PERUSAHAAN PELAYARAN

ESTIMATED PORT DISBURSHMENT AGENCY

No. 001/BSS-BJM/IV/2020
Date : Apr 07th, 2020 Port : Taboneo - South Kalimantan
To : PT. Cargo : Coal
Vessel : MV. PT. SPECTRA TIRTASEGARA LINE Quantity : 20.000 MT
ETA : Apr 10th, 2020 General Agent : PT. SPECTRA TIRTASEGARA LINE
GRT : 39.974 GRT Shipper : PT.

1) PORT EXPANSES TARIF USD REMARKS

- Harbour Dues 39.974 GRT x Rp 1.452 x 1 Rp 58.042.248 1 Periode / 15 Days
- Light Dues 39.974 GRT x $ 0,034 x 16.172 x 1 Rp 21.979.624
- Vessel Trafic Service ( VTS ) 1 Trip x $ 30 x 16.172 Rp 485.160 1 Vessel / Ctivities
- P.U.P 7 ( For Dangerous Goods ) 20.000 MT x Rp 25 Rp 500.000
SUB TOTAL Rp 81.007.032

2) PORT EXPANSES ( Placement of Integrated Loading Point Service ) USD REMARKS

- Placement of Integrated Loading Point Service 106 x 16.172 x 2 Rp 3.428.464 FIXED COST
39.974 GRT x $ 0,037 x 16.172 x 2 Rp 47.838.005 VARIABLE COST
TOTAL Rp 51.266.469
PPN 10% Rp 5.126.646,91
SUB TOTAL Rp 56.393.116

3) OTHER EXPANSES USD REMARKS

- Port Clearance IN / Out Rp 8.000.000 Include
- Transportations / Speed Boat Rp 3.000.000 VV
- Boarding Agent fee Rp 1.000.000
- Agency Fee Rp 4.000.000
SUB TOTAL Rp 16.000.000

GRAND TOTAL Rp 153.400.148

NB : Dollar Per hari ini = Rp 16.172,-