Академический Документы
Профессиональный Документы
Культура Документы
COSTOS DE CARGUE
$ 677.28 80 $ 54,182.40 0.20
GRUA PORTICA
TOTAL COSTOS
DIRECTOS EN
$ 526,375.00 80 $ 42,110,000.00 151.69
TERMINOS FOB
(1,2,3)
TOTAL COSTOS
$ 664,588.66 80 $ 53,167,092.40 191.52
INDIRECTOS FOB
TOTAL FOB DE LA
$ 1,190,963.66 80 $ 95,277,092.40 343.22
VENTA
MAS VALOR DEL
FLETE
$ 62,893.75 80 $ 5,031,500.00 18.13
BUENAVENTURA-
MIAMI
PASO CANAL DE
$ 17,350.00 80 $ 1,388,000.00 5.00
PANAMA
VALOR CFR PUERTO
$ 1,271,207.41 80 $ 101,696,592.40 366.34
DE MIAMI EN USD
MAS SEGURO DE
TRANSPORTE
INTERNACIONAL, $ 3,572.89 80 $ 285,831.28 1.15
0.3% DE FOB (TASA
3.100)
$ 3,470 11,527.38
$ 3,470 $ 3,470
$ 3,470 8,069.16
$ 3,470 $ 3,470
$ 3,470 4,000.00 $ 3,470 $ 3,470
$ 3,470 23,596.54 $ 3,470 $ 3,470
$ 3,470 331.41
$ 3,470 $ 3,470
$ 3,470 725.00
$ 3,470 $ 3,470
$ 3,470 1,179.83
$ 3,470 $ 3,470
$ 3,470 1,152.74
$ 3,470 $ 3,470
$ 3,470 14.41
$ 3,470 $ 3,470
$ 3,470 276.66
$ 3,470 $ 3,470
$ 3,470 165.18
$ 3,470 $ 3,470
$ 3,470 15.61
$ 3,470 $ 3,470
$ 3,470 12,135.45
$ 3,470 $ 3,470
$ 3,470 15,321.93
$ 3,470 $ 3,470 -$ 0.01
$ 3,470 27,457.38
$ 3,470 $ 3,470
$ 3,470 1,450.00
$ 3,470 $ 3,470
$ 3,470 400.00
$ 3,470 $ 3,470
$ 3,470 29,307.38
$ 3,470 $ 3,470
$ 3,100 92.20
$ 3,100 $ 3,100
$ 3,470 29,399.58
$ 3,469 $ 3,469
$ 3,470 120.00 $ 3,470 $ 3,470
$ 3,470 2,400.00 $ 3,470 $ 3,470
$ 3,470 31,909.75 $ 3,470 $ 3,470
V/R UND. EN
CANT.
PESOS
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
$ 3,470 $ 3,470
COSTO EM FABRICA 13,200 UND
UTILIDAD 1,850 UND
EMBALJE EXPORTACION 920 UND
PRECIO EXW BOGOTA 15,970
TRANSPORTE CARRETERO A ESTACION FERREA 92,000 TOTAL
DEX 46,500 TOTAL
FCA BOGOTA
TRANSPORTE PUERTO Y COSTADO DEL BUQUE 138,000 TOTAL
FAS BARRANQUILLA 292,470
DERECHOS MUELLES Y CARGUE 90,000 TOTAL
FOB BARRANQUILLA 382,470
FLETE MARITIMO A HAMBURGO 1,850,000 TOTAL
CFR HAMBURGO 2,232,470
SEGURO INTERNACIONAL 450,000 TOTAL
CIF HAMBURGO 2,682,470
DESCARGA EN HAMBURGO
DAT HAMBURGO 2,682,470
DERECHOS ADUANEROS 402,371 TOTAL
TRANSPORTE FERREO A FRANKFORT
COSTO TOTAL DDP 3,084,841
VALOR
V/R UND. TASA DE
CANT. TOTAL EN
EN USD CAMBIO
USD
7,200 3.82 $ 3,457 27,492.05 $ 13,200 $ 95,040,000 $ 3,457
7,200 0.54 $ 3,457 3,853.05 $ 1,850 $ 13,320,000 $ 3,457
7,200 0.27 $ 3,457 1,916.11 $ 920 $ 6,624,000 $ 3,457
7,200 4.62 $ 3,457 33,261.21 $ 15,970 $ 114,984,000 $ 3,457
7,200 0.0037 $ 3,457 26.61 $ 13 $ 92,000 $ 3,457
7,200 0.0019 $ 3,457 13.45 $ 6 $ 46,500 $ 3,457
7,200 0.0000 $ 3,457 0.00 $ - $ - #DIV/0!
7,200 0.0055 $ 3,457 39.92 $ 19 $ 138,000 $ 3,457
7,200 4.63 $ 3,457 33,341.19 $ 16,008 $ 115,260,500 $ 3,457
7,200 0.0036 $ 3,457 26.03 $ 13 $ 90,000 $ 3,457
7,200 4.6343 $ 3,457 33,367.23 $ 16,021 $ 115,350,500 $ 3,457
7,200 0.0743 $ 3,457 535.15 $ 257 $ 1,850,000 $ 3,457
7,200 4.7087 $ 3,457 33,902.37 $ 16,278 $ 117,200,500 $ 3,457
7,200 0.0181 $ 3,457 130.17 $ 63 $ 450,000 $ 3,457
7,200 4.7267 $ 3,457 34,032.54 $ 16,340 $ 117,650,500 $ 3,457
7,200 0.0000 $ 3,457 0.00 $ - $ - #DIV/0!
7,200 4.7267 $ 3,457 34,032.54 $ 16,340 $ 117,650,500 $ 3,457
7,200 0.7090 $ 3,457 5,104.88 $ 2,451 $ 17,647,575 $ 3,457
7,200 0.0000 $ 3,457 0.00 $ - $ - #DIV/0!
7,200 5.44 $ 3,457 39,137.42 $ 18,791 $ 135,298,075 $ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
#DIV/0!
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
$ 3,457
#DIV/0!
$ 3,457
$ 3,457
#DIV/0!
$ 3,457