shalod printing & Advertising

Payroll Sheet
For The Month of Miyaziya 2012

Deductions
Workin
g Basic Salary Tel Gross Over Taxable Income 7% 11% Other Total Net
No Employee Name Day Salary Earned Allow ep Salary Time Salary Tax Pension Pension Dedu Loan Deduc. Pay

1 Meseret Hezekiyase 30 3,000.00 3,000.00 3000.00 0.00 3,000.00 307.50 210.00 330.00 517.50 2,482.50

2 Lidya Hezekiyase 30 2,500.00 2,500.00 375.00 2875.00 0.00 2,500.00 232.50 175.00 275.00 407.50 2,467.50

3 Selam Rede 30 2,500.00 2,500.00 500.00 3000.00 0.00 2,500.00 232.50 175.00 275.00 407.50 2,592.50

4 Buruke Tariku 30 5,100.00 5,100.00 974.50 6074.50 0.00 5,100.00 717.50 357.00 561.00 1074.50 5,000.00

5 Adaneche W/Medhine 30 2,000.00 2,000.00 200.00 2200.00 0.00 2,000.00 157.50 140.00 220.00 297.50 1,902.50

6 Tarike Ashenfe 30 2,000.00 2,000.00 200.00 2200.00 0.00 2,000.00 157.50 140.00 220.00 297.50 1,902.50

7 Filimon Gerse 30 5,000.00 5,000.00 912.50 5912.50 0.00 5,000.00 697.50 350.00 550.00 1047.50 4,865.00

8 Beyene Adugna 27 2,500.00 2,250.00 450.00 2700.00 0.00 2,250.00 195.00 175.00 275.00 370.00 2,330.00

9 Tilahun Zewede 30 2,500.00 2,500.00 500.00 3000.00 0.00 2,500.00 232.50 175.00 275.00 407.50 2,592.50

10 Yonass Wuletaw 29 4,000.00 3,866.67 483.33 4350.00 0.00 3,866.67 470.83 280.00 440.00 750.83 3,599.17

11 Tadesech Eshetu 2,000.00 #VALUE! 200.00 #VALUE! 0.00 #VALUE! #VALUE! 140.00 220.00 #VALUE! #VALUE!

12 Eliyas Tamirat 30 2,000.00 2,000.00 500.00 2500.00 0.00 2,000.00 157.50 140.00 220.00 297.50 2,202.50

13 Tigist Demeke 29 2,000.00 1,933.33 193.33 2126.67 0.00 1,933.33 147.50 140.00 220.00 287.50 1,839.17

14 Selam Daniel 30 2,000.00 2,000.00 200.00 2200.00 0.00 2,000.00 157.50 140.00 220.00 297.50 1,902.50

15 Getachew 26 1,700.00 1,473.33 200.00 1673.33 0.00 1,473.33 87.33 119.00 187.00 206.33 1,467.00

16 Aynalem Areja 29 1,700.00 1,643.33 193.33 1836.67 0.00 1,643.33 104.33 119.00 187.00 223.33 1,613.33

17 Amarech 29 1,700.00 1,643.33 193.33 1836.67 0.00 1,643.33 104.33 119.00 187.00 223.33 1,613.33

18 Bekelech Tesfaye 30 1,700.00 1,700.00 200.00 1900.00 0.00 1,700.00 112.50 119.00 187.00 231.50 1,668.50

19 Yedossa Ajama 30 1,700.00 1,700.00 200.00 1900.00 0.00 1,700.00 112.50 119.00 187.00 231.50 1,668.50

47,600.00 #VALUE! 6,675.33 - #VALUE! - #VALUE! #VALUE! 3,332.00 5,236.00 - - #VALUE! #VALUE!
###

Prepared by____________________________________________ Checked by_____________________________________________ Aproved by____________________________________

Sign.
 shalod printing & Advertising
overtime Sheet
For The Month of Miyaziya 2012

Adar &
Normal Kedame Ehude
S no Name Salary Rate 1.5 2 2.5 Total

1 Meseret Hezekiyase 3,000.00 12.50 0 - 0 - 0 - -

2 Lidya Hezekiyase 2,500.00 10.42 0 - 0 - 0 - -

3 Selam Rede 2,500.00 10.42 1 4.5 46.88 13 26 270.83 8.5 21.25 221.35 539.06

4 Buruke Tariku 5,100.00 21.25 3.5 15.75 334.69 0 - 0 - 334.69

5 Adaneche W/Medhine 2,000.00 8.33 0 - 10.5 21 175.00 7.5 18.75 156.25 331.25

6 Tarike Ashenfe 2,000.00 8.33 10 45 375.00 10.5 21 175.00 13 32.5 270.83 820.83

7 Filimon Gerse 5,000.00 20.83 7 31.5 656.25 8 32 666.67 16 40 833.33 2,156.25

8 Beyene Adugna 2,500.00 10.42 5.5 16.5 171.88 12 24 250.00 14.5 36.25 377.60 799.48

9 Tilahun Zewede 2,500.00 10.42 5 22.5 234.38 24 48 500.00 14 35 364.58 1,098.96

10 Yonass Wuletaw 4,000.00 16.67 16.5 74.25 1,237.50 22 44 733.33 10.5 26.25 437.50 2,408.33

11 Tadesech Eshetu 2,000.00 8.33 3.5 15.75 131.25 0 - 0 - 131.25

12 Eliyas Tamirat 2,000.00 8.33 6 27 225.00 24 48 400.00 12 30 250.00 875.00

13 Tigist Demeke 2,000.00 8.33 7.5 33.75 281.25 10 20 166.67 5.5 13.75 114.58 562.50

14 Selam Daniel 2,000.00 8.33 6 18 150.00 9 18 150.00 15 37.5 312.50 612.50

15 Getachew 1,700.00 7.08 9.5 42.75 302.81 7.5 15 106.25 0 - 409.06

16 Aynalem Areja 1,700.00 7.08 1 4.5 31.88 6 12 85.00 0 - 116.88

17 Amarech 1,700.00 7.08 1 4.5 31.88 7 14 99.17 0 - 131.04

18 Bekelech Tesfaye 1,700.00 7.08 14 63 446.25 10 20 141.67 0 - 587.92

19 Yedossa Ajama 1,700.00 7.08 13.5 60.75 430.31 8 16 113.33 0 - 543.65

12,458.65
Sign
 Deduction Per Month (500& 1000)
Name Loan
Hidar Tahisas Tirr Yekatit
Ermiyas 1,000.00 500.00 - 500.00 -
Biruk(jony) 5,000.00 1,000.00 - 1,000.00 1,000.00
ction Per Month (500& 1000) Remaning
Megabit Miyaziya Loan
- -
1,000.00 1,000.00 -
No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
 sha

Fo

Employee N
Meseret Hezekiyase
Lidya Hezekiyase
Selam Rede
Buruke Tariku
Werekeneh Tameru
Adaneche W/Medhine
Tarike Ashenfe
Filimon Gerse
Beyene Adugna
Tilahun Zewede
Bereket Genene
Eyerusalem Goshu
Yonass Wuletaw
Lili Getachew
Tadesech Eshetu
Betelhem Ashenafi
Eliyas Tamirat
Tigist Demeke
Selam Daniel
Tolosa Teyaye
Lemma Chala
Aynalem Areja
Amarech
Bekelech Tesfaye
Yedossa Ajama
TOTAL
rtising

le 2011

Net Pay
2,482.50
 2,467.50
3,131.56
5,334.69
Err:509
2,233.75
2,723.33
7,021.25
3,129.48
 3,691.46
Err:509
Err:509
4,474.17
Err:509
#VALUE!
Err:509
2,319.38
 1,970.21
2,490.42
Err:509
#NAME?
#NAME?
#NAME?
#NAME?
1,668.50
Err:509
Sig.