Вы находитесь на странице: 1из 2

Inputs

Deposit Amount 150000 Interest Rate (fixed) 8.40%


Tenure 15 Payment Frequency Annual
Click on Upper Right side Dow

Maturity Amount 7126230 Amount Deposited 2100000


Output
Year Opening Balance Deposit Interest Closing Balance
1 0 150000 12600 162600
2 162600 150000 26258 338858
3 338858 150000 41064 529923
4 529923 150000 57113 737036
5 737036 150000 74511 961547
6 961547 150000 93370 1204917
7 1204917 150000 113813 1468730
8 1468730 150000 135973 1754703
9 1754703 150000 159995 2064698
10 2064698 150000 186035 2400733
11 2400733 150000 214262 2764995
12 2764995 150000 244860 3159854
13 3159854 150000 278028 3587882
14 3587882 150000 313982 4051864
15 4051864 0 340357 4392221
16 4392221 0 368947 4761167
17 4761167 0 399938 5161105
18 5161105 0 433533 5594638
19 5594638 0 469950 6064588
20 6064588 0 509425 6574013
21 6574013 0 552217 7126230

2250000
189000
on Upper Right side Download Icon File Download

Interest Earned
5026230

Вам также может понравиться