Академический Документы
Профессиональный Документы
Культура Документы
Class:
2.
Whitestone Company
Activity Cost Pools and Pool Rates
Machining #REF!
Overhead increase rate #REF!
Total activity cost pool #REF!
JR-14 machine hours #REF!
RM-13 machine hours #REF!
Pool rate per machine hour #REF!
Assembly #REF!
Overhead increase rate #REF!
Total activity cost pool #REF!
JR-14 assembly hours #REF!
RM-13 assembly hours #REF!
Pool rate per assembly hour #REF!
Inspection #REF!
Overhead increase rate #REF!
Total activity cost pool #REF!
JR-14 inspection hours #REF!
RM-13 inspections hours #REF!
Pool rate per inspection hour #REF!
3.
Whitestone Company
Estimated Product Costs
Direct material:
No cost increase
Direct labor:
Direct labor
Percentage cost increase #REF!
Machining:
Machining activity in hours
$ per hour #REF!
Assembly:
Assembly activity in hours
$ per hour #REF!
Material handling:
Number of parts
sales in hours
4.
Whitestone Company
Budgeted Statement of Gross Margin for 20x2
JR-14
Sales revenue #REF!
Cost of goods manufactured and sold:
Beginning finished-goods inventory #REF!
Add: Direct material #REF!
Direct labor #REF!
Machining #REF!
Assembly #REF!
Material handling #REF!
Inspection #REF!
Cost of goods available for sale #REF!
Less: Ending finished-goods inventory* #REF!
Cost of goods sold #REF!
Operating margin #REF!
JR-14 RM-13
Estimated Estimated
20x1 20x2 20x1 20x2
Cost Product Cost Product
Data Cost Data Cost
#REF! #REF!
### #REF!
#REF! #REF!
### #REF!
#REF! #REF!
### #REF!
#REF! #REF!
### #REF!
### #REF!
### #REF!
#REF! #REF!
### #REF!
#REF! #REF!
#REF! #REF!
RM-13 Total
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
### #REF!
Case 05-68 Student Name: Instructor
Class: McGraw-Hill/Irwin
2.
Whitestone Company
Activity Cost Pools and Pool Rates
Machining $ 424,528
Overhead increase rate 1.06
Total activity cost pool $ 450,000
JR-14 machine hours 15,000
RM-13 machine hours 30,000
Pool rate per machine hour $ 10.00
Assembly $ 216,981
Overhead increase rate 1.06
Total activity cost pool $ 230,000
JR-14 assembly hours 6,000
RM-13 assembly hours 5,500
Pool rate per assembly hour $ 20.00
Inspection $ 117,925
Overhead increase rate 1.06
Total activity cost pool $ 125,000
JR-14 inspection hours 5,000
RM-13 inspections hours 7,500
Pool rate per inspection hour $ 10.00
3.
Whitestone Company
Estimated Product Costs
JR-14
Estimated
20x1 20x2
Cost Product
Data Cost
Direct material:
No cost increase $1,000,000
Direct labor:
Direct labor $ 185,185
Percentage cost increase 108% 200,000
Machining:
Machining activity in hours 15,000
$ per hour $ 10.00 150,000
Assembly:
Assembly activity in hours 6,000
$ per hour $ 20.00 120,000
Material handling:
Number of parts 5
sales in hours 5,000
25,000
$ per unit $ 0.80 20,000
Inspection:
Inspection hours 5,000
$ per hour $ 10.00 50,000
Total cost $1,540,000
4.
Whitestone Company
Budgeted Statement of Gross Margin for 20x2
$1,750,000
$ 92,593
100,000
30,000
300,000
5,500
110,000
10
5,000
50,000
40,000
7,500
75,000
$2,375,000