GENERAL INFO

Well Name

Cost number . . . .

Rig Name V&T - Rig 4

Cost estimate level Level 3 - used for Budgeting (CBP) at end of 'define'
Note: cost phase in the
contingency is added WDP
to base cost to create(10%
the P50 costcontingency)
estimate. The numbers used are deterministic and in line with Well Delivery Process and the OPMG guideline on costs

Rig move distance (km) 20

Rig Move time (days) 3

DRILLING TIMES
Ensure hole sections are in sequential order
Depth Section ROP Time Casing Top of casing Directional
Mud
Section (m) length (m) (m/hr) (days) (days) (m) Drilling
22" - - - - - - N/A No
17 1/2" 400 400 10 1.67 2.0 - N/A No
12 1/4" (1) 1,200 800 8 4.17 3 - No
12 1/4" (2) - - - - No
12 1/4" (3) - - - - - - N/A No
8 1/2" (1) 2,300 1,100 5 9.17 3 No
8 1/2" (2) - - - - No
8 1/2" (3) - - - - - - WBM - Intermediate
No section
6" (1) - - - - No
6" (2) - - - - No
6" (3) - - - - - - N/A No

EVALUATION Hole section

8 1/2"
12 1/4" 8 1/2" TD 6" TD
intermediate
Time (days) 0 0 0 0
TLC operations No No No No
AIT-Light No No No No
HALS-Light No No No No
MCFL-Light No No No No
NGT No No No No
PEX-Light No No No No
BHC No No No No
UBI No No No No
FMI No No No No
DSI No No No No
CMR No No No No
AMS No No No No
XPT (no sample) No No No No
XPT (sample only) No No No No
MDT (no sample) No No No No
MDT (sample only) No No No No
CSS No No Yes No

ABANDON / SUSPEND

Abandonment / Suspension Time (days) 0

Number cement plugs 0

COMPLETION

Completion type 3 1/2" L80 single

Completion time (days) 0
Lift mechanism N/A

Wellhead (1) N/A

Wellhead (2) A.5 11” 5K x 7” 5K psi Tubing Head Housing Assembly complete EE-NL
Wellhead (3) N/A
Wellhead (4) N/A
X-mas tree E.2 5.1/8”, 5K Production Xmas Tree Assembly with Manual Gate Valves, FF-1.5

ADDITIONAL COSTS

Additional cost (1)

Additional cost (2)
Additional cost (3)
Additional cost (4)
Additional cost (5)
 WELL TIME AND COST ESTIMATE
Well Name 0

Cost Level Level 3 Cost Estimate

Overview
Time (days) Cost
Drill to well TD 20.0 $701,165
TD logging 0.0 $0
Run production casing/liner 0.0 $152,111
Completion 0.0 $172,617
Total (including rig move) 20.0 $1,025,893

Depth No. Cum. Cost per section Cumulative

Activity
(m) Days days ($US) costs ($US)

Site Preparation 28,504 28,504

Rig move 3.0 3.0 66,866 95,371
Drill 22" section - - 3.0 - 95,371
Run & Cement 18 5/8" casing - 3.0 - 95,371
Drill 17 1/2" section 400 1.7 4.7 45,250 140,621
Run & Cement 13 3/8" casing 2.0 6.7 105,919 246,540
Drill 12 1/4" section 1,200 4.2 10.8 107,457 353,997
Log 12 1/4" section - 10.8 - 353,997
Run & Cement 9 5/8" casing - 10.8 101,906 455,902
Drill 8 1/2" section 2,300 9.2 20.0 245,263 701,165
Log 8 1/2" section - 20.0 - 701,165
Run & Cement 7" casing/liner - 20.0 152,111 853,277
Drill 6" section - - 20.0 - 853,277
Log 6" section - 20.0 - 853,277
Run & Cement 4 1/2" liner - 20.0 - 853,277
Completion / Suspension - 20.0 172,617 1,025,893

Comments:
 Time v Depth graph (plan)

Days

- 2.0 4.0 6.0 8.0 10.0 12.0 14.0 16.0 18.0

-

500
Depth AH (m)

1,000

1,500

2,000

2,500
 Depth Plan Days Plan Cost/$1000
Phase Labels Depth AH Step Days * Cumm. Days Step Cost * Cumm. Cost
Preparation - - - 95,371 95,371 95,371
Re-entry - - - - 95,371 95,371
Drill 22" Hole - - - - 95,371 95,371
18 5/8" Csg 18 5/8" Csg - - - - 95,371 95,371
Drill 17 1/2" hole 400 1.7 1.7 45,250 140,621 140,621
13 3/8" Csg 13 3/8" Csg 400 2.0 3.7 105,919 246,540 246,540
Drill 12 1/4" hole (1) 1,200 4.2 7.8 107,457 353,997 353,997
9 5/8" Csg 9 5/8" Csg 1,200 - 7.8 101,906 455,902 455,902
Drill 8 1/2" hole (1) . 2,300 9.2 17.0 245,263 701,165 701,165
8.5" (2) hole 2,300 - 17.0 - 701,165 701,165
8 1/2" (3) hole 2,300 - 17.0 - 701,165 701,165
Evaluate 2,300 - 17.0 - 701,165 701,165
7" Csg/Liner 7" Casing 2,300 - 17.0 152,111 853,277 853,277
Drill 6" hole (1) . 2,300 - 17.0 - 853,277 853,277
6" (2) hole Core 2,300 - 17.0 - 853,277 853,277
6" (3) hole Drill 6" 2,300 - 17.0 - 853,277 853,277
Evaluate Evaluate 2,300 - 17.0 - 853,277 853,277
4 1/2" Csg/Liner 4 1/2" liner 2,300 - 17.0 - 853,277 853,277
Abandon 2,300 - 17.0 - 853,277 853,277
Suspend Suspend 2,300 - 17.0 - 853,277 853,277
Completion Completion 2,300 - 17.0 172,617 1,025,893 1,025,893
Repair 2,300 - 17.0 - 1,025,893 1,025,893
 22" 17 1/2" 12 1/4" 8 1/2" 6"
Site ABAND /
Rig Move Intermediate COMP TOTAL
Preparation Drilling Casing Drilling Casing Drilling(1) Drilling(2) Drilling(3) Evaluation Casing Drilling(1) Drilling(2) Drilling(3) 8 1/2 TD log 7" liner / casing Drilling(1) Drilling(2) Drilling(3) 6 TD logging 4 1/2" liner SUSP
logging

Time (days) - 3.0 - - 1.7 2.0 4.2 - - - - 9.2 - - - - - - - - - - - - 20.0

Section TD (m) - - - - 400 400 1,200 - - - 1,200 2,300 - - - - 2,300 - - - - - - 2,300 -
Section length (m) - - - - 400 400 800 - - - 800 1,100 - - - - 1,100 - - - - - - - -
Directional Drilling (days) - - - - - - - - - - - - - - - - - - - - - - - - -
No of joints of casing - - - - - 35 - - - - 105 - - - - - 184 - - - - - - 256 -
BASE COST 25,913 60,788 - - 41,137 96,290 97,688 - - - 92,642 222,966 - - - - 138,283 - - - - - - 156,924 932,630
P50 cost estimate (level 3) 28,504 66,866 - - 45,250 105,919 107,457 - - - 101,906 245,263 - - - - 152,111 - - - - - - 172,617 1,025,893

22" 17 1/2" 12 1/4" 8 1/2" 6"

Site ABAND /
Rig Move Intermediate COMP TOTAL
Preparation Drilling Casing Drilling Casing Drilling(1) Drilling(2) Drilling(3) Evaluation Casing Drilling(1) Drilling(2) Drilling(3) 8 1/2 TD log 7" liner / casing Drilling(1) Drilling(2) Drilling(3) 6 TD logging 4 1/2" liner SUSP
TIME RELATED COSTS logging

9953 ALLOCATION PAYROLL RIG STAFF - 2,154 - - 1,197 1,436 2,992 - - - - 6,582 - - - - - - - - - - - - 14,360
6121 RIG RENTAL - - - - 17,955 21,546 44,888 - - - - 98,753 - - - - - - - - - - - - 183,141
6122 DRILLING EQUIPMENT RENTAL - 1,094 - - 608 729 2,630 - - - - 4,331 - - - - - - - - - - - - 9,391
6131 DIRECTIONAL DRILLING & SURVEYING - 2,929 - - 2,541 1,953 4,948 - - - - 12,631 - - - - - - - - - - - - 25,001
6133 MUD ENGINEERING & MUDPLANT - 380 - - 548 658 1,371 - - - - 3,016 - - - - - - - - - - - - 5,974
6141 MUD LOGGING - 2,025 - - 1,463 1,755 3,656 - - - - 8,044 - - - - - - - - - - - - 16,943
7164 FUEL - - - - 4,477 5,373 11,193 - - - - 24,624 - - - - - - - - - - - - 45,667
7165 WATER - - - - 91 109 227 - - - - 499 - - - - - - - - - - - - 925
DEPTH RELATED COSTS
6132 CEMENTING SERVICES - 3,094 - - 1,719 4,267 4,297 - - - - 9,454 - - - - - - - - - - - - 22,832
6134 CASING SERVICES - - - - - 2,224 - - - - 469 - - - - - 1,190 - - - - - - - 3,883
6137 MUD & BRINE TRANSPORT - 1,306 - - 726 871 1,814 - - - - 3,991 - - - - - - - - - - - - 8,708
6152 TUBING SERVICES - - - - - - - - - - - - - - - - - - - - - - - 1,373 1,373
6153 PRODUCTION LOGGING - - - - - - - - - - - - - - - - - - - - - - - - -
6154 COMPLETION SERVICES - 42 - - 23 28 59 - - - - 129 - - - - - - - - - - - - 281
616x ELECTRICAL LOGGING - - - - - - - - - - - - - - - - - - - - - - - - -
7111 BITS & COREHEADS - - - - 9,720 - 19,440 - - - - 35,640 - - - - - - - - - - - - 64,800
7121 CASING - - - - - 46,688 - - - - 88,674 - - - - - 131,452 - - - - - - - 266,814
7122 CASING ACCESSORIES - - - - - 3,256 - - - - 3,499 - - - - - 5,641 - - - - - - - 12,396
7131 MUD FLUIDS & CHEMICALS - - - - - - - - - - - 12,890 - - - - - - - - - - - - 12,890
7133 COMPLETION FLUIDS & CHEMICALS - - - - - - - - - - - - - - - - - - - - - - - - -
7134 CEMENT - - - - - 3,936 - - - - - - - - - - - - - - - - - - 3,936
7135 CEMENT ADDITIVES - - - - - 1,378 - - - - - - - - - - - - - - - - - - 1,378
7141 TUBING, XO, PUP JOINTS - - - - - - - - - - - - - - - - - - - - - - - 120,245 120,245
7143 TUBING ACCESSORIES - - - - - - - - - - - - - - - - - - - - - - - - -
ONCE OFF COSTS
6111 LOCATION PREPARATION 24,283 - - - - - - - - - - - - - - - - - - - - - - - 24,283
6125 MOB / DEMOB / RIG MOVING - 32,400 - - - - - - - - - - - - - - - - - - - - - - 32,400
6135 FISHING & MILLING SERVICES - 125 - - 70 84 174 - - - - 383 - - - - - - - - - - - - 836
6136 INSPECTION SERVICES - - - - - - - - - - - - - - - - - - - - - - - - -
6138 WORKSHOP SERVICES - - - - - - - - - - - 2,000 - - - - - - - - - - - - 2,000
6139 OTHER DRILLING SERVICES - - - - - - - - - - - - - - - - - - - - - - - - -
6143 PROD. TESTING / PERFORATION - - - - - - - - - - - - - - - - - - - - - - - - -
6144 CORE ANALYSIS - - - - - - - - - - - - - - - - - - - - - - - - -
6145 CORING SERVICES - - - - - - - - - - - - - - - - - - - - - - - - -
6151 STIMULATION SERVICES - - - - - - - - - - - - - - - - - - - - - - - - -
6155 SITE RESTORATION 1,630 - - - - - - - - - - - - - - - - - - - - - - - 1,630
7123 WELLHEAD - 15,239 - - - - - - - - - - - - - - - - - - - - - - 15,239
7136 STIMULATION CHEMICALS - - - - - - - - - - - - - - - - - - - - - - - - -
7139 OTHER ADDITIVES - - - - - - - - - - - - - - - - - - - - - - - - -
7142 COMPLETION PACKERS - - - - - - - - - - - - - - - - - - - - - - - 8,100 8,100
7144 X-MAS TREE - - - - - - - - - - - - - - - - - - - - - - - 27,206 27,206
7145 PUMPING UNIT / ACCESSORIES - - - - - - - - - - - - - - - - - - - - - - - - -
Base Cost Estimate (no contingency) 25,913 60,788 - - 41,137 96,290 97,688 - - - 92,642 222,966 - - - - 138,283 - - - - - - 156,924 932,630
P50 cost estimate (includes contingency) 28,504 66,866 - - 45,250 105,919 107,457 - - - 101,906 245,263 - - - - 152,111 - - - - - - 172,617 1,025,893
Conversion factors

1 $US = 0.7407 EURO as per assumption used 22/11/2010 - data provided by TDE/2
1 $US = 46 SYP Assumed number based on the exchange rate used at wellsite for converting SYP

EURO
USD
SYP

Rig 2 Rig 4
rig move dis 20
Cost estimate 2 0.1

Rental rate for rig used

6125 Rig move <10km
6125 Rig move <50km
6125 Rig move <100km
6125 Rig move >100km
 6121 Operating rate
6121 Company meals charge
6121 DSV Crew Change <500km
6121 DSV Crew Change <1000km
6121 DSV Crew Change >1000km

AFPC
Contrac account cost/day
ch Contractor t No code Cost element

DRILLING RIG
EDC - 14 142/S 03 6125 Rig move <10km
EDC - 14 142/S 03 6125 Rig move <50km
EDC - 14 142/S 03 6125 Rig move <100km
EDC - 14 142/S 03 6125 Rig move >100km
EDC - 14 142/S 03 6121 Operating rate 13,500.00
EDC - 14 142/S 03 6121 Company meals charge
EDC - 14 142/S 03 6121 DSV Crew Change <500km
EDC - 14 142/S 03 6121 DSV Crew Change <1000km
EDC - 14 142/S 03 6121 DSV Crew Change >1000km
Admasco - 8 14-S028 6125 Rig move <10km
Admasco - 8 14-S028 6125 Rig move <50km
Admasco - 8 14-S028 6125 Rig move <100km
Admasco - 8 14-S028 6125 Rig move >100km
Admasco - 8 14-S028 6121 Operating rate 16,850.00
Admasco - 8 14-S028 6121 Company meals charge
Admasco - 8 14-S028 6121 DSV Crew Change <500km
Admasco - 8 14-S028 6121 DSV Crew Change <1000km
Admasco - 8 14-S028 6121 DSV Crew Change >1000km
V&T - 2 16/32028 6125 Rig move <10km
V&T - 2 16/32028 6125 Rig move <50km
V&T - 2 16/32028 6125 Rig move <100km
V&T - 2 16/32028 6125 Rig move >100km
V&T - 2 16/32028 6121 Operating rate 9,120.00
V&T - 2 16/32028 6121 Company meals charge
V&T - 2 16/32028 6121 DSV Crew Change <500km
V&T - 2 16/32028 6121 DSV Crew Change <1000km
V&T - 2 16/32028 6121 DSV Crew Change >1000km
V&T - 4 16/32028 6125 Rig move <10km
V&T - 4 16/32028 6125 Rig move <50km
V&T - 4 16/32028 6125 Rig move <100km
V&T - 4 16/32028 6125 Rig move >100km
V&T - 4 16/32028 6121 Operating rate 7,980.00
V&T - 4 16/32028 6121 Company meals charge
V&T - 4 16/32028 6121 DSV Crew Change <500km
V&T - 4 16/32028 6121 DSV Crew Change <1000km
V&T - 4 16/32028 6121 DSV Crew Change >1000km

9953 ALLOCATION PAYROLL RIG STAFF 718.00

 7164 FUEL 123,568.95

7165 WATER 54.39

7165 Drilling water
7165 Potable water

DRILLING EQUIPMENT RENTAL ***** same as fishing? *****

Sovereign 64/S371 6122 4 3/4" drilling jar 230.00
Sovereign 64/S371 6122 6 1/2" drilling jar 250.00
Sovereign 64/S371 6122 8" drilling jar 250.00
Sovereign 64/S371 6122 4 3/4" shock tool 256.00
Sovereign 64/S371 6122 6 1/2" shock tool 262.00
Sovereign 64/S371 6122 9" shock tool 6 5/8 REG 265.00

FISHING AND MILLING

Sovereign 64/S371 6135 3 1/8” drilling jar 276.00
Sovereign 64/S371 6135 4 ½” casing hydraulic cutter 73.00
Sovereign 64/S371 6135 7” casing hydraulic cutter 85.00
Sovereign 64/S371 6135 9 5/8” casing hydraulic cutter 94.00
Sovereign 64/S371 6135 3 7/8” cone buster mill 11.00
Sovereign 64/S371 6135 3 ¾” flat bottom mill 11.00
Sovereign 64/S371 6135 3 7/8” concave mill 11.00
Sovereign 64/S371 6135 3 ¾” water melon string mill 21.00
Sovereign 64/S371 6135 Mill tapered 1’’ – 3 3/4’’ OD 18.00
Sovereign 64/S371 6135 3 ½’’ OD Bladed cement mill 15.00
Sovereign 64/S371 6135 3 ½’’ OD Mill full body 15.00
Sovereign 64/S371 6135 3 ¾” bit / mill breaker 10.00
Sovereign 64/S371 6135 6” cone buster mill 25.00
Sovereign 64/S371 6135 6” flat bottom mill 17.00
Sovereign 64/S371 6135 6” concave mill 17.00
Sovereign 64/S371 6135 6” section mill (e.g. K-mill) 105.00
Sovereign 64/S371 6135 6” skirted junk mill 25.00
Sovereign 64/S371 6135 6” melon shaped string mill 22.00
Sovereign 64/S371 6135 8 ½” cone buster mill 28.00
Sovereign 64/S371 6135 8 ½” flat bottom mill 28.00
Sovereign 64/S371 6135 8 ½” concave mill 26.00
Sovereign 64/S371 6135 8 ½” section mill (e.g. K-mill) 115.00
Sovereign 64/S371 6135 8 ½” skirted junk mill 35.00
Sovereign 64/S371 6135 8 ½” melon shaped string mill 67.00
Sovereign 64/S371 6135 3 5/8” reverse circulation junk basket 35.00
Sovereign 64/S371 6135 4 ½” casing scraper 35.00
Sovereign 64/S371 6135 Junk Basket 6 ¼’’ , 3 ½’’ IF PxB 33.00
Sovereign 64/S371 6135 Junk Basket 4 ¾’’ – (3 ½ IF PxB ) 26.00
Sovereign 64/S371 6135 Junk Basket 3 1/8’’ (3 7/8’’ PxB PAC) 20.00
Sovereign 64/S371 6135 Surface bumper jar, 7” OD 90.00
Sovereign 64/S371 6135 4 ¾” short drill collar, 3 meter length 12.00
Sovereign 64/S371 6135 2 7/8 OD drill pipe, 10.4 lbs/ft, premium pipe, min E 1.20
Sovereign 64/S371 6135 2 7/8 PAC pipe, 5 m pup joint 6.00
Sovereign 64/S371 6135 2 7/8 PAC pipe, 3 m pup joint 3.60
Sovereign 64/S371 6135 2 7/8 PAC pipe, 1.5 m pup joint 1.80
Sovereign 64/S371 6135 3 1/8” x 1 ¼” spiral DC 17.00
Sovereign 64/S371 6135 Crossover 8.00
Sovereign 64/S371 6135 Crossover 8.00
Sovereign 64/S371 6135 Bitsub 8.00
Sovereign 64/S371 6135 2 7/8” DP slips 12.00
Sovereign 64/S371 6135 3 1/8” DC slips 12.00
Sovereign 64/S371 6135 3 1/8” DC safety clamps 8.00
Sovereign 64/S371 6135 Elevator, YT type 20.00
Sovereign 64/S371 6135 Lifting sub for 3 1/8” DC 6.00
Sovereign 64/S371 6135 Taper tap for 2 7/8” DP 12.00
Sovereign 64/S371 6135 Taper tap for 3 1/8” DC 12.00
Sovereign 64/S371 6135 3 1/8” bumper sub 41.00
Sovereign 64/S371 6135 2 3/8” safety joint 19.00
Sovereign 64/S371 6135 3 5/8” type XSH (Bowen Type – Extreme Slim Hole) o 22.00
Sovereign 64/S371 6135 3 ¾ FJWP Rotary Shoe box -
Sovereign 64/S371 6135 Drive bushing 3-3/4 FJWP pin down x 2 7/8’’ HT P -
Sovereign 64/S371 6135 3 3/4” fishing magnet 16.00
Sovereign 64/S371 6135 6” Fishing magnet 32.00
Sovereign 64/S371 6135 3 7/8” lead imp. block 15.00
Sovereign 64/S371 6135 4 ½” casing spear 20.00
Sovereign 64/S371 6135 7” casing spear 32.00
Sovereign 64/S371 6135 9 5/8” casing spear 46.00
Sovereign 64/S371 6135 TOTAL FISHING & MILLING cost allocated to eac 30.97

TUBULAR HANDLING
SAPESCO 2/S011/9 Casing Running
SAPESCO 2/S011/9 6134 18 5/8 casing
SAPESCO 2/S011/9 6134 13 3/8 casing
SAPESCO 2/S011/9 6134 9 5/8 casing
SAPESCO 2/S011/9 6134 7 casing
SAPESCO 2/S011/9 6134 4 1/2 liner
SAPESCO 2/S011/9 6134 3 1/2 liner
SAPESCO 2/S011/9 6134 JMA connections
SAPESCO 2/S011/9 Casing Pulling
SAPESCO 2/S011/9 6134 18 5/8 casing
SAPESCO 2/S011/9 6134 13 3/8 casing
SAPESCO 2/S011/9 6134 9 5/8 casing
SAPESCO 2/S011/9 6134 7 casing
SAPESCO 2/S011/9 6134 4 1/2 liner
SAPESCO 2/S011/9 6134 3 1/2 liner
SAPESCO 2/S011/9 Tubing Running
SAPESCO 2/S011/9 6152 5 and 4 1/2 tubing
SAPESCO 2/S011/9 6152 3 1/2 and less
SAPESCO 2/S011/9 6152 JMA connections
SAPESCO 2/S011/9 Tubing Pulling
SAPESCO 2/S011/9 6152 5 and 4 1/2 tubing
SAPESCO 2/S011/9 6152 3 1/2 and less
SAPESCO 2/S011/9 Dual Tubing Running / Pulling
SAPESCO 2/S011/9 6152 Dual Tubing 3 1/2 - running
SAPESCO 2/S011/9 6152 Dual Tubing 3 1/2 - pulling
SAPESCO 2/S011/9 Bucking Operations
SAPESCO 2/S011/9 6134 18 5/8 casing
SAPESCO 2/S011/9 6134 13 3/8 casing
SAPESCO 2/S011/9 6134 9 5/8 casing
SAPESCO 2/S011/9 6134 7 casing
SAPESCO 2/S011/9 6134 4 1/2" liner
SAPESCO 2/S011/9 6134 3 1/2" liner
SAPESCO 2/S011/9 6134 JMA connections
SAPESCO 2/S011/9 Pipe laying operations
SAPESCO 2/S011/9 6134 Greater than 13-3/8" - less or equal 18-5/8"
SAPESCO 2/S011/9 6134 Greater than 9-5/8" - less or equal 13-3/8"
SAPESCO 2/S011/9 6134 Greater than 7" - less or equal 9-5/8"
SAPESCO 2/S011/9 6134 Greater than 5"- less or equal 7"
SAPESCO 2/S011/9 6152 Greater than 3-1/2" - less or equal 5"
SAPESCO 2/S011/9 6152 Less or equal 3.1/2"
SAPESCO 2/S011/9 Equipment
SAPESCO 2/S011/9 6152 2.3/8" to 5.1/2" Single Tubing Tong 288.24
SAPESCO 2/S011/9 6152 2.7/8" to 3.1/2" Dual Tubing Tong 285.84
SAPESCO 2/S011/9 6152 Tubing Tong Power Unit 145.20
SAPESCO 2/S011/9 6152 Tubing Tong Speed Control System 186.24
SAPESCO 2/S011/9 6134 Single Joint Compensator (elevator?) 0.00
SAPESCO 2/S011/9 6134 150 Ton Spider Elevator and Slips 53.76
SAPESCO 2/S011/9 6134 150 ton Dual Spider Elevator 65.76
SAPESCO 2/S011/9 6134 150 ton Dual Spider Slips 33.12
SAPESCO 2/S011/9 6134 Slip Segment 19.68
SAPESCO 2/S011/9 6134 Spreader Bar for Dual Tubing 0.00
SAPESCO 2/S011/9 6152 3.1/2" Slip Type Single Joint Elevator 6.48
SAPESCO 2/S011/9 6152 2.7/8" Slip Type Single Joint Elevator 6.48
SAPESCO 2/S011/9 6152 2.3/8" Slip Type Single Joint Elevator 6.48
SAPESCO 2/S011/9 6134 Stabbing Guides (unit rate per called-out guide) 18.72
SAPESCO 2/S011/9 6134 18.5/8” Casing Tong 333.36
SAPESCO 2/S011/9 6134 18.5/8” Side Door Casing Elevator 96.96
SAPESCO 2/S011/9 6134 18.5/8" Single Joint Casing Elevator 32.40
SAPESCO 2/S011/9 6134 18.5/8" Casing Slips 32.40
SAPESCO 2/S011/9 6134 7" to 13.3/8" Casing Tong 620.16
SAPESCO 2/S011/9 6134 Casing Tong Power Unit 145.20
SAPESCO 2/S011/9 6134 4 ½" to 18.5/8" Bucking Machine 126.48
SAPESCO 2/S011/9 6134 Joint Make-up Analyser 328.56
SAPESCO 2/S011/9 6134 Pipe Laying Equipment 1,359.12
SAPESCO 2/S011/9 6134 Drifts (unit rate per called-out drift) 0.00

DIRECTIONAL DRILLING
AL MANSOO145/S02 6131 Electronic Magnetic Multi Shot Equipment
AL MANSOO145/S02 6131 Solid state, standard size 17.00
AL MANSOO145/S02 6131 Heat shield for above 14.00
AL MANSOO145/S02 6131 Solid state, slim hole size, including heat shield 57.50
AL MANSOO145/S02 6131 Magnetic Single Shot Equipment
AL MANSOO145/S02 6131 Film based 5.00
AL MANSOO145/S02 6131 Heat shield for above 2.00
AL MANSOO145/S02 6131 Magnetic single shot processing kit 2.00
AL MANSOO145/S02 6131 Gyroscopic Survey Tools
AL MANSOO145/S02 6131 Intertial Navigation North Seeking Gyro - continuous surface read out
AL MANSOO145/S02 6131 Heat shield for above
AL MANSOO145/S02 6131 Wireline unit for above
AL MANSOO145/S02 6131 Non Magnetic Drill Collars
AL MANSOO145/S02 6131 Non-Magnetic Drill Collars
AL MANSOO145/S02 6131 4 3/4” x 9m 11.25
AL MANSOO145/S02 6131 6 1/2” x 9m 13.00
AL MANSOO145/S02 6131 8” x 9m 15.00
AL MANSOO145/S02 6131 9 1/2" x 9m 14.00
AL MANSOO145/S02 6131 Pony Non-Magnetic Drill Collars
AL MANSOO145/S02 6131 All lengths from 1.5m - 6m
AL MANSOO145/S02 6131 4 ¾’ 4.00
AL MANSOO145/S02 6131 6 1/2” 5.00
AL MANSOO145/S02 6131 8” 7.00
AL MANSOO145/S02 6131 9 1/2" 9.00
AL MANSOO145/S02 6131 Pony Drill Collars
AL MANSOO145/S02 6131 All lengths from 3m - 6m
AL MANSOO145/S02 6131 4 ¾” 3.00
AL MANSOO145/S02 6131 6 1/2” 3.75
AL MANSOO145/S02 6131 8” 5.00
AL MANSOO145/S02 6131 9 1/2” 8.00
AL MANSOO145/S02 6131 Non-Magnetic Flexible Drill Collars
AL MANSOO145/S02 6131 4 ¾” x 9m 50.00
AL MANSOO145/S02 6131 4 ¾’ x 5m 40.00
AL MANSOO145/S02 6131 6 1/2” x 9m 55.00
AL MANSOO145/S02 6131 6 ¾’ x 5m 43.00
AL MANSOO145/S02 6131 8” x 9m 55.00
AL MANSOO145/S02 6131 8" x 5m 50.00

AL MANSOO145/S02 6131 Measurement While Drilling (MWD) Tools

AL MANSOO145/S02 6131 Inclination only
AL MANSOO145/S02 6131 8”- 8 ½”
AL MANSOO145/S02 6131 9 ½”
AL MANSOO145/S02 6131 Inclination/dir (probe)
AL MANSOO145/S02 6131 2 1/8” – 2 7/8” 71.00
AL MANSOO145/S02 6131 3 1/8”- 3 7/8” 71.00
AL MANSOO145/S02 6131 4 1/8” – 4 7/8” 71.00
AL MANSOO145/S02 6131 6 ¼’- 6 ¾” 71.00
AL MANSOO145/S02 6131 7” - 7 ½” 71.00
AL MANSOO145/S02 6131 8”- 8 ½” 71.00
AL MANSOO145/S02 6131 9 ½” 71.00
AL MANSOO145/S02 6131 Inclination/dir (collar) - Turbine power
AL MANSOO145/S02 6131 4 1/4" - 4 3/4" No Bid
AL MANSOO145/S02 6131 6 ¼’- 6 ¾” No Bid
AL MANSOO145/S02 6131 Inclination/dir (High Temp)
AL MANSOO145/S02 6131 2 1/8” – 2 7/8”
AL MANSOO145/S02 6131 3 1/8”- 3 7/8”
AL MANSOO145/S02 6131 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 7” - 7 ½”
AL MANSOO145/S02 6131 8”- 8 ½”
AL MANSOO145/S02 6131 Inclination/dir (Electromagnetic and/or alternative UBD MWD)
AL MANSOO145/S02 6131 2 1/8” – 2 7/8”
AL MANSOO145/S02 6131 3 1/8”- 3 7/8”
AL MANSOO145/S02 6131 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 7” - 7 ½”
AL MANSOO145/S02 6131 8”- 8 ½”
AL MANSOO145/S02 6131 Gyro MWD - Inclination/dir - NOT USED
AL MANSOO145/S02 6131 Inclination at Bit (including Receiver Sub)
AL MANSOO145/S02 6131 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 Optional MWD Services
AL MANSOO145/S02 6131 Lateral Vibration only
AL MANSOO145/S02 6131 All OD sizes.
AL MANSOO145/S02 6131 LOGGING WHILE DRILLING
AL MANSOO145/S02 6131 Gamma Ray
AL MANSOO145/S02 6131 All OD sizes. 17.50
AL MANSOO145/S02 6131 Quantitative Resistivity Level A (Optional)
AL MANSOO145/S02 6131 3 1/8"
AL MANSOO145/S02 6131 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 8”- 8 ½”
AL MANSOO145/S02 6131 MWD Cabin
AL MANSOO145/S02 6131 Standard Cabin 40.00
AL MANSOO145/S02 6131 Directional Drilling Equipment
AL MANSOO145/S02 6131 Positive displacement mud motors with adjustable kick off
AL MANSOO145/S02 6131 Standard Motors
AL MANSOO145/S02 6131 Size 2 1/8” – 2 7/8” 19.00
AL MANSOO145/S02 6131 Size 3 1/8”- 3 7/8” 19.00
AL MANSOO145/S02 6131 Size 4 1/8” – 4 7/8” 19.00
AL MANSOO145/S02 6131 Size 6 ¼’- 6 ¾” 22.00
AL MANSOO145/S02 6131 Size 8”- 8 ½” 22.00
AL MANSOO145/S02 6131 Extended Power Sections or Performance Motors
AL MANSOO145/S02 6131 Size 2 1/8” – 2 7/8” 22.00
AL MANSOO145/S02 6131 Size 4 1/8” – 4 7/8” 22.00
AL MANSOO145/S02 6131 Size 6 ¼’- 6 ¾” 27.00
AL MANSOO145/S02 6131 Size 8”- 8 ½” 27.00
AL MANSOO145/S02 6131 Low Speed Motors
AL MANSOO145/S02 6131 Size 9 1/2" 27.50
AL MANSOO145/S02 6131 Size 8" 27.50
AL MANSOO145/S02 6131 Size 6.75" 26.00
AL MANSOO145/S02 6131 Size 4.75" 26.00
AL MANSOO145/S02 6131 Size 3.125" 26.00
AL MANSOO145/S02 6131 Size 2.375" 26.00
AL MANSOO145/S02 6131 Double Extended Power Section Motors - NOT USED
AL MANSOO145/S02 6131 Short Radius Motors
AL MANSOO145/S02 6131 Size 2 1/8” – 2 7/8”
AL MANSOO145/S02 6131 Size 3 1/8”- 3 7/8”
AL MANSOO145/S02 6131 Size 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 Size 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 High Temperature Motors (Rated to Min 150degC)
AL MANSOO145/S02 6131 Size 2 1/8” – 2 7/8”
AL MANSOO145/S02 6131 Size 3 1/8”- 3 7/8”
AL MANSOO145/S02 6131 Size 4 1/8” – 4 7/8”
AL MANSOO145/S02 6131 Size 6 ¼’- 6 ¾”
AL MANSOO145/S02 6131 Solid Stator Motors - NOT USED
AL MANSOO145/S02 6131 Prices for standard motors and extra power motors apply upto 150 degrees C
AL MANSOO145/S02 6131 The price for high temperature motors apply above 150 degrees C.
AL MANSOO145/S02 6131 Rotary Steerable Drilling Systems
AL MANSOO145/S02 6131 Stabilisers
AL MANSOO145/S02 6131 String stabilisers, 9 1/2" body for 17 1/2" hole size 13.00
AL MANSOO145/S02 6131 NB stabilisers, 9 1/2" body for 17 1/2" hole size 13.00
AL MANSOO145/S02 6131 String stabilisers, 9 1/2" body for 16" hole size 13.00
AL MANSOO145/S02 6131 NB stabilisers, 9 1/2" body for 16" hole size 13.00
AL MANSOO145/S02 6131 String stabilisers, 8" body for 17 1/2" hole size 13.00
AL MANSOO145/S02 6131 NB stabilisers, 8" body for 17 1/2" hole size 13.00
AL MANSOO145/S02 6131 String stabilisers, 8" body for 12 1/4" hole size 11.00
AL MANSOO145/S02 6131 NB stabilisers, 8" body for 12 1/4" hole size 11.00
AL MANSOO145/S02 6131 String stabilisers, 6 1/2" body for 8 1/2" hole size 10.00
AL MANSOO145/S02 6131 NB stabilisers, 6 1/2" body for 8 1/2" hole size 10.00
AL MANSOO145/S02 6131 String stabilisers, 4 3/4" body for 6" hole size 10.00
AL MANSOO145/S02 6131 NB stabilisers, 4 3/4" body for 6" hole size 10.00
AL MANSOO145/S02 6131 String stabilisers, 3 1/8" body for 3 3/4" hole size 10.00
AL MANSOO145/S02 6131 NB stabilisers, 3 1/8" body for 3 3/4" hole size 10.00
AL MANSOO145/S02 6131 Downhole Adjustable Gauge Stabilisers
AL MANSOO145/S02 6131 6 1/2" stabiliser for 8 1/2" hole size 325.00
AL MANSOO145/S02 6131 4 3/4" stabiliser for 6" hole size 325.00
AL MANSOO145/S02 6131 Multi Cycle Circulation Subs
AL MANSOO145/S02 6131 8" OD 145.00
AL MANSOO145/S02 6131 6" OD 140.00
AL MANSOO145/S02 6131 4 3/4" OD 120.00
AL MANSOO145/S02 6131 3 1/8" OD 105.00
AL MANSOO145/S02 6131 Universal Bottom Hole Orientation Subs
AL MANSOO145/S02 6131 Size 8" 4.00
AL MANSOO145/S02 6131 Size 6 1/2" 4.00
AL MANSOO145/S02 6131 Size 4 3/4" 4.00
AL MANSOO145/S02 6131 Bent Subs
AL MANSOO145/S02 6131 8" OD bent sub set (1, 1.5 and 2 degree) 8.00
AL MANSOO145/S02 6131 6 1/2" OD bent sub set (1, 1.5 and 2 degree) 5.00
AL MANSOO145/S02 6131 4 3/4" OD bent sub set (1, 1.5 and 2 degree) 5.00
AL MANSOO145/S02 6131 Well Homing In Equipment
AL MANSOO145/S02 6131 8" OD tool
AL MANSOO145/S02 6131 6 1/2"OD tool
AL MANSOO145/S02 6131 4 3/4" OD tool
AL MANSOO145/S02 6131 Surface container
AL MANSOO145/S02 6131 Personnel Costs
AL MANSOO145/S02 6131 Survey Engineer 210.00
AL MANSOO145/S02 6131 Directional Driller 340.00
AL MANSOO145/S02 6131 MWD Engineer 280.00
AL MANSOO145/S02 6131 One-off lump sum mobilisation / demobilisation fee (Call-Out from Outside Syria)
AL MANSOO145/S02 6131 Service charge - EURs / Metre.
AL MANSOO145/S02 6131 EURs per metre charge (Option A)
AL MANSOO145/S02 6131 EURs per metre charge (Option B)
AL MANSOO145/S02 6131 EURs per metre charge (Option C)
AL MANSOO145/S02 6131 Call-Out Eqt. Mobilisation / Demobilisation Costs
AL MANSOO145/S02 6131 Taking gyroscopic single and /or multi shot surveys
AL MANSOO145/S02 6131 Installing Whipstock, including taking continuous read out gyroscopic surveys if req
AL MANSOO145/S02 6131 Drilling with Downhole Drilling Condition Monitoring MWD
AL MANSOO145/S02 6131 Directional drilling with Well Homing In Equipment, including mud motor and MWD
AL MANSOO145/S02 6131 Drilling geological or mechanical side track and/or correction run, using convention
AL MANSOO145/S02 6131 Drilling geological or mechanical side track and/or correction run, using formation s
AL MANSOO145/S02 6131 Drilling deviated well, using conventional MWD’s and mud motors
AL MANSOO145/S02 6131 Drilling horizontal well, using MWD’s and high speed motors
AL MANSOO145/S02 6131 Drilling horizontal well, using high speed motors
AL MANSOO145/S02 6131 Daily Base Service Charge + permanently availa 2,169.48
 CEMENTING SERVICES
Dowell 110/S02 7135 Chemical for 13 3/8" surface casing
Dowell 110/S02 7134 Cement for 13 3/8" surface casing
Dowell 110/S02 7135 Chemical for 9 5/8" surface casing
Dowell 110/S02 7134 Cement for 9 5/8" surface casing
Dowell 110/S02 7135 Chemical for 9 5/8" intermediate casing
Dowell 110/S02 7134 Cement for 9 5/8" intermediate casing
Dowell 110/S02 7135 Chemical for 7" intermediate casing
Dowell 110/S02 7134 Cement for 7" intermediate casing
Dowell 110/S02 7135 Chemical for 7" production casing
Dowell 110/S02 7134 Cement for 7" production casing
Dowell 110/S02 7135 Chemical for 3 1/2" cemented completion
Dowell 110/S02 7134 Cement for 3 1/2" cemented completion
Dowell 110/S02 7135 Chemical for 4 1/2" liner
Dowell 110/S02 7134 Cement for 4 1/2" liner
Dowell 110/S02 6132 Base service charge, 2 drilling rigs 763.98
Dowell 110/S02 6132 Base service charge, 3-4 drilling rigs 408.72
Dowell 110/S02 6132 Retrievable packer 3,266.00
Dowell 110/S02 6132 Retrievable bridge plug 3,266.00
Dowell 110/S02 6132 Job charge, 18 5/8 & 13 3/8" casing
Dowell 110/S02 6132 Job charge, 9 5/8" casing
Dowell 110/S02 6132 Job charge, 7" casing
Dowell 110/S02 6132 Job charge, 7"liner
Dowell 110/S02 6132 Job charge, 4 1/2" liner
Dowell 110/S02 6132 Job charge, 4 1/2" cemented comp
Dowell 110/S02 6132 Job charge, 3 1/2"cemented comp
Dowell 110/S02 6132 Job charge, cement plug
Dowell 110/S02 6132 Job charge,cement squeeze
Dowell 110/S02 6132 Cement top up
Dowell 110/S02 6132 Re-entry Sidetracks l Multi- Lateral
Dowell 110/S02 6132 Brine filter, 2 micron
Dowell 110/S02 6132 Brine filter, 5 micron
Dowell 110/S02 6132 Brine filter, 10 micron

MUD LOGGING
Petroservice 148/S04 6141 Operating rate 650.00
Petroservice 148/S04 6141 Moving rate 500.00

6153 PRODUCTION LOGGING

WIRELINE LOGGING
Schlumberger 616x TLC operations
Schlumberger 616x AIT-Light
Schlumberger 616x HALS-Light
Schlumberger 616x MCFL-Light
Schlumberger 616x NGT
Schlumberger 616x PEX-Light
Schlumberger 616x BHC
Schlumberger 616x UBI
Schlumberger 616x FMI
Schlumberger 616x DSI
Schlumberger 616x CMR
Schlumberger 616x AMS
Schlumberger 616x XPT (no sample)
Schlumberger 616x XPT (sample only)
Schlumberger 616x MDT (no sample)
Schlumberger 616x MDT (sample only)
Schlumberger 616x CSS
Schlumberger 616x call out
DRILLING FLUID
EMEC 70/S027 6133 Mud engineer for mud plant 150.00
EMEC 70/S027 6133 Mud engineer - rig 150.00
EMEC 70/S027 6133 Solids control advisor 135.00
EMEC 70/S027 6133 Daily Service Charge (Area Manager for Dmascus & 225.00
EMEC 70/S027 6137 Fluid tanker overnight stand by rate - 15m3 125.00
EMEC 70/S027 6137 Fluid tanker overnight stand by rate - 30m3 260.00
EMEC 71/P027 7131 WBM - 22" spud mud
EMEC 71/P027 7131 WBM - 17 1/2" spud mud
EMEC 71/P027 7131 WBM - 17 1/2" intermediate section
EMEC 71/P027 7131 WBM - 12 1/4" spud mud
EMEC 71/P027 7131 WBM - 12 1/4" intermeciate section
EMEC 71/P027 7131 WBM - 8 1/2" intermediate section
EMEC 71/P027 7131 WBM - 8 1/2" reservoir section; TD <3500
EMEC 71/P027 7131 WBM - 8 1/2" reservoir section; TD >3500
EMEC 71/P027 7131 OBM - 8 1/2" reservoir section; TD <3500
EMEC 71/P027 7131 OBM - 8 1/2" reservoir section; TD >3500
EMEC 71/P027 7131 WBM - 6" reservoir section; TD <3500
EMEC 71/P027 7131 WBM - 6" reservoir section; TD >3500
EMEC 71/P027 7131 OBM - 6" reservoir section; TD <3500
EMEC 71/P027 7131 OBM - 6" reservoir section; TD >3500
EMEC 71/P027 7133 Completion fluid & chemicals

CIVIL WORKS
Vartanian 6111 Location preparation
Vartanian 6155 Site restoration

CASING
AFPC purchase 7121 13.3/8" 68 N80 R3 PXB BTC SML - SUPPLIED IN JOINTS
AFPC purchase 7121 9.5/8" ,40LBS/FT, N80 R3 PXB BTC SML - SUPPLIED IN JOINTS
AFPC purchase 7121 7" 29 L80 R3 BXP VASUPERIOR, SML - SUPPLIED IN JOINTS
AFPC purchase 7121 7" 32# L80 R3 PXB NVAM SML - SUPPLIED IN JOINTS
AFPC purchase 7121 7" 32# L80 R3 BXP AMS SML - SUPPLIED IN JOINTS
AFPC purchase 7121 4.1/2" 13.5 L80 R3 PXB NVAM SML - SUPPLIED IN JOINTS
AFPC purchase 7121 4.1/2" 13.5 L80 R3 PXB AMS SML - SUPPLIED IN JOINTS

CASING ACCESSORIES
TOP-CO 143/P-05 7122 18 5/8" Stab in Float Shoe
purchase 7122 18 5/8" centraliser
TOP-CO 143/P-05 7122 13 3/8" stab in Float Shoe
TOP-CO 143/P-05 7122 13 3/8" Float Shoe
TOP-CO 143/P-05 7122 13 3/8" Float Collar
TOP-CO 143/P-05 7122 13 3/8" plug x 2
 purchase 7122 13 3/8" centraliser
TOP-CO 143/P-05 7122 9 5/8" Stab in Float Shoe
TOP-CO 143/P-05 7122 9 5/8" Float Shoe
TOP-CO 143/P-05 7122 9 5/8" Float Collar
TOP-CO 143/P-05 7122 9 5/8" plug x 2
purchase 7122 9 5/8" centraliser
TOP-CO 143/P-05 7122 7" Float Shoe
TOP-CO 143/P-05 7122 7" Float Collar
TOP-CO 143/P-05 7122 7" plug x 2
purchase 7122 7" centraliser
purchase 7122 4 1/2" liner hanger
Sapesco 7122 Liner Hanger Services
TOP-CO 143/P-05 7122 4 1/2" Float Shoe
TOP-CO 143/P-05 7122 4 1/2" Float Collar
TOP-CO 143/P-05 7122 4 1/2" plug x 2
purchase 7122 4 1/2" centraliser

TUBING
AFPC 7141 4.1/2" , 12.6, L80-13CR R2 PXB NK3SB - SUPPLIED IN JOINTS
AFPC 7141 4.1/2" 12.6 L80-13CR R2 PXB FOX-K SML - SUPPLIED IN JOINTS
AFPC 7141 3.1/2" , 9.2 , L80-13CR R2 PXB NK3SB - SUPPLIED IN JOINTS
AFPC 7141 3.1/2" 9.2 L80-13CR R2 PXB FOX-K SML - SUPPLIED IN JOINTS
AFPC 7141 3.1/2" 9.2 ,L80 E , R2 PXB NK3SB SML - SUPPLIED IN JOINTS

TUBING ACCESSORIES
Baker 7143 Tubing accessories - 3 1/2" non selective
Baker 7143 Tubing accessories - 3 1/2" single selective
Baker 7143 Tubing accessories - 4 1/2" non selective
Baker 7143 Tubing accessories - 4 1/2" single selective
Baker 7143 Tubing accessories - 4 1/2" cemented comp - prod
Baker 7143 Tubing accessories - 4 1/2" cemented comp - inj
Baker 7143 Tubing accessories - 3 1/2" cemented comp - prod
Baker 7143 Tubing accessories - 3 1/2" cemented comp - inj
7143 tubing retrievable flapper type safety valve
7143 F Nipple
7143 R Nipple
7143 Slim hole landing collar (3 1/2")
7143 Double float shoe (3 1/2")
7143 TUSME-5, tubing retrievable flapper type safety valve
7143 Slim hole landing collar (4 1/2")
7143 Double float shoe (4 1/2")
7143 TR SCSSSV
7143 Crossover 3 1/2" x 4 1/2".
7143 K-22 Anchor Seal, Size 81-47
7143 7" SABL-3 Permanent Packer, Size 85SABL47-38.
7143 5" Millout Extension c/w x-over to 3-1/2" NVAM
7143 3 1/2" WEG
7143 SSD 3-1/2" x 2.81", F Profile, Model # CMD
7143 7" SABL-3 Permanent Packer, Size 85SABL47-38
7143 5" Millout Extension c/w x-over to 4-1/2" NVAM
7143 SSD 4-1/2" x 3.81", F Profile, Model # CMD
7143 Seal assembly LE-22
 7143 FB-1 packer, size 85-40 with SBE
7143 Electric Submersible Pump c/w discharge head
7143 Seal Assembly
7143 Motor
7143 Downhole Monitoring Tool
7143 Electrical Cable
7143 1/4" Chemical Injection Line
7143 Axelson pump barrel (30-275-TH-20-4-4) Brass Coated
7143 Gas anchor (perforated 2 7/8" pub inside 5")
7143 lump sum (estimate for tubing accessories)

BITS
Smith & Reed 7111 17 1/2" section (section TD <300m)
Smith & Reed 7111 17 1/2" section (section TD >300m)
Smith & Reed 7111 12 1/4" section (section TD <2000m)
Smith & Reed 7111 12 1/4" section (section TD >2000m)
Smith & Reed 7111 8 1/2" section (section TD <3500m)
Smith & Reed 7111 8 1/2" section (section TD >3500m)
Smith & Reed 7111 6" section (section TD <3500m)
Smith & Reed 7111 6" section (section TD 3500-3900m)
Smith & Reed 7111 6" section (section TD >3900m)
Core

COMPLETION SERVICES
Baker 6154 Workshop and associated services
Baker 7142 Completion packers - 3 1/2" non selective
7142 Completion packers - 3 1/2" single selective
7142 Completion packers - 4 1/2" non selective
7142 Completion packers - 4 1/2" single selective
7142 Completion packers - 4 1/2" cemented comp - prod
7142 Completion packers - 4 1/2" cemented comp - inj
7142 Completion packers - 3 1/2" cemented comp - prod
7142 Completion packers - 3 1/2" cemented comp - inj
Ansco 102/S03 6154 Wireline unit 1,147.00

6136 INSPECTION SERVICES

WORKSHOP SERVICES
Al Naser 70/S/030 6138 Machining pups etc

6139 OTHER DRILLING SERVICES

PRODUCTION TESTING / PERFORATION

6143 Perforation costs

6144 CORE ANALYSIS

6145 CORING SERVICES

6151 STIMULATION SERVICES

WELLHEADS
7123 A.1 20.3/4” 3K psi Casing Head Housing Assembly complete DD-NL
7123 A.2 13.5/8” 5K psi Casing Head Housing Assembly complete DD-NL
7123 A.3 11” 5K x 9.5/8” 5K psi Casing Head Housing Assembly complete DD-NL
7123 A.5 11” 5K x 7” 5K psi Tubing Head Housing Assembly complete EE-NL
7123 B.1 20.3/4” 3K x 13.5/8” 5K Casing Head Spool Assembly complete DD-NL
7123 B.2 13.5/8”, 5K x 11”, 5K Casing Head Spool Assembly complete DD-NL
7123 C.1 13 5/8”, 5K x 11”, 5K Tubing Head Spool Assembly complete DD-NL
7123 C.2 11”, 5K x 11”, 5K Tubing Head Spool Assembly complete EE-NL
7123 D.1 11”, 5K x 5” 5K FOX Mandrel Tubing Hanger Assembly complete FF-1.5
7123 D.1A 11”, 5K x 4.1/2” 5K FOX Mandrel Tubing Hanger Assembly complete FF-1.5
7123 D.2 11”, 5K x 3.1/2” 5K FOX Mandrel Tubing Hanger Assembly complete FF-1.5
7123 D.3 11”, 5K x 11”, 5K x 3.1/2” FOX ESP Mandrel Tubing Hanger Assembly complete FF-1
7123 D.4 13.5/8”, 5K x 11”, 5K x 3.1/2” FOX ESP Mandrel Tubing Hanger Assembly complete F

X-MAS TREES
7144 E.1 3.1/8”, 5K Production Xmas Tree Assembly with Manual Gate Valves, FF-1.5
7144 E.2 5.1/8”, 5K Production Xmas Tree Assembly with Manual Gate Valves, FF-1.5
7144 E.3 5.1/8”, 5K Water Injection Xmas Tree Assembly with Manual Gate Valves, DD-NL
7144 E.4 3.1/8”, 5K ESP Pump Xmas Tree Assembly with Manual Gate Valves, FF-1.5
7144 E.5 3.1/8”, 5K Beam Pump Xmas Tree Assemblywith Manual Gate Valves, FF-1.5
7144 E.6 5.1/8”, 5K Water Disposal Xmas Tree Assembly with Manual Gate Valves, DD-NL

7136 STIMULATION CHEMICALS

7139 OTHER ADDITIVES

7145 PUMPING UNIT / ACCESSORIES

7145 Gas Lift
7145 Beanpump
7145 ESP

ADDITIONAL COST
Additional cost (1)
Additional cost (2)
Additional cost (3)
Additional cost (4)
Additional cost (5)
at wellsite for converting SYP items (such as diesel) into USD - data provided by TDE/111

EURO
EURO
EURO
EURO
 EURO
SYP
EURO
EURO
EURO

Other
cost/day cost/item or
cost/m cost/person/ (specify in Unit
(standby) cost/job
day Notes)

62,000.00 EURO
72,000.00 EURO
88,000.00 EURO
0.50 88,000.00 EURO
EURO
600.00 SYP
50.00 EURO
100.00 EURO
150.00 EURO
64,500.00 EURO
97,000.00 EURO
131,000.00 EURO
0.40 131,000.00 EURO
EURO
1,500.00 SYP
550.00 EURO
1,100.00 EURO
EURO
18,400.00 EURO
27,600.00 EURO
36,800.00 EURO
0.38 36,800.00 EURO
EURO
8.00 SYP
450.00 EURO
630.00 EURO
815.00 EURO
16,000.00 EURO
24,000.00 EURO
32,000.00 EURO
0.30 32,000.00 EURO
EURO
8.00 SYP
450.00 EURO
630.00 EURO
815.00 EURO

USD
 SYP

USD
35.00 USD

**** same as fishing? *****

80.00 3.00 EURO
90.00 4.00 EURO
105.00 4.00 EURO
70.00 2.00 EURO
90.00 2.00 EURO
105.00 1.00 EURO

EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
 EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO

EURO
3.30 EURO
3.30 EURO
3.30 EURO
3.30 EURO
3.30 EURO
1.49 EURO
1.49 EURO

0.00 EURO
0.00 EURO
0.00 EURO
0.00 EURO
0.00 EURO
0.00 EURO

2.49 EURO
2.49 EURO
1.49 EURO

2.49 EURO
2.49 EURO

2.49 EURO
2.49 EURO

50.67 EURO
50.67 EURO
50.67 EURO
 40.53 EURO
30.91 EURO
30.91 EURO
1.50 EURO

36.48 EURO
35.45 EURO
27.45 EURO
12.77 EURO
6.34 EURO
6.34 EURO

EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO

635.00 EURO
0.00 EURO
385.00 EURO

surface read out 7,750.00 EURO

0.00 EURO

EURO
 EURO
EURO
EURO

EURO
EURO
EURO
EURO

EURO
EURO
EURO
EURO

EURO
EURO
EURO
EURO
EURO
EURO

6.75 EURO
6.75 EURO

53.00 EURO
53.00 EURO
53.00 EURO
53.00 EURO
53.00 EURO
53.00 EURO
53.00 EURO

No Bid
No Bid

73.00 EURO
73.00 EURO
73.00 EURO
73.00 EURO
73.00 EURO
73.00 EURO
UBD MWD)
91.00 EURO
91.00 EURO
91.00 EURO
91.00 EURO
91.00 EURO
91.00 EURO
 135.00 EURO
135.00 EURO

5.00 EURO

9.00 EURO

61.50 EURO
60.00 EURO
60.00 EURO
60.00 EURO

EURO

71.00 EURO
71.00 EURO
77.00 EURO
77.00 EURO
80.00 EURO

71.00 EURO
71.00 EURO
80.00 EURO
95.00 EURO

105.00 EURO
97.00 EURO
80.00 EURO
80.00 EURO
80.00 EURO
80.00 EURO

197.00 EURO
197.00 EURO
197.00 EURO
197.00 EURO

82.00 EURO
82.00 EURO
82.00 EURO
90.00 EURO

s apply upto 150 degrees Celcius.

e 150 degrees C.

EURO
EURO
EURO
 EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO
EURO

30.00 EURO
20.00 EURO

EURO
EURO
EURO
EURO

EURO
EURO
EURO

EURO
EURO
EURO

135.00 EURO
135.00 EURO
135.00 EURO

EURO
EURO
EURO
all-Out from Outside Syria) 135.00

47.00 EURO
49.50 EURO
26.00 EURO

19450.00 EURO
out gyroscopic surveys if required 25400.00 EURO
3350.00 EURO
cluding mud motor and MWD’s etc. - Optio 3350.00 EURO
rection run, using conventional MWD’s 3350.00 EURO
rection run, using formation steering syst 3350.00 EURO
3350.00 EURO
3350.00 EURO
3350.00 EURO
EURO
 1,020.90 EURO
2,915.63 EURO
613.30 EURO
1,609.43 EURO
6,259.90 EURO
4,641.06 EURO
4,542.60 EURO
1,894.72 EURO
11,300.30 EURO
1,689.65 EURO
11,990.40 EURO
1,901.52 EURO
8,914.00 EURO
764.74 EURO
EURO
EURO
EURO
EURO
1,633.00 EURO
1,633.00 EURO
1,633.00 EURO
2,286.80 EURO
2,612.80 EURO
1,633.00 EURO
1,633.00 EURO
1,698.32 EURO
1,698.32 EURO
2,612.80 EURO
1,633.00 EURO
25.36 EURO
12.68 EURO
10.68 EURO

EURO
EURO

17,048.95 EURO
2.97 EURO
2.26 EURO
2.56 EURO
1.31 EURO
5.18 EURO
1.70 EURO
9.47 EURO
10.34 EURO
8.09 EURO
 7.55 EURO
0.78 EURO
6.53 EURO
15.95 EURO
6.53 EURO
15.95 EURO
1.85 34.78 EURO
1,704.90 EURO

EURO
EURO
EURO
EURO
EURO
EURO
27.28 EURO
14.88 EURO
27.28 EURO
11.16 EURO
14.88 EURO
8.68 EURO
43.40 EURO
93.00 EURO
62.00 EURO
142.60 EURO
37.20 EURO
124.00 EURO
49.60 EURO
210.80 EURO
11,160.00 USD

### SYP
75,000.00 SYP

116.72 USD
D IN JOINTS 73.89 USD
108.34 USD
56.94 USD
57.15 USD
33.62 USD
29.99 USD

1,994.00 EURO
5.18 USD
1,388.00 EURO
793.00 EURO
1,059.00 EURO
854.00 EURO
 3.46 USD
784.00 EURO
445.00 EURO
624.00 EURO
581.00 EURO
2.92 USD
831.00 EURO
1,530.00 EURO
447.00 EURO
2.45 USD
25,086.20 USD
300.00 EURO
981.00 EURO
1,606.00 EURO
447.00 EURO
1.86 USD

48.11 USD
ED IN JOINTS 104.47 USD
36.96 USD
D IN JOINTS 69.58 USD
52.28 USD

13501.28 USD
2867 USD
838 USD
8206.884 USD
1308.94 USD
41495 USD
11287 USD
1810.1 USD
41495 USD
2000 USD
6639 USD
10219 USD
 60,000.00 EURO

12.00 EURO
18.00 EURO
18.00 EURO
24.00 EURO
24.00 EURO
36.00 EURO
35.00 EURO
48.00 EURO
72.00 EURO

316.67 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
6,000.00 EURO
EURO

2,000.00 USD

6,755.00 USD

USD
 USD

USD

15,238.85 EURO
10,466.02 EURO
y complete DD-NL 8,759.40 EURO
mplete EE-NL 9,495.19 EURO
complete DD-NL 16,626.94 EURO
omplete DD-NL 14,214.21 EURO
omplete DD-NL 8,286.35 EURO
8,336.25 EURO
ly complete FF-1.5 7,830.89 EURO
sembly complete FF-1.5 7,672.15 EURO
embly complete FF-1.5 7,409.75 EURO
Hanger Assembly complete FF-1.5 9,466.32 EURO
ng Hanger Assembly complete FF-1.5 10,152.60 EURO

ual Gate Valves, FF-1.5 20,152.88 EURO

ual Gate Valves, FF-1.5 54,919.19 EURO
Manual Gate Valves, DD-NL 24,581.78 EURO
ual Gate Valves, FF-1.5 16,630.62 EURO
ual Gate Valves, FF-1.5 12,579.78 EURO
Manual Gate Valves, DD-NL 20,624.82 EURO

1,000 USD
60,000 USD
250,000 USD

- USD
- USD
- USD
- USD
- USD
- - - 21,600.0 -
- - - 32,400.0 -
- - - 43,200.0 -
- - 0.4 43,200.0 -
 10,773.0 - - - -
- - - - -
- - - 607.5 -
- - - 850.5 -
- - - 1,100.3 -

Cost converted to USD

cost/day cost/item
cost/day cost/m cost/perso
(standby) or cost/job
Notes n/day
- - - - -
- - - - -
- - - 83,700.0 -
- - - 97,200.0 -
- - - 118,800.0 -
500 EURO/km for km over 100km + 88,000 f - - 0.7 118,800.0 -
18,225.0 - - - -
per person/meal (get the first 1200 meals/m - - - - -
not normally charged as AFPC car is used f - - - 67.5 -
not normally charged as AFPC car is used f - - - 135.0 -
not normally charged as AFPC car is used f - - - 202.5 -
- - - 87,075.0 -
- - - 130,950.0 -
- - - 176,850.0 -
400 EURO/km for km over 100km + 131,000 - - 0.5 176,850.0 -
22,747.5 - - - -
per person/meal (get the first 1200 meals/m - - - - -
not normally charged as AFPC car is used f - - - 742.5 -
not normally charged as AFPC car is used f - - - 1,485.0 -
not normally charged as AFPC car is used f - - - - -
- - - 24,840.0 -
- - - 37,260.0 -
- - - 49,680.0 -
380 EURO/km for km over 100km + 36,800 f - - 0.5 49,680.0 -
5% discount for award of 2 x V&T rigs 12,312.0 - - - -
per person/meal (get the first 1200 meals/m - - - - -
not normally charged as AFPC car is used f - - - 607.5 -
not normally charged as AFPC car is used f - - - 850.5 -
not normally charged as AFPC car is used f - - - 1,100.3 -
- - - 21,600.0 -
- - - 32,400.0 -
- - - 43,200.0 -
300 EURO/km for km over 100km + 32,000 f - - 0.4 43,200.0 -
5% discount for award of 2 x V&T rigs 10,773.0 - - - -
per person/meal (get the first 1200 meals/m - - - - -
not normally charged as AFPC car is used f - - - 607.5 -
not normally charged as AFPC car is used f - - - 850.5 -
not normally charged as AFPC car is used f - - - 1,100.3 -
- - - - -
- - - - -
Finance include this, so have taken average co 718.0 - - - -
- - - - -
- - - - -
This is taken as average consumption on th 2,686.3 - - - -
- - - - -
- - - - -
This is taken as average consumption on th 54.4 - - - -
this is the cost per truck load (for info only) - - - 35.0 -
Rig provides potable water - - - - -
- - - - -
- - - - -
***** same a - - - -
this is permanently available equipment. Ass 310.5 108.0 - - -
this is permanently available equipment. Ass 337.5 121.5 - - -
this is permanently available equipment. Ass 337.5 141.8 - - -
this is permanently available equipment. Ass 345.6 94.5 - - -
this is permanently available equipment. Ass 353.7 121.5 - - -
this is permanently available equipment. Ass 357.8 141.8 - - -
- - - - -
- - - - -
- - - - -
372.6 - - - -
98.6 - - - -
114.8 - - - -
126.9 - - - -
14.9 - - - -
14.9 - - - -
14.9 - - - -
28.4 - - - -
24.3 - - - -
20.3 - - - -
20.3 - - - -
13.5 - - - -
33.8 - - - -
23.0 - - - -
23.0 - - - -
141.8 - - - -
33.8 - - - -
29.7 - - - -
37.8 - - - -
37.8 - - - -
35.1 - - - -
155.3 - - - -
47.3 - - - -
90.5 - - - -
47.3 - - - -
47.3 - - - -
44.6 - - - -
35.1 - - - -
27.0 - - - -
121.5 - - - -
16.2 - - - -
1.6 - - - -
8.1 - - - -
4.9 - - - -
2.4 - - - -
23.0 - - - -
 10.8 - - - -
10.8 - - - -
10.8 - - - -
16.2 - - - -
16.2 - - - -
10.8 - - - -
27.0 - - - -
8.1 - - - -
16.2 - - - -
16.2 - - - -
55.4 - - - -
25.7 - - - -
29.7 - - - -
- - - - -
- - - - -
21.6 - - - -
43.2 - - - -
20.3 - - - -
27.0 - - - -
43.2 - - - -
62.1 - - - -
This number is derived from the cost evalua 41.8 - - - -
- - - - -
- - - - -
- - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
- - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
per connection - - - - -
- - - - -
Rates are for operating rate, standby rate is 389.1 - - - -
Rates are for operating rate, standby rate is 385.9 - - - -
Rates are for operating rate, standby rate is 196.0 - - - -
Rates are for operating rate, standby rate is 251.4 - - - -
Rates are for operating rate, standby rate is - - - - -
Rates are for operating rate, standby rate is 72.6 - - - -
Rates are for operating rate, standby rate is 88.8 - - - -
Rates are for operating rate, standby rate is 44.7 - - - -
Rates are for operating rate, standby rate is 26.6 - - - -
Rates are for operating rate, standby rate is - - - - -
Rates are for operating rate, standby rate is 8.7 - - - -
Rates are for operating rate, standby rate is 8.7 - - - -
Rates are for operating rate, standby rate is 8.7 - - - -
Rates are for operating rate, standby rate is 25.3 - - - -
Rates are for operating rate, standby rate is 450.0 - - - -
Rates are for operating rate, standby rate is 130.9 - - - -
Rates are for operating rate, standby rate is 43.7 - - - -
Rates are for operating rate, standby rate is 43.7 - - - -
Rates are for operating rate, standby rate is 837.2 - - - -
Rates are for operating rate, standby rate is 196.0 - - - -
Rates are for operating rate, standby rate is 170.7 - - - -
Rates are for operating rate, standby rate is 443.6 - - - -
Rates are for operating rate, standby rate is 1,834.8 - - - -
Rates are for operating rate, standby rate is - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
per/item 23.0 - - - -
per/item 18.9 - - - -
per/item 77.6 - - - -
per/item - - - - -
per/item 5.0 - - - -
per/item 2.0 - - - -
per/item 2.0 - - - -
per/item - - - - -
per/item - - - - -
per/item - - - - -
per/item - - - - -
per/item - - - - -
per/item - - - - -
per/item 15.2 - - - -
per/item 17.6 - - - -
per/item 20.3 - - - -
per/item 18.9 - - - -
per/item - - - - -
per/item - - - - -
per/item 5.4 - - - -
per/item 6.8 - - - -
per/item 9.5 - - - -
per/item 12.2 - - - -
per/item - - - - -
per/item - - - - -
per/item 4.1 - - - -
per/item 5.1 - - - -
per/item 6.8 - - - -
per/item 10.8 - - - -
per/item - - - - -
per/item 67.5 - - - -
per/item 54.0 - - - -
per/item 74.3 - - - -
per/item 58.1 - - - -
per/item 74.3 - - - -
per/item 67.5 - - - -
- - - - -
- - - - -
- - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr 95.9 - - - -
per circ hr - - - - -
per circ hr No Bid - - - -
per circ hr No Bid - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
- - - - -
- - - - -
per circ hr 23.6 - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
- - - - -
included in the $/m charge for DD 54.0 - - - -
- - - - -
- - - - -
- - - - -
per circ hr 25.7 - - - -
per circ hr 25.7 - - - -
per circ hr 25.7 - - - -
per circ hr 29.7 - - - -
per circ hr 29.7 - - - -
per circ hr - - - - -
per circ hr 29.7 - - - -
per circ hr 29.7 - - - -
per circ hr 36.5 - - - -
per circ hr 36.5 - - - -
per circ hr - - - - -
per circ hr 37.1 - - - -
per circ hr 37.1 - - - -
per circ hr 35.1 - - - -
per circ hr 35.1 - - - -
per circ hr 35.1 - - - -
per circ hr 35.1 - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
17.6 - - - -
17.6 - - - -
17.6 - - - -
 17.6 - - - -
17.6 - - - -
17.6 - - - -
14.9 - - - -
14.9 - - - -
13.5 - - - -
13.5 - - - -
13.5 - - - -
13.5 - - - -
13.5 - - - -
13.5 - - - -
- - - - -
per circ hr 438.8 - - - -
per circ hr 438.8 - - - -
- - - - -
195.8 - - - -
189.0 - - - -
162.0 - - - -
141.8 - - - -
- - - - -
5.4 - - - -
5.4 - - - -
5.4 - - - -
- - - - -
10.8 - - - -
6.8 - - - -
6.8 - - - -
- - - - -
per circ hr - - - - -
per circ hr - - - - -
per circ hr - - - - -
- - - - -
Assume all personnel are coming from perma - - - - -
283.5 - - - -
Assume 2 engineers 459.0 - - - -
Assume 2 engineers 378.0 - - - -
- - - 135.0 -
- - - - -
Directional meters drilled including MWD on - - 63.5 - -
Directional meters drilled including MWD - - 66.8 - -
Meter performance drilled only - - 35.1 - -
- - - - -
Once off all inclusive Mob / Demob Fee - - - 26,257.5 -
Once off all inclusive Mob / Demob Fee - - - 34,290.0 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
Once off all inclusive Mob / Demob Fee - - - 4,522.5 -
90 Euro/day is for daily base service charge 2,928.8 - - - -
- - - - -
- - - - -
 - - - - -
Top hole cementing: 17 1/2" hol - - - 1,378.2 -
bbls is assumption (from Dowel - - - 3,936.1 -
Top hole cementing: 12 1/4" hole - - - 828.0 -
bbls is assumption (from Dowel - - - 2,172.7 -
Intermediate section: 12 1/4" - - - 8,450.9 -
bbls is assumption (from Dowel - - - 6,265.4 -
Intermediate section: 8 1/2" s - - - 6,132.5 -
bbls is assumption (from Dowel - - - 2,557.9 -
Reservoir section: 8 1/2" sect - - - 15,255.4 -
bbls is assumption (from Dowel - - - 2,281.0 -
Reservoir section: 6" section - - - 16,187.0 -
bbls is assumption (from Dowel - - - 2,567.0 -
Contingency casing: 6" section - - - 12,033.9 -
bbls is assumption (from Dowel - - - 1,032.4 -
this is the cost per rig per day 1,031.4 - - - -
this is the cost per rig per day 551.8 - - - -
4,409.1 - - - -
4,409.1 - - - -
- - - 2,204.6 -
- - - 2,204.6 -
- - - 2,204.6 -
- - - 3,087.2 -
- - - 3,527.3 -
- - - 2,204.6 -
- - - 2,204.6 -
- - - 2,292.7 -
- - - 2,292.7 -
- - - 3,527.3 -
- - - 2,204.6 -
- - - 34.2 -
- - - 17.1 -
- - - 14.4 -
- - - - -
- - - - -
- - - - -
877.5 - - - -
675.0 - - - -
- - - - -
- - - - -
Not included as a drilling activity - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 4.0 - -
- - 3.1 - -
- - 3.5 - -
- - 1.8 - -
- - 7.0 - -
- - 2.3 - -
- - 12.8 - -
- - 14.0 - -
- - 10.9 - -
 - - 10.2 - -
- - 1.1 - -
- - 8.8 - -
- - 21.5 - -
- - 8.8 - -
- - 21.5 - -
per level (assume 40 levels per job) - - 2.5 - -
per call-out - - - - -
- - - - -
202.5 - - - -
202.5 - - - -
182.3 - - - -
303.8 - - - -
168.8 - - - -
351.0 - - - -
Estimate based on old contract and uplifted - - 36.8 - -
Estimate based on old contract and uplifted - - 20.1 - -
Estimate based on old contract and uplifted - - 36.8 - -
Estimate based on old contract and uplifted - - 15.1 - -
Estimate based on old contract and uplifted - - 20.1 - -
Estimate based on old contract and uplifted - - 11.7 - -
Estimate based on old contract and uplifted - - 58.6 - -
Estimate based on old contract and uplifted - - 125.6 - -
Estimate based on old contract and uplifted - - 83.7 - -
Estimate based on old contract and uplifted - - 192.5 - -
- - 50.2 - -
- - 167.4 - -
Estimate based on old contract and uplifted - - 67.0 - -
Estimate based on old contract and uplifted - - 284.6 - -
Estimate based on old contract and uplifted - - - 11,160.0 -
- - - - -
- - - - -
- - - - -
As per contract awarded in 2010 - - - 24,282.6 -
As per contract awarded in 2010 - - - 1,630.4 -
- - - - -
- - - - -
- - - - -
taken from Immpower in 07/2011 - - 116.7 - -
taken from Immpower in 07/2011 - - 73.9 - -
taken from Immpower in 07/2011 - - 108.3 - -
taken from Immpower in 07/2011 - - 56.9 - -
taken from Immpower in 07/2011 - - 57.2 - -
taken from Immpower in 07/2011 - - 33.6 - -
taken from Immpower in 07/2011 - - 30.0 - -
- - - - -
- - - - -
- - - - -
- - - 2,691.9 -
assume 13 3/8 price x 1.5 - - 5.2 - -
- - - 1,873.8 -
- - - 1,070.6 -
- - - 1,429.7 -
- - - 1,152.9 -
taken from Immpower in 07/2011 - - 3.5 - -
- - - 1,058.4 -
- - - 600.8 -
- - - 842.4 -
- - - 784.4 -
taken from Immpower in 07/2011 - - 2.9 - -
- - - 1,121.9 -
- - - 2,065.5 -
- - - 603.5 -
taken from Immpower in 07/2011 - - 2.5 - -
taken from Immpower in 07/2011 - - - 25,086.2 -
Provision of liner engineer support included - 405.0 - - -
- - - 1,324.4 -
- - - 2,168.1 -
assume same as 7" - - - 603.5 -
taken from Immpower in 07/2011 - - 1.9 - -
- - - - -
- - - - -
- - - - -
taken from Immpower in 07/2011 - - 48.1 - -
taken from Immpower in 07/2011 - - 104.5 - -
taken from Immpower in 07/2011 - - 37.0 - -
taken from Immpower in 07/2011 - - 69.6 - -
taken from Immpower in 07/2011 - - 52.3 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
 - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Once contract awarded, need to update this. - - - 81,000.0 -
- - - - -
- - - - -
- - - - -
Estimates taken form old costing tool and - - 16.2 - -
Estimates taken form old costing tool and - - 24.3 - -
Estimates taken form old costing tool and - - 24.3 - -
Estimates taken form old costing tool and - - 32.4 - -
Estimates taken form old costing tool and - - 32.4 - -
Estimates taken form old costing tool and - - 48.6 - -
Estimates taken form old costing tool and - - 47.3 - -
Estimates taken form old costing tool and - - 64.8 - -
Estimates taken form old costing tool and - - 97.2 - -
Not included - - - - -
- - - - -
- - - - -
- - - - -
95000 is a monthly service (contract start f - - - - -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
estimate made by SC - - - 8,100.0 -
Setting plugs for pressure testin 1,548.5 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
minor amount, assume to be 2000 US$/well - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Use in selective completion. Assume 1 run . - - - 6,755.0 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
no contract - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Based on 1st MSP contract (data provided - - - 20,572.4 -
Based on 1st MSP contract (data provided - - - 14,129.1 -
Based on 1st MSP contract (data provided - - - 11,825.2 -
Based on 1st MSP contract (data provided - - - 12,818.5 -
Based on 1st MSP contract (data provided - - - 22,446.4 -
Based on 1st MSP contract (data provided - - - 19,189.2 -
Based on 1st MSP contract (data provided - - - 11,186.6 -
Based on 1st MSP contract (data provided - - - 11,253.9 -
Based on 1st MSP contract (data provided - - - 10,571.7 -
Based on 1st MSP contract (data provided - - - 10,357.4 -
Based on 1st MSP contract (data provided - - - 10,003.2 -
Based on 1st MSP contract (data provided - - - 12,779.5 -
Based on 1st MSP contract (data provided - - - 13,706.0 -
- - - - -
- - - - -
- - - - -
Based on 1st MSP contract (data provided - - - 27,206.4 -
Based on 1st MSP contract (data provided - - - 74,140.9 -
Based on 1st MSP contract (data provided - - - 33,185.4 -
Based on 1st MSP contract (data provided - - - 22,451.3 -
Based on 1st MSP contract (data provided - - - 16,982.7 -
Based on 1st MSP contract (data provided - - - 27,843.5 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
estimate by SC - - - 1,000.0 -
estimate based on discussion with Murak Kil - - - 60,000.0 -
estimate based on discussion with Murak Kil - - - 250,000.0 -
- - - - -
- - - - -
- - - - -
This is any additional cost, the amount is t - - - - -
This is any additional cost, the amount is t - - - - -
This is any additional cost, the amount is t - - - - -
This is any additional cost, the amount is t - - - - -
This is any additional cost, the amount is t - - - - -
 Pre-spud 22"
Site
Rig Move Drilling Casing
Preparation
Time (days) 3.00 - -
Section TD (m) - -
Section length (m) - -
Directional Drilling (days) -
No of joints of casing -

BASE COST 25,913 60,788 - -

P50 cost estimate (level 3) 28,504 66,866 - -

- -
- 32,400
- -
- -
 - - -
0.2
-
-
-

Other
(specify in
Notes)
-
-
-
-
-
-
-
13.0
-
-
-
-
-
-
-
-
32.6
-
-
-
-
-
-
-
-
0.2
-
-
-
-
-
-
-
-
0.2
-
-
-
-
-
- 2,154 - -
-
-
 - - -
-
-
- - -
-
-
-
-
-
4.1 162 - -
5.4 182 - -
5.4 213 - -
2.7 142 - -
2.7 182 - -
1.4 213 - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 125 - -
-
-
-
-
4.5 -
4.5
4.5
4.5
4.5
2.0
2.0
-
-
-
-
-
-
-
-
3.4
3.4
2.0
-
3.4
3.4
-
3.4
3.4
-
68.4
68.4
68.4
 54.7
41.7
41.7
2.0
-
49.2
47.9
37.1
17.2
8.6
8.6
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
- -
- -
- -
-
- -
-
-
-
-
-
-
-
-
857.3 -
-
519.8
-
-
-
-
-
10,462.5
-
-
-
-
-
 -
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9.1
9.1
-
71.6
71.6
71.6
71.6
71.6
71.6
71.6
-
No Bid
No Bid
-
98.6
98.6
98.6
98.6
98.6
98.6
-
122.9
122.9
122.9
122.9
122.9
122.9
-
-
182.3
182.3
-
-
6.8
-
-
12.2
-
83.0
81.0
81.0
81.0
-
-
-
-
-
95.9
95.9
104.0
104.0
108.0
-
95.9
95.9
108.0
128.3
-
141.8
131.0
108.0
108.0
108.0
108.0
-
-
266.0
266.0
266.0
266.0
-
110.7
110.7
110.7
121.5
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
40.5
27.0
-
-
-
-
-
-
-
-
-
-
-
-
-
-
182.3
182.3
182.3
-
-
-
-
-
-
-
- - -
-
-
-
-
-
-
-
-
-
-
-
-
- 2,929 - -
-
-
 -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
- 3,094 - -
-
-
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
- 2,025
-
-
-
-
-
-
23,016.1
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
47.0
2,301.6
-
- 152 - -
- - -
-
- 228 - -
- 253 - -
- 1,053 - -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 24,283
- 1,630
-
-
-
- -
-
-
-
-
-
-
-
-
-
- -
- -
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,501.3
2,867.0
838.0
8,206.9
1,308.9
41,495.0
11,287.0
1,810.1
41,495.0
2,000.0
6,639.0
10,219.0
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
-
- -
-
-
-
-
-
-
-
-
-
-
-
-
427.5 42 - -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,000.0
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
- -
- -
- 15,239
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
- -
- -
- -
- -
 17 1/2" 12 1/4"

Drilling Casing Drilling(1) Drilling(2) Drilling(3) Evaluation Casing Drilling(1)

1.67 2.00 4.17 - - - - 9.17
400 400 1,200 - - 1,200 2,300
400 400 800 - - 800 1,100
- - - - -
35 105

41,137 96,290 97,688 - - - 92,642 222,966

45,250 105,919 107,457 - - - 101,906 245,263
17,955 21,546 44,888 - - - - 98,753

1,197 1,436 2,992 - - - - 6,582

4,477 5,373 11,193 - - - - 24,624

91 109 227 - - - - 499

90 108 225 - - - - 495

101 122 253 - - - - 1,547
118 142 1,406 - - - - 650
79 95 197 - - - - 433
101 122 253 - - - - 557
118 142 295 - - - - 650
70 84 174 - - - - 383

158
469
 1,674 -
392 -

880 880 3,521

 161
34 - - -
 - - - - - - - -

1,627 1,953 4,068 - - - - 8,949

 1,378
3,936
-
-
-
-

1,719 2,063 4,297 - - - - 9,454

2,205
-

1,463 1,755 3,656 - - - - 8,044

-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-

84 101 211 - - - - 464

338 405 844 - - - - 1,856

127 152 316 - - - - 696

141 169 352 - - - - 773
585 702 1,463 - - - - 3,218

-
-
- - -
- - -
12,890
-
-
-
-

46,688
88,674

1,874
-
-
-
1,382
-
-
-
-
3,499
 -
9,720
19,440 - -
- - -
35,640
-

23 28 59 - - - - 129

2,000
 8 1/2" 6"
Intermediat 8 1/2 TD 7" liner /
Drilling(2) Drilling(3) Drilling(1) Drilling(2) Drilling(3)
e logging log casing
- - - - - - - -
- - 2,300 - - -
- - 1,100 - - -
- - - - -
184
Casing
- - - - 138,283 - - -
- - - - 152,111 - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -

- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

820

370
-

-
-

-
-

- - -
- -
- - - - - - - -

- - - - - - - -
 -
-
-
-

- - - - - - - -

- - - - - - - -

- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
 - -
- -
- -
- -
- -
- -
- -
- -

- - - - - - - -
- - - - - - - -

- - - - - - - -
- - - - - - - -
- - - - - - - -

- -
- -
- -
- -
- -
- - -
- - -
- - -
- - -

131,452
 -
-
-
5,641
- -
- -
- - -
- - -
- - -

- - - - - - - -
6" COMPLETION
6 TD ABAND /
4 1/2" liner COMP TOTAL
logging SUSP
- - - - 20.00
- 2,300
-

- 256

- - - 156,924 932,630
- - - 172,617 1,025,893

- Once Off
32,400 Once Off
- Once Off
- Once Off
- - - - 183,141 Time
- Time
- Once Off
- Once Off
- Once Off
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - 14,360
-
-
- - - - 45,667 Time
-
-
- - - - 925 Time
-
-
-
-
-
- - - - 1,080
- - - - 2,205
- - - - 2,528
- - - - 945
- - - - 1,215
- - - - 1,418
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - 836 Time
-
-
-
-
-
158
469
820
- -
-
- 370
-
-
-
-
-
-
-
-
-
859 859
514 514
-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
- - -
-
- - -
- - -
-
- - -
-
-
- - -
-
- - -
-
-
- - -
-
-
-
-
1,507
353
-
- - -
-
-
-
-
-
-
5,281
-
-
-
-
-
-
-
-
-
-
-
-
-
161
34
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - -
-
-
-
-
-
-
-
-
-
-
-
-
- - - - 19,525
-
-
 -
1,378
3,936
-
-
-
-
-
-
-
-
- -
- -
- -
- -
- - - - 20,627
-
-
-
2,205
-
-
-
- -
- -
-
- -
-
-
-
- -
-
-
-
-
-
- - - - 14,918
2,025
-
-
-
-
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- - - - 1,013
- - - - 3,443
-
- - - - 1,519
- - - - 1,688
- - - - 7,020
-
-
-
-
-
12,890
-
-
-
-
-
-
-
-
- -
-
-
-
24,283
1,630
-
-
-
46,688
88,674
-
-
131,452
- -
-
-
-
-
-
-
1,874
-
-
-
 1,382
-
-
-
-
3,499
-
-
-
5,641
- -
- -
- -
- -
- -
- -
-
-
-
-
- -
-
- -
120,245 120,245
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
- -
-
-
-
-
9,720
19,440
-
35,640
-
-
-
-
-
-
-
-
- - - - 281
8,100 8,100
- -
- -
-
- -
-
- -
-
- -
-
-
-
-
-
2,000
-
-
-
-
-
-
- -
-
-
-
-
-
 -
-
-
-
-
-
-
-
-
-
15,239
-
-
-
-
-
-
-
-
-
-
-
-
- -
27,206 27,206
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 Total well cost broken down to components (%)

Well:
Main components of well cost

Total well cost (base case) 932,630

Total well cost P50 1,025,893
REMAINING COSTS
14%

MUD FLUIDS & CHEMICALS

1%

BITS & COREHEADS

7%

FUEL AFPC stock items (Casing, cement, completion & jewelry, wellhead & x-mas tree)
5% 47%

Well cost into time/depth/once off

Time related cost 32.3% DIRECTIONAL DRILLING & SURVEYING
Depth related cost 55.7% 3%
Once off cost 12.0%

Currency breakdown of well

USD 44.5% RIG COSTS (day rate & rig move)
23%
EURO 47.8%
SYP 7.7%
Section 4.2.1.2 of chapter 4 of the OPMG manual (2006 edition) includes the following table:

For EP projects, the following levels of estimate can be distinguished:

Level Typical Accuracy (indicative) Description

1 +40% / -25% Screening
2 +25% / -15% Study
3 +15% / -10% Budget
4 +10% / -5% Control
 Project
At end of Identify & Assess
At end of Select
At end of Define
During Implementation
Well cost assumptions
It is assumed that an EMMS is dropped at the end of each section.
In the final (reservior) section, a single shot is dropped after the first 500m, and there after every 200m to well T
Directional Drilling: If this is selected, it is assumed that a standard motor and MWD is run.
Rig rate: assume all well is at operating rate (reduced rate not taken into account)

Updating contract figures

Contract values can be updated by entering the new values in the 'Cost Norm' spreadsheet (blocks that need to

Version tracking:

Version 3.0 (feb 2011)

First version to be rolled out for use.
Version 4.0 (October 2011)
Updates for material costs
d there after every 200m to well TD. At TD an EMMS is run across entire hole section.
MWD is run.

spreadsheet (blocks that need to be filled in are coloured in yellow - the rest of the spreadsheet are links
Steps to new cost estimate

Go to "Input" tab
If a new estimate is to be generated, press button "Start New Cost Estimate" button (grey button on top of page). This w
Input all well data
GENERAL INFO
Well Name: this is free text
Cost number: free text
Rig name: choose from pull down menu
Cost estimate level: choose from pull down menu. Level 2 estimate for any scenario planning; level 3 for CBP; leve
Rig move distance: put in number of km rig move assumed
Rig move days: number of days assumed for rig move

DRILLING TIMES
Note: to allow for DD in part of a hole section, as well as variation of ROP, the 12 1/4" to 6" sections are broken down
DEPTH & ROP: For each relevant section, put in the depth & ROP, time for interval will be calculated
Casing: Enter number of days for casing running
Mud: choose the mud type from pull down menu
Directional Drilling: if there is any directional drilling in the section, choose Yes from pull down menu.

EVALUATION
For each hole section, enter the logging run from the pull down menu, if the actual logging run is not available from

ABANDON / SUSPEND
fill in time & number of cement plugs - both free text

COMPLETION
Completion type: choose closest form pull down menu
Completion time: no of days assumed (free text)
Lift mechanism: choose closest form pull down menu
Wellhead: choose from pull down menu
x-mas tree: choose from pull down menu

ADDITIONAL COSTS
If there are any additional costs that are not standard (one off equipment rental; special services etc). Estimate the

This is the end of the input for the well time/cost

OUTPUT DATA
The following output data is available.
Cost output overview: this is an overview of time & cost per decoction
Time v Depth: planned time v depth graph
Output of Winfo: this is the output that is used in Well Info to generate the time v depth (same format as old cost too
Detailed cost output: breakdown of cost per cost code per section (use for comparing ledger to planned cost
Cost Norm: this is the sheet with all contract rates. It is possible to change the exchange rate on this sheet for any s
Cost Pie Charts: Overview to total well cost into various criterion
Notes: tracking the changes to the CET
on on top of page). This will clear all previous inputted data into that sheet and will ensure no previous data is left in accidentally (for ex

ning; level 3 for CBP; level 4 for Drilling program (note for now level 3 & 4 have same contingency as a probabilistic approach for level

sections are broken down to 3 sub-sections (use if required)

own menu.

g run is not available from the options, choose an equivalent (in terms of cost)

ervices etc). Estimate the total cost for the entire duration of the well and input this amount ($US) into the sheet. This will be added as

me format as old cost tool)

er to planned cost
ate on this sheet for any sensitivity analysis
 data is left in accidentally (for example a logging

a probabilistic approach for level 4 was not done

the sheet. This will be added as a lump sum to the tot