Вы находитесь на странице: 1из 20

qty take off

Excavation Works L W H/thk no. total unit materials unit 5% say


footing 0 cu.m 0 0
w1f1--column footing 0 cu.m 0 0
w2f2--column footing 0 cu.m 0 0
sump detail 0.7 0 cu.m 0 0
scrap and forklift access 0.116667 0.14 0 cu.m 0 0
0 cu.m 0 0
0 cu.m 0 0
Concreting works L W H/thk no. total unit materials unit 5% say
footing 0.8 0.8 0.85 4 2.176 cu.m 21.0465 bags cement 22.1 23
pedestal 0.25 0.25 0.65 4 0.1625 cu.m 0.08125 cu.m of sand 0.085 1
0 cu.m 2.3385 cu.m of gravel 2.455 3
0 cu.m
0 cu.m
Rebar works for concreting L W H/thk no. total unit materials unit 5% say
footing 0.9 0.9 20 36 le 9.2 12mm dia.x6m db 9.66 10
Column 1.2 16 19.2 le
pedestal ties 1 36 36 le 6 10mm dia.x6m db 6.3 7

0 0 0
0 0 0
Masonry works L W H/thk no. total unit materials unit 5% say
w1f1 (2 sets only) 3 0.4 4 4.8 sq.m 60 4" CHB 63 63
0 sq.m
0 sq.m
0 sq.m
0 sq.m
Block laying and cell filler class b L W H/thk no. total unit materials unit 5% say
Total area 4.8 sq.m 2.5056 bags cement 2.631 3
0.2088 cu.m of sand 0.219 1
Plastering Works 12mm thk class b , 2 faces no. total unit materials unit 5% say
w1f1 1 4.8 bags 0.6912 bags cement 0.726 1
0.0576 cu.m of sand 0.06 1

Rebar works for masonry vert reinf hor reinf total unit unit 5% say
w1f1 14.064 15.84 29.904 le 4.984 10mm dia.x6m db 5.233 6
Roofing works L W H/thk no. total unit materials unit 10% say
pre painted long span roof 12.05985 14 168.8379 lm 168.83791 177 178
c purlins 14 16 224 lm 37.333333 39.2 40
rafter 12.06 6 72.36 lm 12.06 12.66 13
masonry http://sknlazoce.blogspot.com/2019/07/example-751-estimating-chb-wall.html

plastering
ng-chb-wall.html
Project: LFO Unloading Bay Lorry Bundwall (Hump) and Canopy
Location: SEC Power Plant, Brgy Kamanga, Maasim Sarangani Province
Owner: Sarangani Energy Corporation
Project Duration: 30 Days

Item no. Description Qty Unit Unit Cost Amount


I Site Works
Site Clearing/Stake and layout 1.00 lot 1,200.00 1,200.00
Manual Excavation 1.00 lot 2,800.00 2,800.00
4,000.00

Sub-Total I 4,000.00

II Concreting Works
Materials:
Portland Cement (40kg/bag) 27.00 bags 250.00 6,750.00
Sand 2.00 cu.m 500.00 1,000.00
Gravel 4.00 cu.m 900.00 3,600.00
16mmφ Deformed bar x 6m (Grade 275) 19.00 le 390.00 7,410.00
10mmφ Deformed bar x 6m (Grade 275) 12.00 le 160.00 1,920.00
No. 16 Tie wire 5.00 kgs 75.00 375.00
Materials Cost: 21,055.00
Labor Cost: 6,316.50
Equipment:
Bar Cutter and Concrete Mixer (1 bagger) 1.00 lot 3,500.00 3,500.00
Equipment Cost: 3,500.00

Sub-Total II 30,871.50

III Formworks
Materials:
12 mm thk Ordinary plywood 3.00 pcs 567.00 1,701.00
2"x2' Rough Lumber 8.00 pcs 120.00 960.00
Assorted CWN 4.00 kg 60.00 240.00
No. 16 Tie wire 1.00 kg 75.00 75.00
Materials Cost: 2,976.00
Labor Cost: 892.80

Sub-Total III 3,868.80


Project: LFO Unloading Bay Lorry Bundwall (Hump) and Canopy
Location: SEC Power Plant, Brgy Kamanga, Maasim Sarangani Province
Owner: Sarangani Energy Corporation
Project Duration: 30 Days

Item no. Description Qty Unit Unit Cost Amount


IV Masonry Works
Materials:
100mm thk CHB 69.00 pcs 20.00 1,380.00
10mmφ Deformed bar x 6m (Grade 275) 11.00 pcs 160.00 1,760.00
Portland Cement (40kg/bag) 9.00 bags 250.00 2,250.00
Sand 1.00 cu.m 500.00 500.00
No. 16 Tie wire 3.00 kgs 75.00 225.00
Materials Cost: 6,115.00
Labor Cost: 2,140.25

Sub-Total IV 8,255.25

V Steel Works
Materials:
200x200x12mm thk MS Base Plate 4.00 pcs 950.00 3,800.00
10mm Ǿ x 300 Anchor Bolt 16.00 pcs -
50x100x3mm thk x 6m Tubular Steel 4.00 le 2,500.00 10,000.00
50x75x1.2mm thk x 6m Tubular Steel Purlins 6.00 le 850.00 5,100.00
Welding Rod 1.00 boxes 2,200.00 2,200.00
Materials Cost: 21,100.00
Labor Cost: 10,550.00

Equipment:
Basics Tools, Equipment, Scaffolding Works and ladders,
Welding Machine 1.00 lot 3,500.00 3,500.00
Equipment Cost: 3,500.00

Sub-Total V 35,150.00

VI Roofing Works
Materials:
0.6mm thk x 1.1m Rib Type Pre-Painted Long Span GI Roofing 23.00 lm 350.00 8,050.00
Tekscrew 1.00 box 850.00 850.00
Touch-up paint 1.00 can 340.00 340.00
Silicone Sealant / Vulcaseal 1.00 qrt 460.00 460.00
Materials Cost: 9,700.00
Labor Cost: 3,395.00

Equipment:
Hand drill and ladder 1.00 lot 1,000.00 1,000.00
Equipment Cost: 1,000.00
Project: LFO Unloading Bay Lorry Bundwall (Hump) and Canopy
Location: SEC Power Plant, Brgy Kamanga, Maasim Sarangani Province
Owner: Sarangani Energy Corporation
Project Duration: 30 Days

Item no. Description Qty Unit Unit Cost Amount

Sub-Total VI 14,095.00
Project: LFO Unloading Bay Lorry Bundwall (Hump) and Canopy
Location: SEC Power Plant, Brgy Kamanga, Maasim Sarangani Province
Owner: Sarangani Energy Corporation
Project Duration: 30 Days

Item no. Description Qty Unit Unit Cost Amount

VII Painting Works


Materials:
Epoxy Metal Primer 1.00 gal 753.50 753.50
Epoxt Top Coat 2.00 gal 979.00 1,958.00
Epoxy Reducer 1.00 gal 528.00 528.00
Materials Cost: 3,239.50
Equipment:
Scaffolding / Ladders 1.00 lot 500.00 500.00
Equipment Cost; 500.00

Sub-Total VII 3,739.50

VIII General Requirements


Mob/Demob 1.00 lot 5,000.00 5,000.00
PPE 1.00 lot 3,000.00 3,000.00

Sub-Total VIII 8,000.00

Direct Cost 107,980.05


OCM 10,798.01
VAT 2,159.60
Indirect Cost 12,957.61

Total Project Cost: 120,937.66


Allowance/W
Item No. Scope Description L(m)
aste

1.0 Site Preparation 5%


Excavation 0.8

2.0 Concreting Works 5%


Concreting Footing 0.8
Pedestal/Column 0.25
Slab on grade 100mm thk 3
Rebars
Footing = 16mm Ǿ x 6m DB 0.9
Pedestal = 16mm Ǿ x 6m DB 1.15
Pedestal = 10mm Ǿ x 6m DB 1
Slab = 10mm Ǿ x 6m DB 15

3.0 Masonry Works 10%


Wall Footing
Wall Footing 12
Long. Rebar = 10mm Ǿ x 6m D, 2 sets 12
Trans Rebar = 10mm Ǿ x 6m DB, @ 400 OC 30

Laying of CHB 100mm thk. CHB (2 layer) 3


Rebars Vert. Rebar = 10mm Ǿ x 6m D, @ 0.6m 3
Hor. Rebar = 10mm Ǿ x 6m D, 1@top 12

Block laying and cell filler class b 12

Plastering Interior=12mm thk, Class b, 2 faces 0


Exterior=12mm thk, Class b, 2 faces

4.0 Steel Works 10%


200x200x12mm thk MS Base Plate
10mm Ǿ x 300 Anchor Bolt
50x100x4mm thk x 6m Tubular Steel Column
50x100x4mm thk x 6m Tubular Steel Rafter
50x75x1.2mm thk x 6m Tubular Steel Purlins 4.2

5.0 Roofing Works 5%


0.6mm thk x 1.1m Rib Type Pre-Painted Long Span GI Roofing 4.4
Commercial Total Allowance/Wa
W(m) H/Thk. (m) No. Say Unit Concreting Works
Availability ste
Area (sq.m) Volume (cu.m) Length (m) Cement Sand

0.8 0.85 4 2.176 2.2848 3 cu.m

0.8 0.85 4 2.176 2.2848 3 cu.m 20.5632 1.1424


0.25 0.65 4 0.1625 0.170625 1 cu.m 1.535625 0.0853
3 0.1 1 0.9 0.945 cu.m 4.725 0.4725

100 6 15 15.75 16 pcs


16 6 3.06666667 3.22
36 6 6 6.3 7 pcs
15 6 5 5.25 pcs

0.3 0.15 1 0.54 0.594 1 cu.m


2 6 4 4.4 5 pcs
0.3 1 6 1.5 1.65 2 pcs

0.4 4 4.8 5.28 6 sq.m


0.4 4 6 4.8 5.28 6 sq.m
6 2 2.2 3 pcs

0.4 1 4.8 5.28 sq.m

0 2 0 0 sq.m

4 4
16 16
2 2
2 2
7 6 4.9 5.39

4.8889 1 21.5111111 22.58666667

27 2
Materials Quantity

Concreting Works Masonry Works Steel Works

Gravel 16mm Ǿ 12mm Ǿ 10mm Ǿ 4" CHB 6" CHB Cement Sand Gravel 12mm Ǿ 10mm Ǿ Base Plate Anchor Bolt Column
.

2.2848
0.1706
0.945

15.75
3.22
6.3
5.25

5.346 0.297 0.594


4.4
1.65

68.64
2.5784
2.2

2.75616 0.23

4
16
4

4 19 0 12 69 0 9 1 1 0 11 4 16 4
Steel Works Roofing Works

Bracing Rafter Purlins Roof Sheet

5.39

22.58666667

0 0 6 23 0

Вам также может понравиться