DETAILED ESTIMATE

LAYOUTING AND STAKING

Perimeter length = 41m
Length of batter board = 41m
41
Number of stakes = + 1 = 21.5 say 22 stakes
2
Lumber needed =22stakes (1.2m/ stake) = 26.4 m say 27m lumber
Total lumber = 27m (stakes) + 41m (batter board)
=68m =223.04ft ; 223.04/11ft =20.27say 21 pcs of 2” x 3” x12” lumber
2𝑥3𝑥12
Number of board feet = (21) =126bdft of 2” x 3” x12” lumber
12
126𝑏𝑑𝑓𝑡
Nail = (15) = 1.89 say 2kg
1000
126
Nylon = = 0.03 say 1roll
4000

EXCAVATION WORKS
Size of footing = (0.8x 0.8 x 1.25) (9) +(0.8 x1.6 x1.25)(4) = 13.6m3
Size of tie beam = 53.1 x 0.2 x 0.8 = 8.496m3

REINFORCEMENT STEEL BARS AND TIE WIRES

a.) Reinforcement for Single footing
length = 800 -2(0.075) =650mm
w/ hook 200mm; length of bars = 650 +200 = 850mm
number of cut bars = 8 x 2 = 16pcs/ footing
total number of bars = 16(9 footings) = 144pcs
144 (0.85𝑚)
total number of 6m bars = =20.4 say 21 pcs. of 16mmØ bars
6𝑚
For tie wire:
Number of ties = 8 (8) =36 ties
Total number of ties = 36 x 9footings= 324 ties
Using 30cm long tie wire = 324pcs. x 0.3m = 97.2m
Number of kg of tie wire = 97.2m/53m = 1.83 say 2 kg of G.I. Wire
b.) Reinforcement for Combined footing
length = 1600 -2(0.075) =1450mm
w/ hook 200mm; length of bars = 1450 +200 = 1650mm (one side)
length of bars = 650 +200 = 850mm (other side)
number of cut bars = 8pcs/ footing (1650mm)
= 16pcs/footing (850mm)
total number of bars = 16(4 footings) = 64pcs (850mm)
= 8(4 footings) =32pcs (1650mm)
64 (0.85𝑚)+32(1.65)
total number of 6m bars = =17.87 say 18 (2) = 36 pcs. of 16mmØ bars
6𝑚
For tie wire:
Number of ties = 8 (16) = 128 ties
Total number of ties = 128 x 4footings= 512 ties
Using 30cm long tie wire = 512pcs. x 0.3m = 153.6m
Number of kg of tie wire = 153.6m/53m = 2.9 say 3 kg of G.I. Wire
c.) Reinforcement for Column
length of concrete column = 1500 + 200mm (hook)
= 1.7m
@ every 6m length; 6m/1.7m =3.53pcs
Total number of bars = 4bars x 17 columns = 68pcs
72𝑝𝑐𝑠
total number of 6m bars = = 20.4 say 21 pcs. of 16mmØ bars
3.53
Stirrup
total number of stirrup = 12pcs (17 columns) = 204 pcs.
length per stirrup = 4(200) -4(40) + 100(hook) = 740mm
 204𝑝𝑐𝑠(0.74𝑚)
total number of 6m bars = = 25.16 say 26 pcs. of 16mmØ bars
6𝑚
For tie wire:
Number of ties = 4 (12) = 48 ties/column
Total number of ties = 48 x 18footings= 864 ties
Using 30cm long tie wire = 864pcs. x 0.3m = 259.2m
Number of kg of tie wire = 259.2m/53m = 4.89 say 5 kg of G.I. Wire
d.) For Tie beams
perimeter Length = 53.1m
there are 4pcs. horizontal bars
total length =53.1 (4) =212.4 m
212.4𝑚
total number of 6m bars = = 35.4 say 36 pcs. of 16mmØ bars
6𝑚
Stirrup
total number of stirrup = 275pcs
length per stirrup = 2(300) + 2(200) -4(40) + 100(hook) = 940mm
275𝑝𝑐𝑠(0.94𝑚)
total number of 6m bars = = 43.08 say 44 pcs. of 16mmØ bars
6𝑚
For tie wire:
Number of stirrups = 275pcs
Total number of tie wire = 275x 4= 1100ties
Using 30cm long tie wire = 1100pcs. x 0.3m = 330m
Number of kg of tie wire = 330m/53m = 6.23 say 6.5 kg of G.I. Wire
e.) CHB reinforcement (by area)
total area = 65.47m2
Vertical reinforcement:
Length of RSB using 60cm spacing:
= 65.47m2 x 2.13/m = 139.45m
Number of RSB:
= 139.45m /6m = 23.24 say 24 pcs of 10mmØ RSB
Horizontal reinforcement:
Length of RSB using 3 layers horizontal spacing:
= 65.47m2 x 2.15/m = 140 76m
Number of RSB:
= 140.76m /6m = 23.46say 24 pcs of 10mmØ RSB
Tie wire:
Number of #16 G.I. wires using 40 cm tie wire
=65.47m2 x 0.042kg/m2 = 2.75kg of #16 G.I. wire

f.) Slab Reinforcement

8 9.5
total length = (9.5) + (8) = 380m
0.4 0.4
380
number of bars = =63.33 say 64 pcs of 10mmØ bars
6
number of tie wire = 480pcs
Using 30cm long tie wire = 480pcs. x 0.3m = 144m
Number of kg of tie wire = 144m/53m = 2.72 say 3 kg of G.I. Wire

CONCRETE
a.) Single Footing
total Volume = 1.44m3
using Class A mixture (40kg Portland Cement)
Cement: 1.44m3 x 9.0 = 12.96 say 13 bags
Sand: 1.44m3 x 0.5 = 0.72m3
Gravel: 1.44m3 x 1.0 = 1.44m3
b.) combined footing
 total Volume = 1.28m3
using Class A mixture (40kg Portland Cement)
Cement: 1.28m3 x 9.0 = 11.52 say 12 bags
Sand: 1.28m3 x 0.5 = 0.64m3
Gravel: 1.28m3 x 1.0 = 1.28m3
c.) Concrete column
total Volume = 1.08m3
using Class A mixture (40kg Portland Cement)
Cement: 1.08m3 x 9.0 = 9.72 say 10 bags
Sand: 1.08m3 x 0.5 = 0.54m3
Gravel: 1.08m3 x 1.0 = 1.08m3
d.) tie beam
total Volume = 3.186m3
using Class A mixture (40kg Portland Cement)
Cement: 3.186m3 x 9.0 = 28.67 say 29 bags
Sand: 3.186m3 x 0.5 = 1.593m3
Gravel: 3.186m3 x 1.0 = 3.186m3
e.) CHB
(from tie beam to floor line)
Using area method: AT = 37m2
Number of CHB = 37m2 (12.5/m2) = 462.5 say 466pcs. of 4” CHB
For CR:
Total area = 28.47m2
Number of CHB = 28.47m2 (12.5/m2) = 355.88 say356pcs. of 4” CHB

Mortar Class B: Cement: 65.47m2 x 0.522 =34.17 say 35bags

Sand: 65.47m2 x 0.0435 = 2.85 say 3m3
f.) Plastering
total area =43.27m2 (2 face) = 86.54m2
Cement: 86.54m2 x 0.3 = 25.96 say 26 bags
Sand: 86.54m2 x 0.025 =2.16 say 2.5m3
g.) Slab
total Volume = 7.45m3
using Class A mixture (40kg Portland Cement)
Cement: 7.45m3 x 9.0 = 67 bags
Sand: 7.45m3 x 0.5 = 3.73m3
Gravel: 7.45m3 x 1.0 = 7.45m3

WOODEN COLUMNS
First Floor
Total height = 8.53ft/ column
17 columns ( 5” x 5” x8.53’)
Number of board feet = =302.1 say 303 bdft 5” x 5” x 12” yakal
12
Second Floor
Total height = 8.56ft/ column
17 columns ( 4” x 4” x 8.56’)
Number of board feet = =194.03 say 195 bdft 4” x 4” x 12” yakal
12

FLOOR BEAM
Perimeter length = 60m = 196.8ft
Number of pieces = 196.8ft/ 12’ =16.4 say 15 pcs.
15( 6” x 9” x 12 ’)
Number of board feet = = 810 bdft 6” x 9” x 12” yakal
12
ROOF BEAM
Perimeter length = 68m =223.04ft
Number of pieces = 223.04ft/ 12’ =18.59 say 19 pcs.
19 ( 4” x 8” x 12 ’)
Number of board feet = = 608bdft 4” x 8” x 12” yakal
12

WALLS
Total area =177.5 (2) =355m2
Total pcs. of fiber cement board= 355m2 / 2.97m2 per piece= 119.53 say 120pcs. hardiflex
For nails = 355m2(0.033) = 11.72 say 12kg of finishing nails

WALL STUDS
Using area method: using 2”x3” spaced at 0.6m O.C.
Total area =122.64m2
Total board feet = 122.64m2 (6.898bdft /m2) = 845.97bdft mahogany
For nails = 122.64m2(0.05) = 6.132 say 7kg of finishing nails

FLOOR JOISTS
Total board feet = 632 bdft 3” x 5” x 12” lauan
For bridging = 150 bdft 3” x 5” x 12” lauan
Nails = (782/1000) (15) = 12kg of 3” CW nails
SECOND FLOORING
Total board feet = 786.66 say 787bdft 1” x 20” x 10’ mahogany board
Nails = (787/1000) (15) = 12kg of 2.5” CW nails

STAIRS
a.) Thread =12pcs (1”x 10” x 6’)/12 = 60bdft yakal
b.) Stringers = 4pcs (2” x 15” x 10’) /12 = 100bdft yakal
Nails = (160/1000) (15) = 3kg of 3” CW nails

RAILINGS for Balcony

Horizontal
Total Length = 20.34ft
2 𝑥 2 x 3𝑥 20.34′
Using 2” x 3” for top = =20.34 say 21 bdft 2” x 3” x 12’ mahogany
12
6 𝑥 2 x 2𝑥 20.34 ′
Using 2” x 2” for mid = = 61.02 say 62 bdft 2” x 2” x 12’ mahogany
12
Vertical
Total Length = 2.952ft
30 𝑥 2 x 2𝑥 2.952
Using 2” x 2” for top = = 29.52say 30 bdft 2” x 2” x 12’ mahogany
12
Nails = (113bdft/1000) (15) = 2kg of 2” nails
RAILINGS for Stairs
Horizontal
Total Length = 10.66ft
2 x 3𝑥 10.66
Using 2” x 3” for top = = 5.33 say 6 bdft 2” x 3” x 12’ mahogany
12
3 𝑥 2 x 2𝑥 10.66
Using 2” x 2” for mid = = 10.66 say 11 bdft 2” x 2” x 12’ mahogany
12
Vertical
Total Length = 2.624ft
10 𝑥 2 x 2𝑥 2.624
Using 2” x 2” for top = = 10.5 say 11 bdft 2” x 2” x 12’ mahogany
12
Diagonal
Total Length = 10ft
2 𝑥 2 x 3𝑥 10
Using 2” x 2” for top = = 10 bdft 2” x 2” x 12’ mahogany
12
Nails = (38/1000) (15) = 1kg of 2” CW nails
ROOFINGS
a.) Purlins
total length of purlins = 149.38m = 489.97ft
Number of pieces = 489.97ft/ 12’ =40.83 say 41 pcs.
41 ( 3𝑥4𝑥12)
using 3”x4” mahogany = = 492bdft of 3” x4” x12’ mahogany purlins
12
nails = (492bdft/1000) (15) = 8kg of 2.5” CW nails
b.) Trusses
3” x 3” yakal = 19.8m =65ft
Number of pieces = 65ft/ 12’ =5.42 say 6 pcs.
2” x 2” yakal =133.1m = 437ft
Number of pieces = 437ft/ 12’ =36.42 say 37 pcs.
6 ( 3𝑥3𝑥12)
Total board feet = = = 54bdft of 3” x 3” x 12’ yakal
12
37 ( 2𝑥2𝑥12)
Total board feet = = = 148bdft of 2” x 2” x 12’ yakal
12
Nails = (202bdft/1000) (15) = 3.5kg of 2” CW nails
c.) Rafters
total length of rafters = 57.56m =189ft
Number of pieces = 189ft/ 12’ =15.75 say 16 pcs.
16( 3𝑥3𝑥12)
using 3” x 3” yakal = = 144bdft of 3” x 3” x 12’ yakal
12
nails =(144bdft/1000) (15) = 2.5kg of 2.5” CW nails
d.) Ceiling Joist
total length of joists = 263.5m =864.28ft
Number of pieces = 864.28ft/ 12’ =72.02 say 73 pcs.
73 ( 2𝑥2𝑥12)
using 2” x 2” yakal = = 292bdft of 2” x 2” x 12’ lauan
12
nails = (292bdft/1000) (15) = 5kg of 2” CW nails
e.) ceiling board
total area =141.5m2 =1522.31ft2
number of ¼ marine plywood = 1522.31ft2 /32ft2 = 48 pcs of ¼ marine plywood
f.) Nails
using area method: AT = 138.11m2
total number of nails = 138.11 (0.2) = 27.622kg say 28kg nails
g.) Corrugated G.I. Sheet
AT = 138.11m2
total pcs. of sheets = 138.11 /6.69 =20.64 say 21pcs of 6’ x 12’ G.I. Sheet
Rivets: 21sheets (26 rivets) = 546 rivets
546 /180 =4kg of rivets
h.) Ridge Roll
total length =35m
number of pcs = 35 /0.838 = 42 pcs ridge roll
i.) Gutter
total length = 61.5m
number of pcs = 61.5/2.336 = 27 pcs Spanish gutter
j.) Flashing
total length = 11.46m
number of pcs = 11.46/2.286 = 6 pcs outside flashing

TILE WORKS
a.) tiles (ground floor)
total area = 58.5m2
number of tiles using 60cm x 60 cm floor tiles:
 = 58.5m2 x 3/sq.m = 176 pcs. 60cm x 60 cm floor tiles
tiles (bathroom)
total area = 22m2
number of tiles using 30cm x30 cm floor tiles:
=22m2 x 12/sq.m = 264 pcs. 30cm x30 cm floor tiles
b.) cement mortar and joint filler
cement: 80.5m 2x 0.3 = 25 bags
tile adhesive: 80.5m 2 x 0.11 = 8.86bags
cement mortar: 80.5m 2x 0.086 = 6.92 bags