Академический Документы
Профессиональный Документы
Культура Документы
CHAPTER 1
1. ( b)
$. (a)
. ( %)
1
2
,. (c)
'. ( %)
Materials i$e$tory,
i$e$tory, a$. 1 P 17,000
P'rc!ases 240,000
Frei)!t i$ 3,000
Materials aailable *or 'se 260,000
Materials i$e$tory, Dec. 31 19,000
Materials 'sed 241,000
Direct labor 320,000
Factory oer!ead 188,000
actor/ cost ,&#""" (1)
or i$ #rocess i$e$tory, a$. 1 12,000
otal 761,000
or i$ #rocess i$e$tory, Dec. 31 13,000
ost o* )oods (a$'*act'red 748,000
Fi$is!ed )oods i$e$tory, a$. 1 62,000
oods aailable *or sale 810,000
Fi$is!ed )oods i$e$tory, Dec. 31 46,000
Cost of oo%s sol% P0,#""" ($)
2
2
,. (c)
'. ( %)
Materials i$e$tory,
i$e$tory, a$. 1 P 17,000
P'rc!ases 240,000
Frei)!t i$ 3,000
Materials aailable *or 'se 260,000
Materials i$e$tory, Dec. 31 19,000
Materials 'sed 241,000
Direct labor 320,000
Factory oer!ead 188,000
actor/ cost ,&#""" (1)
or i$ #rocess i$e$tory, a$. 1 12,000
otal 761,000
or i$ #rocess i$e$tory, Dec. 31 13,000
ost o* )oods (a$'*act'red 748,000
Fi$is!ed )oods i$e$tory, a$. 1 62,000
oods aailable *or sale 810,000
Fi$is!ed )oods i$e$tory, Dec. 31 46,000
Cost of oo%s sol% P0,#""" ($)
2
3
. (c)
Direct (aterials 'sed P100,000
Direct labor 250,000
Factory oer!ead"
Factory s'##lies P 6,000
/$direct labor 50,000
Mac!i$e (ai$te$a$ce a$d re#air 10,000
Factory re$t, li)!t a$d #o-er 24,000
De#reciatio$ 10,000
Payroll taes 30,000 130,000
Factory cost 480,000
or i$ #rocess i$e$tory, a$. 1 30,000
otal 510,000
or i$ #rocess i$e$tory, Dec. 31 40,000
Cost of oo%s manufacture% ,"#""" (1)
Fi$is!ed )oods i$e$tory, a$. 1 50,000
oods aailable *or sale 520,000
Fi$is!ed )oods i$e$tory, Dec. 31 60,000
Cost of oo%s sol% P,0"#""" ($)
!. ( b)
a- (aterials i$e$tory, be)i$$i$) P 44,000
P'rc!ases 600,000
Materials aailable *or 'se 644,000
a- (aterials i$e$tory, e$di$) 60,000
a- (aterials 'sed 584,000
Direct labor 240,000
Factory oer!ead"
/$direct labor P120,000
aes, 'tilities a$d de#reciatio$ 100,000 220,000
Factory cost 1,044,000
or i$ #rocess i$e$tory, be)i$$i$) 80,000
otal 1,124,000
or i$ #rocess i$e$tory, e$d 96,000
ost o* )oods (a$'*act'red 1,028,000
Fi$is!ed )oods i$e$tory, be)i$$i$) 50,000
oods aailable *or sale 1,078,000
Fi$is!ed )oods i$e$tory, e$d 36,000
Cost of oo%s sol% P1#",$#"""
&. ( b)
Direct (aterials 'sed P 500,000
Direct labor 600,000
Factory oer!ead 700,000
Factory cost 1,800,000
or i$ #rocess i$e$tory, be)i$$i$) 200,000
otal 2,000,000
or i$ #rocess i$e$tory, e$d 250,000
ost o* )oods (a$'*act'red 1,750,000
inishe% oo%s in2entor/# beinnin (s5uee6e) 01"#"""
oods aailable *or sale 2,360,000
Fi$is!ed )oods i$e$tory, e$d 760,000
ost o* )oods sold P1,600,000
3
4
1". (%)
Direct (aterials, Dec. 31, 197 P 16,000
P'rc!ases 170,000
+ailable *or 'se 186,000
irect materials# ec. 1# 1&7! (s5uee6e) 0'#""" (1)
Direct (aterials 'sed P301,000 P180,000 121,000
Direct labor 180,000
Factory oer!ead P180,000 : 60; 40; < 120,000
Factory cost 421,000
or i$ #rocess, Dec 31, 197 34,000
otal 455,000
*or8 in process# ec. 1# 1&7! (s5uee6e) $'#""" ($)
ost o* )oods (a$'*act'red 430,000
Fi$is!ed )oods, Dec. 31, 197 30,000
oods aailable *or sale 460,000
inishe% oo%s# ec. 1# 1&7! (s5uee6e) 0"#""" ()
ost o* )oods sold P500,000 80; P400,000
11. (a)
(a) ol2
ol2ee up3a
up3ar%
r% from
from Cost
Cost of 4oo%
4oo%ss ol%
ol%
4
5
1. (%)
Materials i$e$tory, be)i$$i$) P 8,000
P'rc!ases 36,000
Materials aailable *or 'se 44,000
Materials i$e$tory, e$di$) 8,500
Materials 'sed 35,500
Direct labor P15,000 A 2:3 22,500
Factory oer!ead 15,000
Factory cost 73,000
or i$ #rocess i$e$tory, be)i$$i$) 8,000
otal 81,000
or i$ #rocess i$e$tory, e$di$) 15,000
ost o* )oods (a$'*act'red 66,000
Fi$is!ed )oods i$e$tory, be)i$$i$) 7,000
oods aailable *or sale 73,000
Fi$is!ed )oods i$e$tory, e$di$) 10,200
Cost of oo%s sol% P0$#!"" (1)
@ales P 72,000
ost o* )oods sold 62,800
ross #ro*it 9,200
O#erati$) e#e$ses P72,000 6; 4,320
O#erati$) i$co(e 4,880
Ot!er e#e$ses P72,000 5; 3,600
9et income before income ta7 P 1#$!" ($)
5
6
1,. (a)
@ales P182,000
ost o* )oods sold 111,000
ross #ro*it 71,000
O#erati$) e#e$ses"
Mareti$) e#e$ses P14,000
e$eral a$d ad(i$istratie e#e$ses 22,900 36,900
:peratin income P ,#1"" ($)
1'. (%)
Factory oer!ead"
/$direct labor P 22,000
Factory !eat, li)!t a$d #o-er 11,220
Factory re$t 18,500
Factory i$s'ra$ce 2,000
Prod'ctio$ s'#erisorBs salary 5,000
/$direct (aterials 'sed P5,600CP16,500 P5,180 16,920
Oerti(e #ay 250 !o'rs P22 .5< 2,750
Total P!#&" (1)
6
7
10. (%)
1. (c)
1!. (b)
Direct (aterials"
Materials i$e$tory, Dec 1 P24,000
P'rc!ases 56,000
Materials i$e$tory, Dec 31 20,000 P 60,000
Direct labor 40,000
Prime cost P1""#""" (1)
7
8
1&. (%)
$". (a)
$1. (a)
8
9
$$. (c)
$. (b)
@ales"
Prod'ct E 9,000 P30 P270,000
Prod'ct 8,800 P50 440,000 P710,000
ost o* )oods sold @c!. 1 512,600
ross #ro*it 197,400
O#erati$) e#e$ses 100,900
:peratin income P &0#'"" ($)
@c!. 1"
Ma$'*act'ri$) cost P210,000 C P296,000 P506,000
Ge)i$$i$) i$e$tories P21,000 C P33,300 54,300
otal 560,300
H$di$) i$e$tories P42,000 C P3,700 45,700
ost o* )oods sold at $or(al 514,600
Oera##lied *actory oer!ead 2,000
ost o* )oods sold at act'al P512,600
9
10
$,. (%)
$'. (c)
nit cost of e5uipment manufacture% (P,#&# '"" < 1$#'"" units) P&'."" (1)
@ales P 6,634,000
ost o* )oods sold 4,901,500
ross #ro*it P 1,732,500
10
11
$0 (%)
$. (%)
$!. (%)
$&. (%)
11
12
". (c)
1. (a)
P40,000:200;
>> P30,000 50;
$. (b)
. (b)
E C .80E ? P25,200
180E ? P25,200
G @ P1,#""" irect labor
.!"G @ P11#$"" Applie% factor/ o2erhea%.
12
13
,. (c)
'. (%)
0. (b)
13
14
!. (a)
2 !is ca$ be co(#'ted by -ori$) bac-ard *ro( cost o* )oods sold as *ollo-s"
&. (%)
,". (b)
14
15
,1. (c)
,$. (%)
,,. (b)
,'. (a)
Direct (aterials 'sed P45,000 cr
Direct labor 11,500 cr
+##lied *actory oer!ead "
ob E P5,000 200;> P10,000
ob P4,000 200;> 8,000
ob K P2,500 200;> 5,000 23,000 cr
otal (a$'*act'ri$) cost c!ar)ed to or i$ Process P79,500 dr
> P300,000 : P150,000 ? 200;
15
16
,0. (%)
,. (a)
,!. (a)
,&. (a)
16
17
'". (a)
'$. (b)
',. (a)
''. (b)
'0. (b)
'. (a)
@ales P1,090,000
ost o* )oods sold at act'al P900,000 C P60,000 960,000
ross #ro*it 130,000
Ma$'*act'ri$) e#e$ses 140,000
:peratin income (loss) P( 1"#""")
17
18
'!. (c)
@ales P1,090,000
ost o* )oods sold 943,200
ross #ro*it 146,800
Ma$'*act'ri$) oer!ead 140,000
O#erati$) i$co(e P 6,800
'&. (c)
0". (%)
0$. (a)
0. (%)
18
19
0,. (c)
0'. (a)
0. (%)
0!. (c)
19
20
PR:FBEM
Problem 1-1
a. Materials 13,500
+cco'$ts #ayable 13,500
d. Payroll 27,000
+ccr'ed #ayroll 27,000
20
21
Problem 1-$
a. Materials 100,000
+cco'$ts #ayable 100,000
c. Payroll 88,000
it!!oldi$) ta #ayable 10; 8,800
@@@ Pre(i'( Payable 5; 4,400
Pa)ibi) #re(i'( Payable 880
Medicare #re(i'( #ayable 1,320
+ccr'ed #ayroll $et 72,600
21
22
Problem 1-
a. Materials 64,000
+cco'$ts #ayable 64,000
c. Payroll 100,000
it!!oldi$) ta #ayable 14; 14,000
@@@ Pre(i'( Payable 5; 5,000
Medicare #re(i'( #ayable . 5; 500
Pa)ibi) #re(i'( #ayable . 5; 500
+ccr'ed #ayroll 80,000
22
23
Problem 1-,
1. a. Materials 200,000
+cco'$ts #ayable 200,000
23
24
Problem 1-'
1 or i$ #rocess 135,000
Materials 135,000
24
25
Problem 1-0
25
26
@ales 520,000
). as! 494,000
@ales disco'$t 26,000
+cco'$ts receiable 520,000
2. Dosel/n Compan/
tatement of Cost of 4oo%s ol%
Month En%e% Danuar/ 1# $"1"
Problem 1-
26
27
c. Materials 600
Factory oer!ead co$trol 200
or i$ #rocess ob 622 400
e. Payroll 38,000
Payroll #ayable 38,000
. as! 40,000
+cco'$ts receiable 40,000
27
28
28
29
Problem 1-&
upportin computations+
Finished goods inventories:
OM C F, be) % F, e$d ? O@
Let E ? Fi$is!ed )oods i$e$tory be)i$$i$)
4E ? Fi$is!ed )oods i$e$tory e$di$)
!ere*ore"
P375,000 C E % 4E ? P300,000
3E ? P375,000
29
30
Problem 1-1"
$ourn"l %ntries
30
31
Problem 1-11
31
32
c Payroll 49,000
+ccr'ed #ayroll 49,000
Problem 1-1$
'om!ut"tion o( 'osts:
1. Direct (aterials 'sed P 710,000
Direct labor 1,300,000
+##lied *actory oer!ead P1,300,000 160; 2,080,000
Ma$'*act'ri$) cost P4,090,000
2. @'##lies P 100,000
/$direct labor 900,000
De#reciatio$ o* b'ildi$) a$d *actory e&'i#. 400,000
Miscella$eo's 550,000
otal act'al *actory oer!ead P1,950,000
32
33
Problem 1-1
Assets
as! @c!ed'le 1 P 38,000
+cco'$ts receiable 20,000
Fi$is!ed )oods i$e$tory P12,000 % 1:3 P12,000< 8,000
or i$ #rocess i$e$tory P4,000 % 50; P4,000< 2,000
Materials i$e$tory P8,000 % 50; P8,000< 4,000
Pre#aid e#e$ses 1,000
Pro#erty, #la$t, a$d e&'i#(e$t P60,000 % P8,000 52,000
otal P125,000
/u!!orting 'om!ut"tions:
che%ule 1
33
34
@ales P120,000
ost o* )oods sold at act'al @c!. 2 80,000
ross #ro*it 40,000
O#erati$) e#e$ses"
Mareti$) e#e$ses P12,000
+d(i$istratie e#e$ses 18,000 30,000
Iet i$co(e P 10,000
34
35
Problem 1-1,
1. 'ost o( $obs+
Job $/ Job 567
Direct (aterials 'sed P 32,500 P 59,000
Direct labor 35,000 30,000
+##lied *actory oer!ead 35,000 30,000
otal *actory cost P102,500 P119,000
Problem 1-1'
1. $ourn"l entries
35
36
Job /0 Job /1
or i$ #rocess, '$e 1 P 20,000 P 60,000
'rre$t costs"
Direct (aterials 100,000 220,000
Direct labor 200,000 200,000
+##lied FO 200,000 200,000
otal costs P520,000 P680,000
Or"
or in "ro#ess
Gala$ce, '$e 1 P 80,000 P1,200,000 i
c 560,000
d 620,000
! 620,000
1,880,000 1,200,000
Gala$ce, '$e 30 P680,000
36
37
Problem 1-10
$enn" 'om!"n
/t"tement o( 'ost o( oods /old
e"r %nded 0ecember 31, 2&1&
Problem 1-1
$enn ncor!or"ted
/t"tement o( 'ost o( oods +"nu("ctured "nd /old
+onth %nded +" 31, 2&1&
37
38
1. Dournal Entries+
38
39
@ales P412,500
ost o* )oods sold"
Fi$is!ed )oods i$e$tory, May 1 P 28,800
ost o* )oods (a$'*act'red 394,400
oods aailable *or sale 423,200
Fi$is!ed )oods i$e$tory, May 31, ob 812 115,000 308,200
ross #ro*it 104,300
O#erati$) e#e$ses 74,500
Iet #ro*it P 29,800
39
40
Problem 1-1&
/u!!orting 'om!ut"tions:
Job 0 Job 0$ Job 0/ Job 05 Job 06 Job 07
or i$ #rocess, +#ril 1 P4,700 P3,280 P4,160 P P P
'rre$t costs"
Direct (aterials 1,250 555 970 2,500 1,980 2,450
Direct labor 2,000 1,500 1,000 2,100 1,000 1,900
+##lied FO P16:DLN 1,600 1,200 800 1,680 800 1,520
otal cost P9,550 P6,535 P6,930 P6,280 P3,780 P5,870
40
41
Problem 1-$"
(1)
Job 0/ Job 05 Job 06 Job 07
or i$ #rocess, Marc! 1 P50,460 P118,060 P124,101 P
ost added t!is (o$t!"
Direct (aterials 9,480 11,320 10,490 22,440
Direct labor 26,844 22,750 28,920 20,370
+##lied *actory oer!ead 7,717.65 7,475 8,314.50 6,693
otal cost P94,501.65 P159,605 P171,825.50 P 49,503
41
42
Problem 1-$1
8"nn 'om!"n
/t"tement o( 'ost o( oods +"nu("ctured "nd /old
e"r %nded 0ecember 31, 2&1&
42
43
43
44
Problem 1-$$
$. @ales P1,400,000
ost o* )oods sold 772,000
ross #ro*it 628,000
@elli$) a$d ad(i$istratie e#e$ses 140,000
Iet #ro*it P 488,000
Proble( 123
44
45
Problem 1-$,
'om!ut"tions:
1. P50,000
2. P200,000
3. P100,000
4. P346,000
5. P350,000
45