Despcription Amount (INR'000)

Splicing unit for wrappers 280 2520

Siffener splicing unit 230 2070
Electrical & pneumatic hardware 450 4050
Additional expenses 50 450
Total Capex/WRA 1010
Total Capex for 3 cascades 9090
Less 4% Discount for multiple orders 454.5
Net Capex 8635.5