TG-QP013-QF-11

Trans Gulf Electro-Mechanical L.L.C 06

14.09.09
PRICING SHEET

Enquiry No.
Project
Consultant
Item FR Cables Pricing Prepared By

Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 4Cx300mm2 XLPE/SWA/FR 1,916 357.00 684,015.07 4 479.00
2 4Cx240mm2 XLPE/SWA/FR 205 286.67 58,768.13 4 51.25
3 4Cx185mm2 XLPE/SWA/FR 162 240.52 38,964.21 5 32.40
4 4Cx120mm2 XLPE/SWA/FR 499 150.23 74,962.57 5 99.80
5 4Cx95mm2 XLPE/SWA/FR 547 130.57 71,423.76 10 54.70
6 4Cx70mm2 XLPE/SWA/FR 263 90.95 23,920.01 10 26.30
7 4Cx50mm2 XLPE/SWA/FR 264 65.86 17,387.78 13 20.31
8 4Cx35mm2 XLPE/SWA/FR 110 55.75 6,132.08 15 7.33
9 4Cx25mm2 XLPE/SWA/FR 81 43.87 3,553.71 15 5.40
10 4Cx16mm2 XLPE/SWA/FR 507 29.23 14,820.62 20 25.35
11 4Cx10mm2 XLPE/SWA/FR 2,052 22.63 46,446.20 20 102.60
12 4Cx6mm2 XLPE/SWA/FR 426 16.72 7,122.38 25 17.04
13 4Cx4mm2 XLPE/SWA/FR 497 14.96 7,437.41 25 19.88
14 3C 10mm2 XLPE/SWA/FR 1,797 16.98 30,505.78 25 71.88
15 3Cx25mm2 187 32.90 6,153.19 25 7.48
16 3Cx16mm2 220 21.92 4,823.28 25 8.80
17 3Cx4mm2 4,739 11.22 53,187.93 25 189.56
Y/G-ECC CABLE
1 1Cx150mm2 ECC 1,916 46.08 88,280.85 24 79.83

2 1Cx120mm2 ECC 205 37.73 7,734.65 24 8.54

3 1Cx95mm2 ECC 162 33.53 5,431.89 30 5.40

4 1Cx70mm2 ECC 499 24.78 12,367.12 30 16.63

5 1Cx50mm2 ECC 327 18.64 6,096.46 30 10.90

6 1Cx35mm2 ECC 263 14.45 3,801.56 30 8.77

7 1Cx25mm2 ECC 264 10.96 2,893.44 60 4.40

8 1Cx16mm2 ECC 1,232 7.54 9,287.06 80 15.40

9 1Cx10mm2 ECC 2,950 5.47 16,138.86 100 29.50

10 1Cx6mm2 ECC 426 3.77 1,604.15 100 4.26

11 1Cx4mm2 ECC 2,825 2.92 8,259.74 100 28.25

Cable Terminations
Supplier/Make Ducab connect
Date U.M/Days M/Days Remarks
Sl. No. Item QTY UR Amount
1 4Cx300mm2 52 354.22 18,419.44 0.75 39
2 4Cx240mm2 8 247.02 1,976.16 0.75 6
3 4Cx185mm2 2 208.22 416.44 0.75 2
4 4Cx120mm2 10 129.82 1,298.20 0.50 5
5 4Cx95mm2 6 125.34 752.04 0.50 3
6 4Cx70mm2 8 91.91 735.28 0.50 4
7 4Cx50mm2 16 80.36 1,285.76 0.33 5
8 4Cx35mm2 4 76.20 304.80 0.33 1
9 4Cx25mm2 8 73.36 586.88 0.33 3
10 4Cx16mm2 42 49.14 2,063.88 0.33 14
11 4Cx10mm2 58 48.78 2,829.24 0.33 19
12 4Cx6mm2 44 38.46 1,692.24 0.33 15
13 4Cx4mm2 44 38.46 1,692.24 0.33 15
14 3Cx25mm2 24 73.36 1,760.64 0.33 8
15 3Cx10mm2 252 48.78 12,292.56 0.33 83
16 3Cx16mm2 24 38.46 923.04 0.33 8
17 3Cx4mm2 684 38.46 26,306.64 0.33 226
Y/G-ECC CABLE
1 1Cx150mm2 52 38.04 1,978.08 0.50 26
2 1Cx120mm2 8 34.38 275.04 0.35 3
3 1Cx95mm2 2 33.26 66.52 0.35 1
4 1Cx70mm2 10 32.41 324.10 0.35 4
5 1Cx50mm2 6 27.02 162.12 0.20 1
6 1Cx35mm2 8 22.90 183.20 0.20 2
7 1Cx25mm2 16 22.19 355.04 0.20 3
8 1Cx16mm2 114 23.46 2,674.21 0.20 23
9 1Cx10mm2 184 23.36 4,298.24 0.20 37
10 1Cx6mm2 44 23.09 1,015.96 0.20 9
11 1Cx4mm2 382 23.09 8,820.38 0.20 76

Cable Summary

Sr. Item
1 FR Cables Total 14,472 1,149,624 1,219
2 ECC Cables Total 11,069 161,896 212
3 Terminations Total 2,112 95,488 638
Total (AED) 1,407,008 2,069
 11KV Cable - PO
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME 22.09.2016
US $ / T 4,786 5,200
F.P = Final Unit Price. AED / T 17,636 19,162
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
DWC Almaktoum Airport
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

11KV Cable

1 3Cx300mm2 257,052 30.762 414.00 257.05 269,787.47 269.79 269.79 279.29 9.50

Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 3 of 16

Ducab HV PO Received Date: 09.01.2013
 11KV Cable
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME 11.10.2016
US $ / T 5,600 7,500
F.P = Final Unit Price. AED / T 20,636 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Tender Quote
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

11KV Cable

1 3Cx300mm2 281,859 30.762 1,900.00 281.86 340,307.09 340.31 340.31 377.49 37.18

1 3Cx120mm2 1,900.00 - - - - - -

Total (m)
116,146 24.866 1,900.00 116.15 163,391.40 163.39 163.39 155.55

TRANS GULF Cable ( Cu Variation ) Page : 4 of 16

Ducab HV - CU Received Date: 09.01.2013
 11KV Cable
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME 5/15/2017
US $ / T 6,800 7,250
F.P = Final Unit Price. AED / T 25,058 26,716
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Tender Quote
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

11KV Cable

1 3Cx300mm2 305,700 30.227 450.00 305.70 319,302.15 319.30 319.30 325.93 6.63

2 3Cx120mm2 133,500 11.853 450.00 133.50 138,833.85 138.83 138.83 142.33 3.50

Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 5 of 16

Oman HV - CU Received Date: 09.01.2013
 FR Cables - Ajman City Centre
05.01.15
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME
US $ / T 5,000 5,200
F.P = Final Unit Price. AED / T 18,425 19,162
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 200.00 - - - - - -
2 4C, 300 XLPE 349,048 39.768 200.00 349 357,001.60 357.00 374.85 363.01 (11.84)
3 4C, 240 XLPE 280,309 31.824 200.00 280 286,673.80 286.67 301.01 291.52 (9.49)
4 4C, 185 XLPE 235,699 24.104 200.00 236 240,519.80 240.52 252.55 245.13 (7.42)
5 4C, 150 XLPE 177,607 19.199 200.00 178 181,446.80 181.45 190.52 184.71 (5.81)
6 4C, 120 XLPE 147,099 15.633 200.00 147 150,225.60 150.23 157.74 152.98 (4.75)
7 4C, 95 XLPE 128,088 12.428 200.00 128 130,573.60 130.57 137.10 133.21 (3.89)
8 4C, 70 XLPE 89,157 8.968 200.00 89 90,950.60 90.95 95.50 92.72 (2.77)
9 4C, 50 XLPE 64,620 6.214 200.00 65 65,862.80 65.86 69.16 67.20 (1.95)
10 4C, 35 XLPE 54,827 4.596 200.00 55 55,746.20 55.75 58.53 57.02 (1.51)
11 4C, 25 XLPE 43,210 3.315 200.00 43 43,873.00 43.87 46.07 44.94 (1.13)
12 4C, 16 XLPE 28,813 2.095 200.00 29 29,232.00 29.23 30.69 29.97 (0.73)
13 4C, 10 XLPE 22,374 1.303 200.00 22 22,634.60 22.63 23.77 23.27 (0.50)
14 4C, 6 XLPE 16,564 0.776 200.00 17 16,719.20 16.72 17.56 17.23 (0.33)
15 4C, 4 XLPE 14,861 0.518 200.00 15 14,964.60 14.96 15.71 15.46 (0.26)
16 3C, 2.5 XLPE 200.00 - - - - - -
17 2C, 10 XLPE 200.00 - - - - - -
18 2C, 6 XLPE 200.00 - - - - - -

450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 91,504 9.91 200.00 92 93,485.40 93.00 97.65 95.16 (2.49)
2 1C, 240 XLPE-CPC 88,172 7.97 200.00 88 89,766.60 90.00 94.50 91.70 (2.80)
3 1C, 185 XLPE-CPC 200.00 - - - - - -
4 1C, 150 XLPE-CPC 45,119 4.783 200.00 45 46,075.60 46.08 48.38 46.92 (1.46)
5 1C, 120 XLPE-CPC 36,951 3.895 200.00 37 37,730.00 37.73 39.62 38.43 (1.19)
6 1C, 95 XLPE-CPC 32,911 3.096 200.00 33 33,530.20 33.53 35.21 34.23 (0.98)
7 1C, 70 XLPE-CPC 24,337 2.234 200.00 24 24,783.80 24.78 26.02 25.31 (0.71)
8 1C, 50 XLPE-CPC 18,334 1.548 200.00 18 18,643.60 18.64 19.58 19.07 (0.51)
9 1C, 35 XLPE-CPC 14,226 1.143 200.00 14 14,454.60 14.45 15.18 14.80 (0.38)
10 1C, 25 XLPE-CPC 10,795 0.825 200.00 11 10,960.00 10.96 11.51 11.23 (0.28)
11 1C, 16 XLPE-CPC 7,434 0.521 200.00 7.434 7,538.20 7.54 7.92 7.73 (0.18)
12 1C, 10 XLPE-CPC 5,406 0.324 200.00 5.406 5,470.80 5.47 5.74 5.62 (0.12)
13 1C, 6 XLPE-CPC 3,727 0.193 200.00 3.727 3,765.60 3.77 3.95 3.88 (0.08)
14 1C, 4 XLPE-CPC 2,898 0.129 200.00 2.898 2,923.80 2.92 3.07 3.01 (0.06)
15 1C, 2.5 XLPE-CPC 200.00 - - - - - -
Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 6 of 16

Ducab FR Received Date: 09.01.2013
 LSF Cables - Ajman City Centre
05.01.15
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME
US $ / T 5,000 5,200
F.P = Final Unit Price. AED / T 18,425 19,162
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 200.00 - - - - - -
2 4C, 300 XLPE 200.00 - - - - - -
3 4C, 240 XLPE 200.00 - - - - - -
4 4C, 185 XLPE 200.00 - - - - - -
5 4C, 150 XLPE 200.00 - - - - - -
6 4C, 120 XLPE 200.00 - - - - - -
7 4C, 95 XLPE 200.00 - - - - - -
8 4C, 70 XLPE 200.00 - - - - - -
9 4C, 50 XLPE 200.00 - - - - - -
10 4C, 35 XLPE 200.00 - - - - - -
11 4C, 25 XLPE 200.00 - - - - - -
12 4C, 16 XLPE 200.00 - - - - - -
13 4C, 10 XLPE 200.00 - - - - - -
14 4C, 6 XLPE 200.00 - - - - - -
15 4C, 4 XLPE 200.00 - - - - - -
16 3C, 2.5 XLPE 200.00 - - - - - -
17 2C, 10 XLPE 200.00 - - - - - -
18 2C, 6 XLPE 200.00 - - - - - -

450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 200.00 - - - - - -
2 1C, 240 XLPE-CPC 200.00 - - - - - -
3 1C, 185 XLPE-CPC 200.00 - - - - - -
4 1C, 150 XLPE-CPC 200.00 - - - - - -
5 1C, 120 XLPE-CPC 200.00 - - - - - -
6 1C, 95 XLPE-CPC 200.00 - - - - - -
7 1C, 70 XLPE-CPC 200.00 - - - - - -
8 1C, 50 XLPE-CPC 200.00 - - - - - -
9 1C, 35 XLPE-CPC 200.00 - - - - - -
10 1C, 25 XLPE-CPC 200.00 - - - - - -
11 1C, 16 XLPE-CPC 3,302 0.514 200.00 3.302 3,404.80 3.40 3.58 3.43 (0.14)
12 1C, 10 XLPE-CPC 2,071 0.319 200.00 2.071 2,134.80 2.13 2.24 2.15 (0.09)
13 1C, 6 XLPE-CPC 200.00 - - - - - -
14 1C, 4 XLPE-CPC 918 200.00 0.918 918.00 0.92 0.96 0.95 (0.01)
15 1C, 2.5 XLPE-CPC 677 200.00 0.677 676.76 0.68 0.71 0.70 (0.01)
Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 7 of 16

Ducab PVC Received Date: 09.01.2013
 TG-QP013-QF-11
Trans Gulf Electro-Mechanical L.L.C 06
14.09.09
PRICING SHEET

Enquiry No.
Project
Consultant
Item Cables Prepared By

Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 CU/XLPE/AWA/PVC 209.92 - 6 -
2 4Cx300mm2 XLPE/SWA/PVC 403.24 - 4 -
3 4Cx240mm2 XLPE/SWA/PVC 327.22 - 4 -
4 4Cx185mm2 XLPE/SWA/PVC 247.90 - 5 -
5 4Cx150mm2 XLPE/SWA/PVC 200.15 - 5 -
6 4Cx120mm2 XLPE/SWA/PVC 164.13 - 5 -
7 4Cx95mm2 XLPE/SWA/PVC 130.62 - 10 -
8 4Cx70mm2 XLPE/SWA/PVC 99.38 - 10 -
9 4Cx50mm2 XLPE/SWA/PVC 69.87 - 13 -
10 4Cx35mm2 XLPE/SWA/PVC 52.71 - 15 -
11 4Cx25mm2 XLPE/SWA/PVC 39.59 - 15 -
12 4Cx16mm2 XLPE/SWA/PVC 26.47 - 20 -
13 4Cx10mm2 XLPE/SWA/PVC 19.80 - 20 -
14 4Cx6mm2 XLPE/SWA/PVC 13.04 - 25 -
15 4Cx4mm2 XLPE/SWA/PVC 9.34 - 25 -
17 3C 2.5mm2 XLPE/SWA/PVC 5.74 - 25 -
21 2C 10mm2 XLPE/SWA/PVC 11.66 - 25 -
22 2C 6mm2 XLPE/SWA/PVC 7.92 - 25 -
Y/G-ECC CABLE
1 1Cx300mm2 ECC 92.00 - 20 -

2 1Cx185mm2 ECC 60.43 - 20 -

3 1Cx150mm2 ECC 44.72 - 24 -

4 1Cx120mm2 ECC 36.50 - 24 -

5 1Cx95mm2 ECC 29.19 - 30 -

6 1Cx70mm2 ECC 20.97 - 30 -

7 1Cx50mm2 ECC 14.68 - 30 -

8 1Cx35mm2 ECC 10.92 - 30 -

9 1Cx25mm2 ECC 7.98 - 60 -

10 1Cx16mm2 ECC 5.15 - 80 -

11 1Cx10mm2 ECC 2.91 - 100 -

12 1Cx6mm2 ECC 1.75 - 100 -

13 1Cx4mm2 ECC 1.18 - 100 -

13 1Cx2.5mm2 ECC 0.75 - 100 -

Cable Terminations
Supplier/Make Ducab connect
Date U.M/Days M/Days Remarks
Sl. No. Item QTY UR Amount
1 1C 630mm2 187.88 - 0.75 -
2 4Cx300mm2 354.22 - 0.75 -
3 4Cx240mm2 247.02 - 0.75 -
4 4Cx185mm2 208.22 - 0.75 -
5 4Cx150mm2 144.46 - 0.50 -
6 4Cx120mm2 129.82 - 0.50 -
7 4Cx95mm2 125.34 - 0.50 -
8 4Cx70mm2 91.91 - 0.50 -
9 4Cx50mm2 80.36 - 0.33 -
10 4Cx35mm2 76.20 - 0.33 -
11 4Cx25mm2 73.36 - 0.33 -
12 4Cx16mm2 49.14 - 0.33 -
13 4Cx10mm2 48.78 - 0.33 -
14 4Cx6mm2 38.46 - 0.33 -
15 4Cx4mm2 38.46 - 0.33 -
9 3Cx25mm2 73.36 - 0.33 -
16 3Cx16mm2 49.14 - 0.33 -
16 3Cx10mm2 48.78 - 0.33 -
16 3Cx6mm2 38.46 - 0.33 -
16 3Cx4mm2 38.46 - 0.33 -
16 3Cx2.5mm2 38.46 - 0.33 -
19 2Cx50mm2 80.36 - 0.33 -
19 2Cx10mm2 48.78 - 0.33 -
19 2Cx6mm2 38.46 - 0.33 -
17 2Cx4mm2 38.46 - 0.33 -
Y/G-ECC CABLE
1 1Cx300mm2 67.38 - 0.50 -
2 1Cx240mm2 56.33 - 0.50 -
3 1Cx185mm2 47.00 - 0.50 -
4 1Cx150mm2 38.04 - 0.50 -
5 1Cx120mm2 34.38 - 0.35 -
6 1Cx95mm2 33.26 - 0.35 -
7 1Cx70mm2 32.41 - 0.35 -
8 1Cx50mm2 27.02 - 0.20 -
9 1Cx35mm2 22.90 - 0.20 -
10 1Cx25mm2 22.19 - 0.20 -
11 1Cx16mm2 23.46 - 0.20 -
12 1Cx10mm2 23.36 - 0.20 -
13 1Cx6mm2 23.09 - 0.20 -
14 1Cx4mm2 23.09 - 0.20 -

Cable Summary

Sr. Item
1 PVC Cables Total 0 0 0
2 ECC Cables Total 0 0 0
3 Terminations Total 0 0 0
Total (AED) 0 0
 PVC Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) PVC Quoted LME Final LME
US $ / T 6,200 7,500
F.P = Final Unit Price. AED / T 22,847 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 182,689 20.945 1,300.00 182.69 209,917.50 209.92 209.92 220.99 11.08
2 4C, 300 XLPE 351,525 39.778 1,300.00 352 403,236.40 403.24 403.24 425.23 22.00
3 4C, 240 XLPE 285,601 32.012 1,300.00 286 327,216.60 327.22 327.22 345.49 18.27
4 4C, 185 XLPE 216,558 24.111 1,300.00 217 247,902.30 247.90 247.90 261.97 14.06
5 4C, 150 XLPE 175,178 19.206 1,300.00 175 200,145.80 200.15 200.15 211.91 11.76
6 4C, 120 XLPE 143,797 15.638 1,300.00 144 164,126.40 164.13 164.13 173.95 9.82
7 4C, 95 XLPE 114,457 12.430 1,300.00 114 130,616.00 130.62 130.62 138.46 7.84
8 4C, 70 XLPE 87,726 8.967 1,300.00 88 99,383.10 99.38 99.38 106.12 6.74
9 4C, 50 XLPE 61,782 6.221 1,300.00 62 69,869.30 69.87 69.87 74.74 4.87
10 4C, 35 XLPE 46,741 4.591 1,300.00 47 52,709.30 52.71 52.71 56.54 3.83
11 4C, 25 XLPE 35,287 3.310 1,300.00 35 39,590.00 39.59 39.59 42.69 3.10
12 4C, 16 XLPE 23,747 2.093 1,300.00 24 26,467.90 26.47 26.47 28.73 2.26
13 4C, 10 XLPE 18,083 1.321 1,300.00 18 19,800.30 19.80 19.80 21.87 2.07
14 4C, 6 XLPE 12,020 0.782 1,300.00 12 13,036.60 13.04 13.04 14.54 1.50
15 4C, 4 XLPE 8,654 0.531 1,300.00 9 9,344.30 9.34 9.34 10.47 1.12
15 3C, 2.5 XLPE 5,424 0.244 1,300.00 5 5,741.20 5.74 5.74 6.56 0.82
15 2C, 10 XLPE 10,808 0.658 1,300.00 11 11,663.40 11.66 11.66 13.07 1.41
21 2C, 6 XLPE 7,408 0.393 1,300.00 7 7,918.90 7.92 7.92 8.96 1.04

450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 79,010 9.91 1,300.00 79 91,893.00 92.00 92.00 95.58 3.58
2 1C, 185 XLPE-CPC 52,001 6.485 1,300.00 52 60,431.50 60.43 60.43 62.90 2.47
2 1C, 150 XLPE-CPC 38,496 4.785 1,300.00 38 44,716.50 44.72 44.72 46.57 1.85
3 1C, 120 XLPE-CPC 31,434 3.896 1,300.00 31 36,498.80 36.50 36.50 38.03 1.53
4 1C, 95 XLPE-CPC 25,159 3.097 1,300.00 25 29,185.10 29.19 29.19 30.43 1.25
5 1C, 70 XLPE-CPC 18,064 2.234 1,300.00 18 20,968.20 20.97 20.97 21.85 0.88
6 1C, 50 XLPE-CPC 12,663 1.550 1,300.00 13 14,678.00 14.68 14.68 15.32 0.64
7 1C, 35 XLPE-CPC 9,429 1.144 1,300.00 9 10,916.20 10.92 10.92 11.41 0.49
8 1C, 25 XLPE-CPC 6,908 0.825 1,300.00 7 7,980.50 7.98 7.98 8.36 0.38
9 1C, 16 XLPE-CPC 4,477 0.521 1,300.00 4.477 5,154.30 5.15 5.15 5.42 0.26
10 1C, 10 XLPE-CPC 2,700 0.162 1,300.00 2.700 2,910.60 2.91 2.91 3.27 0.36
11 1C, 6 XLPE-CPC 1,622 0.095 1,300.00 1.622 1,745.50 1.75 1.75 1.96 0.22
12 1C, 4 XLPE-CPC 1,096 0.064 1,300.00 1.096 1,179.20 1.18 1.18 1.33 0.15
12 1C, 2.5 XLPE-CPC 700 0.040 1,300.00 0.700 752.00 0.75 0.75 0.85 0.09
Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 10 of 16

Ducab LV PVC Received Date: 09.01.2013
 TG-QP013-QF-11
Trans Gulf Electro-Mechanical L.L.C 06
14.09.09
PRICING SHEET

Enquiry No.
Project
Consultant
Item Cables - Fire rated Prepared By

Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 Fire rated 254.69 - 6 -
2 4Cx300mm2 Fire rated 499.80 - 4 -
3 4Cx240mm2 Fire rated 405.75 - 4 -
4 4Cx185mm2 Fire rated 313.46 - 5 -
5 4Cx150mm2 Fire rated 253.46 - 5 -
6 4Cx120mm2 Fire rated 209.97 - 5 -
7 4Cx95mm2 Fire rated 168.21 - 10 -
8 4Cx70mm2 Fire rated 133.06 - 10 -
9 4Cx50mm2 Fire rated 94.42 - 13 -
10 4Cx35mm2 Fire rated 76.11 - 15 -
11 4Cx25mm2 Fire rated 58.89 - 15 -
12 4Cx16mm2 Fire rated 41.44 - 20 -
13 4Cx10mm2 Fire rated 32.83 - 20 -
14 4Cx6mm2 Fire rated 23.23 - 25 -
15 4Cx4mm2 Fire rated 17.91 - 25 -
13 2Cx10mm2 Fire rated 19.98 - 25 -
13 2Cx6mm2 Fire rated 14.65 - 25 -
Y/G-ECC CABLE
2 1Cx150mm2 ECC FR 61.83 - 24 -

3 1Cx120mm2 ECC FR 49.84 - 24 -

4 1Cx95mm2 ECC FR 43.97 - 30 -

5 1Cx70mm2 ECC FR 32.04 - 30 -

6 1Cx50mm2 ECC FR 27.34 - 30 -

7 1Cx35mm2 ECC FR 18.70 - 30 -

8 1Cx25mm2 ECC FR 13.77 - 60 -

9 1Cx16mm2 ECC FR 10.34 - 80 -

10 1Cx10mm2 ECC FR 8.00 - 100 -

11 1Cx6mm2 ECC FR 5.26 - 100 -

12 1Cx4mm2 ECC FR 3.34 - 100 -

Cable Terminations
Supplier/Make Ducab connect
Date U.M/Days M/Days Remarks
Sl. No. Item QTY UR Amount
1 1C 630mm2 198.66 - 0.75 -
2 4Cx300mm2 401.96 - 0.75 -
3 4Cx240mm2 293.22 - 0.75 -
4 4Cx185mm2 254.42 - 0.75 -
5 4Cx150mm2 155.24 - 0.50 -
6 4Cx120mm2 140.60 - 0.50 -
7 4Cx95mm2 136.12 - 0.50 -
8 4Cx70mm2 99.61 - 0.50 -
9 4Cx50mm2 51.10 - 0.33 -
10 4Cx35mm2 46.94 - 0.33 -
11 4Cx25mm2 44.10 - 0.33 -
12 4Cx16mm2 59.15 - 0.33 -
13 4Cx10mm2 58.79 - 0.33 -
14 4Cx6mm2 46.93 - 0.33 -
15 4Cx4mm2 46.93 - 0.33 -
9 3Cx25mm2 44.10 - 0.33 -
16 3Cx16mm2 59.15 - 0.33 -
16 3Cx10mm2 58.79 - 0.33 -
16 3Cx6mm2 46.93 - 0.33 -
19 2Cx50mm2 51.10 - 0.33 -
19 2Cx10mm2 58.79 - 0.33 -
19 2Cx6mm2 46.93 - 0.33 -
17 2Cx4mm2 46.93 - 0.33 -
Y/G-ECC CABLE
1 1Cx300mm2 72.77 - 0.50 -
2 1Cx240mm2 63.00 - 0.50 -
3 1Cx185mm2 49.00 - 0.50 -
4 1Cx150mm2 41.89 - 0.50 -
5 1Cx120mm2 38.23 - 0.35 -
6 1Cx95mm2 37.11 - 0.35 -
7 1Cx70mm2 36.26 - 0.35 -
8 1Cx50mm2 29.33 - 0.20 -
9 1Cx35mm2 26.75 - 0.20 -
10 1Cx25mm2 26.04 - 0.20 -
11 1Cx16mm2 25.76 - 0.20 -
12 1Cx10mm2 25.67 - 0.20 -
13 1Cx6mm2 25.40 - 0.20 -
14 1Cx4mm2 25.40 - 0.20 -

Cable Summary

Sr. Item
1 Fire rated Cables Total - - -
2 ECC Cables Total - - -
3 Terminations Total - - -
Total (AED) - -
 Fire Rated Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) Fire Rated Quoted LME Final LME
US $ / T 6,200 7,500
F.P = Final Unit Price. AED / T 22,847 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

600/1000V Cu-MGT-XLPE/LSZH/SWA/LSZH Cable to BS 7846 and Category CWZ to BS 6387 Sheath color - Black
1 1cx630mm2 227,466 20.945 1,300.00 227.47 254,694.50 254.69 254.69 275.16 20.47
2 4C, 300 XLPE 448,085 39.778 1,300.00 448 499,796.40 499.80 499.80 542.04 42.24
3 4C, 240 XLPE 364,138 32.012 1,300.00 364 405,753.60 405.75 405.75 440.49 34.74
4 4C, 185 XLPE 282,115 24.111 1,300.00 282 313,459.30 313.46 313.46 341.27 27.81
5 4C, 150 XLPE 228,489 19.206 1,300.00 228 253,456.80 253.46 253.46 276.40 22.94
6 4C, 120 XLPE 189,643 15.638 1,300.00 190 209,972.40 209.97 209.97 229.41 19.43
7 4C, 95 XLPE 152,049 12.430 1,300.00 152 168,208.00 168.21 168.21 183.93 15.72
8 4C, 70 XLPE 121,403 8.967 1,300.00 121 133,060.10 133.06 133.06 146.86 13.80
9 4C, 50 XLPE 86,332 6.221 1,300.00 86 94,419.30 94.42 94.42 104.43 10.01
10 4C, 35 XLPE 70,131 4.598 1,300.00 70 76,108.40 76.11 76.11 84.84 8.73
11 4C, 25 XLPE 54,577 3.315 1,300.00 55 58,886.50 58.89 58.89 66.02 7.13
12 4C, 16 XLPE 38,724 2.093 1,300.00 39 41,444.90 41.44 41.44 46.84 5.40
13 4C, 10 XLPE 31,137 1.305 1,300.00 31 32,833.50 32.83 32.83 37.67 4.83
14 4C, 6 XLPE 22,230 0.773 1,300.00 22 23,234.90 23.23 23.23 26.89 3.66
15 4C, 4 XLPE 17,205 0.546 1,300.00 17 17,914.80 17.91 17.91 20.81 2.90
16 2C, 10 XLPE 19,133 0.650 1,300.00 19 19,978.00 19.98 19.98 23.14 3.17
17 2C, 6 XLPE 14,144 0.387 1,300.00 14 14,647.10 14.65 14.65 17.11 2.46

600/1000V Cu-MGT-XLPE/LSZH/SWA/LSZH Cable to IEC 60331Specification. Insulation colour: Green/Yellow

1 1C, 300 XLPE-CPC 111,250 9.91 1,300.00 111 124,133.00 124.00 124.00 134.58 10.58
2 1C, 185 XLPE-CPC 82,250 6.512 1,300.00 82 90,715.60 90.72 90.72 99.50 8.78
2 1C, 150 XLPE-CPC 55,610 4.785 1,300.00 56 61,830.50 61.83 61.83 67.27 5.44
3 1C, 120 XLPE-CPC 44,776 3.896 1,300.00 45 49,840.80 49.84 49.84 54.16 4.32
4 1C, 95 XLPE-CPC 39,948 3.097 1,300.00 40 43,974.10 43.97 43.97 48.32 4.35
5 1C, 70 XLPE-CPC 29,139 2.234 1,300.00 29 32,043.20 32.04 32.04 35.25 3.21
6 1C, 50 XLPE-CPC 25,063 1.751 1,300.00 25 27,339.30 27.34 27.34 30.32 2.98
7 1C, 35 XLPE-CPC 17,212 1.144 1,300.00 17 18,699.20 18.70 18.70 20.82 2.12
8 1C, 25 XLPE-CPC 12,702 0.825 1,300.00 13 13,774.50 13.77 13.77 15.37 1.59
9 1C, 16 XLPE-CPC 9,664 0.521 1,300.00 9.664 10,341.30 10.34 10.34 11.69 1.35
10 1C, 10 XLPE-CPC 7,569 0.335 1,300.00 7.569 8,004.50 8.00 8.00 9.16 1.15
11 1C, 6 XLPE-CPC 5,013 0.190 1,300.00 5.013 5,260.00 5.26 5.26 6.06 0.80
12 1C, 4 XLPE-CPC 3,224 0.090 1,300.00 3.224 3,341.00 3.34 3.34 3.90 0.56
Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 13 of 16

Ducab Fire Rated Received Date: 09.01.2013
 TG-QP013-QF-11
Trans Gulf Electro-Mechanical L.L.C 06
14.09.09
PRICING SHEET

Enquiry No.
Project
Consultant
Item Cables - Fire rated Prepared By

Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 Fire rated 388.52 - 6 -
2 4Cx300mm2 Fire rated 677.35 - 4 -
3 4Cx240mm2 Fire rated 522.02 - 4 -
4 4Cx185mm2 Fire rated 517.26 - 5 -
5 4Cx150mm2 Fire rated 427.10 - 5 -
6 4Cx120mm2 Fire rated 356.31 - 5 -
7 4Cx95mm2 Fire rated 286.56 - 10 -
8 4Cx70mm2 Fire rated 213.07 - 10 -
9 4Cx50mm2 Fire rated 154.59 - 13 -
10 4Cx35mm2 Fire rated 112.86 - 15 -
11 4Cx25mm2 Fire rated 95.71 - 15 -
12 4Cx16mm2 Fire rated 48.67 - 20 -
13 4Cx10mm2 Fire rated 37.54 - 20 -
14 4Cx6mm2 Fire rated 29.65 - 25 -
15 4Cx4mm2 Fire rated 23.06 - 25 -
13 2Cx10mm2 Fire rated 23.60 - 25 -
13 2Cx6mm2 Fire rated 20.10 - 25 -
Y/G-ECC CABLE
2 1Cx185mm2 ECC FR 105.00 - 24 -

2 1Cx150mm2 ECC FR 87.00 - 24 -

3 1Cx120mm2 ECC FR 68.06 - 24 -

4 1Cx95mm2 ECC FR 49.78 - 30 -

5 1Cx70mm2 ECC FR 40.22 - 30 -

6 1Cx50mm2 ECC FR 36.26 - 30 -

7 1Cx35mm2 ECC FR 20.38 - 30 -

8 1Cx25mm2 ECC FR 16.42 - 60 -

9 1Cx16mm2 ECC FR 9.85 - 80 -

10 1Cx10mm2 ECC FR 7.70 - 100 -

11 1Cx6mm2 ECC FR 4.76 - 100 -

12 1Cx4mm2 ECC FR 2.16 - 100 -

Cable Terminations
Supplier/Make Ducab connect
Date U.M/Days M/Days Remarks
Sl. No. Item QTY UR Amount
1 1C 630mm2 340 - 0.75 -
2 4Cx300mm2 561.00 - 0.75 -
3 4Cx240mm2 395.80 - 0.75 -
4 4Cx185mm2 327.00 - 0.75 -
5 4Cx150mm2 230.40 - 0.50 -
6 4Cx120mm2 208.80 - 0.50 -
7 4Cx95mm2 199.68 - 0.50 -
8 4Cx70mm2 147.64 - 0.50 -
9 4Cx50mm2 69.68 - 0.33 -
10 4Cx35mm2 67.00 - 0.33 -
11 4Cx25mm2 62.28 - 0.33 -
12 4Cx16mm2 43.88 - 0.33 -
13 4Cx10mm2 42.40 - 0.33 -
14 4Cx6mm2 32.84 - 0.33 -
15 4Cx4mm2 32.84 - 0.33 -
9 3Cx25mm2 62.58 - 0.33 -
16 3Cx16mm2 39.41 - 0.33 -
16 3Cx10mm2 39.41 - 0.33 -
16 3Cx6mm2 39.41 - 0.33 -
19 2Cx50mm2 18.27 - 0.33 -
19 2Cx10mm2 18.27 - 0.33 -
19 2Cx6mm2 18.27 - 0.33 -
17 2Cx4mm2 32.84 - 0.33 -
20 1Cx35mm2 17.60 - 0.33 -
21 1Cx25mm2 16.42 - 0.33 -
22 1Cx16mm2 16.32 - 0.33 -
Y/G-ECC CABLE
1 1Cx300mm2 102.60 - 0.50 -
2 1Cx240mm2 95.20 - 0.50 -
3 1Cx185mm2 59.80 - 0.50 -
4 1Cx150mm2 56.20 - 0.50 -
5 1Cx120mm2 29.10 - 0.35 -
6 1Cx95mm2 26.82 - 0.35 -
7 1Cx70mm2 26.06 - 0.35 -
8 1Cx50mm2 18.27 - 0.20 -
9 1Cx35mm2 17.60 - 0.20 -
10 1Cx25mm2 16.42 - 0.20 -
11 1Cx16mm2 16.32 - 0.20 -
12 1Cx10mm2 15.95 - 0.20 -
13 1Cx6mm2 15.46 - 0.20 -
14 1Cx4mm2 15.46 - 0.20 -

Cable Summary

Sr. Item
1 Fire rated Cables Total - - -
2 ECC Cables Total - - -
3 Terminations Total - - -
Total (AED) - -
 Fire Rated Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) Fire Rated Quoted LME Final LME
US $ / T 5,986 7,500
F.P = Final Unit Price. AED / T 22,058 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated

600/1000V FP 400 Prysmian Category CWZ to BS 6387 Sheath color - Black

1 1cx630mm2 353,930 6.200 1,514.00 353.93 388,520.36 388.52 388.52 443.45 54.93
2 4C, 300 XLPE 610,400 12.000 1,514.00 610 677,349.08 677.35 677.35 764.78 87.44
3 4C, 240 XLPE 468,910 9.520 1,514.00 469 522,022.94 522.02 522.02 587.51 65.49
4 4C, 185 XLPE 476,640 7.280 1,514.00 477 517,255.78 517.26 517.26 597.19 79.94
5 4C, 150 XLPE 394,460 5.850 1,514.00 394 427,097.68 427.10 427.10 494.23 67.13
6 4C, 120 XLPE 329,980 4.720 1,514.00 330 356,313.30 356.31 356.31 413.44 57.13
7 4C, 95 XLPE 265,810 3.720 1,514.00 266 286,564.21 286.56 286.56 333.04 46.48
8 4C, 70 XLPE 197,890 2.720 1,514.00 198 213,065.12 213.07 213.07 247.94 34.88
9 4C, 50 XLPE 144,320 1.840 1,514.00 144 154,585.53 154.59 154.59 180.82 26.24
10 4C, 35 XLPE 105,270 1.360 1,514.00 105 112,857.56 112.86 112.86 131.90 19.04
11 4C, 25 XLPE 90,130 1.000 1,514.00 90 95,709.09 95.71 95.71 112.93 17.22
12 4C, 16 XLPE 45,160 0.630 1,514.00 45 48,674.83 48.67 48.67 56.58 7.91
13 4C, 10 XLPE 35,360 0.390 1,514.00 35 37,535.85 37.54 37.54 44.30 6.77
14 4C, 6 XLPE 28,370 0.230 1,514.00 28 29,653.19 29.65 29.65 35.55 5.89
15 4C, 4 XLPE 22,000 0.190 1,514.00 22 23,060.03 23.06 23.06 27.56 4.50
17 3C, 2.5 XLPE 15,700 0.120 1,514.00 16 16,369.49 16.37 16.37 19.67 3.30
16 2C, 10 XLPE 22,480 0.200 1,514.00 22 23,595.82 23.60 23.60 28.17 4.57
17 2C, 6 XLPE 19,430 0.120 1,514.00 19 20,099.49 20.10 20.10 24.34 4.24
17 2C, 2.5 XLPE 7,910 0.067 1,514.00 8 8,283.80 8.28 8.28 9.91 1.63
17 2C, 1.5 XLPE 5,170 0.040 1,514.00 5 5,393.16 5.39 5.39 6.48 1.08

600/1000V FP 100 Prysmian to IEC 60331-21 Specification. Insulation colour: Green/Yellow

1 1C, 300 XLPE-CPC 1,514.00 - - - - - -
2 1C, 185 XLPE-CPC 1,514.00 - - - - - -
2 1C, 150 XLPE-CPC 78,970 1.440 1,514.00 79 87,003.89 87.00 87.00 98.94 11.94
3 1C, 120 XLPE-CPC 62,310 1.030 1,514.00 62 68,056.46 68.06 68.06 78.07 10.01
4 1C, 95 XLPE-CPC 45,210 0.820 1,514.00 45 49,784.85 49.78 49.78 56.64 6.86
5 1C, 70 XLPE-CPC 36,930 0.590 1,514.00 37 40,221.66 40.22 40.22 46.27 6.05
6 1C, 50 XLPE-CPC 33,970 0.410 1,514.00 34 36,257.43 36.26 36.26 42.56 6.30
7 1C, 35 XLPE-CPC 18,710 0.300 1,514.00 19 20,383.73 20.38 20.38 23.44 3.06
8 1C, 25 XLPE-CPC 15,250 0.210 1,514.00 15 16,421.61 16.42 16.42 19.11 2.69
9 1C, 16 XLPE-CPC 9,070 0.140 1,514.00 9.070 9,851.07 9.85 9.85 11.36 1.51
10 1C, 10 XLPE-CPC 7,200 0.090 1,514.00 7.200 7,702.12 7.70 7.70 9.02 1.32
11 1C, 6 XLPE-CPC 4,480 0.050 1,514.00 4.480 4,758.95 4.76 4.76 5.61 0.85
12 1C, 4 XLPE-CPC 2,100 0.010 1,514.00 2.100 2,155.79 2.16 2.16 2.63 0.48
Total (m)

TRANS GULF Cable ( Cu Variation ) Page : 16 of 16

Prysmian Fire Rated Received Date: 09.01.2013