__________________________________________________________________________________

Date: February 18, 2017

TOTAL ESTIMATE

SL.NO DESCRIPTION QTY RATE AMOUNT Rs.

1 Total amount as per schedule 30593683.00
2 Extra items
a) Altar wall - two images of resurrection and baptism of
Christ 135000.00
b) Ceramic glass mosaic work
I) Altar background wall design 400 S.ft 1350 540000.00
II) Images of two angels 160 S.ft 1350 216000.00
III) Images of Velankanni Matha on front 80 S.ft 1500 120000.00
c) False ceiling in the church 3750 S.ft 125 468750.00
d) Structural glazing in between the front rooms and
church hall, verandah end 120 S.ft 240 28800.00
e) Grill work on ramp side for protection from neighbor 6000 Kg 65 390000.00
f) Drainage, septic tank and soak pits 500000.00
g) Wood work for altar including paneling of altar wall up to
10 feet, 2 grand chairs, 2 stands for Mother Mary and St.
Joseph in front of altar, 1 altar table 940000.00
h) Providing and fixing GI plates and channels making
platform for bell tower 125000.00
I) Levelling and undulation, earth cutting and levelling for
yard area 100000.00
j) Earth work excavation for foundation extension in front of
church 2375 S.ft 15 35625.00
k) Brick Masonry 1:6 for foundation using standard brick 109.6 400 43840.00
l) CC 1:3:6 using 40mm metal for extended front area. 14 4200 58800.00
m) Providing and fixing pressed parking tiles – 24 mm
thickness, 25 tonne load-bearing - manufactured,
mechanical vibration hydraulic pressing etc., (For
extended front area) 1231 S.ft 85 104635.00
n) Extra granite work for steps, front balcony, & stage
(including material and laying charge) 1970 S.ft 220 433400.00
Total 34833533.00

Bill pending for parsonage work at Nannur 1000000.00

Grand Total 35833533.00

Payment Received 32843387.00

Balance 2990146.00