Cost Sheets (Road Construction) DUPA

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : sq.m.
Output per hour : 500.00
Designation No. of Person No. of Hours Hourly Rate
A. Labor
a. Construction Foreman 1 1 109.19

b. Laborer 2 1 61.44
Sub - Total for A

Name and Capacity No of Units No. of Hours Hourly Rate
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00
(Hauling Distance - within three (3) km.)
Assumed 150mm cut
Sub - Total for B

C. Total (A + B)
D. Output per hour = 500.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost
F. Materials
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)
Unit of Measurement : ea.
A. Labor

b. Skilled Laborer 1 1 79.70
c. Laborer 2 1 61.44
Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50
Minor Tools (5% of labor)
* Boom Truck - if necessary for trimming in Urban

Areas
Sub - Total for B

C. Total (A + B)
D. Output per hour = 3.00 ea.
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00
c. Chain Saw 1 0.50 121.50

Areas
Sub - Total for B

C. Total (A + B)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50

Areas
Sub - Total for B

C. Total (A + B)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
c. Chain Saw 1 1 121.50

Areas
Sub - Total for B

C. Total (A + B)
F. Materials
a. Rope, 1" dia. m. 20.00 3.50
Sub - Total for F

Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : cu.m.
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 1 1 1,352.00
Minor Tools (10% of Labor)
Sub - Total for B

C. Total (A + B)
D. Output per hour = 10.00 cu.m.
F. Materials
Sub - Total for F

Item No./Description : 101(2) Removal of Concrete Bridge Structures

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95

b. Jackhammer 2 1 514.31
c. Air Compressor (103 Hp) 1 1 675.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00
g. Cutting Outfit 1 1 45.00
* Disposal area (within three (3) km.)
Sub - Total for B

C. Total (A + B)
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00
Sub - Total for F

Item No./Description : 101(2) Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000.00
A. Labor

Sub - Total for A

B. Equipment
a. Service Truck/Cargo Truck 1 1 712.00

b. Welding Machine 1 1 391.00
c. Truck Mounted Crane (35 T) 1 1 1,553.00
d. Cutting Outfit 1 1 45.00
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1000.00 kg.
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00

b. Welding Rod kg. 0.002 90.00
c. Rope 1" dia. m. 0.05 3.50
* Include shoring materials if needed based on

actual field condition
Sub - Total for F

Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures

A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2) Removal of Concrete Drainage Structures

A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00
e. Cutting Outfit 1 1 45.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00
Sub - Total for F

Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm

Unit of Measurement : l.m.
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Minor Tools (10 % of Labor)
Note: Exclude Excavation Works
Sub - Total for B

C. Total (A + B)
D. Output per hour = 6.00 l.m.
F. Materials
Sub - Total for F

Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm

A. Labor

Sub - Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm

A. Labor

Sub - Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Boom Truck 1 0.50 961.20
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200m
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95

b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermitt
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38
Sub - Total for B

C. Total (A + B)
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00
Sub - Total for F

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
A. Labor

Sub - Total for A

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(3)c Removal of Sidewalk
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(4)a Removal of Curb
A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 101(4)b Removal of Curb & Gutter
A. Labor

Sub - Total for A

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 102(1) Roadway Excavation (Unsuitable)
A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 102(2)a Roadway Excavation (Surplus

Unit of Measurement : Common) cu.m.
A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Amount
109.19
122.88
232.07
Amount
2,704.00
1,733.00
2,299.00
6,736.00
6,968.07
13.94
Amount
0.00
13.94
1.25
1.11
1.96
18.26
Amount
109.19
79.70
122.88
311.77
Amount
768.50
676.00
60.75
15.59
1,520.84
1,832.61
610.87
Amount
70.00
70.00
680.87
61.28
54.47
95.59
892.21
Amount
109.19
79.70
122.88
311.77
Amount
768.50
676.00
60.75
15.59
1,520.84
1,832.61
1,832.61
Amount
70.00
70.00
1,902.61
171.23
152.21
267.13
2,493.18
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
13,351.43
Amount
70.00
70.00
13,421.43
1,207.93
1,073.71
1,884.37
17,587.45
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
1,352.00
121.50
15.59
3,026.09
3,337.86
26,702.87
Amount
70.00
70.00
26,772.87
2,409.56
2,141.83
3,758.91
35,083.17
Amount
109.19
79.7
122.88
311.77
Amount
1,537.00
1,352.00
31.18
2,920.18
3,231.95
323.19
Amount
0.00
323.19
29.09
25.86
45.38
423.51
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
1,028.62
675.00
169.00
216.63
388.25
45.00
3,559.97
4,074.32
4,074.32
Amount
250.00
250.00
4,324.32
389.19
345.95
607.13
5,666.59
Amount
109.19
159.40
245.76
514.35
Amount
712.00
391.00
1,553.00
45.00
51.44
2,752.44
3,266.79
3.27
Amount
0.63
0.18
0.18
0.98
4.25
0.38
0.34
0.60
5.56
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
768.50
338.00
2,143.98
2,658.33
531.67
Amount
0.00
531.67
47.85
42.53
74.65
696.69
Amount
109.19
159.40
245.76
514.35
Amount
1,037.48
768.50
169.00
45.00
2,019.98
2,534.33
1,267.16
Amount
250.00
250.00
1,517.16
136.54
121.37
213.01
1,988.09
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
378.81
Amount
0.00
378.81
34.09
30.31
53.19
496.40
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
454.58
Amount
0.00
454.58
40.91
36.37
63.82
595.68
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
Amount
0.00
568.22
51.14
45.46
79.78
744.59
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
568.22
Amount
0.00
568.22
51.14
45.46
79.78
744.59
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
757.63
Amount
0.00
757.63
68.19
60.61
106.37
992.79
Amount
109.19
122.88
232.07
Amount
1,537.00
480.60
23.21
2,040.81
2,272.88
1,136.44
Amount
0.00
1,136.44
102.28
90.92
159.56
1,489.19
m Ø), L=10 ft.
Amount
109.19
79.70
122.88
311.77
Amount
275.50
31.18
306.68
618.45
309.22
Amount
0.00
309.22
27.83
24.74
43.41
405.21
Amount
109.19
122.88
232.07
Amount
2,074.95
1,733.00
676.00
23.21
4,507.16
4,739.23
118.48
Amount
0.00
118.48
10.66
9.48
16.63
155.26
ent section)
Amount
109.19
122.88
232.07
Amount
2,074.95
1,733.00
676.00
83.69
23.21
4,590.85
4,822.92
160.76
Amount
1.20
1.20
161.96
14.58
12.96
22.74
212.24
Amount
109.19
122.88
232.07
Amount
2,173.00
1,733.00
676.00
23.21
4,605.21
4,837.28
80.62
Amount
0.00
80.62
7.26
6.45
11.32
105.65
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
45.23
Amount
0.00
45.23
4.07
3.62
6.35
59.27
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
54.28
Amount
0.00
54.28
4.89
4.34
7.62
71.13
Amount
109.19
122.88
232.07
Amount
1,037.48
768.50
676.00
2,481.98
2,714.05
90.47
Amount
0.00
90.47
8.14
7.24
12.70
118.55
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
173.30
29.35
4,443.65
4,737.16
236.86
Amount
0.00
236.86
21.32
18.95
33.25
310.38
Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
433.25
2,704.00
7,169.25
7,401.32
123.36
Amount
0.00
123.36
11.10
9.87
17.32
161.64
Item No./Description : 102(2)b Roadway Excavation (Surplus Common)

A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
d. Dump Truck (10 cu.m.) 3 1 1,352.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

DETAILED UNIT PRICE ANALYSIS
(DUPA)
Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)
A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)
A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80

b. Payloader (1.50 cu.m.) 1 1 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.20 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
A. Labor
a. Construction Foreman (Drilling) 1 1 109.19
a. Construction Foreman (Blasting) 1 1 109.19
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 2 1 61.44
Sub - Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00

b. Payloader (1.50 cu.m.) 1 0.25 1,733.00
d. Dump Truck (10 cu.m.) 1 0.50 1,352.00
e. Pneumatic Drilling Machine 2 1 514.31
f. Compressor 1 1 358.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Dynamite kg. 0.40 280.00

b. Detonation Cord m. 2.00 80.00
c. Detonator pc. 0.15 260.00
d. Ammonium Sulfate kg. 0.20 75.00
e. Blasting Cap pc. 0.30 45.00
f. Safety Fuse m. 0.10 40.00
Sub - Total for F

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel
Unit of Measurement Excavation)
: cu.m.
A. Labor
a. Construction Foreman (Drilling) 1 4 109.19
a. Construction Foreman (Blasting) 1 1.50 109.19
b. Skilled Laborer 1 1.50 79.70
c. Laborer 2 1.50 61.44
a. Construction Foreman (Disposal) 1 1 109.19
b Laborer 1 1 61.44
Sub - Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Dump Truck (10 cu.m.) 1 0.30 1,352.00
c. Pneumatic Drilling Machine 2 4 514.31
d. Compressor 1 4 358.00
e. Payloader (1.50 cu.m.) 1 0.15 1,733.00
f. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Dynamite kg. 3.10 280.00

b. Detonation Cord m. 2.30 80.00
c. Detonator pc. 3.10 260.00
d. Ammonium Sulfate kg. 1.50 75.00
e. Blasting Cap pc. 0.50 45.00
f. Safety Fuse m. 0.15 40.00
Sub - Total for F

Item No./Description : 102(4) Roadway Excavation

Unit of Measurement : (Unclassified) cu.m.
A. Labor

Sub - Total for A

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor

Sub - Total for A

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1 1,537.00

b. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 2 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95
c. Dump Truck (10 cu.m.) 1 1 1,352.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(3) Foundation Fill

A. Labor

Sub - Total for A

B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filling Materials cu.m. 1.15 465.00
Sub - Total for F

Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor

Sub - Total for A
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1.00
A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item
404/405
as processed component pay item.
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 l.s.
Direct Unit
Name and Specification Unit Quantity
Cost
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *

b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
Sub - Total for F

Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1.00

A. Labor

c. Laborer 4 135 61.44
Sub - Total for A

Name and Capacity
No of Units No. of Hours Hourly Rate
B. Equipment
a. Crawler Crane (36 - 40 T) 1 135 1,729.00

b. Vibro Hammer (Hydraulic Operated) 1 135 1,800.00
c. Welding Machine 1 33.75 391.00
d. Cutting Outfit 1 33.75 45.45
e. Water Pump, 100mm suction diameter 1 135 266.25
Sub - Total for B Total (A + B)

C.
Output = 1.00 l.s.
Direct Unit Cost (C ÷ D)
Name and Specification
Materials Unit Quantity Unit Cost
Steel Sheet Pile kg. 51,840.00 48.00

Walling, Bracing, Diagonal, etc. Miscellaneous (1% of Materials) kg. 7,323.77 48.00
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with Steel Sheet Piles depth of 9m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual design of Cribbing/Cofferdamming.
Sub - Total for F

Direct Unit Cost (E + F)
Overhead, Contingencies & Miscellaneous (OCM) 9% of G
Contractor's Profit (CP) 8% of G
Value Added Tax (VAT) 12% of (G + H + I) (G + H + I + J)
Total Unit Cost
Item No./Description : 103(6) Pipe Culvert and Drain Excavation
A. Labor

Sub - Total for A

B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00

b. Backhoe (0.80 cu.m.) 1 1 1,537.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor

Sub - Total for A

B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00
Sub - Total for F

Item No./Description : 104(1)b Embankment from Roadway Excavation
A. Labor
For Excavation Work:
a. Construction Foreman 1 0.83 109.19
b. Laborer 2 0.83 61.44
Spreading and Compaction:

Sub - Total for A

B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00
Spreading and Compaction:

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 104(2) Selected Borrow for topping , case

Unit of Measurement : 1 cu.m.
A. Labor

Sub - Total for A

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 104(3) Selected Borrow for topping , case

Unit of Measurement : 2 cu.m.
A. Labor

Sub - Total for A

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 104(4) Earth Berm

A. Labor

Sub - Total for A

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filling Materials cu.m. 1.25 420.00
Sub - Total for F

Item No./Description : 105(1) Subgrade Preparation (Common Material)

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 105(2) Subgrade Preparation (Existing

Unit of Measurement : Pavement) sq.m.
A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
519.90
4,056.00
1,537.00
10,144.90
10,376.97
129.71
Amount
0.00
129.71
11.67
10.38
18.21
169.97
Amount
109.19
122.88
232.07
Amount
2,758.80
1,733.00
433.25
2,704.00
2,074.95
9,704.00
9,936.07
177.43
Amount
0.00
177.43
15.97
14.19
24.91
232.50
Amount
109.19
122.88
232.07
Amount
2,758.80
1,733.00
346.60
2,704.00
7,542.40
7,774.47
185.11
Amount
0.00
185.11
16.66
14.81
25.99
242.56
Amount
109.19
159.4
245.76
109.19
79.7
122.88
109.19
122.88
1,058.19
Amount
384.25
433.25
86.65
676.00
1,028.62
358.00
2,966.77
4,024.96
402.50
Amount
112.00
160.00
39.00
15.00
13.50
4.00
343.50
746.00
67.14
59.68
104.74
977.55
Amount
436.76
318.8
491.52
163.785
119.55
184.32
109.19
61.44
1,885.37
Amount
768.50
405.60
4,114.48
1,432.00
259.95
51.99
7,032.52
8,917.89
1,371.98
Amount
868.00
184.00
806.00
112.50
22.50
6.00
1,999.00
3,370.98
303.39
269.68
473.29
4,417.34
Amount
109.19
122.88
232.07
Amount
2,299.00
1,733.00
346.60
2,704.00
7,082.60
7,314.67
146.29
Amount
0.00
146.29
13.17
11.70
20.54
191.70
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
109.19
184.32
293.51
Amount
2,704.00
768.50
1,037.48
29.35
4,539.33
4,832.84
345.20
Amount
0.00
345.20
31.07
27.62
48.47
452.35
Amount
109.19
184.32
293.51
Amount
1,352.00
768.50
1,037.48
29.35
3,187.33
3,480.84
870.21
Amount
0.00
870.21
78.32
69.62
122.18
1,140.32
Amount
109.19
79.70
122.88
311.77
Amount
1,537.00
2,704.00
31.18
4,272.18
4,583.95
229.20
Amount
0.00
229.20
20.63
18.34
32.18
300.34
Amount
109.19
79.70
122.88
311.77
Amount
768.50
1,037.48
2,704.00
31.18
4,541.15
4,852.92
346.64
Amount
0.00
346.64
31.20
27.73
48.67
454.23
Amount
109.19
79.70
122.88
311.77
Amount
768.50
1,037.48
1,352.00
31.18
3,189.15
3,500.92
875.23
Amount
0.00
875.23
78.77
70.02
122.88
1,146.90
Amount
109.19
245.76
354.95
Amount
123.00
10.65
35.50
169.15
524.10
419.28
Amount
534.75
534.75
954.03
85.86
76.32
133.95
1,250.16
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
/509
Amount
Direct Cost
Amount
14,740.65
21,519.00
33,177.60
69,437.25
Amount
233,415.00
243,000.00
13,196.25
1,533.94
35,943.75
527,088.94
596,526.19
596,526.19
Amount
2,488,320.00
351,540.96
28,398.61
2,868,259.57
3,464,785.76
311,830.72
277,182.86
486,455.92
4,540,255.26
Amount
109.19
184.32
293.51
Amount
2,704.00
1,537.00
29.35
4,270.35
4,563.86
228.19
Amount
0.00
228.19
20.54
18.26
32.04
299.02
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
500.00
500.00
583.57
52.52
46.69
81.93
764.71
Amount
90.63
101.99
109.19
122.88
424.69
Amount
1,908.17
1,438.39
2,244.32
2,173.00
1,507.00
266.25
9,537.13
9,961.82
199.24
Amount
0.00
199.24
17.93
15.94
27.97
261.08
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
525.00
525.00
608.57
54.77
48.69
85.44
797.47
Amount
109.19
245.76
354.95
Amount
123.00
10.65
35.50
169.15
524.10
419.28
Amount
525.00
525.00
944.28
84.98
75.54
132.58
1,237.38
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
13.93
Amount
0.00
13.93
1.25
1.11
1.96
18.25
Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
A. Labor

b. Laborers 2 1 61.44
Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00

(w/ 15% Shrinkage Factor)
Sub - Total for F

Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)
A. Labor

Sub - Total for A

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F

Item No./Description : 201 Aggregate Base Course

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00

Sub - Total for F

Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor

Sub - Total for A

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00

Sub - Total for F

Item No./Description : 202 Crushed Aggregate Base Course

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00

Sub - Total for F

Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
667.00
667.00
750.57
67.55
60.05
105.38
983.54
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
30.75
266.25
3,977.00
4,209.07
105.23
Amount
667.00
667.00
772.23
69.50
61.78
108.42
1,011.93
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
747.50
747.50
831.07
74.80
66.49
116.68
1,089.03
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
30.75
266.25
3,977.00
4,209.07
105.23
Amount
747.50
747.50
852.73
76.75
68.22
119.72
1,117.41
Amount
109.19
122.88
232.07
Amount
2,173.00
1,507.00
266.25
3,946.25
4,178.32
83.57
Amount
805.00
805.00
888.57
79.97
71.09
124.75
1,164.38
Item No./Description : 203 Lime Stabilized Road Mix Base

Unit of Measurement : Course cu.m.
A. Labor

b. Laborer 10 1 61.44
Sub - Total for A

B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00

b. Aggregate Base Course cu.m. 1.15 650.00
Sub - Total for F

Item No./Description : 204 Portland Cement Stabilized Road Mix Base

Unit of Measurement : Course cu.m.
A. Labor

b. Laborer 10 1 61.44
Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag 3 220.00

Sub - Total for F

Item No./Description : 205 Asphalt Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1 61.44
Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00

Sub - Total for F

Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
A. Labor

Sub - Total for A

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03

b. Dump Truck (10 cu.m.) 3 0.50 1,352.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00
f. Water Truck (1000 gal.) 1 0.25 1,065.00
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag 3 220.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00
Sub - Total for F

Amount
109.19
614.40
723.59
Amount
2,173.00
1,507.00
266.25
3,946.25
4,669.84
311.32
Amount
504.00
747.50
1,251.50
1,562.82
140.65
125.03
219.42
2,047.92
Amount
109.19
614.40
723.59
Amount
2,173.00
1,507.00
266.25
3,946.25
4,669.84
311.32
Amount
660.00
747.50
1,407.50
1,718.82
154.69
137.51
241.32
2,252.35
Amount
109.19
614.40
723.59
Amount
2,173.00
1,507.00
266.25
936.00
4,882.25
5,605.84
373.72
Amount
3,080.00
747.50
3,827.50
4,201.22
378.11
336.10
589.85
5,505.28
Amount
109.19
159.40
245.76
514.35
Amount
604.02
2,028.00
1,086.50
753.50
866.50
266.25
93.60
5,698.37
6,212.72
414.18
Amount
660.00
747.50
302.25
1,709.75
2,123.93
191.15
169.91
298.20
2,783.20
Item No./Description : 300(1) Gravel Surface Course (Uncrushed)

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00

Sub - Total for F

1762
5485
Item No./Description : 300(2) Crushed Aggregate Surface Course

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00

Sub - Total for F

1782
5485
Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
A. Labor

Sub - Total for A

B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00

b. Power Broom (20 m. wide) 1 1 130.54
Sub - Total for B

C. Total (A + B)
D. Output per hour = 0.30 m.t.
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00

(w/ 5% wastage)
Sub - Total for F

1802
5485
Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00

(w/ 5% wastage)
Sub - Total for F

1822
5485
Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
Sub - Total for F

1842
5485
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified

Unit of Measurement : Asphalt) m.t.
A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
Sub - Total for F

1862
Item No./Description : 303(1) Bituminous Seal Coat (Cover

Unit of Measurement : Aggregate) m.t.
A. Labor

b. Laborer 20 1 61.44
Sub - Total for A

B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cover Aggregate m.t. 1.15 406.25

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³
Sub - Total for F

5485
Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00

(w/ 5% Wastage)
Sub - Total for F

1882
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
Sub - Total for F

5485
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-
Unit of Measurement : 150) m.t.
A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00

(w/ 5% Wastage)
Sub - Total for F

1902
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate

Unit of Measurement : Grading) m.t.
A. Labor

b. Laborer 20 1 61.44
Sub - Total for A

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregates m.t. 1.15 406.25

Sub - Total for F

5485
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-
Unit of Measurement : 15 m.t.
A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00

(w/ 5% Wastage)
Sub - Total for F

1922
Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00

(w/ 5% Wastage)
Sub - Total for F

5485
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
Sub - Total for F

1942
Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
Sub - Total for F

5485
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement

Unit of Measurement : (Aggregates) m.t.
A. Labor

b. Laborer 20 1 61.44
Sub - Total for A

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregates m.t. 1.15 406.25

Sub - Total for F

1962
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt

Unit of Measurement : Cement) m.t.
A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00
Sub - Total for F

5485
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
Sub - Total for F

1982
Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
Sub - Total for F

5485
Item No./Description : 306(a) Bituminous Road Mix Surface Course

A. Labor

Sub - Total for A

B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Gravel m.t. 1.15 406.25

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00
c. Hydrated Lime (0.75%) bag 0.30 180.00
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30
Sub - Total for F

2002
Item No./Description : 306(b) Bituminous Road Mix Surface Course
A. Labor

Sub - Total for A

B. Equipment

e. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00
c. Hydrated Lime (0.75%) bag 0.30 180.00
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30
Sub - Total for F

5485
Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface

Unit of Measurement : Course m.t.
A. Labor

Sub - Total for A

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

2022
Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface
Amount Designation No. of Person No. of Hours
A. Labor
109.19 a. Construction Foreman 1 1

122.88 b. Skilled Laborer 1 1
c. Laborer 3 1
232.07 Sub - Total for A

Amount Name and Capacity No of Units No. of Hours
B. Equipment
2,173.00 a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00

1,507.00
266.25
3,946.25 Sub - Total for B

4,178.32 C. Total (A + B)
83.57 E. Direct Unit Cost (C ÷ D)
Amount Name and Specification Unit Quantity
F. Materials
805.00 a. MC Cut-back Asphalt m.t. 1.05
805.00 Sub - Total for F

888.57 G. Direct Unit Cost (E + F)
79.97 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
71.09 I. Contractor's Profit (CP) 8%
124.75 J. Value Added Tax (VAT) 12%
5485
1,164.38 K. Total Unit Cost
2042
Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm t

A. Labor

c. Laborer 12 1

B. Equipment
2,173.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1

1,507.00 b. Pneumatic Tire Roller (10 m.t.) 1 1
266.25 c. Tandem Steel Roller (10.1 m.t.), CC421 1 1
d. Dump Truck (10 cu.m.) 2 1
e. Asphalt Batch Plant ( 60-80 TPH) 1 1
f. Water Truck (1000 gal.) 1 1
g. Payloader (1.50 cu.m.), LX80-2C 1 1

4,178.32 C. Total (A + B)
F. Materials
862.50 a. Bituminous Material (8%) m.t 0.00981

b. Aggregates (93%) cu.m. 0.0488
c. Mineral Filler (7%) bag 0.13
(w/ 5% wastage)

5485
2062
Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)

A. Labor

c. Laborer 12 1

B. Equipment
936.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1

130.54 b. Pneumatic Tire Roller (10 m.t.) 1 1
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1

1,360.05 C. Total (A + B)
4,533.50 E. Direct Unit Cost (C ÷ D)
F. Materials
42,315.00 a. Emulsified Asphalt (10%) m.t 0.01226

(w/ 5% wastage)
42,315.00 Sub - Total for F

46,848.50 G. Direct Unit Cost (E + F)
4,216.37 H. Overhead, Contingencies & Miscellaneous (OCM) 9%
3,747.88 I. Contractor's Profit (CP) 8%
6,577.53 J. Value Added Tax (VAT) 12%
5485
2082
Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)

A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials
43,653.75 a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858

(w/ 5% wastage)

5485
2102
Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)

A. Labor

c. Laborer 12 1

B. Equipment
936.00 a. Dump Truck (10 cu.m.) 2 1

130.54 b. Asphalt Batch Plant ( 60-80 TPH) 1 1
c. Water Truck (1000 gal.) 1 1
d. Payloader (1.50 cu.m.), LX80-2C 1 1

1,360.05 C. Total (A + B)
F. Materials
43,653.75 a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981

(w/ 5% wastage)

5485
2122
Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm

Unit of Measurement : thk.) sq.m.
A. Labor

c. Laborer 8 1

B. Equipment
936.00 a. Asphalt Paver (80 Hp) 1 1

d. Water Truck (1000 gal.) 1 1

1,360.05 C. Total (A + B)
F. Materials
46,200.00 a. Bituminous Concrete Surface Course m.t. 0.074

thickness = 30mm (w/ 5% wastage)

5485
A. Labor

1,228.80 b. Skilled Laborer 4 1
c. Laborer 8 1
1,337.99 Sub - Total for A

B. Equipment
1,652.00 a. Asphalt Paver (80 Hp) 1 1


3,256.24 C. Total (A + B)
F. Materials
467.19 a. Bituminous Concrete Surface Course m.t. 0.098


878.89 K. Total Unit Cost
2142
Item No./Description : 310(a.3) Bituminous Concrete Surface Course (50mm thk.)

A. Labor

c. Laborer 8 1

B. Equipment
936.00 a. Asphalt Paver (80 Hp) 1 1


1,360.05 C. Total (A + B)
F. Materials
42,315.00 a. Bituminous Concrete Surface Course m.t. 0.123


5485
Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm

Unit of Measurement : thk.) sq.m.
A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials
43,653.75 a. Asphalt Cement (8%) m.t 0.00588

(w/ 5% wastage)

2162
A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials
53,313.75 a. Asphalt Cement (8%) m.t 0.00785

(w/ 5% wastage)

5485
Item No./Description : 310(b.3) Bituminous Concrete Surface Course (50mm thk.)

A. Labor

c. Laborer 12 1

B. Equipment
1,507.00 a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1


3,111.24 C. Total (A + B)
F. Materials
467.19 a. Asphalt Cement (8%) m.t 0.00981

(w/ 5% wastage)

2182
0) Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm
A. Labor

c. Laborer 12 1

B. Equipment
936.00 a. Transit Mixer (5 cu.m.) 4 1

130.54 b. Concrete Vibrator 2 1
c. Batching Plant (30 cu.m.) 1 1
e. Concrete Screeder (5.5 Hp) 1 1
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1
h. Bar Cutter, Single Phase 1 0.10

1,360.05 C. Total (A + B)
F. Materials
53,313.75 a. Reinforcing Steel Bar kg. 0.33

b. Curing Compound lit. 0.29
c. Asphalt Sealant lit. 0.12
d. Steel Forms (Rental) l.m. 0.46
e. Sand cu.m. 0.0825
f. Gravel cu.m. 0.15
g. Cement bag 1.43
h. Concrete Saw (diamond blade 14") pc. 0.00015
i. Pipe Sleeve, 1" dia. l.m. 0.0078
j. Grease/Tar lit. 0.0015

5485
Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method,

Unit of Measurement : 200mm sq.m.
A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials

e. Sand cu.m. 0.11
g. Cement bag 1.90
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086

2202
A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials

g. Cement bag 2.19

5485
A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials

g. Cement bag 2.38

2222
A. Labor

c. Laborer 12 1

B. Equipment
1,507.00 a. Transit Mixer (5 cu.m.) 4 1


3,111.24 C. Total (A + B)
F. Materials
467.19 a. Reinforcing Steel Bar kg. 0.50

e. Sand cu.m. 0.154
g. Cement bag 2.66

5485
Item No./Description : 311(1)a.6 PCC Pavement (Plain) - Conventional Method, 300mm

A. Labor

c. Laborer 12 1

B. Equipment


1,360.05 C. Total (A + B)
F. Materials

e. Sand cu.m. 0.165
g. Cement bag 2.85

2242
Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver,

Unit of Measurement : 230mm sq.m.
A. Labor

c. Laborer 10 1

B. Equipment
936.00 a. Batching Plant (30 cu.m.) 1 1

130.54 b. Concrete Paver, GP-2000 Slipform 1 1
c. Transit Mixer (5 cu.m.) 4 1
e. Water Truck (1000 gal.) 1 1
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1
g. Concrete Vibrator 1 0.10

1,360.05 C. Total (A + B)
F. Materials

d. Sand cu.m. 0.1265
e. Gravel cu.m. 0.23
f. Cement bag 2.19
g. Concrete Saw (diamond blade 14") pc. 0.00015
h. Pipe Sleeve, 2" dia. l.m. 0.0071
i. Grease/Tar lit. 0.0087

5485
A. Labor

c. Laborer 10 1

B. Equipment
936.00 a. Batching Plant (30 cu.m.) 1 1

130.54 b. Concrete Paver, GP-2000 Slipform 1 1
c. Transit Mixer (5 cu.m.) 4 1
e. Water Truck (1000 gal.) 1 1
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1

1,360.05 C. Total (A + B)
F. Materials

d. Sand cu.m. 0.1375
f. Cement bag 2.38

2262
A. Labor

184.32 c. Laborer 10 1

B. Equipment
2,933.55 a. Batching Plant (30 cu.m.) 1 1

1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1
553.00 c. Transit Mixer (5 cu.m.) 4 1
936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1
266.25 e. Water Truck (1000 gal.) 1 1
37.32 f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1

6,751.33 C. Total (A + B)
F. Materials

2,821.00 b. Curing Compound lit. 0.29
54.00 c. Asphalt Sealant lit. 0.17
d. Sand cu.m. 0.154
f. Cement bag 2.66

5485
Item No./Description : 311(1)b.4 PCC Pavement (Plain) - Using Concrete Paver, 300mm
A. Labor

184.32 c. Laborer 10 1

B. Equipment
2,933.55 a. Batching Plant (30 cu.m.) 1 1

1,652.00 b. Concrete Paver, GP-2000 Slipform 1 1
553.00 c. Transit Mixer (5 cu.m.) 4 1
936.00 d. Payloader (1.50 cu.m.), LX80-2C 1 1
266.25 e. Water Truck (1000 gal.) 1 1
37.32 f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1

6,751.33 C. Total (A + B)
F. Materials

4,400.00 b. Curing Compound lit. 0.29
54.00 c. Asphalt Sealant lit. 0.18
d. Sand cu.m. 0.165
f. Cement bag 2.85

2282
Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm
A. Labor

184.32 c. Laborer 16 1

B. Equipment
2,933.55 a. One Bagger Mixer 1 1

1,652.00 b. Water Truck (1000 gal.) 1 0.05
553.00 c. Concrete Vibrator 2 1
266.25 d. Bar Cutter, Single Phase 1 0.05
37.32 e. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.10

5,815.33 C. Total (A + B)
F. Materials

g. Cement bag 1.43

5485
DETAILED UNIT PRICE A
Course
Item No./Description : 311(2) PCC Pavement (Reinforced), 230m
Hourly Rate Amount Designation No. of Person
A. Labor
109.19 109.19 a. Construction Foreman 1

79.70 79.70 b. Skilled Laborer 4
61.44 184.32 c. Laborer 12

Hourly Rate Amount Name and Capacity No of Units
B. Equipment
936.00 936.00 a. Batching Plant (30 cu.m.) 1

b. Concrete Screeder (5.5 Hp) 1
c. Transit Mixer (5 cu.m.) 3
d. Payloader (1.50 cu.m.), LX80-2C 1
e. Water Truck (1000 gal.) 1
f. Concrete Vibrator 2
g. Bar Cutter, Single Phase 1
h. Bar Bender 1
936.00 Sub - Total for B

1,309.21 C. Total (A + B)
Unit Cost Amount Name and Specification Unit
F. Materials
40,300.00 42,315.00 a. Reinforcing Steel Bar kg.

b. Curing Compound lit.
c. Asphalt Sealant lit.
d. Steel Forms (Rental) l.m.
e. Sand cu.m.
f. Gravel cu.m.
g. Cement bag
h. # 16 GI Tie Wire (2% of RSB) kg.

of G 3,926.18 H. Overhead, Contingencies & Miscellaneous (OCM)
of G 3,489.94 I. Contractor's Profit (CP)
of (G + H + I) 6,124.84 J. Value Added Tax (VAT)
2302
(G + H + I + J) 57,165.16 K. Total Unit Cost
5485
hk.)
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
Unit Cost Amount
44,000.00 431.64
650.00 31.72
240.56 31.27
494.63
565.92
of G 50.93
of G 45.27
of (G + H + I) 79.46
2322
(G + H + I + J) 741.58
5485
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
Unit Cost Amount
44,000.00 539.44
650.00 31.72
240.56 31.27
602.43
673.72
of G 60.63
of G 53.90
of (G + H + I) 94.59
2342
(G + H + I + J) 882.85
5485
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
Unit Cost Amount
40,300.00 345.77
650.00 31.72
240.56 31.27
408.77
480.06
of G 43.21
of G 38.40
of (G + H + I) 67.40
2362
(G + H + I + J) 629.07
5485
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
6,849.20
8,173.87
47.72
Unit Cost Amount
40,300.00 395.34
650.00 31.72
240.56 31.27
458.34
506.05
of G 45.54
of G 40.48
of (G + H + I) 71.05
2382
(G + H + I + J) 663.13
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 491.52
919.51
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
21.42
Unit Cost Amount
4,500.00 333.00
333.00
354.42
of G 31.90
of G 28.35
of (G + H + I) 49.76
(G + H + I + J) 464.43
2402
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 491.52
919.51
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
28.55
Unit Cost Amount
4,500.00 441.00
441.00
469.55
of G 42.26
of G 37.56
of (G + H + I) 65.93
(G + H + I + J) 615.30
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 491.52
919.51
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,065.00 1,065.00
91.95
5,194.95
6,114.46
35.69
Unit Cost Amount
4,500.00 553.50
553.50
589.19
of G 53.03
of G 47.14
of (G + H + I) 82.72
(G + H + I + J) 772.08
2422
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
42.77
Unit Cost Amount
50,775.00 298.56
650.00 19.05
240.56 18.76
336.37
379.14
of G 34.12
of G 30.33
of (G + H + I) 53.23
(G + H + I + J) 496.82
5485
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
57.03
Unit Cost Amount
50,775.00 398.58
650.00 25.42
240.56 25.02
449.02
506.05
of G 45.54
of G 40.48
of (G + H + I) 71.05
(G + H + I + J) 663.12
2442
Hourly Rate Amount
109.19 109.19
79.70 478.20
61.44 737.28
1,324.67
Hourly Rate Amount
1,833.00 1,833.00
553.00 553.00
1,652.00 1,652.00
1,352.00 2,704.00
1,214.73 1,214.73
1,065.00 1,065.00
1,733.00 1,733.00
132.47
10,887.20
12,211.87
71.29
Unit Cost Amount
50,775.00 498.10
650.00 31.72
240.56 31.27
561.10
632.38
of G 56.91
of G 50.59
of (G + H + I) 88.79
(G + H + I + J) 828.68
5485
thk.
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
106.01
Unit Cost Amount
40.00 13.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 70.13
650.00 97.50
220.00 314.60
8,000.00 1.20
34.33 0.27
300.00 0.45
533.74
639.75
of G 57.58
of G 51.18
of (G + H + I) 89.82
(G + H + I + J) 838.33
2462
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
141.34
Unit Cost Amount
40.00 15.60
28.00 8.12
44.00 5.28
50.00 23.00
850.00 93.50
650.00 130.00
220.00 418.00
8,000.00 1.20
67.67 0.58
300.00 1.68
696.96
838.30
of G 75.45
of G 67.06
of (G + H + I) 117.70
(G + H + I + J) 1,098.51
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
162.54
Unit Cost Amount
40.00 17.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 107.53
650.00 149.50
220.00 481.80
8,000.00 1.20
97.00 0.69
300.00 2.61
796.92
959.46
of G 86.35
of G 76.76
of (G + H + I) 134.71
(G + H + I + J) 1,257.28
2482
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
176.67
Unit Cost Amount
40.00 18.00
28.00 8.12
44.00 6.60
50.00 23.00
850.00 116.88
650.00 162.50
220.00 523.60
8,000.00 1.20
97.00 0.76
300.00 2.85
863.50
1,040.17
of G 93.62
of G 83.21
of (G + H + I) 146.04
(G + H + I + J) 1,363.04
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
197.87
Unit Cost Amount
40.00 20.00
28.00 8.12
44.00 7.48
50.00 23.00
850.00 130.90
650.00 182.00
220.00 585.20
8,000.00 1.20
97.00 0.76
300.00 2.34
961.00
1,158.87
of G 104.30
of G 92.71
of (G + H + I) 162.71
(G + H + I + J) 1,518.58
2502
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 737.28
1,165.27
Hourly Rate Amount
1,279.00 5,116.00
148.88 297.76
1,208.03 1,208.03
1,733.00 1,733.00
545.00 545.00
1,065.00 1,065.00
167.38 167.38
219.75 21.98
58.26
10,212.41
11,377.68
211.99
Unit Cost Amount
40.00 22.00
28.00 8.12
44.00 7.92
50.00 23.00
850.00 140.25
650.00 195.00
220.00 627.00
8,000.00 1.20
97.00 0.91
300.00 2.82
1,028.22
1,240.22
of G 111.62
of G 99.22
of (G + H + I) 174.13
(G + H + I + J) 1,625.18
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
Hourly Rate Amount
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
190.37
Unit Cost Amount
40.00 17.20
28.00 8.12
44.00 5.28
850.00 107.53
650.00 149.50
220.00 481.80
8,000.00 1.20
97.00 0.69
300.00 2.61
773.92
964.30
of G 86.79
of G 77.14
of (G + H + I) 135.39
(G + H + I + J) 1,263.62
2522
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
Hourly Rate Amount
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
206.93
Unit Cost Amount
40.00 18.00
28.00 8.12
44.00 6.60
850.00 116.88
650.00 162.50
220.00 523.60
8,000.00 1.20
97.00 0.76
300.00 2.85
840.50
1,047.43
of G 94.27
of G 83.79
of (G + H + I) 147.06
(G + H + I + J) 1,372.55
5485
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
Hourly Rate Amount
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
231.76
Unit Cost Amount
40.00 20.00
28.00 8.12
44.00 7.48
850.00 130.90
650.00 182.00
220.00 585.20
8,000.00 1.20
97.00 0.76
300.00 2.34
938.00
1,169.75
of G 105.28
of G 93.58
of (G + H + I) 164.23
(G + H + I + J) 1,532.84
2542
Hourly Rate Amount
109.19 109.19
79.70 318.80
61.44 614.40
1,042.39
Hourly Rate Amount
1,208.03 1,208.03
6,765.00 6,765.00
1,279.00 5,116.00
1,733.00 1,733.00
1,065.00 1,065.00
167.38 167.38
148.88 14.89
219.75 21.98
16,091.27
17,133.66
248.31
Unit Cost Amount
40.00 22.00
28.00 8.12
44.00 7.92
850.00 140.25
650.00 195.00
220.00 627.00
8,000.00 1.20
97.00 0.91
300.00 2.82
1,005.22
1,253.54
of G 112.82
of G 100.28
of (G + H + I) 176.00
(G + H + I + J) 1,642.63
5485
Hourly Rate Amount
109.19 109.19
79.70 637.60
61.44 983.04
1,729.83
Hourly Rate Amount
172.00 172.00
1,065.00 53.25
148.88 297.76
219.75 10.99
167.38 16.74
86.49
637.23
2,367.06
197.25
Unit Cost Amount
40.00 13.20
28.00 8.12
44.00 5.28
50.00 23.00
850.00 70.13
650.00 97.50
220.00 314.60
8,000.00 1.20
34.33 0.27
300.00 0.45
533.74
731.00
of G 65.79
of G 58.48
of (G + H + I) 102.63
(G + H + I + J) 957.90
2562
NALYSIS (DUPA)
m thk.
No. of Hours Hourly Rate Amount
1 109.19 109.19
1 79.70 318.80
1 61.44 737.28
1,165.27
No. of Hours Hourly Rate Amount
0.10 1,208.03 120.80

0.10 545.00 54.50
0.10 1,279.00 383.70
0.10 1,733.00 173.30
0.10 1,065.00 106.50
0.10 148.88 29.78
0.25 219.75 54.94
0.25 351.50 87.88
58.26
1,069.66
2,234.93
372.49
Quantity Unit Cost Amount
40.86 40.00 1,634.40

0.29 28.00 8.12
0.12 44.00 5.28
0.46 50.00 23.00
0.1265 850.00 107.53
0.23 650.00 149.50
2.19 220.00 481.80
0.817 47.00 38.40
2,448.02
2,820.51
9% of G 253.85
8% of G 225.64
12% of (G + H + I) 396.00
5485
(G + H + I + J) 3,696.00
2582
5485
2602
5485
2622
5485
2642
5485
2662
5485
2682
5485
2702
5485
2722
5485
2742
5485
2762
5485
2782
5485
2802
5485
2822
5485
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)

A. Labor

Sub - Total for A

B. Equipment
a. Bar Cutter 1 0.50 219.75

b. Bar Bender 1 0.50 351.50
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00
(w/ 5% Wastage)
Sub - Total for F

Item No./Description : 405 Structural Concrete Class A (Minor Structures)
A. Labor

Installation/Removal of Formworks
a. Skilled Laborer 4 1 79.70
Sub - Total for A
B. Equipment
a. One Bagger Mixer 1 1 172.00

b. Concrete Vibrator 1 1 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.00 40.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.60 700.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.70 68.00
d. Cement bag 9.50 220.00
e. Sand cu.m. 0.50 850.00
f. Gravel cu.m. 1 650.00
Note:
*Quantities for lumber, plywood and CWN are
dependent on the type of minor structure.
The above-computed quantities are based on box
culvert.
Sub - Total for F

Amount
109.19
159.40
491.52
760.11
Amount
109.88
175.75
165.30
450.93
1,211.04
6.73
Amount
0.99
42.00
42.99
49.71
4.47
3.98
6.98
65.15
Amount
109.19
318.80
491.52
318.80
491.52
1,729.83
Amount
172.00
148.88
106.50
86.49
513.87
2,243.70
1,602.64
Amount
700.00
280.00
47.60
2,090.00
425.00
650.00
4,192.60
5,795.24
521.57
463.62
813.65
7,594.09
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Plate Compactor (5 Hp) 1 0.50 123.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Portland Cement bag 0.774 220.00

b. Sand cu.m. 0.044 850.00
c. R.C. Pipes (610mm dia.) pc. 1 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00
Sub - Total for F

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.052 850.00
c. R.C. Pipes (760mm dia.) pc. 1 1,750.00
Sub - Total for F

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.061 850.00
Sub - Total for F

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.070 850.00
Sub - Total for F

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.080 850.00
Sub - Total for F

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)

A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.097 850.00
Sub - Total for F

Item No./Description : 501(1) Underdrain

A. Labor

Sub - Total for A

B. Equipment
a. Plate Compactor (5 Hp) 1 0.50 123.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00

b. Fine Aggregates cu.m. 0.39 850.00
c. Filter Cloth sq.m. 2 275.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00
Sub - Total for F

Item No./Description : 501(2) Blind Drain

A. Labor

Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00

b. Fine Aggregates cu.m. 0.39 850.00
c. Filter Cloth sq.m. 2 275.00
Sub - Total for F

Item No./Description : 501(3) Granular Backfill filter material for Underdrains

A. Labor

Sub - Total for A

B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00

Sub - Total for F

Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1.00
A. Labor
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 ea.
Direct Unit
Name and Specification Unit Quantity
Cost
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

Item No./Description : 502(4) Concrete Covers

Output : 5.00
A. Labor

Sub - Total for A

B. Equipment
a. One Bagger Mixer 1 0.50 172.00

b. Bar Cutter 1 0.50 219.75
c. Concrete Vibrator 1 0.50 148.88
d. Welding Machine (GasType) 1 0.25 391.00
e. Water Truck 1 0.05 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Dimension: 1.31m x 0.573m x 0.20m

b. Sand cu.m. 0.06 850.00
c. Gravel cu.m. 0.12 650.00
d. Reinforcing Steel Bar kg. 48.25 40.00
e. #16 GI Tie Wire (2% of RSB) kg. 0.97 47.00
f. 6mm thk. Steel Plate kg. 36.79 48.00
g. 16mm thk. Steel Plate kg. 2.83 48.00
h. 1/2" Ordinary Plywood - 2 uses pc. 0.30 620.00
i. 16mm dia. U-bolt & Knot set 2.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.02 90.00
Sub - Total for F

Item No./Description : 502(5) Metal Frames and Gratings
Unit of Measurement : pair
Output : 1.00
A. Labor

c. Laborer 1 0.50 61.44
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00
Sub - Total for F

Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1.00
A. Labor

c. Laborer 1 0.50 61.44
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00
Sub - Total for F

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
A. Labor

Sub - Total for A

B. Equipment
a. Bar Cutter 1 0.50 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour = 0.25 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00
Sub - Total for F

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
A. Labor

Sub - Total for A

B. Equipment
a. Bar Cutter 1 0.50 219.75

Sub - Total for B

C. Total (A + B)
D. Output per hour = 0.125 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00
Sub - Total for F

Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070m
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220m
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

b. Boom Truck 1 0.50 961.20
c. Water Truck (1000 gal.) 1 0.25 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610m
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00

c. Water Truck (1000 gal.) 1 0.15 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.044 850.00
c. Sand Bedding cu.m. 0.088 850.00
Sub - Total for F

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760m
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00

c. Water Truck (1000 gal.) 1 0.15 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.052 850.00
Sub - Total for F

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910m
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00

c. Water Truck (1000 gal.) 1 0.15 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.061 850.00
Sub - Total for F

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00

c. Water Truck (1000 gal.) 1 0.15 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.070 850.00
Sub - Total for F

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220
A. Labor

Sub - Total for A

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00

c. Water Truck (1000 gal.) 1 0.15 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.080 850.00
Sub - Total for F

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00
c. Improvised Bamboo with Bucket l.s. 200.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00
c. Improvised Bamboo with Bucket l.s. 200.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
620.35
Amount
170.28
37.40
950.00
74.80
1,232.48
1,852.83
166.75
148.23
260.14
2,427.95
Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
697.89
Amount
201.96
44.20
1,750.00
91.80
2,087.96
2,785.85
250.73
222.87
391.13
3,650.58
Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
797.59
Amount
237.60
51.85
2,170.00
108.80
2,568.25
3,365.84
302.93
269.27
472.56
4,410.60
Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
930.52
Amount
273.24
59.50
2,900.00
126.65
3,359.39
4,289.91
386.09
343.19
602.30
5,621.50
Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
1,116.63
Amount
308.88
68.00
3,800.00
144.50
4,321.38
5,438.01
489.42
435.04
763.50
7,125.97
Amount
109.19
159.40
245.76
514.35
Amount
768.50
61.50
51.44
881.44
1,395.79
1,395.79
Amount
376.20
82.45
6,175.00
178.50
6,812.15
8,207.94
738.71
656.63
1,152.39
10,755.68
Amount
109.19
245.76
354.95
Amount
61.50
35.50
97.00
451.95
361.56
Amount
180.00
331.50
550.00
241.50
1,303.00
1,664.56
149.81
133.16
233.70
2,181.23
Amount
109.19
245.76
354.95
Amount
35.50
35.50
390.45
312.36
Amount
198.00
331.50
550.00
1,079.50
1,391.86
125.27
111.35
195.42
1,823.89
Amount
109.19
245.76
354.95
Amount
123.00
35.50
158.50
513.45
410.76
Amount
1,035.00
1,035.00
1,445.76
130.12
115.66
202.98
1,894.52
Amount
Amount
Direct Cost
Amount
109.19
159.40
245.76
514.35
Amount
86.00
109.88
74.44
97.75
53.25
51.44
472.75
987.10
197.42
Amount
288.20
51.00
78.00
1,930.00
45.59
1,765.92
67.92
93.00
250.00
0.90
4,570.53
4,767.95
429.12
381.44
669.42
6,247.92
Amount
54.60
39.85
30.72
125.17
Amount
12.52
12.52
137.68
137.68
Amount
4,700.00
4,700.00
4,837.68
435.39
387.01
679.21
6,339.30
Amount
54.60
39.85
30.72
125.17
Amount
12.52
12.52
137.68
137.68
Amount
5,700.00
5,700.00
5,837.68
525.39
467.01
819.61
7,649.70
Amount
109.19
79.70
61.44
250.33
Amount
109.88
391.00
500.88
751.21
3,004.82
Amount
3,002.74
59.71
1,841.28
4.59
4,908.32
7,913.14
712.18
633.05
1,111.00
10,369.38
Amount
109.19
79.70
61.44
250.33
Amount
109.88
391.00
500.88
751.21
6,009.64
Amount
6,099.17
152.35
1,998.72
7.74
8,257.98
14,267.62
1,284.09
1,141.41
2,003.17
18,696.29
Amount
109.19
159.40
245.76
514.35
Amount
768.50
480.60
266.25
51.44
1,566.79
2,081.14
693.71
Amount
0.00
693.71
62.43
55.50
97.40
909.04
Amount
109.19
159.40
245.76
514.35
Amount
768.50
480.60
266.25
51.44
1,566.79
2,081.14
832.45
Amount
0.00
832.45
74.92
66.60
116.88
1,090.85
Amount
109.19
159.40
245.76
514.35
Amount
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,040.57
Amount
0.00
1,040.57
93.65
83.25
146.10
1,363.56
m
Amount
109.19
159.40
245.76
514.35
Amount
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,040.57
Amount
0.00
1,040.57
93.65
83.25
146.10
1,363.56
Amount
109.19
159.40
245.76
514.35
Amount
768.50
480.60
266.25
51.44
1,566.79
2,081.14
1,387.42
Amount
0.00
1,387.42
124.87
110.99
194.79
1,818.08
Amount
109.19
159.40
245.76
514.35
Amount
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,139.49
Amount
170.28
37.40
74.80
282.48
1,421.97
127.98
113.76
199.64
1,863.35
Amount
109.19
159.40
245.76
514.35
Amount
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,367.39
Amount
201.96
44.20
91.80
337.96
1,705.35
153.48
136.43
239.43
2,234.69
Amount
109.19
159.40
245.76
514.35
Amount
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,709.24
Amount
237.60
51.85
108.80
398.25
2,107.49
189.67
168.60
295.89
2,761.65
mm
Amount
109.19
159.40
245.76
514.35
Amount
922.20
61.50
159.75
51.44
1,194.89
1,709.24
1,709.24
Amount
273.24
59.50
126.65
459.39
2,168.63
195.18
173.49
304.47
2,841.77
Amount
109.19
159.40
245.76
514.35
Amount
922.20
61.50
159.75
51.44
1,194.89
1,709.24
2,278.98
Amount
308.88
68.00
144.50
521.38
2,800.36
252.03
224.03
393.17
3,669.59
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
300.00
200.00
51.44
1,653.44
2,167.79
270.97
Amount
0.00
270.97
24.39
21.68
38.04
355.08
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
300.00
200.00
51.44
1,653.44
2,167.79
412.91
Amount
0.00
412.91
37.16
33.03
57.97
541.08
Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half
Unit of Measurement : Silted l.m.
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half
Unit of Measurement : Silted l.m.
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00
A. Labor

c. Laborer 2 0.50 61.44
Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00

b. Bamboo with Bucket - 4 uses 1 1 200.00
Sub - Total for B

C. Total (A + B)
F. Materials
* If some repair is needed, component materials

required and corresponding man-hour will be
added to DUPA
Sub - Total for F

Item No./Description : 505(1) Riprap (Class A)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

C.
Output per hour = 1.50 cu.m.
a. Boulders (15 - 25 kg.) Miscellaneous (1% of Materials) cu.m. 1.05 920.00
Sub - Total for F

Value Added Tax (VAT) 12% of (G + H + I)
Item No./Description : 505(2) Riprap (Class B)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) Minor Tools (5% of Labor) 1 0.50 840.00

C.
Sub - Total for F

Item No./Description : 505(3) Riprap (Class C)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) Minor Tools (5% of Labor) 1 0.75 840.00

C.
Sub - Total for F

Item No./Description : 505(4) Riprap (Class D)


A. Labor

b. Skilled Laborers 2 1 79.70
c. Laborers 4 1 61.44
Sub - Total for A

Name and Capacity
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) Minor Tools (5% of Labor) 1 1.00 840.00

C.
Sub - Total for F

Item No./Description : 505(5) Grouted Riprap (Class A)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00

C.
F. Materials
a. Cement bag 3.00 220.00

b. Sand cu.m. 0.25 850.00
c. Gravel Fill cu.m. 0.015 650.00
d. Weep Holes (PVC) l.m. 0.30 144.67
e. Filter Cloth sq.m. 0.015 275.00
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00
Miscellaneous (1% of Materials)
Sub - Total for F

Item No./Description : 505(6) Grouted Riprap (Class B)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00

C.
F. Materials

b. Sand cu.m. 0.21 850.00
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00
Sub - Total for F

Total Unit Cost
Item No./Description : 505(7) Grouted Riprap (Class C)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00

C.
F. Materials

b. Sand cu.m. 0.18 850.00
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00
Sub - Total for F

Total Unit Cost
Item No./Description : 505(8) Grouted Riprap (Class D)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00
c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00

C.
F. Materials

b. Sand cu.m. 0.15 850.00
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00
Sub - Total for F

Total Unit Cost
Item No./Description : 505(9) Filter Layer of Granular

Unit of Measurement : Material cu.m.
A. Labor

Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Granular Materials cu.m. 1.05 900.00
Sub - Total for F

Item No./Description : 506 Stone Masonry


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00
Minor Tools (10% Labor)

C.
D. Output per hour =1.5625 cu.m.
F. Materials

b. Sand cu.m. 0.30 850.00
f. Boulders cu.m. 1.05 920.00
Sub - Total for F

Total Unit Cost
Item No./Description : 507 Rubble Concrete


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00

C.
F. Materials

b. Sand cu.m. 0.2625 850.00
f. Boulders cu.m. 0.63 810.00
g. Gravel cu.m. 0.525 650.00
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)
Sub - Total for F

Total Unit Cost
Item No./Description : 508 Hand Laid Rock Embankment

A. Labor

Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Boulders cu.m. 1.05 920.00
Sub - Total for F

Item No./Description : 509(a) Timber Sheet Pile

A. Labor

Sub - Total for A

B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00

b. Drop Hammer (15 T) 1 1 200.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00

b. Coco Log - 2 uses m. 1.00 350.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00
Sub - Total for F

Item No./Description : 509(b.1) Steel Sheet Pile (Slope Protection)

A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00

c. Welding Machine (Gas Operated) 1 0.25 371.00

C.
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00

Sub - Total for F

Total Unit Cost
Item No./Description : 509(b.2) Steel Sheet Pile (for Cofferdaming)

A. Labor

Sub - Total for A

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00

c. Welding Machine 1 0.25 391.00
e. Water Pump, 100mm suction diameter 1 1 266.25
Sub - Total for B

C. Total (A + B)
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00
Diagonal etc.)
c. (Miscellaneous 1% of Materials)
Sub - Total for F

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven
A. Labor

Formworks
Sub - Total for A

B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00

b. One Bagger Mixer 1 0.40 172.00
c. Concrete Vibrator 1 0.15 148.88
d. Water Truck (1000 gal.) 1 0.03 1,065.00
e. Bar Cutter 1 0.03 219.75
f. Bar Bender 1 0.03 351.50
g. Drop Hammer 1 0.10 200.00
h. Jack Hammer 1 0.10 514.31
i. Air Compressor (103 Hp) 1 0.10 675.00
j. Plate Compactor (5 Hp) 1 0.03 123.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Reinforcing Steel Bar kg. 28.11 40.00

b. Cement bag 1.44 220.00
c. Sand cu.m. 0.08 850.00
d. Gravel cu.m. 0.15 650.00
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.059 68.00
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00
c. Base Course cu.m 0.030 530.00
Sub - Total for F

Item No./Description : 510(1) Bed Course Granular Material
Unit of Measurement : cu.m. in-place
A. Labor

Sub - Total for A

B. Equipment
a. Plate Compactor 1 1 123.00

Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.25 cu.m. in-place
F. Materials

Sub - Total for F

Item No./Description : 510(2) Concrete Slope Protection

Unit of Measurement : cu.m. in-place
A. Labor

Installation of Formworks & Rebars
a. Skilled Laborer 2 1 79.70
Sub - Total for A

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00
d. Concrete Vibrator 1 0.05 148.88
e. Bar Cutter 1 0.05 219.75
f. Bar Bender 1 0.05 351.50
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.00 cu.m. in-place
F. Materials

b. Sand cu.m. 0.50 850.00
c. Weep Holes (PVC) l.m. 0.21 144.67
d. Filter Cloth sq.m. 0.015 275.00
e. Gravel cu.m. 1 650.00
f. Granular Filter cu.m. 0.016 650.00
f. Reinforcing Steel Bar kg. * 26.03 40.00
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00
h. Lumber - 4 uses bd.ft. 18.76 40.00
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00
Sub - Total for F

* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions

A. Labor

Sub - Total for A

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.
Sub - Total for B

C. Total (A + B)
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00
Sub - Total for F

Item No./Description : 511(2) Mattresses

A. Labor

Sub - Total for A

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.
Sub - Total for B

C. Total (A + B)
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00
Sub - Total for F

Item No./Description : 511(3) Filter Cloth


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Cargo Truck (10 T)10.251,102.00

C.
Output per hour = 100.00 sq.m.
a. Filter Cloth sq.m. 1.05 275.00

Sub - Total for F

Total Unit Cost
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
51.44
1,153.44
1,667.79
444.74
Amount
0.00
444.74
40.03
35.58
62.44
582.79
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
51.44
1,153.44
1,667.79
606.47
Amount
0.00
606.47
54.58
48.52
85.15
794.71
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
51.44
1,153.44
1,667.79
833.89
Amount
0.00
833.89
75.05
66.71
117.08
1,092.73
Amount
109.19
159.40
245.76
514.35
Amount
1,102.00
51.44
1,153.44
1,667.79
1,111.86
Amount
0.00
1,111.86
100.07
88.95
156.10
1,456.98
Amount
54.60
39.85
61.44
155.89
Amount
275.50
50.00
15.59
341.09
496.97
496.97
Amount
0.00
496.97
44.73
39.76
69.78
651.23
Amount
109.19
159.40
491.52
760.11
Amount
38.01
38.01
798.12
532.08
Amount
966.00
9.66
975.66
1,507.74
135.70
120.62
211.69
1,975.74
Amount
109.19
159.40
245.76
514.35
Amount
420.00
25.72
445.72
960.07
768.05
Amount
850.50
8.51
859.01
1,627.06
146.44
130.16
228.44
2,132.10
Amount
109.19
159.40
245.76
514.35
Amount
630.00
25.72
655.72
1,170.07
1,170.07
Amount
777.00
7.77
784.77
1,954.84
175.94
156.39
274.46
2,561.62
Amount
109.19
159.40
245.76
514.35
Amount
840.00
25.72
865.72
1,380.07
1,840.09
Amount
682.50
6.83
689.33
2,529.42
227.65
202.35
355.13
3,314.55
Amount
109.19
159.40
491.52
760.11
Amount
172.00
53.25
38.01
263.26
1,023.37
818.69
Amount
660.00
212.50
9.75
43.40
4.13
966.00
18.96
1,914.73
2,733.43
246.01
218.67
383.77
3,581.88
Amount
109.19
159.40
245.76
514.35
Amount
172.00
53.25
420.00
25.72
670.97
1,185.32
1,185.32
Amount
550.00
178.50
9.75
43.40
4.13
850.50
16.36
1,652.64
2,837.96
255.42
227.04
398.45
3,718.86
Amount
109.19
159.40
245.76
514.35
Amount
172.00
53.25
630.00
25.72
880.97
1,395.32
1,860.42
Amount
484.00
153.00
9.75
43.40
4.13
766.50
14.61
1,475.38
3,335.81
300.22
266.86
468.35
4,371.24
Amount
109.19
159.40
245.76
514.35
Amount
172.00
53.25
840.00
25.72
1,090.97
1,605.32
3,210.64
Amount
396.00
127.50
9.75
43.40
4.13
682.50
12.63
1,275.91
4,486.54
403.79
358.92
629.91
5,879.17
Amount
109.19
79.70
122.88
311.77
Amount
31.18
31.18
342.95
342.95
Amount
945.00
945.00
1,287.95
115.92
103.04
180.83
1,687.73
Amount
109.19
159.40
491.52
760.11
Amount
172.00
53.25
84.00
76.01
385.26
1,145.37
733.04
Amount
1,210.00
255.00
13.00
43.40
4.13
966.00
24.92
2,516.44
3,249.48
292.45
259.96
456.23
4,258.12
Amount
109.19
159.40
491.52
760.11
Amount
172.00
53.25
84.00
76.01
385.26
1,145.37
818.12
Amount
924.00
223.13
13.00
43.40
4.13
510.30
341.25
36.72
2,095.92
2,914.04
262.26
233.12
409.13
3,818.56
Amount
109.19
159.40
491.52
760.11
Amount
76.01
76.01
836.12
267.56
Amount
966.00
966.00
1,233.56
111.02
98.68
173.19
1,616.46
Amount
109.19
79.70
122.88
311.77
Amount
1,772.00
200.00
31.18
2,003.18
2,314.95
578.74
Amount
2,090.00
175.00
160.00
10.88
2,435.88
3,014.62
271.32
241.17
423.25
3,950.35
Amount
109.19
159.40
245.76
514.35
Amount
1,729.00
1,800.00
92.75
11.36
3,633.11
4,147.46
414.75
Amount
2,304.00
69.12
2,373.12
2,787.87
250.91
223.03
391.42
3,653.22
Amount
109.19
159.40
245.76
514.35
Amount
1,729.00
1,800.00
97.75
11.36
266.25
3,904.36
4,418.71
441.87
Amount
2,304.00
230.40
25.34
2,559.74
3,001.62
270.15
240.13
421.43
3,933.32
Amount
109.19
318.80
368.64
159.40
245.76
1,201.79
Amount
177.20
68.80
22.33
31.95
6.59
10.55
20.00
51.43
67.50
3.69
60.09
520.13
1,721.92
1,434.93
Amount
1,124.40
316.80
68.00
97.50
105.00
236.00
26.41
4.01
85.20
7.50
15.90
2,086.73
3,521.66
316.95
281.73
494.44
4,614.78
Amount
109.19
245.76
354.95
Amount
123.00
35.50
158.50
513.45
410.76
Amount
667.00
667.00
1,077.76
97.00
86.22
151.32
1,412.29
Amount
109.19
318.80
491.52
159.40
245.76
1,324.67
Amount
172.00
53.25
84.00
7.44
10.99
17.58
132.47
477.72
1,802.39
1,802.39
Amount
1,848.00
425.00
30.38
4.13
650.00
10.40
1,041.20
84.00
187.60
24.49
12.78
4,317.98
6,120.37
550.83
489.63
859.30
8,020.13
Amount
109.19
159.40
491.52
760.11
Amount
0.00
760.11
304.04
Amount
1,450.00
966.00
2,416.00
2,720.04
244.80
217.60
381.89
3,564.35
Amount
109.19
159.40
491.52
760.11
Amount
0.00
760.11
243.24
Amount
1,400.00
966.00
2,366.00
2,609.24
234.83
208.74
366.34
3,419.14
Amount
109.19
159.40
491.52
760.11
Amount
275.50
275.50
1,035.61
10.36
Amount
288.75
14.44
303.19
313.54
28.22
25.08
44.02
410.87
Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x

Unit of Measurement : 0.15/0.20m l.m.
A. Labor

Sub - Total for A

B. Equipment
a. Concrete Vibrator 1 1 148.88

b. One Bagger Mixer 1 1 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.04 850.00
c. Gravel cu.m. 0.08 650.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00
Sub - Total for F

Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x

Unit of Measurement : 0.15m l.m.
A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.04 850.00
c. Gravel cu.m. 0.08 650.00
d. Good Lumber - 4 uses bd.ft. 6.56 40.00
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00
Sub - Total for F

Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National
Unit of Measurement : Road l.m.

A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00

C.
F. Materials

b. Sand cu.m. 0.07 850.00
c. Gravel cu.m. 0.14 650.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00
Sub - Total for F

Total Unit Cost
Item No./Description : 600(4) Concrete Curb (Precast)

Unit of Measurement : pc.

A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Boom Truck 1 0.50 961.20


C.
Output per hour = 4.00 pc.
a. Fabricated Concrete Curb Miscellaneous (5% of materials) l.m. 1.00 690.00
Sub - Total for F

Total Unit Cost
Item No./Description : 600(5) Concrete Gutter (Precast)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Boom Truck 1 0.50 961.20


C.
a. Fabricated Concrete Gutter Miscellaneous (5% of materials) l.m. 1.00 680.00
Sub - Total for F

Item No./Description : 600(6) Concrete Curb and Gutter (Precast)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Boom Truck 1 0.50 961.20


C.
a. Fabricated Concrete Curb and Gutter Miscellaneous (5% of materials) l.m. 1.00 1,750.00
Sub - Total for F

Item No./Description : 601(a) Sidewalk (100mm thk.)

A. Labor

c. Laborer 12 1 61.44
Sub - Total for A

B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00

c. Batching Plant (30 cu.m.) 1 1 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38
Sub - Total for B

C. Total (A + B)
F. Materials
a. Curing Compound lit. 0.29 28.00

b. Asphalt Sealant lit. 0.12 44.00
c. Forms l.m. 0.46 250.00
d. Sand cu.m. 0.055 850.00
e. Gravel cu.m. 0.10 650.00
f. Cement bag 0.95 220.00
Note : Bed Course excluded
Sub - Total for F

Item No./Description : 601(b) Sidewalk (100mm thk.)

A. Labor

c. Laborer 12 1 61.44
Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.125 1,065.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38
Sub - Total for B

C. Total (A + B)
F. Materials
a. Curing Compound lit. 0.29 28.00

b. Asphalt Sealant lit. 0.12 44.00
c. Forms l.m. 0.46 250.00
d. Sand cu.m. 0.055 850.00
e. Gravel cu.m. 0.10 650.00
f. Cement bag 0.95 220.00
Note : Bed Course excluded
Sub - Total for F

Item No./Description : 602(1)a Right-of-Way Monument

A. Labor

Sub - Total for A

B. Equipment
a. Concrete Vibrator 1 0.20 148.88

b. Cargo Truck (10 T) 1 0.05 1,102.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00
e. Reflectorized Paint, Marker lit. 0.10 475.00
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00
Sub - Total for F

Item No./Description : 602(1)b Right-of-Way Monument (Precast)

A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Right-of-Way Monument ea. 1 3,320.00

(delivered at site)
Sub - Total for F

Item No./Description : 602(2)a Maintenance Marker Post

A. Labor

Sub - Total for A

B. Equipment
a. Concrete Vibrator 1 0.20 148.88

b. Cargo Truck (10 T) 1 0.05 1,102.00
Sub - Total for B

C. Total (A + B)
F. Materials

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00
e. Reflectorized Paint, Marker lit. 0.10 475.00
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00
Sub - Total for F

Item No./Description : 602(2)b Maintenance Marker Post (Precast)

A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Maintenance Marker Post ea. 1 1,650.00

(delivered at site)
Sub - Total for F

Item No./Description : 602(3)a Kilometer Post

Output : 1.00
A. Labor

c. Laborer 2 1.50 61.44
Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00

b. Concrete Vibrator 1 0.10 148.88
Sub - Total for B

C. Total (A + B)
F. Materials

b. Reinforcing Steel Bar kg. 7.59 40.00
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00
d. Lumber - 2 uses bd.ft. 7.15 20.00
e. Portland Cement bag 0.775 220.00
f. Pebble cu.m. 0.044 900.00
g. Reflectorized Paint, Marker lit. 0.20 475.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00
Sub - Total for F

Item No./Description : 602(3)b Kilometer Post (Precast)

Output : 2.00
A. Labor

c. Laborer 2 1.50 61.44
Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Kilometer Post ea. 1 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00
c. Reflectorized Paint, Marker lit. 0.20 475.00
Sub - Total for F

Item No./Description : 602(4) Guide Post

Labor
Construction Foreman11109.19
Laborer2161.44
Sub - Total for A

Name and Capacity
B. Equipment

C.
F. Materials
a. Guide Post (Portable) ea. 1 1,240.00

b. Post Reflector ea. 1 85.00
Sub - Total for F

Total Unit Cost
Item No./Description : 603(1) Cable Wire Guardrail

A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00
d. Cargo Truck (5 T) 1 0.25 712.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.22 850.00
c. Gravel cu.m. 0.43 650.00
d. Guardrail Post set 0.27 *1,800.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44
f. Check Rope set 0.22 *750.00
g. Hook Bolt ea. 0.33 *350.00
h. Anchor Bracket unit 0.11 *1,200.00
i. Wire Mesh sq.m. 0.11 *295.00
j. Tension Fittings set 0.65 *1,000.00
Sub - Total for F

* Tentative Canvass Price
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post
A. Labor

Sub - Total for A

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00
d. Cargo Truck (10 T) 1 0.25 1,102.00
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.018 850.00
c. Gravel cu.m. 0.036 650.00
d. Metal Beam Guardrail l.m. 1 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00
f. Lumber - 4 uses bd.ft. 8 40.00
g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2 21.00
Sub - Total for F

Item No./Description : 603(3)b Metal Beam End Piece
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00
Sub - Total for F

Item No./Description : 603(4) Guardrail (Timber)

A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Cargo Truck (10 T) Minor Tools (10% of Labor) 1 0.50 1,102.00

C.
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00
Sub - Total for F

Total Unit Cost
Item No./Description : 604(1) Fencing (Barbed Wire)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment
a. Welding Machine 1 0.10 391.00


C.
Output per hour = 18.00 l.m.
3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. kg. 1 15.00

50mmx50mmx6m Angle Bar pc. 0.52 48.00
Ga. 9 Twisted Wire Fastener 0.67 81.15
Miscellaneous (2% of Materials, Welding Rod & etc.)
Sub - Total for F

Total Unit Cost
Item No./Description : 604(2) Fencing (Chain Link Fence Fabric)


A. Labor

Sub - Total for A

Name and Capacity
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00
d. Welding Machine 1 0.50 391.00

C.
F. Materials
a. Cement bag 1.623 220.00

b. Sand cu.m. 0.085 850.00
c. Gravel, G1 cu.m. 0.171 650.00
d. Chainlink Fence, 4' l.m. 1 661.67
e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00
f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00
g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00
h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00
i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00
j. Tension Wire, 0.177" dia. l.m. 2 134.44
Sub - Total for F

Total Unit Cost
Item No./Description : 604(3) Fencing (Post)

Output : 1.00
A. Labor

c. Laborer 2 1.50 61.44
Sub - Total for A

B. Equipment

b. Bar Cutter 1 0.50 219.75
c. Bar Bender 1 0.50 351.50
d. Water Truck (1000 gal.) 1 0.05 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag 2.105 220.00

b. Sand cu.m. 0.095 850.00
c. Gravel cu.m. 0.185 650.00
d. Reinforcing Steel Bar kg. 20.615 40.00
e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00
g. Lumber - 2 uses bd.ft. 22.695 20.00
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.227 68.00
Sub - Total for F

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Output : 1.00
A. Labor

Sub - Total for A

B. Equipment
a. Welding Machine 1 2 391.00

Sub - Total for B

C. Total (A + B)
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5 1,550.00

b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00
c. Aluminum Paint gal. 1.06 565.00
d. 6mm dia. Plain Bar kg. 1.607 40.00
e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00
b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.006 90.00
Sub - Total for F

Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle)

A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00
e. 3"Ø G.I. Pipe m. 3.10 530.00
f. Plate kg. 2 48.00
g. Bolts, 5mm Ø pc. 12 10.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00
Sub - Total for F

Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle)
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
e. 3"Ø G.I. Pipe m. 3.10 530.00
g. Bolts, 5mm Ø pc. 12 10.00
Sub - Total for F

Item No./Description : 605(2)a Regulatory Signs (60cm Triangle)

A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
e. 3"Ø G.I. Pipe m. 3.10 530.00
g. Bolts, 5mm Ø pc. 12 10.00
Sub - Total for F

Item No./Description : 605(2)b Regulatory Signs (90cm Triangle)
A. Labor

Sub - Total for A

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m. 0.025 850.00
c. Gravel cu.m. 0.050 650.00
e. 3"Ø G.I. Pipe m. 3.10 530.00
g. Bolts, 5mm Ø pc. 12 10.00
Sub - Total for F

Item No./Description : 605(2)c Regulatory Signs (60cm

Unit of Measurement : Octagon) ea.
A. Labor

491.52 c. Laborer 2 1

B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25

172.00 Minor Tools (10 % of Labor)
53.25
91.95

1,385.59 C. Total (A + B)
F. Materials
158.40 a. Portland Cement bag 0.48

34.00 b. Sand cu.m. 0.025
52.00 c. Gravel cu.m. 0.050
49.00 d. Form Lumber, Good - 4 uses bd.ft. 8
121.60 e. 3"Ø G.I. Pipe m. 3.10
8.16 f. Plate kg. 2
g. Bolts, 5mm Ø pc. 12
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08

Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)

A. Labor

491.52 c. Laborer 2 1

B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25

53.25
91.95

1,385.59 C. Total (A + B)
F. Materials

34.00 b. Sand cu.m. 0.025
52.00 c. Gravel cu.m. 0.050
4.76 e. 3"Ø G.I. Pipe m. 3.10
f. Plate kg. 2

Item No./Description : 605(3)a Informative Signs (12"x24")

A. Labor

491.52 c. Laborer 2 1

B. Equipment
148.88 a. Cargo Truck (5 T) 1 0.25

53.25
91.95

1,385.59 C. Total (A + B)
F. Materials

59.50 b. Sand cu.m. 0.073
91.00 c. Gravel cu.m. 0.145
114.70 e. 3"Ø G.I. Pipe m. 3.10
7.48 f. Plate kg. 2
11.97 g. Bolts, 5mm Ø pc. 12

Item No./Description : 605(3)b Informative Signs (12"x48")
A. Labor

61.44 c. Laborer 2 1

B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25


755.96 C. Total (A + B)
F. Materials

34.50 b. Sand cu.m. 0.073
c. Gravel cu.m. 0.145
d. Form Lumber, Good - 4 uses bd.ft. 8
e. 3"Ø G.I. Pipe m. 3.10
f. Plate kg. 2

Item No./Description : 605(3)c Informative Signs (18"x24")
A. Labor


B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25


755.96 C. Total (A + B)
F. Materials

34.00 b. Sand cu.m. 0.073
e. 3"Ø G.I. Pipe m. 3.10
f. Plate kg. 2

Item No./Description : 605(3)d Informative Signs (18"x48")

A. Labor


B. Equipment
480.60 a. Cargo Truck (5 T) 1 0.25


755.96 C. Total (A + B)
F. Materials
1,750.00 a. Portland Cement bag 1.320

87.50 b. Sand cu.m. 0.073
e. 3"Ø G.I. Pipe m. 3.10
f. Plate kg. 2

Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)

A. Labor

737.28 c. Laborer 2 1

B. Equipment
5,116.00 a. Cargo Truck (5 T) 1 0.05

297.76 Minor Tools (5% of Labor)
1,208.03
1,733.00
545.00
1,065.00
167.38
58.26

11,355.70 C. Total (A + B)
F. Materials
8.12 a. Pavement Markings (White) lit. 1.00

5.28 Miscellaneous (5% of above)
115.00
46.75
65.00
209.00

Item No./Description : 606(2)a Pavement Markings (Reflectorized Thermoplastic)

A. Labor

737.28 c. Laborer 2 1

B. Equipment
172.00 a. Cargo Truck (5 T) 1 0.05

133.13
167.38
58.26

1,993.80 C. Total (A + B)
F. Materials
8.12 a. Reflectorized Traffic Paint (White) lit. 1.00

115.00
46.75
65.00
209.00

Item No./Description : 606(2)b Pavement Markings (Reflectorized Thermoplastic)

A. Labor

122.88 c. Laborer 2 1

B. Equipment
29.78 a. Cargo Truck (5 T) 1 0.05

31.18

427.82 C. Total (A + B)
F. Materials
106.16 a. Reflectorized Traffic Paint (Yellow) lit. 1.00

38.50
135.30
47.50
6.58
9.52

Item No./Description : 607 Reflective Pavement Studs (4" RPM)

A. Labor

79.70 b. Laborer 3 1
122.88

B. Equipment
55.10 a. Drill, CP-8 with attachment 1 1

31.18 b. Cargo Truck (5 T) 1 0.25
c. Compressor (20 Hp) 1 1

398.05 C. Total (A + B)
F. Materials
3,320.00 a. Reflective Stud Catcheye Raised Surface pc. 1

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012

Item No./Description : 608(1) Furnishing and Placing Topsoil

A. Labor

122.88 c. Laborer 2 1

B. Equipment
29.78 a. Plate Compactor 1 1

31.18

427.82 C. Total (A + B)
F. Materials
102.00 a. Topsoil cu.m. 1.05

280.00
38.50
135.30
47.50
6.58
9.52

Item No./Description : 608(2) Placing Topsoil

A. Labor

122.88 c. Laborer 2 1

B. Equipment
55.10 a. Plate Compactor 1 1


398.05 C. Total (A + B)
F. Materials
1,650.00

Item No./Description : 609 Sprigging

A. Labor

184.32 c. Laborer 2 1

B. Equipment
551.00 a. Water Truck (1000 gal.) 1 0.25

46.77

1,080.31 C. Total (A + B)
F. Materials
625.60 a. Sprigs sq.m. 1.05

303.60 b. Fertilizer kg. 0.10
211.40
71.50
170.50
39.60
95.00
6.58
4.76

Item No./Description : 610 Sodding

A. Labor

119.55 b. Laborer 8 1
184.32

B. Equipment
551.00 a. Water Truck (1000 gal.) 1 0.50

46.77

1,072.86 C. Total (A + B)
F. Materials
4,150.00 a. Sods sq.m. 1.05

323.00
95.00

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or le
A. Labor

c. Laborer 2 1

B. Equipment
23.21 a. Cargo Truck (10 T) 1 1

b. Backhoe (0.80 cu.m.) 1 1
c. Water Truck (1000 gal.) 1 0.50
Note: Includes watering for three (3) months

255.28 C. Total (A + B)
F. Materials
1,240.00 a. Trees (Delivered at Site) pc. 1

85.00 b. Fertilizers kg. 3
66.25 c. Bamboo Pole pc. 3
d. Polyethylene Sheets sq.m. 3
e. Tie Wire kg. 0.25

Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or

Unit of Measurement : less ea.
A. Labor

491.52 c. Laborer 2 1

B. Equipment
172.00 a. Cargo Truck (10 T) 1 1

148.88 b. Backhoe (0.80 cu.m.) 1 1
106.50 c. Water Truck (1000 gal.) 1 0.50
76.01

1,441.50 C. Total (A + B)
F. Materials
919.60 a. Fertilizers kg. 3

187.00 b. Bamboo Pole pc. 3
279.50 c. Polyethylene Sheets sq.m. 3
486.00 d. Tie Wire kg. 0.25
917.28
165.00
115.50
132.00
32.45
650.00
194.22
4,078.55
K. Total Unit Cost
Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings

Unit of Measurement : (Whit sq.m.
A. Labor

245.76 c. Laborer 6 1

B. Equipment
86.00 a. Cargo Truck/Delivery Truck (5 T) 1 1

74.44 b. Applicator Machine 1 1
53.25 c. Kneading Machine 1 1
25.72

1,029.26 C. Total (A + B)
F. Materials
72.60 a. Thermoplastic Paint (White) bag 0.325

15.30 b. Glass Beads bag 0.033
23.40 c. Primer liter 0.120
1,950.00 d. LPG (50 kg.) cyl. 0.004
43.75 e. LPG (12 kg.) cyl. 0.002
80.00 f. Calsumine kg. 0.125
160.00 Miscellaneous (5% of Materials)
3.76
5.44
14.00
42.00

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings

Unit of Measurement : (Yello sq.m.
A. Labor

122.88 c. Laborer 6 1

B. Equipment
1,102.00 a. Cargo Truck/Delivery Truck (5 T) 1 1

15.59 b. Applicator Machine 1 1
c. Kneading Machine 1 1

1,429.36 C. Total (A + B)
F. Materials
1,350.00 a. Thermoplastic Paint (Yellow)) bag 0.325

b. Glass Beads bag 0.033
c. Primer liter 0.120
d. LPG (50 kg.) cyl. 0.004
e. LPG (12 kg.) cyl. 0.002
f. Calsumine kg. 0.125

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-A
.
A. Labor

159.40 b. Laborer 6 1
245.76

B. Equipment
551.00 a. Asphalt Kettle/Drum 1 1


1,116.79 C. Total (A + B)
F. Materials
1,320.30 a. Blown Asphalt kg. 1.05

366.85 Miscellaneous (5% of Materials)
560.00
112.36

Item No./Description : 620(a) Chevron Signs (450mmx600mm)

A. Labor

122.88 c. Laborer 2 1

B. Equipment
39.10 a. Cargo Truck (5 T) 1 0.25


382.05 C. Total (A + B)
F. Materials

24.96 b. Sand cu.m. 0.025
54.37 c. Gravel cu.m. 0.050
e. 75mm Ø G.I. Pipe m. 3.25
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
Miscellaneous (0.3% of Materials)

Item No./Description : 620(b) Chevron Signs (600mmx800mm)
A. Labor

491.52 c. Laborer 2 1

B. Equipment
172.00 a. Cargo Truck (5 T) 1 0.25

106.50
195.50
76.01

1,384.56 C. Total (A + B)
F. Materials

72.25 b. Sand cu.m. 0.025
111.15 c. Gravel cu.m. 0.050
45.00 e. 75mm Ø G.I. Pipe m. 3.45
136.80 f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5
570.00 g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3
6.72 h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12
12.00 i. Sign Face, 3mm thk. Aluminum Sheet pc. 2
268.89 j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08
112.08 Miscellaneous (0.2% of Materials)

Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)
A. Labor

239.10 b. Laborer 8 1
184.32

B. Equipment
129.00 a. Water Truck (1000 gal.) 1 0.25

175.75
53.25
58.72

1,113.80 C. Total (A + B)
F. Materials
463.10 a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05

80.75 (Price includes bamboo pegs)
120.25
824.60
19.36
133.00
226.95
15.44

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)
A. Labor

239.10 b. Laborer 8 1
368.64

B. Equipment
782.00 a. Water Truck (1000 gal.) 1 0.25


1,810.84 C. Total (A + B)
F. Materials
7,750.00 a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05

13,992.00 (Price includes bamboo pegs)
598.90
64.28
467.66
0.54

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)
A. Labor

122.88

B. Equipment

31.18

520.95 C. Total (A + B)
F. Materials
105.60 a. Coco Fiber Roll (CGR 200) l.m. 1.05

21.25 (Price includes nylon ropes and live stakes)
32.50
80.00
1,643.00
96.00
120.00 `
2,800.00
5.44

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)
A. Labor

122.88

B. Equipment

31.18

520.95 C. Total (A + B)
F. Materials
105.60 a. Coco Fiber Roll (CGR 300) l.m. 1.05

21.25 (Price includes nylon ropes and live stakes)
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)
A. Labor

122.88

B. Equipment
178.00 a. Hydroseeding Machine 1 1

31.18 b. Water Truck (1000 gal.) 1 1
(including maintenance time)

520.95 C. Total (A + B)
F. Materials
105.60 a. Grass Cover sq.m. 1.05

21.25 (Price includes grass seeds, mulch, cocopeat
32.50 & binding agent for hydroseeding)
80.00
1,643.00
96.00
120.00
2,800.00
5.44

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)
A. Labor

122.88

B. Equipment
178.00 a. Water Truck (1000 gal.) 1 0.50


520.95 C. Total (A + B)
F. Materials
105.60 a. Vetiver Grass System sq.m. 1.05

21.25 (Price includes cocopeat fertilizer)
32.50
80.00
1,643.00
96.00
120.00
4,200.00
5.44

Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,643.00
70.78 141.56
10.00 120.00
4,500.00 4,500.00
68.00 5.44
6,649.35
7,170.30
of G 645.33
of G 573.62
of (G + H + I) 1,006.71
(G + H + I + J) 9,395.96
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
7,500.00 7,500.00
68.00 5.44
9,603.79
10,124.74
of G 911.23
of G 809.98
of (G + H + I) 1,421.51
(G + H + I + J) 13,267.46
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
2,750.00 2,750.00
68.00 5.44
5,141.14
5,662.09
of G 509.59
of G 452.97
of (G + H + I) 794.96
(G + H + I + J) 7,419.60
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
5,450.00 5,450.00
68.00 5.44
7,841.14
8,362.09
of G 752.59
of G 668.97
of (G + H + I) 1,174.04
(G + H + I + J) 10,957.68
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
3,750.00 3,750.00
68.00 5.44
6,141.14
6,662.09
of G 599.59
of G 532.97
of (G + H + I) 935.36
(G + H + I + J) 8,730.00
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 290.40
850.00 62.05
650.00 94.25
40.00 80.00
530.00 1,643.00
48.00 96.00
10.00 120.00
8,200.00 8,200.00
68.00 5.44
10,591.14
11,112.09
of G 1,000.09
of G 888.97
of (G + H + I) 1,560.14
(G + H + I + J) 14,561.28
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 35.60
15.59
51.19
362.96
36.30
Unit Cost Amount
450.00 450.00
22.50
472.50
508.80
of G 45.79
of G 40.70
of (G + H + I) 71.43
(G + H + I + J) 666.73
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 35.60
31.18
66.78
378.55
37.85
Unit Cost Amount
450.00 450.00
22.50
472.50
510.35
of G 45.93
of G 40.83
of (G + H + I) 71.65
(G + H + I + J) 668.77
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 35.60
31.18
66.78
378.55
37.85
Unit Cost Amount
475.00 475.00
23.75
498.75
536.60
of G 48.29
of G 42.93
of (G + H + I) 75.34
(G + H + I + J) 703.17
Hourly Rate Amount
109.19 109.19
61.44 184.32
293.51
Hourly Rate Amount
201.25 201.25
712.00 178.00
189.00 189.00
14.68
582.93
876.44
87.64
Unit Cost Amount
3,465.00 3,465.00
1,200.00 14.40
3,479.40
3,567.04
of G 321.03
of G 285.36
of (G + H + I) 500.81
(G + H + I + J) 4,674.25
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 122.88
391.47
Hourly Rate Amount
123.00 123.00
39.15
162.15
553.62
442.89
Unit Cost Amount
490.00 514.50
514.50
957.39
of G 86.17
of G 76.59
of (G + H + I) 134.42
(G + H + I + J) 1,254.57
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 122.88
391.47
Hourly Rate Amount
123.00 123.00
39.15
162.15
553.62
442.89
Unit Cost Amount
0.00
442.89
of G 39.86
of G 35.43
of (G + H + I) 62.18
(G + H + I + J) 580.37
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 122.88
391.47
Hourly Rate Amount
1,065.00 266.25
39.15
305.40
696.87
19.91
Unit Cost Amount
89.00 93.45
26.00 2.60
96.05
115.96
of G 10.44
of G 9.28
of (G + H + I) 16.28
(G + H + I + J) 151.95
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
1,065.00 532.50
60.07
592.57
1,193.28
47.73
Unit Cost Amount
89.00 93.45
93.45
141.18
of G 12.71
of G 11.29
of (G + H + I) 19.82
(G + H + I + J) 185.00
ss
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
1,102.00 1,102.00
1,537.00 1,537.00
1,065.00 532.50
31.18
3,202.68
3,514.45
3,514.45
Unit Cost Amount
400.00 400.00
26.00 78.00
50.00 150.00
10.00 30.00
46.67 11.67
669.67
4,184.11
of G 376.57
of G 334.73
of (G + H + I) 587.45
(G + H + I + J) 5,482.86
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
1,102.00 1,102.00
1,537.00 1,537.00
1,065.00 532.50
31.18
3,202.68
3,514.45
3,514.45
Unit Cost Amount
26.00 78.00
50.00 150.00
10.00 30.00
46.67 11.67
269.67
3,784.11
of G 340.57
of G 302.73
of (G + H + I) 531.29
(G + H + I + J) 4,958.70
e)
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 368.64
637.23
Hourly Rate Amount
712.00 712.00
93.75 93.75
187.50 187.50
63.72
1,056.97
1,694.20
67.77
Unit Cost Amount
1,565.00 508.63
650.00 21.45
160.00 19.20
3,800.00 15.20
735.00 1.47
3.00 0.38
28.32
594.64
662.40
of G 59.62
of G 52.99
of (G + H + I) 93.00
(G + H + I + J) 868.01
w)
Hourly Rate Amount
109.19 109.19
79.70 159.40
61.44 368.64
637.23
Hourly Rate Amount
712.00 712.00
93.75 93.75
187.50 187.50
63.72
1,056.97
1,694.20
67.77
Unit Cost Amount
1,780.00 578.50
650.00 21.45
175.00 21.00
3,800.00 15.20
735.00 1.47
3.00 0.38
31.90
669.89
737.66
of G 66.39
of G 59.01
of (G + H + I) 103.57
(G + H + I + J) 966.63
pplied Types)
Hourly Rate Amount
109.19 109.19
61.44 368.64
477.83
Hourly Rate Amount
10.00 10.00
23.89
33.89
511.72
25.59
Unit Cost Amount
250.00 262.50
13.13
275.63
301.21
of G 27.11
of G 24.10
of (G + H + I) 42.29
(G + H + I + J) 394.71
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,722.50
48.00 240.00
10.00 30.00
10.00 120.00
3,750.00 7,500.00
68.00 5.44
29.57
9,886.86
10,407.81
of G 936.70
of G 832.62
of (G + H + I) 1,461.26
(G + H + I + J) 13,638.39
Hourly Rate Amount
109.19 109.19
79.70 79.70
61.44 122.88
311.77
Hourly Rate Amount
712.00 178.00
31.18
209.18
520.95
520.95
Unit Cost Amount
220.00 105.60
850.00 21.25
650.00 32.50
40.00 80.00
530.00 1,828.50
48.00 240.00
10.00 30.00
10.00 120.00
7,500.00 15,000.00
68.00 5.44
34.93
17,498.22
18,019.16
of G 1,621.72
of G 1,441.53
of (G + H + I) 2,529.89
(G + H + I + J) 23,612.31
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
1,065.00 266.25
60.07
326.32
927.03
18.54
Unit Cost Amount
110.00 115.50
115.50
134.04
of G 12.06
of G 10.72
of (G + H + I) 18.82
(G + H + I + J) 175.65
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
1,065.00 266.25
60.07
326.32
927.03
18.54
Unit Cost Amount
156.00 163.80
163.80
182.34
of G 16.41
of G 14.59
of (G + H + I) 25.60
(G + H + I + J) 238.94
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
60.07
60.07
660.78
44.05
Unit Cost Amount
388.00 407.40
407.40
451.45
of G 40.63
of G 36.12
of (G + H + I) 63.38
(G + H + I + J) 591.58
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
60.07
60.07
660.78
44.05
Unit Cost Amount
509.00 534.45
534.45
578.50
of G 52.07
of G 46.28
of (G + H + I) 81.22
(G + H + I + J) 758.07
Hourly Rate Amount
109.19 109.19
61.44 122.88
232.07
Hourly Rate Amount
952.00 952.00
1,065.00 1,065.00
2,017.00
2,249.07
35.99
Unit Cost Amount
45.00 47.25
47.25
83.24
of G 7.49
of G 6.66
of (G + H + I) 11.69
(G + H + I + J) 109.07
Hourly Rate Amount
109.19 109.19
61.44 491.52
600.71
Hourly Rate Amount
1,065.00 532.50
60.07
592.57
1,193.28
34.09
Unit Cost Amount
70.00 73.50
73.50
107.59
of G 9.68
of G 8.61
of (G + H + I) 15.11
(G + H + I + J) 140.99
Item No./Description : SPL 2(a) Crack and Seat

A. Labor

Sub - Total for A

Name and Capacity No of Units No. of Hours Rental Rate
B. Equipment

b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00
c. Water Truck (1000 gal.) 1 0.10 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : SPL 2(b) Crack and Seat

A. Labor

Sub - Total for A

Name and Capacity No of Units No. of Hours Rental Rate
B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84

(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00
c. Water Truck (1000 gal.) 1 0.10 1,065.00
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F

Item No./Description : SPL 3(a) Tree Planting

A. Labor

79.70 b. Laborer 10 1
122.88

B. Equipment
2,074.95 a. Cargo Truck (5 T) 1 0.25

1,130.25 b. Water Truck (1000 gal.) 1 0.25

3,623.47 C. Total (A + B)
D. Output per hour = 60.00 pc.
F. Materials
a. Saplings pc. 1
b. Coco Lumber bd.ft. 8
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08
d. Fertilizers kg. 0.10

Item No./Description : SPL 3(b) Tree Planting

A. Labor

79.70 b. Laborer 10 1
122.88

B. Equipment
1,485.84 a. Cargo Truck (5 T) 1 0.25

b. Water Truck (1000 gal.) 1 0.25
1,130.25 Minor Tools (10% of Labor)
106.50

3,034.36 C. Total (A + B)
D. Output per hour = 60.00 pc.
F. Materials
a. Saplings pc. 1
b. Fertilizers kg. 0.10

Hourly Rate Amount
109.19 109.19
61.44 614.40
723.59
Hourly Rate Amount
712.00 178.00
1,065.00 266.25
72.36
516.61
1,240.20
20.67
Unit Cost Amount
50.00 50.00
20.00 160.00
68.00 5.44
50.00 5.00
220.44
241.11
of G 21.70
of G 19.29
of (G + H + I) 33.85
(G + H + I + J) 315.95
Hourly Rate Amount
109.19 109.19
61.44 614.40
723.59
Hourly Rate Amount
712.00 178.00
1,065.00 266.25
72.36
516.61
1,240.20
20.67
Unit Cost Amount
50.00 50.00
26.00 2.60
52.60
73.27
of G 6.59
of G 5.86
of (G + H + I) 10.29
(G + H + I + J) 96.01
ITEM NO. DESCRIPTION
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping)
100(2)a Individual Removal of Trees (small a,150-300mm Ø)
100(2)b Individual Removal of Trees (small b, 301-500mm Ø)
100(3)a Individual Removal of Trees (large a, 501-750mm Ø)
100(3)b Individual Removal of Trees (large b, 751-900mm Ø)
101(1) Removal of Structures and Obstruction (other than concrete)
101(2) Removal of Concrete Bridge Structures
101(2) Removal of Steel Bridge Structures
101(2) Removal of Stone Masonry Lined Drainage Structures
101(2) Removal of Concrete Drainage Structures
101(2)a Removal of RCPC (24" dia.) - 610mm
101(2)b Removal of RCPC (30" dia.) - 760mm
101(2)c Removal of RCPC (36" dia.) - 910mm
101(2)d Removal of RCPC (42" dia.) - 1070mm
101(2)e Removal of RCPC (48" dia.) - 1220mm
101(2)f Removal of RCPC (60" dia.) - 1520mm
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L = 10
ft.
101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)
101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
101(3)c Removal of Sidewalk
101(4)a Removal of Curb
101(4)b Removal of Existing Curbs & Gutter
102(1) Roadway Excavation (Unsuitable)
102(2)a Roadway Excavation (Surplus Common)
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
102(3)b Roadway Excavation (Surplus Soft Rock)
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
102(4) Roadway Excavation (Unclassified)
103(1)a Structure Excavation (Common Soil)
103(1)b Structure Excavation (Soft Rock)
103(1)c Structure Excavation (Solid Rock)
103(2)a Bridge Excavation (Common Soil)
103(2)b Bridge Excavation (Soft Rock)
103(2)c Bridge Excavation (Solid Rock)
103(3) Foundation Fill
103(4) Excavation ordered below Plan Elevation
103(5)a Shoring
103(5)b Cribbing/Cofferdamming
103(6) Pipe Culvert and Drain Excavation
104(1)a Embankment from Borrow
104(1)b Embankment from Roadway Excavation
104(2) Selected Borrow for topping, case 1
104(3) Selected Borrow for topping, case 2
104(4) Earth Berm
105(1) Subgrade Preparation (Common Material)
105(2) Subgrade Preparation (Existing Pavement)
105(3) Subgrade Preparation (Unsuitable Material)
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course
200(1) Aggregate Subbase Course (for intermittent Reblocking)
201 Aggregate Base Course
201(1) Aggregate Base Course (for Reblocking)
202 Crushed Aggregate Base Course
203 Lime Stabilized Road Mix Base Course
204 Portland Cement Stabilized Road Mix Base Course
205 Asphalt Stabilized Road Mix Base Course
206 Portland Cement Treated Plant Mix Base Course
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed)
300(2) Crushed Aggregate Surface Course
301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
301(2) Bituminous Prime Coat (RC Cut-back Asphalt)
302(1) Bituminous Tack Coat (RC Cut-back Asphalt)
302(2) Bituminous Tack Coat (Emulsified Asphalt)
303(1) Bituminous Seal Coat (Cover Aggregate)
303(2) Bituminous Seal Coat (MC Cut-back Asphalt)
303(3) Bituminous Seal Coat (RC Cut-back Asphalt)
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
304(1) Bituminous Surface Treatment (Aggregate Grading)
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)
304(5) Bituminous Surface Treatment (Emulsified Asphalt)
305(1) Bituminous Penetration Macadam Pavement (Aggregates)
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt)
306(1) Aggregate for Bituminous Road Mix Surface Course
306(2) Bituminous Material for Bituminous Road Mix Surface Course
307 Bituminous Plant Mix Surface Course-General - 50mm thk.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture)
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
311(2) PCC Pavement (Reinforced), 230mm thk.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures)
405 Structural Concrete Class A (Minor Structures)
500(1)a Pipe Culverts, 610mm dia. (24" Ø)
500(1)b Pipe Culverts, 760mm dia. (30" Ø)
500(1)c Pipe Culverts, 910mm dia. (36" Ø)
500(1)d Pipe Culverts, 1070mm dia. (42" Ø)
500(1)e Pipe Culverts, 1220mm dia. (48" Ø)
500(1)f Pipe Culverts, 1520mm dia. (60" Ø)
501(1) Underdrain
501(2) Blind drain
501(3) Granular Backfill filter material for Underdrains
502 Manhole/Catch Basin/Inlet
502(4) Concrete Covers
502(5) Metal Frames and Gratings
502(6) Metal Frames and Covers (Circular)
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
504(4) Reconditioning Drainage Structures
505(1) Riprap, Class A
505(2) Riprap, Class B
505(3) Riprap, Class C
505(4) Riprap, Class D
505(5) Grouted Riprap, Class A
505(6) Grouted Riprap, Class B
505(7) Grouted Riprap, Class C
505(8) Grouted Riprap, Class D
505(9) Filter Layer of Granular Material
506 Stone Masonry
507 Rubble Concrete
508 Hand-Laid Rock Embankment
509(a) Sheet Piles (Timber)
509(b.1) Sheet Piles (Steel) - Slope Protection
509(b.2) Sheet Piles (Steel) - Cofferdamming
509(c) Sheet Piles (Concrete), furnished and driven
510(1) Bed Course Granular Material
510(2) Concrete Slope Protection
511(1) Gabions
511(2) Mattresses
511(3) Filter Cloth
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place)
600(2) Concrete Gutter (Cast in place)
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
600(4) Concrete Curb (Precast)
600(5) Concrete Gutter (Precast)
600(6) Concrete Curb & Gutter (Precast)
601(a) Sidewalk (100mm thk.)
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.)
602(1)a Right-of-Way Monuments (Cast in place)
602(1)b Right-of-Way Monuments (Precast)
602(2)a Maintenance Marker Posts (Cast in place)
602(2)b Maintenance Marker Posts (Precast)
602(3)a Kilometer Post (Cast in Place)
602(3)b Kilometer Post (Precast)
602(4) Guide Post
603(1) Cable Wire Guardrail
603(3)a Metal Guardrail (Metal Beam) including Concrete Post
603(3)b Metal Beam End Piece
603(4) Guardrail (Timber)
604(1) Fencing (Barbed Wire)
604(2) Fencing (Chain Link Fence Fabric)
604(3) Fencing (Posts)
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m)
605(1)a Danger/Warning Signs (60cm Triangle)
605(1)b Danger/Warning Signs (90cm Triangle)
605(2)a Regulatory Signs (60cm Triangle)
605(2)b Regulatory Signs (90cm Triangle)
605(2)c Regulatory Signs (60cm Octagon)
605(2)d Regulatory Signs (90cm Octagon)
605(3)a Informative Signs (12" x 24")
605(3)b Informative Signs (12" x 48")
605(3)c Informative Signs (18" x 24")
605(3)d Informative Signs (18" x 48")
606(1) Pavement Markings (Premix Reflectorized)
606(2)a Pavement Markings (Reflectorized Thermoplastic), White
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow
607(1) Reflectorized Pavement Studs (Flush Type)
607(2) Reflectorized Pavement Studs (Raised Profile Type)
608(1) Furnishing and Placing Topsoil
608(2) Placing Topsoil
609 Sprigging
610 Sodding
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
611(2) Trees (Transplanting), 150mm dia. or less
612(1) Reflectorized Thermoplastic Pavement Markings (White)
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
620(a) Chevron Signs (450mmx600mm)
620(b) Chevron Signs (600mmx800mm)
622(1)a Bio-Engineering Solutions (Coco-net), CGN 400
622(1)b Bio-Engineering Solutions (Coco-net), CGN 700
622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding
622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System
PART J SPECIAL ITEMS
SPL 2(a) Crack and Seat - Using Backhoe
SPL 2(b) Crack and Seat - Using Arrow Master
SPL 3(a) Tree Planting - With Tree Guard
SPL 3(b) Tree Planting

Cost Sheets (Road Construction) DUPA

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Cost Sheets (Road Construction) DUPA

Загружено:

Авторское право:

Доступные форматы

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Dump Truck (10 cu.m.) 2 1 1,352.00

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B

Sub - Total for F

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe (0.80 cu.m.) 1 1 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe (0.80 cu.m.) 1 1 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B

a. Rope, 1" dia. m. 20.00 3.50

Sub - Total for F

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe (0.80 cu.m.) 1 1 1,537.00

Sub - Total for B

Sub - Total for F

Item No./Description : 101(2) Removal of Concrete Bridge Structures

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95

* Disposal area (within three (3) km.)

Sub - Total for B

a. Oxy/Acytelene set 0.10 2,500.00

Sub - Total for F

Item No./Description : 101(2) Removal of Steel Bridge Structures

Designation No. of Person No. of Hours Hourly Rate

a. Construction Foreman 1 1 109.19

Sub - Total for A

a. Service Truck/Cargo Truck 1 1 712.00

Sub - Total for B