Академический Документы
Профессиональный Документы
Культура Документы
POSITIVE
THEMATIC SPECIALTY CHEMICALS April 22, 2020
Indian chemicals players will benefit from expanding specialty chemicals PI Industries BUY
market globally led by growing new applications alongside Target Price: Rs1,600 Upside 21%
manufacturing shifts from China due to reliability and transparency woes
Navin Fluorine BUY
and EU due to ageing workforce, innovation focus, and M&As.
Specialized engineering/chemistry talent availability in India would drive Target Price: Rs1,800 Upside: 27%
replication of IT/Pharma (unlike Textiles!) in chemicals. Managements SRF BUY
investing in (i) building product capabilities like chemistry platforms,
Target Price: Rs3,700 Upside: 21%
process engineering; (ii) manufacturing infrastructure like compliances
on QSHE and accreditations; and (iii) superior client engagement while Aarti Industries BUY
entering multiple application areas will help recreate Infy/TCS/Sun/Divis Target Price: Rs1,000 Upside: 9%
in the next decade. PI and SRF outscore peers on management capability,
capital allocation and ability to handle scale. Aarti and NFIL are Sudarshan BUY
promising as they upgrade on organizational capabilities. Target Price: Rs500 Upside: 19%
Macros support Indian chemical players Vinati Organics BUY
Specialty Chemicals is a big USD750bn industry growing at 5%. Large part is Target Price: Rs1,000 Upside: 15%
getting commoditized (profitability pressure) while new parts are being added
(innovation pressure), driving rise of outsourcing of manufacturing in the last
decade and would continue. Loss of China (25% share) as reliable partner and
continued shifts from EU/Japan (17%/7% share) mean share of India (3%) will PI, SRF and NFIL are our top picks
rise meaningfully. Availability of talent in chemistry and engineering will act to Sales CAGR FY22 PE FY20 RoCE
India’s advantage (similar to IT/Pharma) offsetting lower competitiveness on
(FY20-23) on TP post tax
scale/utilities/infra. COVID-19 is a new catalyst with many countries asking their
companies to move supply chains out of China. PI Inds 22% 30.6 18%
growth areas beyond agri/pharma and build own proprietary technologies which Source: Ambit Capital Research
may require R&D bolt-ons for acquiring clients and product offerings. Capital
allocation record would be key given capex will remain high. PI, SRF, Aarti, NFIL
are our favourites on this count.
Similarities in growth, macros, RoCE and multiples with Pharma
Chemical companies in India are broadly similar in revenue size as pharma (DRL,
Cipla, Lupin, Sun, Aurobindo) in 2002. All of them registered growth of 15-27%,
reaching revenues of US$1-2bn over the next decade as exports ramped up and
traded at 20-25x 1-year fwd P/E of. All adopted slightly different business models
but macros (strong demand for generics in US/Europe) benefited the top players.
It is only now that many are being separated. COVID-19 will accelerate the
macro theme and benefit the companies which can capture the opportunities.
Multiples to remain steady due to earnings visibility and healthy RoCE
PI/SRF (Chemicals) and Aarti will cross US$1bn revenues over FY23/FY24.
Thereon they need to build more growth engines. PI has articulated growth path Research Analysts
beyond agrochem CSM into pharma and other fine chemicals. Aarti has set up
Ritesh Gupta, CFA
specialized R&D for more downstream benzene and other customised products.
SRF is looking at fluoropolymers and also becoming a more end-to-end AI player ritesh.gupta@ambit.co
vs just providing intermediates. Navin Fluorine already has growth engines in +91 22 6623 3242
pharma and agro and adding few more beyond them. These would deliver RoCE Prasenjit Bhuiya
of 15-20%, reinvest most cash in growth and deliver 16%/18% revenue/PAT
prasenjit.bhuiya@ambit.co
CAGR over next decade. High visibility on growth, steady RoCE and good
governance would keep multiples steady at 20-30x 1-year fwd P/E. +91 22 6623 3132
Ambit Capital and / or its affiliates do and seek to do business including investment banking with companies covered in its research reports. As a result, investors should be aware that Ambit Capital
may have a conflict of interest that could affect the objectivity of this report. Investors should not consider this report as the only factor in making their investment decision.
This effectively brings global chemical players with stretched balance sheets and new
war heads of integrating M&As but also helps them look at rationalizing their
manufacturing costs dispassionately. Unlike the past, the relative life cycle of products
is shortening, reducing the amount of time available to innovators to capitalize on
manufacturing skills. This is also leading to rise of specialized manufacturing services
players which have done well in the recent past such as Lonza, Saltigo, PI, Divi’s,
Deccan Finechemicals, etc.
Exhibit 2: A few examples of global chemicals players that have undergone portfolio restructuring
Particulars Year Segment restructured Remarks
Clariant has agreed to sell its masterbatch business to PolyOne for USD1.6bn in
Clariant 2020 Masterbatch business
order to concentrate on its personal and home care businesses.
Merger of Dow and
Separate entity for Dow and Dupont first merged together and then divided themselves into three
Dupont
2019 Agrochemicals, Specialty segments: Corteva (focusing on agrochemicals), DuPont (Specialty Products), Dow
and split into three
Products and Materials Science (Materials science).
companies
Lonza Group in 2019 had announced that it will carve out its Specialty
Specialty Ingredients business
Lonza Group 2019 Ingredients segment (LSI). LSI has Microbial-control solutions and specialty
carved out
chemical services. Lonza had earlier divested its water care business.
Evonik signed an agreement to sell its Methacrylates business to Advent
Evonik 2019 Methacrylates business International (a private equity firm) for EUR3bn in 2019 in order to focus on
specialty chemicals.
BASF agreed to sell its global pigment business to DIC in 2019 for a consideration
BASF 2019 Pigment business
of EUR1.15bn as it looks to move away from the pigment business.
Huntsman is selling its chemical intermediates businesses (includes surfactants
Huntsman 2019 Surfactant business and derivatives of ethylene oxide and propylene oxide [PO]) to Indorama
Ventures.
Akzo Nobel sold its specialty chemical business (Nouryon) to The Caryle Group
Akzo Nobel 2018 Specialty chemicals business
for an enterprise value of USD12.5bn to focus on its paints and coatings business.
Solvay completed acquisition of Cytec in 2015 for USD6bn. Cytec Industries is a
Solvay 2015 Cytec specialty chemicals company serving aerospace, agriculture, automotive, defence
sectors.
Source: Company, Ambit Capital Research
Exhibit 3: BASF’s presentation indicates the churn in product portfolios of global MNCs. This means that manufacturing
focus gets limited as a lot more management bandwidth is spent on turning around the acquisition, product portfolio
management and need for much more agility
Exhibit 4: Europe’s market share in global chemical sales Exhibit 5: …driven by significant ramp-up in capital
has dropped significantly; China was the biggest spending in chemicals by China while Europe and Japan’s
beneficiary in the last decade… shares have reduced
27% 40%
29%
22% 30%
18% 20%
17% 16%
16% 20% 12%
11% 12% 13% 11%
8% 3%
7% 3% 10% 10% 4%
2% 3% 4% 2%
5%
4% 3% 0%
Rest of
NAFTA
China
EU
S.Korea
Japan
India
Asia
EU NAFTA Japan S.Korea India Rest of China
Asia
Source: CEFIC, Ambit Capital Research Source: CEFIC, Ambit Capital Research
Exhibit 7: Global Specialty market is expected to grow at a Exhibit 8: Indian specialty chemicals sector is expected to
CAGR of 5% in 2017-21 grow at 13% CAGR over FY18-23
745
7%
577
5%
3%
2% 1%
Source: Aarti Industries, Ambit Capital Research. Note: This estimate is before Source: Aarti Industries, Ambit Capital Research. Note: This estimate is before
disruptions related to coronavirus and can see some revisions. disruptions related to coronavirus and can see some revisions.
Exhibit 9: Sudarshan Chemicals has better EBITDA margins Exhibit 10: UPL has similar margins compared to FMC
than Clariant India despite having a completely generic portfolio (until FY17)
9% 14%
7% 12%
5% 10%
FY16 FY17 FY18 FY19 FY14 FY15 FY16 FY17 FY18 FY19
Source: Company, Ace Equity, Ambit Capital Research Source: Company, Ambit Capital Research. Note: UPL has completely generic
product portfolio while FMC has been focusing more on new molecules. FMC
acquired Dupont’s portfolio including Rynaxypyr in FY18.
Exhibit 11: BASF presentation highlights optimization of capex across business segments and consistent need to improve
the product portfolio through M&As. More M&A focus ideally should drive lower manufacturing capex to facilitate balance
sheet flexibility. Note the plans to do low capex in agricultural solutions.
Rising complexities support entry barriers for more skilled CSM players
Globally molecules are turning more complex again, leading to more complex
manufacturing capabilities and hence the need for more specialized manufacturers
too has been increasing.
Process technology is becoming critical as molecular structures have become
heavier and much more complex. Most of the old products are now being
replaced with more complex chemistries.
Call on technology capabilities for partners have gone up from 1-3 reactions to
6-10 reactions also due to reduced reliance on multiple suppliers. Hence, the
required chemistry capabilities for manufacturing partners have gone up
meaningfully.
Going forward, major component of cost will be for complex technologies and
not raw material unlike today. Indian companies can gain from this opportunity
by being service/technology providers.
Outsourcing partnerships will focus on increasing RoI per product (internal cost
efficiency). Outsourcing partners with deep technical expertise stand to benefit.
Exhibit 13: Imidaclorpid (innovated by Bayer) – one of the Exhibit 14: Its replacement Rynaxypyr (from Corteva and
old insecticides but still one of the largest generics now FMC) is very complex
Exhibit 15: Bayer’s Tetraniliprole (competing to Rynaxypyr) is even more complex and
heavy on fluorination
Hebei
Specialty Chemicals Implemented new emission limits on water pollutants in July 2018 which are expected to reduce chemical
Agro intermediates oxygen demand by ~33% and ammonia nitrogen emissions by ~58% from the chemical firms in the province.
Jiangsu province came under intense scrutiny following the blast and number of listed chemical companies
like Nanjing Chemical Fibre, Lianhe Chemical Technology and Jiangsu Yabang Dyestuff were found to be
Dyes intermediates violating environment regulation (Reuters, 7 May, 2018).
Jiangsu
Resins Jiangsu province government plans to close 30 industrial parks comprising chemical plants and thousands of
Herbicides individual plants. This can possibly result in survival of only ~2,000 plants by 2021 out of ~7,000 plants
Agro intermediates (Global Times, 11 April, 2020).
Jiangsu province aims to boost use of cleaner fuel like natural gas and phasing out more than 2GW of coal-
based power plants (Reuters, 18 Oct, 2018).
Specialty Chemicals
Shandong province has a goal of reducing the number of chemical parks in the province to 100.
Shandong Shandong has low share of chemical companies located in chemical parks (37%) and high share of GDP
Dyes intermediates
depending on chemical industry.
Zhejiang province is seeing tighter regulations and closure of chemical plants which are not in compliance
Zhejiang Specialty Chemicals with the environmental regulations.
Zhejiang has prohibited opening of new chemical parks in the province.
Source: Ambit Capital Research
Over the longer term, we see the following structural changes in the industry:
Rising costs of doing business in China: The earlier business model in China
was based on low cost vs. other countries. With increase in environment
regulations, cost of compliance with these regulations has jumped. For example,
shift to cleaner sources of energy like natural gas from coal will increase energy
costs. Moreover, labour costs are already high compared to India.
Exhibit 19: China’s coal consumption has been on a Exhibit 20: Labour costs are significantly higher in China vs.
downtrend while gas consumption is increasing India
1,800 20 4
TOE mn
1,600 15 3
1,400 10 2
1,200 5 1
1,000 0 0
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Source: CEIC, Ambit Capital Research Source: Cefic, Trading economics, Ambit Capital Research
Both rising cost structures are further adding to the woes of already lower
margins
A 2016 McKinsey research suggests that margins in specialty chemicals in China are
structurally lower than other parts of the world: the average EBITDA margins of
specialty chemical companies operating in China—both local players and
international companies—is about four percentage points lower than the global
industry average,
Overcapacity and intense competition underpinned by fragmentation of industry
players are common factors seen in many products and market segments in China’s
specialty chemical sector.
Exhibit 21: China’s margins are lower than rest of the world companies even in
specialty chemical segments
Exhibit 22: Chinese peers of PI like Lianhe Chemical has Exhibit 23: Asset turnover of Indian players PI and Deccan
faced plant closures and also margin pressures are better than Chinese peers like Lianhe
Lianhe Chem PI Ind Deccan Chem Lianhe Chem PI Ind Deccan Chem
30% 3.1
25% 2.6
2.1
20%
1.6
15%
1.1
10% 0.6
5% 0.1
FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY13 FY14 FY15 FY16 FY17 FY18 FY19
Source: Bloomberg, Ace Equity, Company Source: Bloomberg, Ace Equity, Company
India advantage: Not just cost but also ability to do complex molecules
Multiple
opportunities for
Indian specialty
chemical players
Improvement in feedstock
Need for alternative to China
availability
300 Revenue EBITDA margins (%) Pre tax RoCE (%) 24%
250 22%
20%
200
18%
Rs bn
150
16%
100
14%
50 12%
- 10%
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Note:1) We have taken PI Industries, SRF, Aarti Industries, Atul, Vinati, Sudarshan, Navin Fluorine, Deepak Nitrite, Neogen and NOCIL for the calculation. 2)
During FY11-13, NFIL and SRF received carbon credits which boosted margins. Source: Company, Ambit Capital Research
Exhibit 26: At the same time, total capital employed by the Exhibit 27: Exports as % of total revenues has increased to
sector in FY19 was 4 times vs. FY10 51% in FY19 vs. 35% in FY10
Capital employed Pre-tax RoCE Total exports (Rs bn) as % of total revenue
22% 120
200 50%
20% 100
150 80 45%
18%
16% 60 40%
100
14% 40
50 35%
12% 20
0 10% - 30%
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ace Equity, Ambit Capital Research. Note: We have taken Source: Company, Bloomberg, Ambit Capital Research. Note: We have
Aarti, PI, SRF, Atul, Sudarshan, NFIL, Deepak, Nocil, Vinati and Neogen taken Aarti, PI, SRF, Atul, Sudarshan, NFIL, Deepak and Nocil for
chemicals for calculation. calculation.
Exhibit 28: Aarti has grown at 12% CAGR over last 10 Exhibit 29: Atul has grown at a CAGR of 13% over the last
years despite Chinese competitors and being in ten years
commodity segments
Exports India Pre-tax RoCE Exports India Pre-tax RoCE
50 22% 45 35%
21% 40
40 35 30%
20%
30
30 19% 25%
Rs bn
Rs bn
25
18% 20
20 20%
15
17%
10 10 15%
16% 5
0 15% 0 10%
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ambit Capital Research Source: Company, Ambit Capital Research
Companies like BASF are investing in putting out base chemical products in
India which should improve RM capabilities
BASF buys $250mn worth of products from India and it expects that number to
grow.
BASF is doing a feasibility study for a $2bn investment in Mundra for acrylics
value chain in partnership with Adani group. Butyl acrylate is an imported
product, which has huge demand from the paints industry. It is a 150kt market,
out of which 50kt is imported
Crude MDI (used to make polyurethane) prices have been quite volatile and have
significantly impacted the Dahej plant’s profitability. Crude MDI is imported and
typically has a 90-day holding period, which causes inventory losses.
Exhibit 31: Strengths and weaknesses of Indian chemical companies - Businesses with good mix of credible promoters
(growth hungry and good capital allocators) taking care of macro decisions and quality professionals taking care of micro
execution will do well; strong second generation in promoter-driven firms necessary to build futuristic business while
bringing in fresh ideas
Strength Weakness
Ability to build relationship with global clients, impeccable track record
PI Ind Attrition at senior level management
on execution and IP protection
Atul Wide range of chemistry capabilities Perceived lack of aggression
Aarti Good player with capabilities in Benzene chemistry Lack of cutting edge technology
Sudarshan Ramp-up in capabilities for specialty pigments Execution has been patchy over recent years
Vinati Good history on capital allocation and focus on green chemistries High product concentration
Ability to gain scale still need to be watched out
Navin Fluorine Expertise in fluorination
for
Camlin Fine sciences Good growth through backward and forward integration High WC cycle; mid of capex cycle
SRF Strong chemistry capabilities in fluorination driving high margins Asset efficiency has been weak
Weaker bargaining power against clients; limited
Galaxy Surfactants Relationships with FMCG majors ability to gain incremental share in SLS/SLES (key
two products)
Rallis Good parentage and credible professional management Limited aggression in execution
Tata Chemicals Significant and steady cash generation in Soda Ash business Weaker capital allocation
Base business is a relative commodity though
Alkyl Amines Leadership in amines, good promoter and credible second generation
they are going more downstream
UPL Good execution over the years; ability to turn around M&As High leverage on balance sheet
Source: Ambit Capital Research
Exhibit 32: Capex by chemicals players have more than doubled in 2019 vs. 2015
Note: We have taken Aarti, PI, SRF, Atul, Sudarshan, NFIL, Deepak, Nocil, Vinati for calculation. Source:
Company, Ambit Capital Research
Exhibit 33: We highlight some of the big capital expenditure plans by chemicals companies
Company Year Remarks
PI has approved QIP of Rs20bn and intends to use this in three areas: a) organic business growth through further
PI Industries 2020 expansion, b) scale-up of newer and niche technologies, and c) diversifying into adjacent verticals through CDMO, CSM
in pharmaceuticals and other specialty chemicals, nutraceuticals and imaging chemicals.
Sudarshan has also increased its capex intensity and plans do a capex of Rs5,000mn over FY20-21E with major part for
Sudarshan Chemicals 2020
the revenue generation (~70%) and rest for backward integration which will drive margin improvement.
SRF has guided for a capex of Rs8,500mn for FY21 as it plans to set up an MPP plant for agrochemicals for Rs2,380mn
SRF 2020
over the next 8-12 months. SRF also plans to invest Rs650mn for HFC's Phase 1.
Navin Fluorine 2019 NFIL announced a capex program of Rs4.5bn to be spent over a period of two three years.
Aarti has already spent Rs8.3bn in 9MFY20 and expects to spend a total amount of Rs10bn in FY20. Capex is directed
Aarti Industries 2019-20 towards two projects in Dahej (LT contracts, both commissioning by 4QFY20), specialty chemicals chlorination complex in
Jhagadia and new R&D center. Aarti had in 2019 raised Rs7.5bn through QIP for capex and expansion purposes.
Adani has signed an MoU in late 2019 with Adnoc, BASF and Borealis for setting up a USD4bn chemical complex at
Adani Group and BASF 2019 Mundra in Gujarat by 2024. Earlier Adani had signed agreement with BASF to establish a JV with an investment of about
USD2bn.
Reliance in 2019 announced its agreement with ADNOC to sign an agreement to explore the development of an
Reliance and ADNOC 2019 ethylene dichloride (EDC) plant in Abu Dhabi. This can provide low cost ethylene feedstock to produce EDC (input for
PVC)
Source: Company, Ambit Capital Research
Exhibit 34: SRF’s specialty chemicals continues to scale up Exhibit 35: Similarly, PI has grown its CSM segment
(revenues up 18% CAGR, FY14-19) as it deploys capital revenues at a CAGR of 17% over FY14-19
30 0.6 20 68%
66%
25
0.6 15 64%
20 62%
60%
15 0.5 10
58%
10 56%
0.5 5 54%
5
52%
- 0.4 0 50%
FY15 FY16 FY17 FY18 FY19 FY14 FY15 FY16 FY17 FY18 FY19
Source: Company, Ambit Capital Research Source: Company, Ambit Capital Research
Exhibit 36: Capabilities required for successful contract Exhibit 37: Contract manufactures will likely go beyond agr
manufacturer remain the same size in segments like electronic materials etc.
15 $bn
Compliance to
global
standards for
manufacturing 10 10 10 10
7.5
Deep
Chemistry 5
Capabilities
1
Confidentiality
/respect for IP
Coatings (Niche
Surface Treatment
Electronic Materials
Oilfield Services
Agricultural
Cleaning Solutions
Applications)
Quick
Turnaround/R
eliability of
supplies
Exhibit 38: Companies ticking all three boxes will be able to move from one area to multiple areas quickly
Key capability areas Capabilities
Ability to consistently find new products
R&D/product development Develop command on new chemistries
Incrementally optimise existing processes to improve margins
Fast scale-up of new plants and then running them efficiently
Manufacturing
Compliance to local and global regulations on EHS
Safety adherence and avoid plant disruption due to maintenance/regulatory issues
Consistently improving plant utilisation and asset turns to improve RoCE
To protect customer IP
Ensure reliability of supply even in supply chain disruptions
Client engagement Maintain transparency over cost structures and compliance
Reduce lead times from query to delivery
Build offices and marketing teams across the world
Source: Company, Ambit Capital Research
Exhibit 39: Efforts taken by these companies to get into new areas; battery chemicals is another major area being focused
on by most of these players
Company Areas
PI has significantly ramped up its R&D capabilities, and has proven ability to run manufacturing assets smoothly and efficiently
alongside having innovator partnerships with more than 18 clients.
PI Industries
PI is now looking to foray into new sectors such as pharmaceuticals, and neutraceuticals, beyond their existing strengths in
agrochemicals.
SRF is building its strengths across key verticals, such as refrigerants, packaging films, fluoro specialty chemicals and now fluoro
polymers too.
SRF
In all these categories they have built a global presence (Ex: in packaging they are in India, Europe, South Africa, Thailand) and
continuously upgrading product portfolios (ex: entry into fourth generation refrigerants.
Aarti entered Toluene value chain two years ago and aims to replicate entire benzene derivatives block in Toluene
Aarti From a catalogue-based company, they are focusing on entry into contract manufacturing too with innovators. They have now
partnered with Bayer-Monsanto, BASF and SABIC for contract manufacturing.
They have started a design centre (in Vadodara) and R&D centre (in Navi Mumbai) to focus on developing new competencies.
The company entered CRAMS pharma business with the acquisition of Manchester Organics.
Navin Fluorine NFIL has also entered High Performance Product (HPP) segment signing a contract worth Rs29bn spanning over seven years (~40%
of FY20 revenues will be added every year). NFIL will supply the product for the MNC with both the product and the technology
being heavily patented.
Source: Company, Ambit Capital Research
NFIL forayed into a new vertical through Rs29bn contract over 7 years
NFIL is opening a completely new vertical in High Performance Product (HPP). NFIL in
Feb 2020 won a new contract worth Rs29bn with an MNC spanning over 7 years. The
product and technology is heavily patented and production is expected to start
towards end of FY22E. This will add, on an annual basis, ~40% of FY20 revenues
each year. This contract win shows the future potential size of the business and NFIL’s
growing capabilities and client management skills. For more details, please see our
detailed initiation on NFIL here.
Exhibit 40: Many agrochemicals are similar to pharma Exhibit 41: Molecule structures too are similar for pharma
drugs drugs
Pesticide (Class) Can Treat Disease Like
Triazolopyrimidines
Cancer
(Fundgicide)
Source: Galchimia, Ambit Capital Research
Source: Galchimia. NTBC is the drug Nitisone.
Exhibit 43: Exporters like PI, SRF, Aarti have grown faster Exhibit 44: Consumer chemicals like SH Kelkar and
at a CAGR of 15-22% during FY14-19 Fairchem have grown slower at a CAGR of 0-10%
30% 60%
22%
15% 40% 2%
10% 20% 10%
0%
0%
FY14
FY15
FY16
FY17
FY18
FY19
CAGR FY14-19
FY14
FY15
FY16
FY17
FY18
FY19
CAGR FY14-19
-10% -20%
-40%
-30% -60%
Source: Company, Ambit Capital Research Source: Ace Equity, Ambit Capital Research
On margins, in general MNCs have struggled in India primarily due to higher amount
of profits being booked with the parent entity. Domestic agrochemical players too
have struggled with their margins while exporters have reported better margins.
Consumer chemical companies have reported range-bound margins.
Exhibit 45: Exporters like PI, SRF and Aarti’s margins have Exhibit 46: …while margins of consumer chemicals have
improved over the years… remained range-bound
20%
20%
15%
10%
15%
5%
10% 0%
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ambit Capital Research Source: Ace Equity, Ambit Capital Research
Exhibit 47: Evolution of chemical exporters - PI and SRF perfected their models fast given early focus on exports while NFIL
is also following them; Aarti and Atul are catching up equipped with their diverse chemistry/client capabilities
Aarti PI SRF NFIL Vinati Atul Sudarshan
Ventured into
Made
Focus on QSHE Specialty chemicals Turnaround of
Scale build-up, Struggle with technological
2000- and R&D; Start of Specialty business in 2000, company;
entry into new ATBS; success in advancement,
2005 commercial chemicals R&D earlier was into improved asset
chemistry areas IBB through tie-up with
success is limited commodity discipline
DIC, Japan
products
Gradual
Expansion of client Growing client attainment of Set-up new R&D
Focus on backward Improvement in Focusing on
2005- base, ramp-up of base; expansion process and facility, more
integration and margins; global process efficiencies
2010 capacities, growing into new chemistry engineering capital deployed in
forward integration tie-ups and exports
product complexity areas capabilities; early specialty business
client wins
Rapid growth Entered CRAMS in
Growing focus on Infrastructure Success with ATBS; Focus on QSHE; Increasing share of
2010- phase; Investments 2011, building
QSHE; cross-sector build-out in Dahej; cross-sector client reduction in exports and
2015 in Jambusar relationships with
client wins rapid scale-up wins effluent discharge capacity ramp-up
infrastructure innovators
Agrochemical
Aggressive capex,
Growing focus on slowdown but Diversification into
capability building Aggressive growth
R&D; aggressive focus on margin Pharma; Aggressive growth Increasing share of
2015 and gaining scale capex on new
growth capex in expansion; Aggressive growth capex in building high value-added
onwards through big products, such as
building growing focus on capex in building infrastructure products like HPPs
contracts/forays IB derivatives, PAP
infrastructure expansion beyond infrastructure
into new verticals
pharma
Source: Company, Ambit Capital Research
Exhibit 48: Benchmarking key exporters – We expect growth to be fairly good across all key players like
PI/SRF/Aarti/Atul/Vinati/Sudarshan/NFIL
Product capabilities/ Nature of Client Switching
Promoters Risks
R&D competition engagement barriers
Domestic peers such
Promoters are as SRF, Deccan to
Strong capabilities on
involved in day-to-day some extent Navin,
process engineering
PI operations backed by Laxmi Organics; High High
and in general Product/Client
a strong team of European peers such
delivering AIs concentration risks; agri
professionals as DSM, Saltigo,
cycle
Lianhe (Chinese)
Professionals run day-
to-day operations; Domestic peers such
Strong capabilities on Product/Client
promoters take capital as Navin Fluorine and
SRF process engineering on High Medium concentration risks; agri
allocation decision; European peers such
fluorination cycle
high culture of as Dupont, Honeywell
grooming people
Medium; large part of
Benzene derivatives;
Technocrat promoters Wide set of local and business is contingent RM volatility, pricing
Aarti going more Low
run the businesses global peers on being lowest cost competition
downstream
supplier
Professionals run day- Medium; large part of
Wide set of product
to-day operations; Wide set of local and business is contingent RM volatility, pricing
Atul portfolio across 10 sub- Low
promoters take capital global peers on being lowest cost competition
segments
allocation decision supplier
Process-led innovation;
Promoters run the
doesn’t specialize in High; but customer will Alternative products
businesses backed by Limited molecules and High due to
Vinati any specific process but switch if a low cost which offer same
a team of limited competition limited suppliers
good at identifying alternative comes efficacy
professionals
good processes
Clariant and BASF are Pigments are critical
Earlier was a low-cost
Technocrat promoters large; competition is part of identity; difficult
supplier; significantly
run the business limited but has been High for HPPs; low for to switch; economic
Sudarshan improved R&D High for HPPs
backed by a team of formidable; now commodities cycles do impact auto
capabilities on specialty
professionals competition is facing demand but packaging
pigments
cost challenges demand remains steady
Professionals run day-
Strong capabilities on Domestic peers such Pricing competition,
to-day operations; High with pharma
Navin Fluorine process engineering on as Navin Fluorine and High with Pharma product failures at client
promoters take capital clients
fluorination European peers end
allocation decision
Source: Company, Ambit Capital Research
Big will become bigger: PI, SRF and NFIL are our top picks
Similar to IT services sector (top 5 accounts for 48% of IT services industry) which had
multiple entrants but only a few which became large ones, we expect the same to
happen in Indian chemicals industry. Many of the companies would fail to scale up
on one of the parameters below and would falter. In Indian chemicals space too
companies which remain in a status quo on upgrading product capabilities, have no
tolerance on QSHE, don’t cut corners on engineering capabilities and are developing
proprietary technology platforms, shall continue to become bigger.
Exhibit 49: Market share of top IT companies in 2005 Exhibit 50: Market share of top IT companies in 2019
Infosys,
8% Infosys,
Others, Others, 9%
63% 52%
Wipro, 8%
Wipro, 6%
HCL Tech,
4% HCL Tech,
6%
Cognizant
Cognizant
, 3%
, 12%
Most of the chemical Invested in R&D Investments in Hired experienced Mix of credible
companies started as capabilities: gradual building global professionals from people from finance,
a SME. manufacturer expansion of standard QSHE larger sales, R&D, ex senior
of 1 or 2 small chemistry companies/MNCs management of
chemicals capabilities Accreditation by customers
Usually 2-4% of sales; Ecovadis or Management team
Gradually evolved Employee cost CAGR Responsible care function of old Moving beyond
into multi product of 12-20% loyalists and friends and family
entities in 3-10 years 10-50 people R&D Clean track record on seasoned resources board
of evolution quite common; PI safety; certificates from other
and SRF have 100- from regular client companies
200 people R&D audits
Exhibit 52: Employee costs of specialty chemicals industry Exhibit 53: Employee costs as % of sales have been rising
have grown at a CAGR of 14% even when sales grew at a CAGR of 9%
20,000 9.0%
18,000 8.0%
16,000 7.0%
14,000
6.0%
Rs mn
12,000
5.0%
10,000
8,000 4.0%
6,000 3.0%
4,000 2.0%
FY14
FY15
FY16
FY17
FY18
FY19
FY14
FY15
FY16
FY17
FY18
FY19
Note: Companies included are PI Ind, SRF, Aarti, Atul, Vinati, Sudarshan, Note: Companies included are PI Ind, SRF, Aarti, Atul, Vinati, Sudarshan,
Navin, Deepak, Neogen, Nocil and Fine Organics. Source: Company Ambit Navin, Deepak, Neogen, Nocil and Fine Organics. Source: Company Ambit
Capital Research Capital Research
Established three R&D centers with two focused on R&D initiatives for Pharmaceutical APIs and the other
for Chemicals
Aarti is in the process of establishing another 50,000 sq. ft. R&D and innovation complex which will
house 150 scientists and engineers
Aarti Industries Rs1,397mn The new complex will comprise of an R&D centre, a scale up facility, an innovation center, and
dedicated labs for process safety, effluent treatment and flow chemistry
This new complex will double Aarti's R&D capabilities and will help in developing new and niche value-
added products
Established Navin Research Innovation Center (NRIC) comprising analytical labs in Surat; State of art
Navin Fluorine Rs830mn R&D approved by DSIR led by qualified and experienced chemistry teams of PhDs and Post Doctorals
Sudarshan Sudarshan has R&D centre near Pune with over 50 chemists and technicians supported by additional 50
Chemicals Rs810mn chemists in the R&D and quality control labs in Roha & Mahad
Exhibit 55: R&D expenses have increased at 20% CAGR Exhibit 56: Research and Innovation spending share by
between FY14-19 EU, Japan, US have decreased while India’s has
increased
2,000
20% 16.3%
1,500 15%
9.7% 6.2%
1,000 10% 4.8%
3.3% 6.5%
5% 3.1% 2.8%
500
0%
0
EU
S.Korea
RoW
Japan
India
USA
China
FY14
FY15
FY16
FY17
FY18
FY19
Source: Ambit Capital Research. Note: PI Ind, SRF, Aarti, Atul, Sudarshan, Source: Cefic, Ambit Capital Research
Navin, Deepak, Neogen, Nocil and Fine organics are included for the
calculation.
Besides ramping up R&D capabilities, companies are also looking for acquisitions and
JVs with technology companies. This is helping not only in enhancing capabilities but
also getting more attention from global customers. Navin Fluorine’s acquisition of JVs and technology transfer will be
Manchester Organics enhanced its capabilities to handle more complex chemistries the way forward for many of the
related to fluorine and widen its specialty chemicals portfolio. Global players also companies
look for credible partners in order to have infrastructure for the launch of innovative
molecules in India. In 2016, PI Industries formed JV with Japanese agrochemicals
company Mitsui Chemicals and intends to leverage its understanding and reach of
Indian agriculture. We believe this will be the way forward for specialty chemicals
companies as they look for generating bigger and more meaningful opportunities.
We expect these partnerships to increase as more players build capabilities.
Exhibit 57: Indian chemicals players are also partnering with global players
Company Year Remarks
Navin has entered into a ~Rs2,900mn contract with a global company to manufacture and supply a High Performance
NFIL 2020 Product (HPP) for a period of seven years. Both the technology and the product are heavily patented and the final
technology is transferred to NFIL by its partner.
Bharat Rasayan entered into a Joint Venture agreement with Nissan Chemical Corporation (NCC) for agrochemicals.
Bharat Rasayan 2020
This will help NCC to expand its manufacturing base in India.
Aarti and SABIC had signed a supply contract worth Rs100bn for a period of 20 years for supply of high value specialty
Aarti and SABIC 2018
chemicals intermediate.
Atul has a partnership with Akzo Nobel to access its hydrogenation technology for monochloroacetic acid (MCA)
Atul Chemicals 2017
production in India. MCA is a vital ingredient in agrochemicals, adhesives and pharmaceuticals.
NFIL had entered into an agreement with Honeywell for small scale manufacturing of the new generation refrigerant
gas HFO 1234 yf used in vehicle air conditioning systems globally. However, management recently announced that
NFIL and Honeywell JV 2016
they have discontinued this project on ground of scalability opportunities. NFIL is discussing three new opportunities
with Honeywell on the same assets where the possibility of commercialisation is high.
PI with Kumiai PI and Kumiai have partnered to manufacture bispyribac sodium, one of the flagship products of Kumiai. PI also has a
2017/
Chemicals and Mitsui JV with Mitsui chemicals. It also had partnered with Sony to set up research centre for carrying out research in synthetic
2016
Chemicals organic chemicals for application in electronics industry. This however could not deliver the required results.
Source: Company, Ambit Capital Research
Exhibit 58: Independent members with technical background are inducted in the board
Companay Name Background
PhD in Medical Microbiology from University of Calcutta and completed his post-doctoral research at
Brookhaven National Lab, USA and Max Planck Institute, Germany.
PI Industries Dr. T. S. Balganesh
Awarded an honorary doctoral degree from the University of Uppsala, Sweden
Possesses more than three decades of experience in antibacterial drug discovery
Currently, he holds the position of President and a Director on the board of GangaGen
Biotechnologies Pvt. Ltd., Bangalore
Vice Chancellor of Institute of Chemical Technology (ICT).
Aarti Industries Ganapati D Yadav With numerous honours and distinctions he has authored over 300 original research papers in 51
cross-disciplinary international peer-reviewed journals
Pharmaceutical professional with technical background and has worked with organisations such as
Cipla, Lupin, Watson, Marksans, Alembic & Emcure pharmaceuticals for the past 32 years.
Aarti Industries Dr. Vinay G Nayak
Specialised in the areas of Manufacturing, Quality, R&D, compliance and Regulatory Affairs both for
API and formulation manufacturing.
Professor of Green Chemistry and sustainability Engineering Department of Chemical Engineering
Institute of Chemical Technology. Has 32 years of experience in the research, design and
Vinati Organics Dr. M Lakshmi Kantam
development of catalysts for innovative green and economical processes for chemical industry
Served as Director at CSIR-IICT, Hyderabad
Holds M.S degree in chemistry from USA and also M.S degree in Economic planning & policy from the
Navin Fluorine Mr. S.S. Lalbhai Boston University of US
An industrialist having varied experience of over 29 years in chemicals and general management.
Achieved Zero Liquid Discharge (ZLD) for 8 out of 11 divisions with 2 divisions achieving ZLD status in FY19
Aarti Industries Installation of STOPs and RO plants for treatment of rejected water
Two facilities, USFDA approved
Vinati Organics
Rated GOLD by EcoVadis towards sustainability performance and was in the top 2% of suppliers assesses by EcoVadis in all
categories
Reduction of COD at source through continuous improvement like distillation and solvent recovery
Sudarshan Chemicals Initiatives like expansion of ETP, installation of Anaerobic Hybrid Reactor (AHR) etc. taken to reduce greenhouse gases
REACH registration of 43 colorants
Exhibit 61: PI And Vinati are the top players while others are also moving fast in
terms of investments in capabilities/QSHE
Investments in Focus on Quality of Inducting
Overall
R&D/capabilities QSHE board talent
PI Ind
SRF
NFIL
Vinati
Aarti
Sudarshan
Source: Ambit Capital Research; Note: - Strong; - Relatively Strong; - Average; - Relatively weak.
Many of the companies started Multiples started getting re rated Multiples further re rate d as Valuations corrected marginally
transitioning from volume based products as the companies attained scale Chinese chemical industry went from 2018 as earnings started to
to high value products. Companies and share of value added products under disruptions due to pollution normalise from a relatively soft
moslty run by promoter family gradually increased. Companies grew their curbs and major accident in 2016-18 base for agrochemical
focused on R&D , QSHE and sales at a CAGR of ~12% during Jiangshu plant. Sales have grown exporters. Multiples are likely to
professionalising management FY13-16. at 16% CAGR over FY16-19. settle between 20-25x on trailing
35 basis similar to pharma players
30
Trailing 12m PE
25
20
15
10
5
Oct-18
Oct-19
Oct-15
Oct-16
Oct-17
Oct-13
Oct-14
Oct-11
Oct-12
Apr-20
Apr-18
Apr-19
Apr-17
Apr-15
Apr-16
Jul-19
Jan-20
Apr-12
Apr-13
Apr-14
Jul-17
Jan-18
Jul-18
Jan-19
Apr-11
Jan-16
Jul-16
Jan-17
Jul-14
Jan-15
Jul-15
Jan-13
Jul-13
Jan-14
Jan-11
Jul-11
Jan-12
Jul-12
Source: Bloomberg, Ambit Capital Research. Note: We have included PI Ind, SRF, Vinati, Sudarshan, Navin Fluorine Aarti, Atul, Nocil and Deepak Nitrite in our
calculations.
Exhibit 63: …as sector earnings trajectory has remained Exhibit 64: ..along with increase in CFO and capex while
upwards net debt to equity has come down
PAT (Rs mn) YoY growth CFO (Rs bn, LHS) Capex (Rs bn, LHS)
3 yr rolling YoY growth Net debt to equity
13,000 40 1.1
50%
35 1.0
8,000 30% 30 0.9
25 0.8
10% 20 0.7
3,000
15 0.6
-10%
10 0.5
1QFY13
3QFY13
1QFY14
3QFY14
1QFY15
3QFY15
1QFY16
3QFY16
1QFY17
3QFY17
1QFY18
3QFY18
1QFY19
3QFY19
1QFY20
3QFY20
-2,000 -30% 5 0.4
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Bloomberg, Ambit Capital Research. Note: We have included PI Ind, Source: Bloomberg, Ambit Capital Research. Note: We have included PI Ind,
SRF, Vinati, Sudarshan, Navin Fluorine Aarti, Atul, Nocil and Deepak Nitrite in SRF, Vinati, Sudarshan, Navin Fluorine Aarti, Atul, Nocil and Deepak Nitrite
our calculation. in our calculation.
Chemical companies consistently need to build product capabilities and invest in getting perfection on new
technology platforms while expanding suite of tools.
R&D/product capabilities
Pharma APIs are more a challenge on compliance where chemicals on agro side have challenges on keeping the
costs low given the high amount of volumes that are consumed
People capabilities Quality talent pool of chemists/engineers is required. This is similar to IT and Pharma both.
Compliances in Pharma are stronger. Pharma is always under stricter regulatory restrictions; Chemicals while
Compliances regulatory pressures are relatively lower on plant hygiene, customer audit do warrant similar levels of plant levels.
Compliances on emissions are equally important for both Pharma and Chemicals.
IP sensitivity
IP sensitivity is very high in IT. Indian pharma does more of generics and hence IP sensitivity isn’t that high barring
the CRAMS model. For some companies like PI, IP sensitivity is quite high.
Like any of the large organisations, ability to manage multi-cultural clients, currency exposures do become quite
important.
Ability to build and manage
large organisation
Ability to grow organisational capabilities in sync with revenue growth of the companies too become important.
Timeliness and accuracy of delivery is a very important part of the business similar to IT/Pharma and hence having
an ability to manage organisations become critical.
Source: Company, Ambit Capital Research
Exhibit 66: Many pharma companies in 2005, similar to Exhibit 67: Net earnings of the companies also grew at a
chemical companies in size, have consistently reported healthy pace
high revenue growth
46% 29%
50% 30% 26% 26%
40% 38% 25% 24% 24%
40% 25% 22% 21% 21%
31% 29%
26% 28% 25% 20% 17% 17%
30%
18% 20% 13%
15%
20% 12%
10%
10%
0% 5%
0%
0%
IPCA
Torrent
Divis
Aurobindo
Cadila
Lupin
IPCA
Torrent
Divis
Aurobindo
Cadila
Lupin
Source: Bloomberg, Ambit Capital Research Source: Bloomberg, Ambit Capital Research
45 NFIL PI Divis
40
35
12m fwd consensus PE
30
25
20
15
10
5
0
Oct-19
Oct-17
Oct-18
Oct-15
Oct-16
Oct-13
Oct-14
Apr-19
Apr-16
Apr-17
Apr-18
Apr-15
Jul-19
Jan-20
Apr-13
Apr-14
Jul-17
Jan-18
Jul-18
Jan-19
Jul-15
Jan-16
Jul-16
Jan-17
Jan-13
Jul-13
Jan-14
Jul-14
Jan-15
Exhibit 69: Divis: Sales have grown at healthy rates and Exhibit 70: Divis: Net income has also followed a similar
moderated when it faced FDA issues in 2017 trajectory
Sales (Rs bn) % YoY YoY 3yr avg PAT (Rs bn) % YoY YoY 3yr avg
60 60% 14 60%
50 50% 12 50%
10
40 40% 40%
8
30 30% 30%
6
20 20% 20%
4
10 10% 2 10%
0 0% - 0%
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Bloomberg, Ambit Capital Research Source: Bloomberg, Ambit Capital Research
Exhibit 71: PI sales growth has picked up after a blip in Exhibit 72: PI’s reinvestment rate has also increased while
FY18 the company remains debt free
Sales (Rs bn) YoY growth Series3 CFO (Rs mn) Capex (Rs mn) Net D/E
35 40%
4,500 1.2
30 35%
4,000 1.0
30% 3,500
25 0.8
25% 3,000
20 0.6
20% 2,500
0.4
15 2,000
15% 0.2
10 1,500
10% 0.0
1,000
5 5% 500 -0.2
- 0% - -0.4
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20E
Source: Company, Ambit Capital Research Source: Company, Ambit Capital Research
Exhibit 73: NFIL is also ramping up its sales Exhibit 74: NFIL’s reinvestment rate is also picking up
while company remains net cash positive
Sales (Rs bn) YoY growth YoY 3 yr avg Capex CFO Net D/E
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Source: Ambit Capital Research. Note: NFIL had received carbon Source: Company, Ambit Capital Research
credits(~R4sbn) during FY10-13 which resulted in higher sales.
Exhibit 75: Divis R&D expenses has grown at a CAGR of 8% Exhibit 76: PI and NFIL have been increasing their R&D
over FY15-19 expenses and are higher (% of sales) than Divis
R&D expenses (Rs mn) as % of revenues PI R&D (Rs mn) NFIL R&D (Rs mn)
as % of revenues (PI) as % of revenues (NFIL)
600 1.6%
1000 6%
1.4%
500 5%
1.2% 800
400 4%
1.0%
600
300 0.8% 3%
0.6% 400
200 2%
0.4%
100 200 1%
0.2%
0 0.0% 0 0%
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ambit Capital Research Source: Company, Ambit Capital Research. Note: For PI, we have taken
CSM revenues for calculating R&D expenses as % of revenues.
Exhibit 77: Pharma sector P/E - Multiples didn’t see any meaningful de-rating between FY10-15 when growth visibility
remained strong
Jun-05
Jun-06
Jun-07
Jun-08
Jun-09
Jun-10
Jun-11
Jun-12
Jun-13
Jun-14
Jun-15
Jun-16
Jun-17
Jun-18
Jun-19
Dec-03
Dec-04
Dec-05
Dec-06
Dec-07
Dec-08
Dec-09
Dec-10
Dec-11
Dec-12
Dec-13
Dec-14
Dec-15
Dec-16
Dec-17
Dec-18
Dec-19
Note: We have taken Sun Pharma, Divis, Dr. Reddy, Cipla, Torrent, Lupin, Cadilla, Aurobindo and IPCA for the calculation. Source: Bloomberg, Ambit Capital
Research
Exhibit 78: Pharma sector revenue grew at a fast pace Exhibit 79: Similar was the trend for pharma sector
before it started to moderate since FY15 earnings as well
Revenue (Rs bn) YoY growth PAT (Rs bn) YoY growth
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Note: We have taken Sun Pharma, Divis, Dr. Reddy, Cipla, Torrent, Lupin, Note: We have taken Sun Pharma, Divis, Dr. Reddy, Cipla, Torrent, Lupin,
Cadila, Aurobindo and IPCA for the calculation. Source: Bloomberg, Ambit Cadila, Aurobindo and IPCA for the calculation. Source: Bloomberg, Ambit
Capital Research Capital Research
Relative valuations
Valuations within the chemical sector also have gradually polarized with markets
strongly differentiating between export players with better growth visibility and
domestic players. Growth cyclicality of domestic agrochemical players (like Dhanuka,
Rallis) drives multiples to nearly 50% discount to export players (PI Industries, SRF,
Navin Fluorine). Multiples of Aarti and Atul are at a marginal discount due to chances
of realisations coming off for some of their products and relative commodity-like
nature of their portfolios. However, we note Aarti and Atul also are upgrading
themselves now.
Contract manufacturers are likely to remain the most expensive given growth
and longevity
This segment has worked quite well for Indian players which focused on early global
partnerships rather than competing in the same space as global peers. Process
innovation and chemistry capabilities seem to have been the forte of Indian chemicals
players. Indian players that have combined this with trust and low-cost manufacturing
capabilities have done quite well. The likes of PI, SRF and Aarti all started small and
then eventually scaled up as their capabilities developed.
Exhibit 80: Contract manufacturers like PI has generally traded higher vs. Aarti and Vinati
45 PI IN Vinati Aarti
12m fwd consensus PE
40
35
30
25
20
15
10
5
Aug-18
Aug-19
Aug-16
Aug-17
Aug-14
Aug-15
Jun-18
Jun-19
Oct-19
Oct-17
Oct-18
Jun-14
Jun-15
Jun-16
Jun-17
Oct-14
Oct-15
Oct-16
Feb-20
Feb-17
Feb-18
Feb-19
Apr-20
Feb-15
Feb-16
Apr-18
Apr-19
Dec-19
Apr-15
Apr-16
Apr-17
Dec-17
Dec-18
Dec-16
Dec-14
Dec-15
Exhibit 81: Competitive benchmarking- Contract manufacturing players are best placed in Indian chemicals space
NFIL PI Industries Divis Laboratories
PI is majorly into Agrochemicals and is Divis caters to Custom Synthesis of
Application NFIL caters to both Pharmaceuticals and
trying to enter the Pharmaceuticals APIs and Intermediates for global
area Agrochemicals.
segment. pharmaceutical innovator companies.
PI is one of the few players for the end-to- Divis is a big player in pharma custom
NFIL started CRAMS in 2011 and is still in
end Active Ingredients (AI) projects for synthesis and six out of the top ten
Scale nascent stage with a revenue of Rs1,780mn in
global agrochemical players. Its revenue big pharma companies are associated
FY19.
from CSM in FY19 was Rs18,800mn. with Divis.
NFIL is building its capabilities in CRAMS with
more R&D and infrastructure development. Its
PI has proved its capabilities in
focus remains fluorine and is likely to be Divis has some attractive chemistry
agrochemicals, however, it hasn't been very
Capabilities benefited as use of fluorine keeps on increasing skills which make it differentiated vs.
successful in entering pharma
in pharmaceuticals. It also has the advantage of other peers.
intermediates.
being backward integrated for some of the RMs
used for CRAMS.
NFIL is presently doing grams to tonnes. The Shift in capacities and USFDA-related
PI is expected to continue to grow its CSM
future growth will depend on the challenges for vertically-integrated
Future growth segment driven by commercialisation of
commercialisation of its molecules and its ability players would create opportunities for
new molecules.
to manufacture in multi-tons. Divis.
R&D is still at a nascent stage when compared to Does end-to-end manufacturing for
Knowledge Does complex chemistries and is into
Divi’s which has taken up much more complex agrochemicals API but limited presence in
Architecture pharma APIs.
products and end-to-end API. pharma.
Source: Company, Ambit Capital Research
Exhibit 82: Benchmarking contract manufacturing peers on CRAMS/fine chemicals business - All a play on chemistry skills,
manufacturing asset hygiene and client relationships (trust, transparency and deeper engagement)
Product capability Manufacturing capability Client engagement Overall
Good chemistry capabilities; Manufacturing assets are good. Works with global agrochem Has been an agro CRAMS player, trying to
more of a generalist than a Barring one recent incident on innovators; no presence into get into pharma. Differentiated model of
PI Industries
specialist; now moving towards safety, clean track record on generics; most of it is agri no conflict with generics players and
proprietary capabilities QSHE clients largely patented molecules
Works with global agrochem Novelty lies in fluorination; recently
Specialised fluorination
Good 100-acre complex at innovators and a few pharma transitioned to full AI products too;
capabilities, now expanding into
SRF Limited Dahej – integrated facility for ones; limited final products manufacturing assets are integrated and
more chemistry platform; more
all fluorine-based products with agri clients, large state-of-the-art; developed cGMP facilities
on the aromatic fluorination
fluorinated intermediates too
Specialized fluorination cGMP approved plants Novelty lies in fluorination. Largely been
NFIL Works with global innovators
capabilities; more focused on differentiate Navin from peers; into pre-commercial stage fluorinated
CRAMS/Specialty/ in pharma, including Roche,
specialised intermediate for manufacturing location spread products supply; one molecule got
Performance Novartis, Hetero
CRAMS across three places commercialised recently
More of generalist on Pharma Novelty lies in chemistry platforms;
APIs; also into select generic API Relatively better track record on Works with pharma significant command over novel
Divis
where they have advantages on USFDA compliance innovators and generics chemistries like Chiral reactions; into both
chemistry CRAMS and very old generics
Source: Company, Ambit Capital Research
Exhibit 83: IBAS Framework –PI and SRF scores highest on all the four metrics
Atul Aarti Vinati SRF PI
Very strong on process
Quite a long history and innovation – greener and
wide presence across cheaper. This is quite Very strong capabilities in
Limited at an absolute PI’s strength lies in speed
different chemical unique given that they fluorination; expanding
scale. Good in terms of to bring the product to
segments but process don’t quite specialise in a across other chemistries
Innovation engineering efficiencies market. Not quite an
innovation has been specific chemistry area. as well. Strong culture of
and addition of innovator but an efficient
limited; the company has Very good at backward innovation comes in from
downstream products executor
generally stuck to its and forward integration its old businesses as well
existing product lines and consequently doing
cost innovation
Relatively weaker
Credible brand with
compared to SRF/PI but
multiple customers across Very strong brand in Very strong brand and
caters to a much wider Very strong brand among
different segments. limited set of products it well recognised through
client base vs SRF/PI. clients. As an employer
However, depth of does. Ranks in top 5 customer awards. As an
Brand Improvements on QSHE too recognised as a good
relationships is still percentile in vendor employer too recognised
and growing capabilities brand to work with in the
somewhat middling on rankings such as as a good brand to work
on product front would industry
the vendor to partner Ecovadis with in the industry
drive sharp improvement
scale for clients
hereon in our view
Promoter family is a
Wide set-up with technocrat and offers Focused on professional
Very strong culture and
different CEOs managing ample techno- management right since
sense of purpose Well-managed company;
different businesses, but management capabilities the beginning. Promoter
amongst people. Clear sharp execution
possibly not within the family. Aarti involvement limited in
vision of the promoter capabilities; strong
decentralised in a true has focused on day-to-day operations
Architecture drives steady but quality capital allocation. Always
sense. Ethical and improving professional
execution. Good capital had a strong board and
compassionate culture talent and is improving. Asset discipline is a
allocation. Seemingly has effectively utilised it
but not aggressive Not so great at an weakness. Strong 1st and
lacks ambition to grow to build capabilities
enough to capitalise fully absolute level but clearly 2nd line of managers is
beyond the existing track
on growing opportunities going in the right the strength of SRF.
direction
High quality human
Well-engineered
capital; very strong R&D
Widest matrix of Benzene-derivative
team and years of
chemistry capabilities manufacturing facilities.
operational excellent High quality human
and client base. It also Technocrat promoters Strong relationships with
experience through capital; Good
Strategic Asset has a big infrastructure in and a capable second- clients; partnerships with
technical textiles and relationship with
Valsad. The question is generation looking global R&D institutes
packaging films business; Japanese clients
how aggressively Atul is forward to steer the
world class
able to use it. business into second
manufacturing
orbit
infrastructure at Dahej
Has been a good
PI has perfected the
executor in a semi-
business model. Has got
commodity business and
everything – chemistry
has gradually built on
capabilities, engineering
value-added products. It Slow and steady
Wide set of product Strong at R&D and skills, strong capital
has got a good execution. Possibly the
capabilities but infrastructure. Asset allocation, wide talent
Overall reputation in a wide set best company in this
somewhat less discipline is weak from base, ambitious
of clients. Improvement space gradually looking
aggressive. an investor point of view promoter, strong set of
in architecture will to gain scale
guiding principles.
gradually create a
Widening client base
stronger brand and
beyond agri will drive
increase intimacy with
long-term scalability
clients.
Source: Company, Ambit Capital Research
Exhibit 84: NFIL scores high in product capabilities and global orientation while its position in capital efficiency and
scalability is improving
Capital Product/Process Global Cash
Margins Scalability Total Score
Efficiency Capabilities orientation conversion
PI Industries
SRF Ltd
Navin Fluorine International Ltd
Vinati Organics Ltd
Aarti Industries Ltd
Atul Ltd
Sudarshan Chemicals
Source: Company, Ambit Capital Research; Note: - Highest; - Relatively more; - Average; - Lowest
Exhibit 85: NFIL is just behind PI and SRF in our coverage universe due to growth
visibility and improving RoCE
30.0%
Vinati
Avg ROCE (FY20-23E)
PI
25.0%
20.0%
Sudarshan
15.0%
NFIL
SRF
10.0%
Aarti
5.0%
12.0% 17.0% 22.0% 27.0%
Revenue CAGR (FY20-23E)
Source: Ambit Capital Research; Note: Bubble size indicates the current market cap and dotted bubbles indicate
positioning based on FY19 RoCE, revenue CAGR (FY20-23E) and current Market Cap.
Exhibit 87: We upgrade TP for PI Ind, SRF and Aarti by slightly tweaking our long
term growth estimates
New Old Sales CAGR FY24-30 EBITDA CAGR FY24-30
TP Rs TP Rs New Old New Old
PI IND 1,700 1,600 14.9% 14.7% 16.1% 15.8%
SRF 4,000 3,700 7.9% 7.4% 9.6% 9.1%
Aarti 1,000 900 11.3% 11.1% 12.5% 12.1%
Source:Ambit Capital Research
Exhibit 88: PI Ind’s consensus EBIT estimates Exhibit 89: SRF’s consensus EBIT estimates
FY17 EBIT FY18 EBIT FY19 EBIT FY17 EBIT FY18 EBIT FY19 EBIT
FY20 EBIT FY21 EBIT FY20 EBIT FY21 EBIT
9,000 16,000
8,000 14,000
7,000 12,000
Rs mn
Rs mn
6,000 10,000
5,000 8,000
4,000 6,000
May-16
May-17
May-18
May-19
Sep-16
Sep-17
Sep-18
Sep-19
Jan-16
Jan-17
Jan-18
Jan-19
Jan-20
May-16
May-17
May-18
May-19
Sep-16
Sep-17
Sep-18
Sep-19
Jan-16
Jan-17
Jan-18
Jan-19
Jan-20
Source: Bloomberg, Ambit Capital Research Source: Bloomberg, Ambit Capital Research
Exhibit 90: NFIL’s consensus EBIT estimates Exhibit 91: Aarti’s consensus EBIT estimates
FY17 EBIT FY18 EBIT FY19 EBIT FY17 EBIT FY18 EBIT FY19 EBIT
FY20 EBIT FY21 EBIT FY20 EBIT FY21 EBIT
3,500 12,000
3,000 10,000
2,500
Rs mn
Rs mn
8,000
2,000
6,000
1,500
1,000 4,000
May-16
May-17
May-18
May-19
Sep-16
Sep-17
Sep-18
Sep-19
Jan-16
Jan-17
Jan-18
Jan-19
Jan-20
May-16
May-17
May-18
May-19
Sep-16
Sep-17
Sep-18
Sep-19
Jan-16
Jan-17
Jan-18
Jan-19
Jan-20
Source: Bloomberg, Ambit Capital Research Source: Bloomberg, Ambit Capital Research
Exhibit 92: Vinati’s consensus EBIT estimates Exhibit 93: Sudarshan’s consensus EBIT estimates
FY17 EBIT FY18 EBIT FY19 EBIT FY19 EBIT FY20 EBIT FY21 EBIT
FY20 EBIT FY21 EBIT
2,500
6,000
2,300
5,000
4,000 2,100
3,000 1,900
2,000 1,700
1,000 1,500
May-16
May-17
May-18
May-19
Sep-16
Sep-17
Sep-18
Sep-19
Jan-16
Jan-17
Jan-18
Jan-19
Jan-20
May-18
Nov-18
May-19
Nov-19
Mar-18
Mar-19
Mar-20
Sep-18
Sep-19
Jan-18
Jul-18
Jan-19
Jul-19
Jan-20
Source: Bloomberg, Ambit Capital Research Source: Bloomberg, Ambit Capital Research
Exhibit 94: PI and NFIL are well-positioned from perspective of COVID-19 disruption and the long term
Ambit CMP TP Up Mcap Free Median CAGR (FY20-22E) PE (x) EV/EBITDA (x) RoE (%) Share Price (%)
Name
rating (`) 12m (USD) Float DTV 3m Sales EBITDA EPS FY21 FY22 FY21 FY22 FY21 FY22 1M 3M 1Y
UPL BUY 346 675 95% 3,431 64% 24.6 11% 20% 45% 10.2 6.5 7.7 5.9 13 18 15% -39% -45%
Coromandel Intl NR 520 NA NA 1,978 36% 1.9 7% 8% 10% 15.0 13.2 10.1 9.2 22% 22% -6% -13% 21%
Bayer CropScience NR 3,920 NA NA 2,287 26% 0.9 11% 17% 18% 29.5 25.2 23.0 20.1 22% 22% 12% -4% -7%
BASF India NR 1,060 NA NA 596 23% 0.6 5% 15% 278% 40.8 27.5 16.0 16.0 6% 8% -6% 5% -24%
Rallis India SELL 197 185 -6% 497 40% 1.2 11% 15% 17% 18.3 15.8 11.3 9.8 14% 15% 5% -15% 26%
Bharat Rasayan NR 6,125 NA NA 338 21% 0.3 NA NA NA 14.0 NA 9.7 NA 25% NA 7% -3% 42%
Kaveri seeds NR 363 NA NA 285 48% 0.6 11% 12% 11% 8.8 7.9 6.3 5.6 22% 21% 6% -24% -22%
Dhanuka NR 420 NA NA 259 25% 0.2 10% 15% 14% 13.5 11.8 10.1 8.9 19% 19% 30% -7% 9%
Gujarat State Fertiliser NR 42 NA NA 219 32% 0.4 4% 59% 120% 5.8 4.6 5.2 4.4 4% 5% 14% -51% -59%
Insecticides India NR 395 NA NA 106 20% 0.1 9% 14% 16% 5.9 5.3 4.9 4.4 17% 16% 38% -31% -39%
Specialty Chemicals
PI Industries BUY 1,400 1,700 21% 2,511 44% 3.8 23% 28% 27% 33.0 25.2 22.0 16.8 0 0 17% -3% 39%
SRF BUY 3,307 4000 21% 2,468 39% 14.8 28% 25% 16% 20.4 14.3 12.0 9.1 18% 22% 3% -8% 36%
Aarti Ind BUY 916 1000 9% 2,073 56% 3.5 20% 25% 25% 27.0 18.7 16.1 12.0 16% 20% 19% 6% 17%
Atul NR 4,466 NA NA 1,720 49% 2.2 13% 12% 10% 19.0 16.7 12.6 11.1 18% 18% 7% 3% 28%
Vinati Organics BUY 866 1,000 15% 1,156 26% 1.1 29% 26% 22% 25.5 18.4 19.4 13.7 13% 18% 10% -18% 0%
Navin Fluorine BUY 1,419 1800 27% 911 29% 2.8 22% 29% 31% 31.0 24.7 20.9 15.9 17% 18% 20% 32% 104%
Fine Organics NR 2,050 NA NA 816 24% 0.5 17% 18% 20% 31.2 25.8 21.7 18.4 29% 27% 12% -8% 57%
Sudarshan BUY 406 500 23% 365 36% 1.2 11% 18% 6% 19.2 14.8 10.6 8.9 20% 22% 10% -15% 23%
Galaxy Surfactants SELL 1,318 1050 -20% 607 16% 0.4 7% 11% 14% 21.0 18.0 13.0 11.5 19% 19% 12% -11% 31%
Commodity Chemicals
Solar Ind NR 851 NA NA 1,000 25% 0.3 17% 15% 17% 25.2 20.2 15.0 12.9 0 0 -12% -27% -21%
Tata Chemicals SELL 249 210 -16% 825 62% 6.7 9% 12% 7% 7.1 5.3 4.6 3.7 6% 8% 9% -24% -4%
Deepak Nitrite NR 450 NA NA 796 69% 4.8 5% -3% -4% 12.3 11.2 8.1 7.5 27% 24% 19% 15% 72%
NOCIL NR 81 NA NA 174 48% 1.7 17% 19% 12% 9.5 7.6 5.9 4.8 11% 12% 26% -33% -42%
GHCL NR 108 NA NA 133 70% 0.6 4% 5% 7% 2.5 2.3 2.4 2.3 17% 16% 20% -48% -56%
Oriental Carbon & Black NR 619 NA NA 80 59% 0.1 10% 12% 3% 8.0 7.7 5.5 4.8 15% 14% 4% -41% -45%
Source: Bloomberg, Ambit Capital research. Note: NR= Not Rated; NA= Not Applicable; Covered stocks are based on Ambit estimates; Not-rated stocks have
Bloomberg estimates, priced as of21st April, 2020
Summary recommendations
PI, SRF, and Navin Fluorine are our top picks in the space.
Exhibit 95: Companies worth considering in Indian Chemicals space
Management/Succession
Play on Product capability Asset capability Client engagement
Planning
Proven track record in
Company is into business Mr. Jai Shroff has taken
relatively stable
Medium; focusing on a to farmers; Arysta (UPL’s aggressive M&A bets to build
Global dominance on geography like India
UPL Ltd. balance of cost and recent acquisition) will global distribution and still has
global agrochemicals while competition
product help ramp up client many good years to lead the
struggles with supply
engagement organisation
chain issues from China
Company already has
Focused on developing Mr. Mayank Singhal is known
flawless manufacturing
Global chemicals proprietary to be a tough taskmaster and
infrastructure in India; Very high – well respected
PI Industries contract manufacturer technologies and had a single-minded focus on
now looking to further by clients for IP protection
for innovators getting into molecule building IP-led business with
diversify manufacturing
development global innovators
locations
Targeting even Well regarded by clients Mr. Ashish Bharat Ram has
innovative spaces in for quality (two-time focused on focusing on value-
Multiple industry play refrigerants; focused Infrastructure quality in Deming prize winner) and added products with high
SRF Limited
akin to Dupont on internal R&D and Dahej is extremely good consequently has only A- quality and more profitable
product development lister clients across grades with multiple businesses
across segments being run by professionals
Company has been Mr. Rajendra Gogri has focused
Fragmented
Focused on gaining supplier to multiple MNC on transitioning the business
manufacturing
share of Europe and clients for commodities from a commodity-like business
Multiple industry play infrastructure across
Aarti Industries China; capabilities are across key segments. The to more specialty business by
akin to Lanxess India. Investments in EHS
medium on chemistry engagement has lot more improving QSHE, building R&D
have stepped up
and high on cost width though depth is and design, professionalising
meaningfully
catching up the management.
Company has been
Focused on gaining supplier to multiple MNC Succession planning is the only
share of Europe and Has an entire city on its clients for commodities key risk to otherwise a great
Multiple industry play
Atul Ltd. China; capabilities are own; EHS track record across key segments. The business. Promoters have done
akin to Lanxess
medium on chemistry has been strong engagement has lot more well in building business
and high on cost width though depth is without taking too many risks.
catching up
Global chemicals Good capabilities; EHS Well incentivised professionals
Company’s uniqueness
contract manufacturer Strong chemistry track record is good; run the business. Though key
Navin Fluorine lies in relationships with
for chemical capabilities manufacturing is divided man risks prevail when
pharma innovators
innovators as per various segments professionals transition
Good standing in India Promoters have focused on
Well respected on EHS; though in advanced building the business in a slow
Medium; focusing on a
Sudarshan Global market-share Pigments though is stages to build client but steady manner. Mr. Rajesh
balance of cost and
Chemicals play on pigments generally more polluting relationships with global Rathi is the identified successor
product
space majors in autos and and will run the business for
consumer goods next few years.
Source: Ambit Capital Research
Risks
Rise of protectionism: Coronavirus has globally led to both supply chain disruptions
and demand softening. These can lead to rise in protectionism both in order to have
less supply chain disruptions risk and to promote investments closer to home. In such
a scenario, growth might be adversely impacted.
Demand slowdown: Worldwide lockdowns and closure of industries have led to
significant demand weakening. If this persists for long, there will be impact from end-
users. Although many of the chemicals are used in defensive category, prolonged
demand slowdown will dent chemical companies’ growth and future expansion plans.
Supply side challenges: Extension of lockdowns or increase in severity of COVID-
19 spread in India may lead to further delays in capacity ramp-up. As of now most of
the companies have been ramping up their capacities as lockdowns ease for
manufacturing units. Companies will have to put more efforts on supporting their
Indian suppliers.
PI Industries
On a trajectory of its own
What does the company do?
PI works with global agrochemical innovators on manufacturing of their patented
molecules. It helps find the right manufacturing process and improve them over a
period of time to further cut costs. This business accounts for ~70% of revenues. They
also distribute agrochemicals in-licensed from global agrochemical MNCs in India
taking care of registration, formulation, marketing and distribution. This business
accounts for 30% of the revenues.
How to we expect them to evolve over next 10 years
We expect PI to evolve into a chemicals manufacturing giant with expanding presence
into both wider set of chemistries as well as application areas. Business model will
also expand from dedicated contract manufacturing (entire IP is dedicated to clients)
to own IP creation through proprietary technologies. They are likely to strengthen
their partnership-based approach with innovators and have expanded into research
process too with innovators in addition to manufacturing and registrations (likely to
be an engagement driver than revenue driver though). They would foray into areas
like pharmaceuticals, neutraceuticals, etc. through acquisitions and/or on organic
efforts basis. While the base CSM business will grow at ~16% CAGR over the next
decade, proprietary technologies and foray into new application areas can drive 400-
500bps top up to this earnings CAGR and would drive potential upside to our LT
growth estimates.
Exhibit 96: What differentiates PI with other chemical companies
Advantage Description
Non-compete business model with global innovators; in-licensing model for domestic business than launching generics.
Non-compete business
model and respect for IP Currently in-licensed molecules account for more than 65% of domestic business and are likely to go up gradually.
In the long history of ~20 years of being in the CSM business, PI hasn’t had any instance of potential IP violations.
Experience of commercialising more than 30 molecules over last 20 years including some really complex ones (over 15
Strong track record in
steps).
execution capabilities
Solid pipeline of more than 20 molecules which are in various stages of commercialisation.
3Cs: Cost, compliance and capacities (global standard) are well taken care of.
Good experience in In-house capabilities and immense experience in process research, plant engineering, efficient manufacturing and
chemistry and process product registration.
engineering Command over multiple complex chemistries makes suitable for complex intermediates.
Impeccable standards on the environmental safety and emission standards of global innovators.
Strong relationships with the innovators (18+ innovators), including a mix of Japanese, European and US clients.
Long-term relationships
with clients Customer trust on timely deliveries, quality control and ability to manage various volatilities.
Well rated with sustainability ratings such as Ecovadis (Gold) and Responsible Care.
With substantial scale-up on process capabilities, PI clearly has much more cost advantage vs other domestic players.
Cost advantage
Most of the company’s plants are multi-product facilities which lead to improved utilisation of its plants.
A large set of PI’s competition is based in developed countries wherein PI and other Indian players have a clear cost
advantage.
Source: Company, Ambit Capital
Exhibit 97: PI’s investments into capability building could make it the fastest growing
chemicals player in next decade
Balance Sheet
Rs. Mn FY18 FY19 FY20E FY21E FY22E
Share capital 138 138 138 138 138
Reserves and surplus 18,984 22,710 26,005 30,636 37,076
Total Networth 19,122 22,848 26,143 30,774 37,214
Loans 463 99 5,099 4,876 4,653
Deferred tax liability (net) (252) (127) (127) (127) (127)
Sources of funds 19,333 22,820 31,115 35,523 41,740
Net block 9,957 11,839 17,508 18,995 20,286
Capital work-in-progress 899 1,828 1,828 1,828 1,828
Investments 1,607 2,540 2,540 2,540 2,540
Total Current Assets 13,515 15,214 18,944 23,844 31,341
Current Liabilities 6,029 7,996 8,303 10,282 12,854
Provisions 340 415 1,212 1,212 1,212
Current liabilities and provisions 6,369 8,411 9,514 11,493 14,066
Net current assets 7,145 6,803 9,429 12,350 17,275
Application of funds 19,333 22,820 31,115 35,523 41,740
Source: Company, Ambit Capital Research
Key ratios
FY18 FY19 FY20E FY21E FY22E
Revenue growth 0.0 24.8 17.1 22.5 23.7
EBITDA growth (10.8) 16.8 20.5 25.3 30.8
PAT growth (20.0) 11.6 14.9 23.9 31.0
EBITDA margin 21.7 20.3 20.9 21.4 22.6
EBIT margin 18.0 17.0 17.0 17.6 19.2
Net margin 16.1 14.4 14.2 14.3 15.2
RoCE 20.4 19.6 17.8 18.7 21.4
RoIC 23.8 24.4 23.3 24.8 30.0
RoE 20.7 19.5 19.2 20.5 22.5
P/E (x) 58.4 52.4 45.5 36.8 28.1
P/B(x) 11.2 9.4 8.2 7.0 5.8
EV/EBITDA(x) 43.4 37.2 30.8 24.6 18.8
EV/EBIT(x) 52.2 44.3 37.8 29.8 22.1
PBT margin 20.4% 18.9% 18.6% 19.1% 20.2%
Source: Company, Ambit Capital Research
Valuation ratios
FY18E FY19E FY20E FY21E FY22E
PBT margin (%) 20.4 18.9 18.6 19.1 20.2
Net profit margin 16.1 14.4 14.2 14.3 15.2
Dividend pay-out ratio (%) 15.0 16.8 30.0 17.7 13.5
Net debt/Equity(x) -0.0 -0.1 -0.2 -0.1 -0.1
RoCE (post-tax) (%) 20.4 19.6 17.8 18.7 21.4
RoIC (%) 23.8 24.4 23.3 24.8 30.0
Working Capital Turnover 6.6 7.3 8.2 9.2 10.2
Gross Block Turnover 2.0 2.1 1.8 1.7 1.9
Source: Company, Ambit Capital Research
SRF Limited
India’s mini Dupont
Thoughts on growth for next decade
We expect SRF to evolve itself into a wider chemicals play expanding into refrigerants,
specialty chemicals (agri as well as pharma), solvents and fluoropolymers (likely to
get commissioned in FY22). Their capabilities and backward integration in
fluorination are their biggest strength. All of their operations are well integrated at
one facility in Dahej which gives them the scale advantage. We expect SRF’s specialty
chemicals revenue to grow at 25% CAGR over the decade led by forays into pharma
intermediates and other spaces, diversifying away from agrochemicals which form
90% of their revenues in this business.
Refrigerants business would benefit from growing distribution capabilities across Even in commodity portfolios, SRF
the globe – Middle East, Thailand, South Africa, US etc. A wider product portfolio differentiates itself on product
comprising R134a, R32, R125, R410a and R1234yf (waiting for the patent expiry) and grades, quality assurance,
low cost manufacturing in Dahej would make SRF a global player through their brand relationships with top-tier clients
‘Floron’. Solvents are another opportunity where SRF can play the import substitution and management depth to
opportunity. Many of these solvent products are byproducts of existing processes and manage these businesses. SRF’s
provide scale to the overall business. Refrigerants would also be a play on China commodity businesses are strong
substitution in US and other developed markets. China has over 50% market share in cash generators providing them
old generation refrigerants like R134a which SRF can substitute. We note SRF is further growth capital
equally competitive with Chinese now on pricing.
Fluoropolymers are another opportunity that SRF is pursuing which has large
market potential. SRF’s R&D capabilities can help it target specialty grades of the
polymer which can support overall growth. The growing chemicals revenues (given
rising scale across all the four businesses) from Dahej complex would also support
overall margin expansion. We note Dupont has built a high-end specialty
fluoropolymers business spanning across multiple industry segments.
While Technical Textiles would gradually lose relevance in the overall profitability
pie (15% of FY20 EBIT), SRF is likely to continuously invest in the packaging films
business (~30% of overall EBIT in FY23). With diversified presence across Thailand,
South Africa, Hungary and India (Indore), SRF can be a strategic supplier to various
MNCs (like Nestle, Unilever, Pepsico, etc.) globally. It has also been focusing on
being in the more value-added solution (rather than just supplying BOPET/BOPP
commodity grades).
Balance Sheet
Cashflow statement
Valuation ratios
FY18 FY19 FY20E FY21E FY22E
EPS (Rs) 80.4 111.9 158.4 162.0 231.7
BVPS (Rs) 621 719 870 1,011 1,212
DPS (Rs) 4.8 6.8 18.0 25.7 88.7
P/E (x) 41.0 29.5 20.8 20.4 14.2
P/BV (x) 5.3 4.6 3.8 3.3 2.7
EV/EBITDA (x) 23.7 15.8 14.9 12.6 9.6
EV/EBIT (x) 36.4 21.7 20.7 17.2 12.3
Price/Sales (x) 3.4 2.5 2.6 2.0 1.6
Source: Company, Ambit Capital Research
Aarti Industries
What does Aarti do?
Aarti Industries is a leading player in Benzene-based derivatives, enjoying global
market share of about 25-40% amongst various products. Aarti is promoted by first-
generation technocrats who are chemical engineers from a reputed university (UDCT
Mumbai). Wide client relationships (for every possible application of its product),
backward/forward integrated processes, and expertise on profitable downstream
products create strong entry barriers. Aarti has been able to grow its EBITDA/PAT at
19%/25% CAGR over the last decade while maintaining dividend payout of
~25%.See our initiation here.
Thoughts on growth over the next decade
While base product growth in Benzene derivatives would come down to high single
digits (vs. ~15% witnessed in the last decade), incremental growth would come from Aarti’s is undertaking aggressive
a) going more downstream for Benzene derivatives; b) deepening of capabilities in capacity expansion in both existing
Toluene derivatives – hydrogenation, chlorination block addition etc.; c) contract chemicals (Nitrobenzene,
manufacturing revenues ramp-up – Monsanto/SABIC/BASF, etc.; and d) benefits in Chlorobenzene, and PDA) and
pharma given new API launches and import substitution from China. Significant their downstream products while
augmentation on QSHE (20% of last 5 years’ capex spent on QSHE) and human entering into new areas such as
talent (new design centre in Vadodara and R&D centre in Mumbai) add to the ability Toluene derivatives (Nitration,
to expand into newer chemistries and contract manufacturing revenues. Unlike Chlorinaton, Ethylation).
PI/SRF, Aarti is already well diversified in its chemicals business which provides it with
existing client relationships beyond agri/pharma.
Exhibit 99: Employee costs have increased at a CAGR of Exhibit 100: R&D expenses have increased at a CAGR of
25% over FY10-19 25% over FY10-19
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ambit Capital Research Source: Company, Ambit Capital Research
Balance Sheet
Key ratios
FY18 FY19 FY20E FY21E FY22E
EBITDA margin (%) - ex. OI 17.8% 20.5% 21.1% 20.8% 22.8%
EBIT margin (%) - ex. OI 14.1% 17.1% 17.8% 17.4% 19.6%
PBT margin (%) 10.6% 13.2% 15.4% 14.4% 17.2%
Net profit margin 8.6% 10.9% 12.3% 11.3% 13.4%
Dividend payout ratio 2% 5% 15% 20% 25%
Net debt to Equity (x) 1.2 0.5 0.5 0.4 0.4
Working capital turnover 5.1 3.6 2.7 3.7 4.4
Gross block turnover 1.3 1.4 1.1 1.1 1.1
Pre-tax CFO/EBITDA 0.4 0.6 0.8 0.6 0.4
Capex/post-tax CFO 1.8 1.1 1.0 0.9 0.9
Pre-tax RoCE 19.6% 20.9% 15.6% 16.1% 20.8%
RoE 23.5% 23.2% 18.1% 16.8% 21.0%
Source: Company, Ambit Capital Research
Valuation parameters
FY18 FY19 FY20E FY21E FY22E
EPS (Rs) 21.3 31.0 31.4 34.0 49.3
BVPS (Rs) 97.1 169.9 189.3 216.5 253.4
DPS (Rs) 0.5 1.6 4.7 6.8 12.3
P/E (x) 43.0 29.5 29.1 26.9 18.6
P/BV (x) 9.4 5.4 4.8 4.2 3.6
EV/EBITDA (x) 26.6 4.7 5.0 4.2 3.5
EV/EBIT (x) 33.5 18.1 18.6 16.0 11.9
Price/Sales (x) 4.0 3.2 3.6 3.0 2.5
Source: Company, Ambit Capital Research
Navin Fluorine
NFIL – A play on fluorination
NFIL, with >5 decades of expertise in fluorine, gradually rose in the fluorination
value chain building presence across refrigerants and inorganic fluorides (1967),
specialty chemicals (2000) and CRAMS (2011). Brisk business pick-up in FY14-19
(22% PAT CAGR) was led by CRAMS success. It boasts of MNC clients like Novartis,
Roche, Honeywell, Bayer and others. NFIL is in a sweet spot given its capabilities,
growing fluorine opportunities across categories and limited competition. Newly won
HPP contract of Rs29bn, spanning 7 years (40% of FY20 revenues), indicates future
size of the business. See our initiation here.
Where do we think the company will go over next decade?
We expect NFIL to become a US$1bn revenue player by FY30 vs. US$150 currently
largely driven by success in pharma CRAMS, specialty chemicals, entry into new
generation refrigerant gases and entry into new areas of fluorination.
Focus on trinity of products, platforms and partnerships: The business will
grow on three axes: Products – refrigerants could be a potential opportunity
(HFCs, applications as industrial gases), expanding products in specialty
chemicals; Platforms – chemistry and engineering capabilities are key for building
CRAMS and new age business; Partnerships – contract manufacturing
opportunities with innovators.
Looking abroad to enhance R&D capabilities: NIFL will augment R&D teams
not only in India but also abroad. Management is cognizant of incremental
competition for quality R&D talent in the country and hence wants to build an
R&D centre outside India as well to get higher quality talent.
Adding growth verticals: NFIL is exploring opportunities beyond existing
verticals to leverage fluorination capabilities. They have recently entered
polycarbonates with an MNC which would be their fifth vertical. They can also
look at specialty grades within fluoropolymers. NFIL is also looking to get into
product intermediates which are into fluorination and around fluorination.
Building management bandwidth: As NFIL is aggressively chasing new
projects across agri, pharma and other new domains, it is also looking to add
talent across key verticals. Our checks suggest senior level hiring from other
chemical companies including SRF, PI, etc. across design, R&D, engineering, sales
functions etc. To attract talent NFIL has been offering ESOPs right from the
manager level.
Focused on being a leading material sciences company: NFIL will transition
from a chemicals company to a material sciences company. Amongst the three
categories, bulk, fine and performance chemicals, they may tilt more on the
performance chemicals side.
What do we think about management?
NFIL has been undergoing a transition. The third generation of Mafatlal family,
Vishad Mafatlal, took over the reins of the company from May 2016. It has also
undergone changes in the top management (new MD and CFO). Mr. Radhesh
Welling joined NFIL in December 2018 as Managing Director after spending four
years in Laxmi Organics. NFIL has a strong and capable second line of management
with vast industry experience heading different verticals. We believe that the company
under the leadership of Radhesh is focused on attracting credible talent at the
professional and senior level to run the business. We expect meaningful increase in
aggression (capability building and hiring right people) and continued investments in
building R&D and manufacturing infrastructure. NFIL is likely to remain a
professionally driven firm with capital allocation decisions to remain with promoters.
To that extent, CEO departure could be a key risk for the company.
NFIL’s management team has given a vision on transitioning from fine chemicals
company to performance Chemicals Company. To augment the same they are
looking to build management bandwidth as well as augment R&D capabilities.
Exhibit 102: NFIL has significantly increased both Exhibit 103: NFIL‘s employee expense as a percentage of
employee benefit expenses and cost per employee sales is one of the highest in the industry
in Rs mn
8%
Rs bn
0.8 1.2 3.0
0.6 1.0 6%
2.0
0.4 0.8 4%
1.0 2%
0.2 0.6
- 0%
- 0.4
SRF PI IN Atul Aarti NFIL Vinati
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
Source: Company, Ambit Capital Research
Source: Company, Ambit Capital Research
Exhibit 104: NFIL has been increasing its R&D expenses Exhibit 105: NFIL’s R&D expenses as a percentage of sales
is next to PI Industries
R&D expenses (Rs mn) % of sales
250 3.0% FY19 R&D expenses Avg R&D as % of sales (FY17-19)
200 1,200 4%
2.5%
1,000 3%
150 3%
800
2.0%
Rs mn
2%
100 600
2%
1.5% 400
50 1%
200 1%
0 1.0%
- 0%
FY13 FY14 FY15 FY16 FY17 FY18 FY19
SRF PI In Aarti Atul NFIL
Balance sheet
Key ratios
Valuation parameters
PI Industries
PI is likely to be less impacted due to the defensive nature of Agrochemicals.
India: 34% Ramp-up of new molecules, such as Pyroxasulfone (launch in Brazil and India recently) and
Asia (ex-India) 14% Tetraniliprole (replacement for Imidaclorpid) would support overall revenue growth.
Agrochemicals: 100%
North America: 39% Three new plants coming up (vs. 8-9 plants now): one in 4QFY20, one in 1Q/2Q and one in
Europe: 10% 4QFY21. Integration of Isagro’s capacities which would further boost overall manufacturing assets.
Demand has remained very strong, driving momentum in capex.
SRF
Refrigerants segment’s end-customers are air conditioners and refrigerators, chillers and
India: 55%
automobiles. This segment will be impacted due to slowdown in automobiles though market-share
South Africa: 4%
gains from China in R134a/R125 will support volume growth.
Germany: 4% Refrigerants: 13%
Specialty chemicals’ end-customers are agrochemicals (major), pharmaceuticals and industrial
USA: 5% Specialty Chemicals: 21%
chemicals. This segment is going to be less impacted.
Thailand: 3% Technical textiles: 19%
Technical textiles cater to auto and industrial applications (like conveyor belts in industries like coal
Switzerland: 3% Packaging films: 37%
and cement, machines etc.) and will get badly hit.
Belgium: 3%
Packaging films are used in FMCG/packaged goods, which should see more usage due to hygiene
Others: 23%
concerns.
Vinati
IBB is used as core intermediate for ibuprofen and perfumes.
IBB: 17% ATBS has multiple uses – oilfield mines (~25%), water treatment (~40%), emulsions for paints and
India: 27%
ATBS: 54% paper coatings.
Outside India: 73%
IB: 9% IB is used in antioxidants, fragrances and perfumes, insecticides and pesticides.
Butylated Phenols are used in agri and pharma.
Aarti Industries
Agrochemicals is 25-30% of total
India: 58% Pharmaceuticals: 17% Polymer additives is 15-20% of total
Outside India: 42% Specialty Chemicals: 83% Pharmaceuticals is 25-30% of total
Dyes, pigments and printing inks is 15-20% of total
Sudarshan Chemicals
India: 57% Key end-user industries are paints and coatings used in auto, home painting, plastics, ceramics, etc.
Pigment
Outside India: 43% This is likely to be sharply impacted.
UPL
UPL might get impacted in the near term due to disruptions in labour force and raw materials in
LatAm: 42%
some geography; however, the base too is extremely soft due to sharp declines in US/Europe in
Europe: 13%
2019; USDA expects US acreage to improve this year.
Rest of the World: 19% Agrochemicals
Latam soybean exports to benefit from revival of China demand (impact of African swine flu in the
North America: 13%
base).
India: 13%
Fall in emerging market currencies would impact the profitability.
Tata Chemicals
India: 36%
Soda Ash: 57%
Asia (ex India): 10% Key end-users of soda ash are glass and detergent industry. Around 60% of soda ash revenue comes
Sodium bicarbonate: 6%
Europe: 15% from America. Glass is used in home building as well as FMCG (beverages). Home building demand
Salt: 12%
Africa: 3% will be affected while detergent and beverages industries are resilient.
Agrochemicals: 25%
America: 35%
Galaxy Surfactants
FMCG usage, in toothpaste and shampoos, is likely to be resilient.
India: 36% Performance surfactants: 63%
Specialty products may face some challenges.
Outside India: 64% Specialty products: 37%
Rise in palm prices may impact profitability.
Rallis India
India: 67%
Asia: 19% Agrochemicals and seeds Demand is resilient given presence in domestic agri-inputs.
America: 11%
Navin Fluorine
Refrigerants:29% Inorganic fluorides will see impact of domestic industry slowdown due to corona-related disruptions.
India: 52% Inorganic fluorides:21% Refrigerants will be less impacted due to supply restriction of R22.
Outside India: 48% Specialty Chemicals:31% Specialty chemicals and CRAMS will have minimal impact due to exposure to Agrochemicals and
CRAMS:19% Pharmaceuticals and contract nature of the business.
Source: Company, Ambit Capital Research
Appendix
Exhibit 106: Revenue grew 14% CAGR over last decade though that doesn’t capture the increased share of value-added
products which has driven sharper EBITDA growth
Rs mn 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 10 yr CAGR 5 yr CAGR
Alkyl Amines Chemicals 1,582 1,969 2,150 2,359 2,880 3,659 4,461 4,764 4,836 5,006 6,162 8,464 16% 14%
Aarti Industries 8,989 14,613 13,012 14,257 16,323 20,576 25,984 28,614 29,562 31,146 37,593 46,595 12% 12%
Atul Ltd 10,281 12,023 11,920 15,319 17,767 20,429 24,578 26,564 25,946 28,339 32,402 40,378 13% 10%
Camlin Fine Science 813 1,041 1,403 1,717 3,352 3,736 5,087 5,583 4,893 5,284 7,101 8,781 24% 12%
Dhnuka Agritech 3,809 4,455 4,898 5,275 5,807 7,369 7,838 8,271 8,528 9,524 9,753 10% 6%
Deepak Nitrite 4,681 5,724 5,324 6,661 7,847 10,108 12,638 13,168 13,642 13,536 16,107 26,752 17% 16%
Meghmani Organics 5,937 7,914 8,163 10,451 10,622 10,585 11,783 12,942 14,530 14,229 18,033 20,880 10% 12%
Navin Fluorine 2,881 4,156 4,292 4,297 7,219 5,482 4,843 5,900 6,778 7,396 9,072 9,877 9% 15%
NOCIL 3,599 4,654 4,360 4,480 4,768 4,854 5,936 7,160 7,078 8,074 9,768 10,304 8% 12%
National Peroxide 1,094 1,350 1,219 1,816 1,547 2,129 2,359 1,957 2,334 2,322 3,054 4,013 12% 11%
Plastiblends India Ltd 1,572 1,673 2,103 2,769 3,411 4,090 4,658 4,944 5,182 5,453 5,678 6,269 14% 6%
Phillips Carbon Black Ltd 10,760 12,326 16,957 21,868 22,807 22,761 24,702 18,941 19,270 25,579 35,286 13% 9%
PI Industries 4,174 4,633 5,425 7,177 8,770 11,484 15,869 19,370 20,963 22,768 22,771 28,409 20% 12%
Rallis India 6,746 8,367 8,787 10,862 12,749 14,582 17,466 18,218 15,147 16,635 17,909 19,840 9% 3%
Sudarshan Chemicals 3,944 4,578 5,870 7,175 7,945 8,679 11,145 12,117 13,973 12,494 13,056 14,531 12% 5%
SRF Ltd 16,835 20,230 24,987 33,914 39,809 37,689 39,927 44,924 45,927 48,218 55,890 76,927 14% 14%
Ultramarine Pigment 599 833 910 1,178 1,360 1,402 1,502 1,716 2,192 2,554 2,774 3,069 14% 15%
Vinati Organics 1,463 1,905 2,321 3,169 4,421 5,417 6,873 7,590 5,782 6,258 7,287 11,076 19% 10%
Total 75,191 110,230 119,026 149,456 177,933 193,516 225,237 254,216 252,574 265,403 308,325 391,804 14% 12%
Source: Bloomberg, Ambit Capital Research
Exhibit 107: As the share of value-added products has increased faster, driving EBITDA growth at 16% CAGR over last
decade
Rs mn 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 10 yr CAGR 5 yr CAGR
Alkyl Amines Chemicals 254 319 352 313 457 585 849 874 956 937 1,162 1,631 18% 14%
Aarti Industries 1,258 2,489 2,062 1,981 2,493 3,612 4,015 4,657 5,663 6,515 6,914 9,630 14% 19%
Atul Ltd 706 1,485 1,441 1,960 2,265 2,594 3,722 4,085 4,607 5,186 5,050 7,668 18% 16%
Camlin Fine Science 167 176 126 155 311 470 616 847 918 282 126 687 15% 2%
Dhnuka Agritech 479 581 778 795 865 1,276 1,370 1,462 1,699 1,661 1,460 12% 3%
Deepak Nitrite 381 828 496 562 610 693 1,177 1,340 1,611 1,355 1,964 4,139 17% 29%
Meghmani Organics 637 1,355 1,243 1,464 1,692 1,931 1,684 2,054 2,913 2,978 4,537 5,552 15% 27%
Navin Fluorine 384 1,006 1,460 1,125 2,581 914 666 732 1,173 1,588 2,150 2,184 8% 27%
NOCIL 99 652 571 521 349 210 624 1,138 1,396 1,592 2,654 2,927 16% 36%
National Peroxide 274 416 331 919 480 674 639 226 359 700 1,450 2,263 18% 29%
Plastiblends India Ltd 187 175 195 291 322 314 475 508 593 639 549 603 13% 5%
Phillips Carbon Black Ltd (54) 1,795 2,237 2,337 1,087 709 1,555 1,652 2,391 3,951 6,141 54%
PI Industries 354 650 886 1,152 1,479 1,809 2,890 3,727 4,312 5,533 4,935 5,764 24% 15%
Rallis India 591 1,109 1,449 1,915 2,030 2,106 2,613 2,771 2,290 2,636 2,645 2,409 8% -2%
Sudarshan Chemicals 288 505 832 855 849 786 1,322 1,263 1,742 1,841 1,873 2,108 15% 10%
SRF Ltd 3,707 4,363 6,967 9,465 9,667 6,567 4,913 7,175 9,625 9,694 9,081 13,567 12% 23%
Ultramarine Pigment 200 187 193 237 245 218 261 294 376 498 602 702 14% 22%
Vinati Organics 261 339 580 697 968 1,154 1,529 1,864 1,998 2,170 1,993 4,036 28% 21%
Total 9,748 16,478 21,560 26,629 29,929 26,589 29,981 37,617 45,106 49,688 54,933 75,774 16% 20%
Exhibit 108: Players have been investing aggressively to tap the opportunity: Annual run-rate of capex has become close
to 3x over FY15 to FY19
Rs mn FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19
Alkyl Amines Chemicals 178 229 108 189 147 240 263 410 353 660 1,356 695
Aarti Industries 566 711 629 691 1,331 2,348 2,909 3,031 4,665 5,302 6,148 7,936
Atul Ltd 622 675 189 506 1,306 4 1,153 1,848 3,720 2,167 1,430 2,084
BASF India 301 408 285 925 1,798 3,876 6,009 2,071 919 850 671 841
Camlin Fine Science 40 46 110 129 144 212 363 282 671 308 193 694
DCM Shriram 3,796 4,008 952 928 669 775 951 1,044 3,506 4,451 3,797 8,509
Deepak Nitrite 52 236 137 228 1,397 1,862 969 1,061 867 2,962 6,223 2,555
Meghmani Organics 698 3,214 1,418 1,034 1,088 1,086 927 600 946 710 2,456 3,780
Navin Fluorine 217 141 193 480 620 172 186 623 179 1,764 487 616
NOCIL 167 232 67 292 933 921 280 90 142 600 3,449 5,704
Phillips Carbon Black Ltd 1,092 2,435 943 1,568 940 1,402 411 343 389 407 944 2,327
PI Industries 285 329 362 971 1,178 1,510 645 1,692 3,215 1,419 1,697 3,685
Rallis India 269 656 1,030 1,314 570 465 591 605 607 585 483 338
Sudarshan Chemicals 236 203 285 822 875 1,207 309 567 851 1,356 873 1,016
SRF Ltd 1,740 4,237 3,622 2,190 5,713 7,042 7,995 5,118 5,876 6,740 13,002 10,564
Vinati Organics 171 397 347 357 609 1,558 294 568 766 1,141 766 2,061
Total 10,678 18,469 10,970 13,059 19,888 25,133 25,220 21,449 29,256 32,203 44,935 55,345
25% 21.0%
19.0%
20% 17.0%
15% 15.0%
13.0%
10% 11.0%
9.0%
5%
7.0%
0% 5.0%
Aug-15
Jun-14
Nov-13
Oct-16
May-17
Mar-16
Sep-12
Feb-12
Sep-19
Feb-19
Apr-13
Dec-10
Jul-11
Dec-17
Jan-15
Jul-18
Aug-15
Jun-14
Nov-13
Oct-16
May-17
Mar-16
Sep-12
Feb-12
Sep-19
Feb-19
Apr-13
Dec-10
Jul-11
Dec-17
Jan-15
Jul-18
Source: Ace Equity, Ambit Capital Research Source: Ace Equity, Ambit Capital Research
Exhibit 111: FII and DII shareholding in Aarti Industries Exhibit 112: For Atul, FII and DII have increased their
has increased over the years holdings
Aug-17
Aug-19
Aug-11
Aug-13
Aug-15
Apr-16
Apr-18
Apr-12
Apr-14
Dec-18
Dec-14
Dec-16
Dec-10
Dec-12
Aug-17
Aug-19
Aug-11
Aug-13
Aug-15
Apr-18
Apr-14
Apr-16
Apr-12
Dec-16
Dec-18
Dec-10
Dec-12
Dec-14
Source: Ace Equity, Ambit Capital Research Source: Ace Equity, Ambit Capital Research
PI Industries Ltd (PI IN, BUY) Navin Fluorine International Ltd (NFIL IN, BUY)
1,800 1,800
1,600 1,600
1,400
1,400 1,200
1,200 1,000
1,000 800
800 600
400
600 200
400 0
Jun-17
Jun-18
Jun-19
Mar-17
Mar-18
Mar-19
Mar-20
Sep-17
Sep-18
Sep-19
Jun-17
Jun-18
Jun-19
Mar-17
Mar-18
Mar-19
Mar-20
Dec-17
Dec-18
Dec-19
Sep-17
Sep-18
Sep-19
Dec-17
Dec-18
Dec-19
PI Industries Ltd Navin Fluorine International Ltd
Source: Bloomberg, Ambit Capital research Source: Bloomberg, Ambit Capital research
SRF Limited (SRF IN, BUY) Vinati Organics Ltd (VO IN, BUY)
4,500 1,400
4,000 1,200
3,500
3,000 1,000
2,500 800
2,000 600
1,500 400
1,000
500 200
0 0
Jun-17
Jun-18
Jun-19
Jun-17
Jun-18
Jun-19
Mar-17
Mar-18
Mar-19
Mar-20
Mar-17
Mar-18
Mar-19
Mar-20
Sep-17
Sep-18
Sep-19
Sep-17
Sep-18
Sep-19
Dec-17
Dec-18
Dec-19
Dec-17
Dec-18
Dec-19
SRF Ltd Vinati Organics Ltd
Source: Bloomberg, Ambit Capital research Source: Bloomberg, Ambit Capital research
Aarti Industries Ltd (ARTO IN, BUY) Sudarshan Chemical Industries (SCHI IN, BUY)
1,200 700
1,000 600
500
800
400
600 300
400 200
100
200
0
Jun-17
Jun-18
Jun-19
Mar-17
Mar-18
Mar-19
Mar-20
Sep-17
Sep-18
Sep-19
Dec-17
Dec-18
Dec-19
0
Jun-17
Jun-18
Jun-19
Mar-17
Mar-18
Mar-19
Mar-20
Sep-17
Sep-18
Sep-19
Dec-17
Dec-18
Dec-19
Source: Bloomberg, Ambit Capital research Source: Bloomberg, Ambit Capital research
Disclaimer
1. AMBIT Capital Private Limited (“AMBIT Capital”) and its affiliates are a full service, integrated investment banking, investment advisory and brokerage group. AMBIT Capital is a Stock Broker, Portfolio
Manager, Merchant Banker, Research Analyst and Depository Participant registered with Securities and Exchange Board of India Limited (SEBI) and is regulated by SEBI.
2. AMBIT Capital makes best endeavours to ensure that the research analyst(s) use current, reliable, comprehensive information and obtain such information from sources which the analyst(s) believes
to be reliable. However, such information has not been independently verified by AMBIT Capital and/or the analyst(s) and no representation or warranty, express or implied, is made as to the
accuracy or completeness of any information obtained from third parties. The information, opinions, views expressed in this Research Report are those of the research analyst as at the date of this
Research Report which are subject to change and do not represent to be an authority on the subject. AMBIT Capital and its affiliates/ group entities may or may not subscribe to any and/ or all the
views expressed herein and the statements made herein by the research analyst may differ from or be contrary to views held by other parties within AMBIT group.
3. This Research Report should be read and relied upon at the sole discretion and risk of the recipient. If you are dissatisfied with the contents of this complimentary Research Report or with the terms of
this Disclaimer, your sole and exclusive remedy is to stop using this Research Report and AMBIT Capital or its affiliates shall not be responsible and/ or liable for any direct/consequential loss
howsoever directly or indirectly, from any use of this Research Report.
4. If this Research Report is received by any client of AMBIT Capital or its affiliate, the relationship of AMBIT Capital/its affiliate with such client will continue to be governed by the terms and conditions
in place between AMBIT Capital/ such affiliate and the client.
5. This Research Report is issued for information only and the 'Buy', 'Sell', or ‘Other Recommendation’ made in this Research Report as such should not be construed as an investment advice to any
recipient to acquire, subscribe, purchase, sell, dispose of, retain any securities and should not be intended or treated as a substitute for necessary review or validation or any professional advice.
Recipients should consider this Research Report as only a single factor in making any investment decisions. This Research Report is not an offer to sell or the solicitation of an offer to purchase or
subscribe for any investment or as an official endorsement of any investment.
6. This Research Report is being supplied to you solely for your information and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published, copied in
whole or in part, for any purpose. Neither this Research Report nor any copy of it may be taken or transmitted or distributed, directly or indirectly within India or into any other country including
United States (to US Persons), Canada or Japan or to any resident thereof. The distribution of this Research Report in other jurisdictions may be strictly restricted and/ or prohibited by law or contract,
and persons into whose possession this Research Report comes should inform themselves about such restriction and/ or prohibition, and observe any such restrictions and/ or prohibition.
7. Ambit Capital Private Limited is registered (SEBI Reg. No.- INH000000313) as a Research Entity under the SEBI (Research Analysts) Regulations, 2014.
Conflict of Interests
8. In the normal course of AMBIT Capital’s or its affiliates’/group entities’ business, circumstances may arise that could result in the interests of AMBIT Capital or other entities in the AMBIT group
conflicting with the interests of clients or one client’s interests conflicting with the interest of another client. AMBIT Capital makes best efforts to ensure that conflicts are identified and managed and
that clients’ interests are protected. AMBIT Capital has policies and procedures in place to control the flow and use of non-public, price sensitive information and employees’ personal account
trading. Where appropriate and reasonably achievable, AMBIT Capital segregates the activities of staff working in areas where conflicts of interest may arise and maintains an arms – length distance
from such areas, at all times. However, clients/potential clients of AMBIT Capital should be aware of these possible conflicts of interests and should make informed decisions in relation to AMBIT
Capital’s services.
9. AMBIT Capital and/or its affiliates may from time to time have or solicit investment banking, investment advisory and other business relationships with companies covered in this Research Report and
may receive compensation for the same.
10. The AMBIT group may, from time to time enter into transactions in the securities, or other derivatives based thereon, of companies mentioned herein, and may also take position(s) in accordance
with its own investment strategy and rationale, that may not always be in accordance with the recommendations made in this Research Report and may differ from or be contrary to the
recommendations made in this Research Report.
Analyst Certification
The analyst(s) authoring this research report hereby certifies that the views expressed in this research report accurately reflect such research analyst's personal views about the subject securities and issuers
and that no part of his or her compensation was, is, or will be directly or indirectly related to the specific recommendations or views contained in the research report.
This report or any portion hereof may not be reprinted, sold or redistributed without the written consent of Ambit Capital. AMBIT Capital Research is disseminated and available primarily electronically,
and, in some cases, in printed form.