when a product is ready to start on the
production line to when it become a finished good producing to demand
often means manufacturing small quantities on product producing small
batches is economical only if setup time are small.
3. This production limit consists of large amount of scrap which is the root
cause of the manufacturing unit. So the firm should emphasis on eliminating
these causes. So that wastage should not occur & that will reduce the lead
time of product.
4. The reorder point is the quantity level of inventory that triggers a new order.
It equals the sales per unit of time multiplied by the purchase-order lead
time. Safety stock is the buffer inventory held as a cushion against
unexpected unavailability of stock from suppliers.
Limitations:
1. All the programs are going under SAP System so there are the limitations
regarding the analysis of the data without user of that company only.
INTRODUCTION
advance what to do, and when to do, and who will do the particular task? Plan is
made to achieve best results. Control in the process of checking whether the plans
are being adhered to or not, keeping the record of process, comparing it with the
plans and then taking corrective measure for future if there is any devotion. Every
business enterprise needs the use of control techniques for surviving in the highly
competitive and managing economic world. There are various control devices in use
.budget are the most important tool of profit planning and control. They also act as
an instrument of coordination.
period covered.
evolution of performance
period of time, of the police to be pursued during that period for the purpose of
purpose. A sales budget is prepared for the purpose of forecasting sale for the future
manufacturing costs. The master budget embodies forecasting the figure of profit or
loss.
remedial action required this is a very general definition of term. However as the
management function, it has been defined as The process by which managers assure
that resources are obtained and used effectively and efficiently in the
activities planing and control. Planning means deciding what it is to be done and
how it is to be done control is assuring that desired results (which may be different
Budget is
simply a plan of action hence the technique of budgetary control is an important tool
of managing control.
with budgeted results, either to secure by an individual action the objective of the
policy or to provide a basis for its revision. According to the J.A.Scott, it is the
system of management control and according in which all operation are forecasted
and so for as possible planned ahead and the actual results compared with the
In today s completive world, without proper planning and control over the
which depends upon the external factor like market condition, demand, competitors
etc another way to increase profit is to decrese cost (profit=sales-total cost). But for
decreasing cost proper control system should be an action .with the help of proper
company like m & m which comes under farm equipment sector comparison of
actual with budgets and taking remedial major for division is must do job. Termined
OBJECTIVE BEHIND THE STUDY
Budget and Budgetary control system is a very vast subject. But at the same
time it is basic need of every company to make the budget. So it requires the overall
knowledge and skill for making budget and without planning nobody can achieve
organizational goals. This topic is very essential to every company and it's have
To study in detail the budget procedure of Mahindra & Mahindra Co. Ltd.
Nagpur.
To list of various types of budgets generally Mahindra & Mahindra Co. Ltd.
Nagpur prepares.
To evaluate variance analysis of Mahindra & Mahindra Co. Ltd. for taking
suitable action by comparing actual results with budgets so that the causes
are not repeated and remedial action should be taken in future.
Scope
M & M Co. Ltd. Is the large organization where budgetary control is the
important aspects. From this study we see that how Company plan there budged
control
a. Any modern business can t not function without planning which is related to
there is the process of thinking which enables to provide new idea to the
management.
b. A detailed budgetary control system is one where the plans are written down
and these plans are circulated to all the levels management this can be
MEANING OF A BUDGET
and policies to be pursued in the future period of time. The term budgeting is used
for repairing budgets and other procedures for planning, co-ordination and control
the policy to be pursued during that period for the purpose of attaining a given
enterprises for me future period and then comparing the budgeted figures with the
actual performance for calculating variances, if any, first of all budgets are prepared
and then actual results are recorded. The comparison of budgeted and factual figures
will enable the management to find out discrepancies and lake remedial measures at
and controlling all aspects of producing and /or selling commodities and services.
This relates budgetary control with day to day control process. According to him,
operations in according with the goals specified by the budget . From the above
Budgeting is the technique for. Budgetary control, on the other hand, refers to the
Rowland and William have differentiated the three terms as Budgets are the
of building budgets. Budgetary control embraces all and in addition includes the
science
of planning the budgets to affect an overall management tool for the business
for carrying various functions and carrying the activities of the business. The
required.
1. Clarifying objectives:
The budgets are used to realize objectives of the business. The objectives
must be clearly spelt out so that budgets are properly prepared. In absence of clear
Even though budgets are finalized at top level but involvement of person from lower
implementation of budgets. The performance level will help the top management in
budgetary control.
4. Budget education:
The employees should be properly educated about me benefits of budgeting
system. They should be educated about there role in the success of this system.
Budgetary control may be mil he taken, only as control device by employees but it
Budgeting is done for every segment of business. It will require the active
executed at lower level management. Those for whom the budget is framed should
be actively associated with their participation and execution. The employees on the
basis of their past experience may give more practical and useful suggestions. The
6. Flexibility:
Flexibility in the budget required to make them suitable under the change
through budget are prepared by consideration of future possibility but still some
occurrences later on may necessitate certain adjustments. It will make the budget
7. Motivation:
interest shown by the employees. All persons should be motivated to improve their
working so that the budget is successful. a proper system of motivation should be
TYPES OF BUDGETS
The budgets are classified according to their nature. The following are the
The budgets are to be prepared to depict the long term planning of the
business. The period of long term planning varies from five to ten years. The
top level management does the long term planning; it is not generally to the
lower level of management. long time budgets are prepared for some sectors
term finance etc. those budget are useful or those industries where gestation
These budgets are generally for one to two years and are in the form of
monetary terms. The consumer s goods industries like sugar, cotton, textile,
3. Current budgets:
The period of current budget is generally of months and weeks. These
London,
current budget is the budget which is established for the use over the short
1. Operating budgets:
number of such budget depends upon the size and the nature of the business. The
Sales budget
Production budget
Purchase budget
Labours budget
The operating budget for the firm may be constructed in terms of programs or
A. Program budget
B. Responsibility budget.
Chart ..
A. Program budget:
are termed as die major programme of the firm. Such a budget is prepared for each
product line or project showing revenues, costs and the relative profitability of the
various programs. Program budget are useful in locating areas where efforts may be
required to reduce cost and increase revenues. They are us useful in determining
future.
B. Responsibility budget:
areas is called the responsibility budget. Such a budget had shown the plan in terms
device to evaluate the performance of executives who are in charge of various cost
centers. Their performance is compared to targets (budgets), set for them and proper
action is taken for adverse results, if any. The kind of responsibility area depends
upon the size and nature of business activities and the organizational structure.
Cost/expenses center.
Profit center.
Investment center.
2. Financial budgets:
Financial budgets are concerned with cash receipts and disbursements, working
Cash budget.
Various functional budget are integrated into master budget .this budget is
I.C.W.A. London, master budget is the summary budget incorporating its functional
budgets . The budget officer prepared master budget and it remains in the top level
1. Fixed budget:
The fixed budgets are prepared for a given level of activity; the budget is
prepared before the beginning of the financial year. If the financial period starts in
January then the budget will be prepared a month or two earlier, i.e. November or
December. The hang in expenditure arising out of anticipated change will not be
adjusted in budget. There is a difference of about twelve months in the budgeted and
actual figures. According to I.C.W.A London, fixed budget is the budget which is to
attained . Fixed budgets are suitable under static conditions. If sales, expenses and
costs can be forecasted with greater accuracy then this budget can be
advantageously used.
2. Flexible budget:
Therefore, varies with the activity attained. A flexible budget is prepared after
taking
in to consideration unforeseen change in conditions of the business. A flexible
budget is defined as budget which is recognized the difference between fixed, semi-
fixed and variable cost is designed to change in relation to the level of activity. The
flexible budget will be useful where levels of activity are changes from time to time.
Then the forecasting of demand is uncertain and the undertaking operates under
condition of shortage of material, labour etc, then this budget will be more suited.
When control through budgets is desired the budgetary organization are to busy
defined for the purpose of budgetary control. Budget centers should be clearly
defined and established for each of which a budget will set with the help of the
departments concerned e.g. labour budget, production cost budget etc. by the
responsibilities of each member management and that he knows his position in the
organization and this relation to other members .the organization chart may have to
to the staff.
SPECIMEN OF ORGANISATION CHARTS:
.
C. PREPARATION OF ADEQUATE ACCOUNTING RECORD:
It is essential that the accounting system should be able to record and analysis
linked with the budget centers for the establishment of budget and control through
the budgets.
coordinate all work involved, but in larger organization the budget committee
It is the document setting out the responsibilities of the person engaged in,
the routine of, and the forms and the records required for, budgetary control. a
budget manual helps in standardizing methods and procedures and the risk of
A budget period is the period of time for which the budget is to be prepared
and employed. Except in case of capital expenditure budget, the budget prepared is
It is the factor to the extend whose influence must first be assessed in order
to ensure that functional budgets are reasonably capable of fulfillment. The key
factor serves as the starting point for preparing the budget. Generally, sales become
the key factor, but other factors of production, such as men, material, capital etc.
b. It help to increase the efficiency, reduce the wastage and control the costs.
d. With the help of budgeting, the responsibility of the manager can be fixed
for planning, so that they can think for future, anticipated and be prepared to
meet the challenges ahead.
e. Actual result is compared with the budget so that corrective action can
be taken in time.
cannot be successful unless it has the full support of the top management
Chir Argyris has, in his study of Human Problems with budget has pointed
out the following reasons for a high degree of negative reaction against
a) Budgets are evaluation instruments. They tend to set the goals against which
the people are measured hence they nautically are complained about
c) Budgets are thought of as pressure devices as such they produce the same
origin
The preparation of budget which gives a realistic position of the firm s affair
5. Cooperation required.
The success of the budgetary control depends upon willing co-operation and
budgetary control is a must for each enterprise. It leaves sufficient time for
the top management for formulation of overall policy and planning. Much
budgetary must depend upon adequacy and reliability records, the past and
present performances, on the interest of all the executives and ordinate in the
the
expenditure, and the most suitable system of cost and financial accounts .
VARIANCE ANALYSIS FOR OPERATING EXPENSE BUDGETS
1. Nagpur PU Total
1400
1200
1000
800
600
400
Rs. in lakhs
Year
Causes:-
2. Tractor PGL
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 227.76 191.69 36.07 15.84
F - 2005 190.15 199.86 -9.71 -5.11
F - 2006 186.77 237.08 -50.31 -26.94
300
250
200
150
100
50
Rs. in lakhs
Budget Actual
0
Variance
-50
-100
Year
Causes:-
F-2004 Variable expenses such as power & fuel consumption increased by
Rs.24.29 lakhs.
Fix expenses like repair and maintenance are decreased by Rs.5.66
lakhs, other expenses is in control.
F-2005 Variable expenses such as stores consumption increased by
Rs.8.36 lakes.
Fix expenses like repair and maintenance, traveling, postage,
printing, telephone etc. are increased.
F-2006 Variable expenses such as stores consumption increased by
Rs.49.33 lakhs, repair and maintenance are decreased by Rs.6.98
lakhs.
Fix expenses like repair and maintenance on spares are increased
by Rs.8.33 lakhs, other expenses such as traveling, postage,
printing, telephone etc. are decreased.
Remedies:-
F- Company has to keep contingency reserve due to change in
2004 government policy.
Company has to keep on doing regular maintenance of machinery so
that break down will not occur.
F- Company always keep maximum target according to the market
2005 condition.
Traveling, postage, printing and telephone exp. can be reduce by
using internet services.
F- Company has to focus on handling of inventory so that wastage not
2006 occurs.
Repair and maintenance technique of the company for the machinery
may not be good due to that reason exp. Increases.
3. Engine PGL
250
200
150
100
50
0
Rs. in lakhs
Budget Actual
-50
Variance
-100
-150
Year
Causes:-
F-2004 Variable expenses such as stores consumption decrease by Rs.3.67
lakhs.
Fix expenses like repair and maintenance are increased by Rs.5.94
lakhs.
F-2005 Variable expenses such as stores consumption increase by Rs.1.33
lakhs, tools consumption increased by Rs.1.82 lakhs & repair and
maintenance of spare are increased by Rs.2.93lakhs.
Fix expenses like repair and maintenance are increased by Rs.2.78
lakhs.
F-2006 Variable expenses such as stores consumption increase by
Rs.12.21 lakhs, Tools consumption increased by Rs.31.26 lakes,
repair and maintenance are decreased by Rs.6.70 lakhs.
Fix expenses like repair and maintenance are increased by
Rs.50.94
lakhs.
Remedies:-
F-2004 Company has to prepare a budget as per production requirement.
Company has to provide training to employee so that they can use
machinery properly.
F-2005 Company has to keep contingency reserve due to change in
government policy.
Company has to provide proper and regular attention to each
machinery.
F-2006 Company has to make strategy according to the product type.
Repair and maintenance technique of the company for the
machinery may not be good due to that reason expenses increased.
4. Transmission PGL
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 47.28 41.36 5.92 12.52
F - 2005 95.85 95.03 0.82 0.86
F - 2006 80.62 91.34 -10.72 -13.30
Budget figure with variance
120
100
80
Rs. in lakhs
Budget
Actual
60
Variance
20
40
0
F - 2004 F - 2005 F - 2006
-20
Year
Causes:-
F-2004 Variable expenses like store consumption & repair and
maintenance of spare are increased.
Fix expenses like printing and stationary, postage and general &
mis. Exp. are decreased.
F-2005 Variable expenses such as stores consumption decreased by
Rs.9.10 lakhs.
Fix expenses like repair and maintenance are increase by
Rs.5.98 lakhs.
F-2006 Variable expenses like store consumption is increased by Rs.1.6
lakhs.
Fix expenses like repair and maintenance are increased by
Rs.11.46 lakhs
Remedies:-
F-2004 There is considerable increase in variable expenses occurs.
F-2005 Company has to work on new marketing strategy for their
survival in market.
Company has to provide training to employee so that they can use
machinery properly.
F-2006 Over utilization of machinery should not be done.
5. Hydraulics PGL
120
100
80
Rs. in lakhs
Budget
Actual
60
Variance
20
40
0
F - 2004 F - 2005 F - 2006
-20
Year
Causes:-
120
100
80
Rs. in lakhs
Budget
Actual
60
Variance
20
40
0
F - 2004 F - 2005 F - 2006
-20
Year
Causes:-
F-2004 Variable expenses such as stores consumption increase by Rs.
4.36 lakhs.
Fix expenses like repair and maintenance are increased by
Rs.19.37lakhs
F-2005 Variable expenses are decreased by Rs.1.36 lakhs.
Fix expenses like repair and maintenance are increased by
Rs.5.47 lakhs
F-2006 Variable expenses such as Tools consumption increased by
Rs.6.49 lakhs.
Fix expenses like repair and maintenance on building are
increased by Rs.2.33 lakhs, and on machinery Rs.3.28 lakhs.
Remedies:-
F-2004 Company has to provide training to employee so that they can use
inventory properly.
Machinery is not working properly so we have to change that
particular machine.
F-2005 There is considerable increase in variable expenses.
Make new strategies for continuous breakdowns.
F-2006 Company has to use tool in proper way so that over utilization or
improper consumption is not done.
7. ER & D PGL
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 136.58 119.52 17.06 12.49
F - 2005 126.83 126.75 0.08 0.06
F - 2006 123.87 162.7 -38.83 -31.35
200
150
100
Rs. in lakhs
Budget Actual
Variance
50
0
F - 2004 F - 2005 F - 2006
-50
Year
Causes:-
F-2004 Fix expenses like Hire & Service charges are decreased by
Rs.3.96 lakhs, Gen & Misc expense are decrease by Rs.5.83
lakhs.
F-2005 Fix expenses like General repair and maintenance are
increased by Rs2.38 lakhs
Legal exp. is decrease by Rs.3.84 lakhs.
F-2006 Variable expenses such as store consumption increase by Rs.
5.81 lakhs.
Fix expenses like General repair and maintenance are
increased by Rs.7.28 lakhs & legal expenses due to wage
settlement, increased by Rs.15.53 lakhs.
Remedies:-
F-2004 Company has to do their necessary material transportation
activity, which is pending.
Company has to maintain labours as per their requirement and
need, for cleaning and lab testing activity.
F-2005 Upkeepment of assets is good for machinery but it should not
be repeated in nature.
Company has to spend money on legal exp. because legal
cases
should be solve as fast as possible.
F-2006 Company has to try to maintain the relationship with their
labours by listening problem of them and by solving it.
Improve preventive maintenance and conditioning monitoring.
8. Account PGL
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 7.16 5.95 1.21 16.90
F - 2005 5.69 5.47 0.22 3.87
F - 2006 5.01 4.79 0.22 4.39
8
7
6
5
4
Rs. in lakhs
3 Budget Actual
2 Variance
1
0
Causes:-
F-2004 Fix expenses like traveling exp. are increased by Rs.0.86 lakhs.
Professional exp. is decrease by Rs. 1.98 lakhs.
F-2005 Fix expenses are decreased.
F-2006 Fix expenses are decreased.
Remedies:-
F-2004 Company can use video conferencing system so that traveling
exp. is reduce.
Company has to take expertise suggestions from outsider also.
F-2005 There is a considerable change in fix expenses.
F-2006 There is a considerable change in fix expenses.
Sourcing PGL
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 7.58 7.38 0.2 2.64
F - 2005 7.54 4.14 3.4 45.09
F - 2006 3.77 2.52 1.25 33.16
8
7
6
5
4
Rs. in lakhs
3 Budget
2 Actual Variance
1
0
Causes:-
F-2004 Fix expenses like traveling exp. are increased by Rs.0.96 lakhs.
F-2005 Fix expenses like traveling exp. are increased by Rs.2.35 lakhs
F-2006 Variable expenses like tool consumption are increased by
Rs.0.05 Lakhs.
Fix expenses are decreased by Rs.1.30 lakhs.
Remedies:-
F-2004 Company has to change their mode of traveling.
F-2005 Traveling means required for employee should be economical.
F-2006 There is considerable increase in tools consumption.
Company has to make proper communication with their vendor or
other person / company.
10. Quality PG
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 9.78 7.65 2.13 21.78
F - 2005 8.35 7.79 0.56 6.71
F - 2006 7.14 6.12 1.02 14.29
12
10
R s. in lakh s
8 Budget
Actual Variance
Causes:-
F-2004 Fix expenses like traveling exp. decreased by Rs.2.21 lakhs.
F-2005 Store consumption is decrease by Rs.1.04 lakhs
Fix expenses like repair & maintenances, traveling, postage,
telephone and gen. & misc. exp. are increased.
F-2006 Variable expenses like stores & tools consumption are increased
.
Fix expenses are increased by 1.68 lakhs.
Remedies:-
F-2004 Changes in government policy of tax is the reason of decrease in
fix exp.
F-2005 Company has to prepare a budget as per production requirement.
Traveling, postage, printing and telephone exp. can be reduce by
using internet services.
F-2006 There is a considerable change in variable expenses.
There is a considerable change in fix expenses.
11. SC PC
Financial Year Budget Expenses Actual Expenses Variance Variance in %
F - 2004 3.1 1.86 1.24 40.00
F - 2005 2.17 1.76 0.41 18.89
F - 2006 22.98 21.19 1.79 7.79
25
20
Budget Actual
R s . in la k h s
15
Variance
10
Remedies:-
F-2004 Company has to make proper communication with their vendor or
other person / company.
F-2005 Company has to change their mode of traveling and also traveling
means required for employee should be economical.
F-2006 Company has to provide training to employee about logistic &
quality management so that they can use inventory properly.
250
200
Budget Actual
R s . in la k h s
150 Variance
100
50
0
F - 2004 F - 2005 F - 2006
Year
Causes:-
F-2004 Fix expenses like repair and maintenance are increased by
Rs.23.97lakhs.
F-2005 Variable expenses are decreased by Rs.5.73 lakhs
Fix expenses like repair and maintenance are decreased by
Rs.6.24lakhs.
Insurance exp. is increase by Rs.3.38 lakhs.
F-2006 Variable expenses are decreased on stores & tools consumption
Rs.18.24 lakhs
Fix expenses like repair and maintenance are increased by
Rs.21.47lakhs & traveling by Rs.21.47 lakhs
Remedies:-
F-2004 Company has to install new machinery for continuous production.
F-2005 Company has to prepare a budget as per production requirement.
Company has to done proper and timely maintenance for all
machinery.
Company has to purchase insurance policy which is necessary as
per safety point of view.
F-2006 Company has to work on new marketing strategy and adopt new
technology for their survival in market.
Company has to focus on proper handling of inventory so that
wastage not occurs.
CONCLUSION
Inventory management:
The study of Inventory management control the activities focus on the flow of
inventory from the organization. Many decisions fall under the inventory
inventory to order. The larger the order quantity, the higher the
annual carrying costs and lowers the annual ordering costs. The
smaller the order quantity, the lower annual carrying costs and
higher the annual ordering costs. The EOQ model includes those
lakhs.
cost and carryings cost which is one of the critical factor in the
project.
Budget and budgetary control system is basis need of entire finance gamut.
Without budget and budgetary control system no company can achieve his goals.
Budget and budgetary control system is a master key which is determining the
the goal can be done easy. It helps to introduce standard costing technique.
It also help to ensure cash flow and hence bank credit can be obtained. It creates
of profit is possible through budgeting. It ensures the capital of the firm utilized in
proper way and that there is no mis-utilization of funds.
The control system of Mahindra and Mahindra Co. Ltd. Nagpur is based on
responsibility basis means every department get the target and that department must
After carefully analyzing and studding the entire procedure of budget and
M & M Co. Ltd. Should be carefully observe the market. Because if there is
any single words that can best describe today s market, it is change if they
will observe properly to the changing market condition they will not face the
2. Volume changes:
M & M Co. Ltd should determine the proper volume of production because
3. Store consumption:
because of that every department can be completed their target within time.
4. Machinery fault:
Company is expensing the more money than budget on machinery and spare
parts for repairs and maintenance. So. M & M Co. Ltd should concentrate on
machinery.
The success lies in the budget and budgetary control system as accurate as
possible. And as M & M co. Ltd at Nagpur adopts a scientific budget and
right time.
LIMITATIONS
WEBSITE :
1. www.mahindra.com
2. www.mahindraworld.com
This document was created with Win2PDF available at http://www.daneprairie.com.
The unregistered version of Win2PDF is for evaluation or non-commercial use only.