Академический Документы
Профессиональный Документы
Культура Документы
Provided by
ACCA Research Institute
ACCA P4
Advanced Financial Management (AFM)
高级财务管理
ACCA Lecturer: Lily Wang
2 NPV
5 Duration
6 Capital Rationing
7 Past Paper
Investment
Appraisal
Discounting
Compounding: Discounting:
• Calculates a terminal value: • Calculates a present value:
TV=CF(1+r)n e.g. T0 value
BE CONSISTENT
ACCAspace 中国ACCA特许公认会计师教育平台 Copyright © ACCAspace.com 12
2.NPV
The total TAD given over the life of an asset equates to the fall
in value over the period.
TAD is fiven for every year of ownership except the tear of dis
posal
Solution
Time $ Tax saving Timing
$ of tax relief
T0 Initial investment 26,000
T1 TAD@25% (6,500) 1,950 T1
——
Written down value 19,500
T2 TAD@25% (4,875) 1,463 T2
——
Written down value 14,625
Sale proceeds (12,500)
——
T3 Balancing allowance 2,125 638 T3
Time T0 T1 T2 T3
Net trading inflows 16,000 16,000 16,000
Tax payable(30%) (4,800) (4,800) (4,800)
—— —— —— ——
Post tax operating flows 11,200 11,200 11,200
Initial investment (26,000)
Scrap proceeds 12,500
Tax relief on TAD 1,950 1,463 638
—— —— —— ——
Free cash flows (26,000) 13,150 12,663 24,338
Discount factor@8% 1,000 0.926 0.857 0.794
—— —— —— ——
Present value (26,000) 12,177 10,857 19,324
—— —— —— ——
NPV 16,353
ACCAspace 中国ACCA特许公认会计师教育平台 Copyright © ACCAspace.com 18
3.IRR&MIRR
IRR-The Basics
The IRR of a project has the following features:
It represents the discount rate at which the NPVof an investment is
zero
It can be found by linear interpolation
NL
IRR L * ( H L)
(NL NH )
Standard projects(outflow followed by inflows) should be accepted
if the IRR exceeds the cost of capital.
The IRR provides a decision rule for investment appraisal, but also pr
ovides information about the riskiness of a project- i.e. thesensitivity
of its returns.The project will only continue to have a positive NPV whi
lst the firm's cost of capital is lower than the IRR.
MIRR
MIRR measures the economic yield of the investment under the as
sumption that any cash surpluses are reinvested at the firm's curre
nt cost of capital.
Calculation of MIRR
Example
A project with the following cash flows is under consideration:
$000 T0 T1 T2 T3 T4
Cost of capital 8%
MIRR?
Solution:
PVR=22,340(This is the present value of the year 1-4 cash flows)
PVI=20,000
1+MIRR=(1+re)*(PVR/PVI)1/n=1.08*(22,340/20,000)1/4=1.1103,
Example
A project with the following cash flows is under consideration:
$000 T0 T1 T2 T3 T4
(20,000) 8,000 12,000 4,000 2,000
Cost of capital 8%
Calculate the discounted payback period
Solution
Year Discounted cash flow Cumulative discounted cashflow
0 (20,000) (20,000)
1 8,000/1.08=7,407 (12,593)
2 12,000/1.08 2=10,288 (2,305)
3 4,000/1.08 3=3,175 875
DPP=2Y+(2,305/3,175)=2.73Y
Concept of Duration
Duration measures the average time to recover the present v
alue of the project(if cash flows are discounted at the cost of c
apital).
Duration captures both the time value of money and the whol
e of the cash flows of a project.
Duration
• Duration measures either the average time to
recover the initial investment, or to recover the
present value of the project if discounted at the
cost of capital
• Duration captures both the time value of
money and the whole of the cf of a project
$000 T0 T1 T2 T3 T4
Cost of capital 8%
Solution
$000 T0 T1 T2 T3 T4
cash flow 8,000 12,000 4,000 2,000
$000 T0 T1 T2 T3 T4
cash flow 8,000 12,000 4,000 2,000
DF@8% 0.926 0.857 0.794 0.735
PV@8% 7,408 10,284 3,176 1,470
PV*Year 7,408 20,568 9,528 5,880
Next, the sum of the (PV*Year)figure is found, and divided by the present
value of these "return phase" cash flows
Sum of (PV*Year)figures=7,408+20,568+9,528,5,880=43,384
Present value of return phase cash flows=7,408+10,284+3,176+1,470=22,
338
Hence,the Macauley duration is 43,384/22,338=1.94years
Modified Duration
Macaulay Duration is the name given to the weighted average time
until cash flows are received, and is measured in years.
(a) The first thing to do in this question is to determine how to correct the errors of pri
nciple.
(1) Interest should not be included as this is already accounted for in the discount rat
e. The annual interest charge of $4 million (less tax of 30%) should be added back to
the cash flow in each year.
(2) Depreciation is not a cash flow and should be ignored in NPV calculations. The a
nnual charge of $4million (less tax at 30%) should be added back to the cash flow in
each year.
(3) Indirect allocated costs are not relevant. These should be added back to the annu
al cash flows (net of tax). Corporate infrastructure costs are relevant to the project an
d should have been included. These costs should be deducted from annual cash flow
figures (net of tax), as should the estimates for site clearance.
(4) Capital allowances in year 6 should be accounted for.
Project duration is the time it takes the project to recover approximately 50%
of its initial investment. It is calculated by weighting each year of the project by
the percentage of the present value recovered in that year.
Provided by
ACCA Research Institute