Академический Документы
Профессиональный Документы
Культура Документы
PRODUCCION DE JUGOS
JUGO Y SANDWICH
AGUA S/. 106.00
LUZ S/. 89.00
GAS S/. 18.00
JARRA MEDIANA S/. 13.00
FRUTAS S/. 32.00
AZUCAR S/. 17.00
LACTEOS S/. 20.00
PAN DE SANDWICH S/. 22.00
VERDURAS S/. 30.00
EMBUTIDOS S/. 21.00
MANO DE OBRA (3 PERSONAS) S/. 150.00
EXTRA S/. 25.00
COSTO TOTAL S/. 543
DETALLE IMPORTE
CT/U 12,00
Margen/ganancias 5% 0,6
Valor de venta 12.06 * 18%
IGV 2,17
Precio de venta 14.23 = 14
Px Q Demanda Q Oferta
S/.15.00 161 189
S/.14.00 171 180
S/.13.00 181 171
S/.12.00 191 162
Pe 13,52
Qe 175,73
Yd = 311 - 10x
Yd = 311 – 10(13,52631579)
Yd = 311 – 135,2631579
Yd = 175,7368421
Yo = 54 + 9x
Yo = 54 + 9(13,52631579)
Yo = 54 + 121,7368421
Yo = 175,7368421
TABLA DE AMORTIZACION AP X
=i X
(1
Tasa 18,79 % +i
Capitalización 12 )n
[(
1
Capital T. de Interes Tiempo CUOTA FIJA
+
17964 0,01565833 30 448,309215 0,59378262
i) 755,0
n