Академический Документы
Профессиональный Документы
Культура Документы
Distric: Purchaman
Willge: warg
CDC/CCDC ID # : 21-2104-M0033-1-A
1. Design of Total Water Demand (TWD) Calculation
General Information Quantity Unit
Spring discharge 0.4 lit/sec
Present Population(Po) 67 family
Num of Family 6 person
Design Period (N) 10 Year
Growth Rate (GR) 2 %
Peak Factor (PF) 1.2 constant
Wastage - Leakagae (WL) 1.2 constant
Water Demand (WD) 25 lit/capital.day
Population in N year (PN)= Po
PN =67*6 (1+ 2/100)10 490 Person
N
(1+ GR/100)
Total Water Demand (TWD) =
lit/day-
TWD = 490* 25 * 1.2 * 1.2 17641 18
PN * WD * PF * WL night
We can assume total water reservoir capacity 10% additional factor for its good
capacity=>11520+11520*10/100=12672m 3
total
present water
stand taps families families water demand deman
d
STP1 17 6 102 124 4352
STP2 17 6 102 124 4352
STP3 16 6 96 117 4096
STP4 17 6 102 124 25 1.4 4352
STP5 0 6 0 0 0
STP6 0 6 0 0 0
STP7 0 6 0 0 0
67 402 17151
Line discharge calculation as per network path
Discharge
Line Mark Calculation Remarks
L/sec
Stp7-Stp 6 Q1 0.0590 As per Stand tap table calculation
Stp6-Stp 5 Q2 Q1+Q2=0.059+0.059=0.118 lit/sec
Stp4-Sp3 Q3 0.0500 As per Stand tap table calculation
Stp 3-Sp1 Q4 0.0970 Q3+Q4=0.047+0.05=0.097 lit/sec
Stp1-Stp2 Q5 0.1000 Q1+Q2=0.05+0.05=0.1 lit/sec
Stp2-Sp1 Q6 0.0500 Q1+Q2=0.05+0.05=0.1 lit/sec
Stp1-WR Q7 Q6+Q7=0.352+0.059=0.42 lit/sec
490
1.218
m3/day
Diffence
-90
2699
2790
11520 10%
16919
WR Capacity as per
urce 1152 12672
liter
s
86400 1.21
discharg
e/sec
Demand
/86400
0.050 1.219
0.050
0.047
0.050
0.000
0.000
0.000
0.199
Remarks
#VALUE!
Distribution Lines Hydraulics Calculation in total length 0f ( 2386.65
Line head loss calculation length elevation(m)
5% t
ofotal dischrge
length(m) fitting
lengte total lit/sec
from to equivelant Upper lower Diffrence
duebto length(m)
length (m)
pipe
indirect
Spring WR 5000 250.00 5250.00 250.00 224.000 26.00 0.4
WR A 460 23.00 483.00 224.00 212.000 12.00 0.05
A B 920 46.00 966.00 212.00 200.000 12.00 0.1
B C 250 12.50 262.50 200.00 190.000 10.00 0.097
B D 300 15.00 315.00 190.00 180.000 10.00 0.05
B E 0 0.00 0.00 0.00 0.00 0
E F 0 0.00 0.00 0.00 0.00 0
F G 0 0.00 0.00 0.00 0.00 0
6930 346.50 7276.50
n total length 0f ( 2386.65m )
pipe
pipe market
velocity fraction Remaining
inside T.HL(m) available remarks
(m/sec) factor(mm) pressure(m)
Dia(mm) outside
dia (mm)
No. Contribution
unit
Nor
m/
Title Norm Item Quantity Unit Unit cost Total cost
CDC, Afs CCAP, Afs
14.04 Elbow, dia 3 inch 3.0 Nos 1,500 4,500 4,500
14.05 Elbow, dia 3 inch 3.0 Nos 1,400 4,200 4,200
14.06 Tee dia 3 inch 1.0 Nos 1,500 1,500 1,500
14.07 Valve dia 3 inch 1.0 Nos 1,400 1,400 1,400
14.08 Joint dia 3 inch 1.0 Nos 1,300 1,300 1,300
14.09 End cup(0.75 in) یتیلینKولیاKKKوع پKKلقنKKKف 6.0 Nos 90 540 540
14.10 coupler(2"*2")ولیایتیلینKKKوع پKK نK مستقیمKنندهKKKوصلک 3.0 Nos 250 750
14.11 coupler(0.75"*0.75")یتلینKولیاKKKوع پKK نK مستقیمKنندهKKKوصلک 2.0 Nos 85 170
14.12 Union dia 3 inch 1.0 Nos 1,700 1,700 1,700
14.13 Unskilled labour on site 1.0 md 350 350 350
Well galvanized pipe and fitting should be used
Lining
15.00 Excavation of Pipe lines+ Excavation of Pipe line from
spring to WR 681.30 m3 175.00 119,228 119,228 -
A15
15.01 0.5 Unskilled labor 340.65 md 350.00 119,227.50 119,227.50 -
BoQ of Stone Masonary Gate Valve Box (water supply network component)
A21 21.00 Site preparation 8.0 m2 14.0 112.0 0.0 112.0
21.01 0.04 Site preparation, clearing site ect. 0.3 md 350.0 112.0 0.0 112.00
Preparation of site for the project, preparation of hand tools and equipment
A22 22.00 Foundation excavation 8.0 m3 280.0 2240.0 0.0 2240.0
22.01 0.80 Unskilled labour 6.4 md 350.0 2240.0 0.0 2,240.00
Excavation of foundation in grad 3 land
A23 23.00 Stone work Mortor with 35% mortar (M:300,1:4) 28.0 m 3
4789 134092 0.0 134092.0
23.01 1.1 Stone including transportation 30.8 m3 1,100.0 33880.0 0.0 33,880.00
23.02 0.378 Sand 10.6 m3 1,000.0 10584.0 0.0 10,584.00
23.03 114 Cement 3192.0 kg 21.0 67032.0 0.0 67,032.00
23.04 57 water 1596.0 liter 1.0 1596.0 0.0 1,596.00
23.05 0.5 Skilled labour on site 14.0 md 800.0 11200.0 0.0 11,200.00
23.06 1.0 Unskilled labour on site 28.0 md 350.0 9800.0 0.0 9,800.00
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the cement - sand proportion will be considered
A24 24.00 RCC (M250, 1:1:2) 0.08 m3 11434 914.7 0.0 914.7
24.01 0.338 Sand 0.03 m3 1,000.0 27.0 0.0 27.04
24.02 0.676 Gravel 0.05 m3 1,000.0 54.1 0.0 54.08
24.03 400 Cement (M:250) 32.00 kg 21.0 672.0 0.0 672.00
24.04 200 water 16.00 liter 1.0 16.0 0.0 16.00
24.05 0.70 Skilled labour on site 0.06 md 800.0 44.8 0.0 44.80
24.06 3.60 Unskilled labour on site 0.29 md 350.0 100.8 0.0 100.80
Mixer and vibrator should be used for concrete placing, possibly washed crushed aggregate is used, water is drinkable water, fresh Portland or Charat cement is used, at least 15 days curing
A25 25.00 Reinforcement 24.0 kg 102.1 2449.2 0.0 2449.2
25.01 Steel bar 6 mm 4.0 kg 90.0 360.0 0.0 360.00
25.02 Steel bar 12 mm 20.0 Kg 90.0 1800.0 0.0 1,800.00
25.03 0.012 Skilled labour on site 0.3 md 800.0 230.4 0.0 230.40
25.04 0.007 Unskilled labour on site 0.2 md 350.0 58.8 0.0 58.80
A26 26.00 Shuttering (footing, column, beam, slab) 4.0 m2 300.0 1200.0 0.0 1200.0
Before placing concrete shuttering is checked that it is well tied and no gap between two planks
A27 27.00 PCC (M:150, 1:2:4) 0.6 m3 7759.5 4655.7 0.0 4655.7
0.386
27.01 Sand 0.2 m3 1,000.0 231.6 0.0 231.60
27.02 0.771 Gravel 0.5 m3 1,000.0 462.6 0.0 462.60
27.03 230 Cement 138.0 kg 21.0 2898.0 0.0 2,898.00
27.04 115 water 69.0 liter 1.0 69.0 0.0 69.00
27.05 0.65 Skilled labour on site 0.4 md 800.0 312.0 0.0 312.00
27.06 3.25 Unskilled labour on site 2.0 md 350.0 682.5 0.0 682.50
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion of cement-sand is considered, at least 10 days curing
A28 28.00 Back Filling 2.0 m 3
1,387.50 2775.0 2,775.00
28.01 1 soil 2.0 m3 300.00 600.0 600.00
28.02 1 Gravel 2.0 m3 1,000.00 2000.0 2,000.00
28.03 0.2 Unskilled labour on site 0.5 md 350.00 175.0 175.00
No. Contribution
unit
Nor
m/
Title Norm Item Quantity Unit Unit cost Total cost
CDC, Afs CCAP, Afs
A29 29.00 Pipe/Fittings GI (Galvanized Iron) 64.0 m 260.00 16640.0 16,640.00
29.01 2 in Dia 12.0 m 300.00 3600.0 3,600.00
29.02 2 in Dia 4.0 m 300.00 1200.0 1,200.00
29.03 2" dia Brass Gate Valve ی( رنجKKK)ب 4.0 nos 1,000.00 4000.0 4,000.00
29.04 2 in Dia Union 4.0 nos 200.00 800.0 800.00
29.05 2 in dia Nipple 4.0 nos 160.00 640.0 640.00
29.06 Plumper 8.0 md 800.00 6400.0 6,400.00
No. Contribution
unit
Nor
m/
Title Norm Item Quantity Unit Unit cost Total cost
CDC, Afs CCAP, Afs
43.04 200 Water 240.0 liter 1.0 240.0 0.0 240.0
43.05 0.7 Skilled labour on site 0.8 md 800.0 672.0 0.0 672.0
43.06 3.6 Unskilled labour on site 4.3 md 350.0 1512.0 0.0 1512.0
Mixer and vibrator should be used for concrete placing, possibly washed crushed aggregate is used, water is drinkable water, fresh Portland or Charat cement is used, at least 15 days curing
A44 44.00 Steel Working( footing) 100.0 kg 101.5 10150.0 0.0 10150.0
44.01 Steel bar 6 mm 84.0 kg 90.0 7560.0 0.0 7560.0
44.02 Steel bar10 mm 16.0 Kg 90.0 1440.0 0.0 1440.0
44.03 0.01 Skilled labour on site 1.0 md 800.0 800.0 0.0 800.0
44.04 0.01 Unskilled labour on site 1.0 md 350.0 350.0 0.0 350.0
A45 45.00 Shuttering (footing, column, beam, slab) 7.5 m2 300.0 2250.0 2250.0
Before placing concrete shuttering is checked that it is well tied and no space between two planks
A46 46.00 PCC ( floor, Pavement) M:150, 1:2:4 1.5 m3 7759.5 11639.3 0.0 11639.3
0.386
46.01 Sandy 0.6 m3 1000.0 579.0 0.0 579.0
0.771
46.02 Gravel 1.2 m3 1000.0 1156.5 0.0 1156.5
46.03 230 Cement 345.0 kg 21.0 7245.0 0.0 7245.0
46.04 115 water 172.5 liter 1.0 172.5 0.0 172.5
46.05 0.65 Skilled labour on site 1.0 md 800.0 780.0 0.0 780.0
46.06 3.25 Unskilled labour on site 4.9 md 350.0 1706.3 0.0 1706.3
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion of cement-sand is considered, at least 10 days curing
47.00 Plastering in side and out side with cement mortar
A47 (1:4)
6.0 m2 252.7 1516.2 0.0 1516.2
47.01 0.017 Sand 0.10 m3 1000.0 100.2 0.0 100.2
47.02 4.0 Cement 24.0 kg 21.0 504.0 0.0 504.0
47.03 2 water 12.0 liter 1.0 12.0 0.0 12.0
47.04 0.10 Skilled labour on site 0.6 md 800.0 480.0 0.0 480.0
47.05 0.20 Unskilled labour on site 1.2 md 350.0 420.0 0.0 420.0
A48 48.00 Earth Work (Filling with gravel) 2.0 m3 1125.5 2251.0 0.0 2251.0
48.01 1.00 Gravel 2.0 m3 1000.0 2000.0 0.0 2000.0
48.02 1.00 Sand 0.0 m3 1000.0 20.0 0.0 20.0
48.03 0.33 Unskilled labour on site 0.7 m3 350.0 231.0 0.0 231.0
Soil filling should be well compacted
A49 49.00 GI and PE Pipe and Fitting 12.0 m 2340.0 28080.0 0.0 28080.0
49.01 tap 4.0 pcs 500.0 2000.0 2000.0
49.02 RCC pipe 20 cm L= 1 m 4.0 pcs 1200.0 4800.0 0.0 4800.0
49.03 Pipe 0.5' 12.0 m 600.0 7200.0 0.0 7200.0
49.04 Brass Bib cock 3/4' 4.0 pcs 1800.0 7200.0 0.0 7200.0
49.05 Reducer 0.5 x3/4' 4.0 pcs 200.0 800.0 0.0 800.0
49.06 Nipple 0.5' 4.0 pcs 100.0 400.0 0.0 400.0
49.07 Elbow 0.5' 8.0 pcs 100.0 800.0 0.0 800.0
49.08 PE female adapter 20 x0.5' 4.0 pcs 80.0 320.0 0.0 320.0
49.09 Glass wool thick 2cmm w=10 cm L= 2m 12.0 m2 300.0 3600.0 0.0 3600.0
49.10 0.1 Plumber 1.2 md 800.0 960.0 0.0 960.0
A50 50.00 Site clearance 8.0 m2 7.0 56.0 0.0 56.0
50.01 0.020 Unskilled labour on site 0.2 md 350.0 56.0 0.0 56.0
Inside and around the block will be cleaned
A51 51.00 Personal 30.0 md 3,450 103,500 - 103,500
51.01 1 Foreman 90.0 md 800 72,000 72,000
51.02 1 Storekeeper 90.0 md 350 31,500 31,500
51.03 1 Guard 0.0 md - - -
It includes foreman (engineer), store keeper and guard assigned by community and paid by NSP.
A52 52.00 Health education 1.0 lumpsum 5,000 5,000 - 5,000
It includes a couple man and woman for disseminating health massages, Sanitary and health kit (soap, pictured template regarding health and sanitation) and a car for transport
A53 53.00 Hand tools, stationary and transportation 1.0 Lump sum 35,200 35,200 - 35,200
53.01 Transportation 3.0 lumpsum 2,000 6,000 6,000
53.02 Pickax (لندKKK)ک 10.0 Nos 300 3,000 3,000
53.03 Shovel (یلKKK) ب 10.0 Nos 300 3,000 3,000
53.04 Wheel barrow (چیKراKK)ک 4.0 Nos 4,000 16,000 16,000
53.05 Marter basin ( لحKKشتمصاKKK)ت 2.0 Nos 300 600 600
53.06 Trowel ( KنهKKK)دستپ 4.0 Nos 250 1,000 1,000
53.07 Crowbar ()مارتول 1.0 Nos 400 400 400
53.08 Stationary ( KرطاسیهKK) ق 1.0 lumpsum 1,150 1,150 1,150
53.09 bank opening 1.0 lumpsum 350 350 350
53.10 CDC sing board (وراKK شKوحهKK)ل 1.0 Nos 700 700 700
53.11 Project sing board (KروژهKKK پKوحهKK)ل 1.0 Nos 3,000 3,000 3,000
Total cost of Procured items, services and goods (A15+A16+A17) 1,852,097 185,210 1,666,888
Total cost of (A1&A17) 185,210 1,666,888
* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write
the actual norm to this column and follow the procedure)
Note: Any other needed activities which is not included here can be added
Province: Farah
District: Purchaman
Project Type:
Date:2020/02 /08
هقته ها
شماره
تشريحات
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
لوحه
5
پرسونل
6
آیا قیمت مجموعی حفظ و مراقبت (شامل فعالیت های پروژه فرعیو قیمت ترمیم و استهالک) پروژه فرعی قابل قبول تمام اهالی شورا انکشافی میباشد؟ بلی /نخیر
:نوت
شروع تخمینی کار پروژه فرعی (باید 2هفته الی یک ماه بعد از تاریخ تسلیمی پروپوزل به دفتر والیتی)
ختم تخمینی کار پروژه فرعی (باید تحقق پزیر /عملی باشد و حالت های موسمی و فصلی درنظر گرفته شود ،مگر نباید از 12ماه
بعد از تاریخ شروع کار پروژه تجاوز نماید
:نتیجه
1,846,247 :قیمت مجموعی پروژه فرعی قرار ذیل میباشد