Вы находитесь на странице: 1из 3

1)

Artículo Costo Demanda Valor Inv. Valor Inv. Acum % Valor Inv.
1 B99 $ 23.00 8,000 $ 184,000.00 $ 184,000.00 34.70%
2 V94 $ 19.00 5,500 $ 104,500.00 $ 288,500.00 19.71%
3 Y12 $ 62.00 1,100 $ 68,200.00 $ 356,700.00 12.86%
4 H64 $ 41.00 1,200 $ 49,200.00 $ 405,900.00 9.28%
5 C34 $ 12.00 4,000 $ 48,000.00 $ 453,900.00 9.05%
6 R74 $ 33.00 1,440 $ 47,520.00 $ 501,420.00 8.96%
7 P77 $ 72.00 400 $ 28,800.00 $ 530,220.00 5.43%
$ 530,220.00

2)
Artículo Costo Demanda Valor Inv. Valor Inv. Acum % Valor Inv.
1 B99 $ 23.00 8,000 $ 184,000.00 $ 184,000.00 34.64%
2 V94 $ 19.00 5,500 $ 104,500.00 $ 288,500.00 19.68%
3 Y12 $ 62.00 1,100 $ 68,200.00 $ 356,700.00 12.84%
4 H64 $ 41.00 1,200 $ 49,200.00 $ 405,900.00 9.26%
5 C34 $ 12.00 4,000 $ 48,000.00 $ 453,900.00 9.04%
6 R74 $ 33.00 1,440 $ 47,520.00 $ 501,420.00 8.95%
7 P77 $ 72.00 400 $ 28,800.00 $ 530,220.00 5.42%
8 M22 $ 3.00 300 $ 900.00 $ 531,120.00 0.17%
$ 531,120.00
% Valor Inv. Acum. % Parte Inv. % Parte Inv. Acum. 120.00%
34.70% 14.29% 14.29% A
100.00%
54.41% 14.29% 28.57% B
67.27% 14.29% 42.86% B 80.00%
76.55% 14.29% 57.14% C
60.00%
85.61% 14.29% 71.43% C
94.57% 14.29% 85.71% C 40.00%
100.00% 14.29% 100.00% C
20.00%

0.00%
0 1 2 3 4

A
Part. 14.29%
Valor $ 184,000.0

% Valor Inv. Acum. % Parte Inv. % Parte Inv. Acum. 120.00%


34.64% 12.50% 12.50% A
100.00%
54.32% 12.50% 25.00% A
67.16% 12.50% 37.50% B 80.00%
76.42% 12.50% 50.00% B
60.00%
85.46% 12.50% 62.50% C
94.41% 12.50% 75.00% C 40.00%
99.83% 12.50% 87.50% C
100.00% 12.50% 100.00% C 20.00%

0.00%
0 1 2 3 4 5
A
part. 25.00%
valor $ 184,000.0
1 2 3 4 5 6 7 8

B C
28.57% 57.14%
$ 172,700.0 $ 173,520.0

1 2 3 4 5 6 7 8 9
B C
25.00% 50.00%
$ 221,900.0 $ 125,220.0

Вам также может понравиться