Вы находитесь на странице: 1из 36

Particulars Value

Loan amount 1,500,000


ROI 16.50%
Term in years 10.00
EMI per lac 1706.42
EMI 25,596.34

Amortization schedule

Months Opening Interest Principal Closing

1 1500000 20625 4971 1495029


2 1495029 20557 5040 1489989
3 1489989 20487 5109 1484880
4 1484880 20417 5179 1479701
5 1479701 20346 5250 1474450
6 1474450 20274 5323 1469128
7 1469128 20201 5396 1463732
8 1463732 20126 5470 1458262
9 1458262 20051 5545 1452716
10 1452716 19975 5621 1447095
11 1447095 19898 5699 1441396
12 1441396 19819 5777 1435619
13 1435619 19740 5857 1429762
14 1429762 19659 5937 1423825
15 1423825 19578 6019 1417807
16 1417807 19495 6102 1411705
17 1411705 19411 6185 1405520
18 1405520 19326 6270 1399249
19 1399249 19240 6357 1392893
20 1392893 19152 6444 1386449
21 1386449 19064 6533 1379916
22 1379916 18974 6623 1373293
23 1373293 18883 6714 1366580
24 1366580 18790 6806 1359774
25 1359774 18697 6899 1352874
26 1352874 18602 6994 1345880
27 1345880 18506 7090 1338790
28 1338790 18408 7188 1331602
29 1331602 18310 7287 1324315
30 1324315 18209 7387 1316928
31 1316928 18108 7489 1309439
32 1309439 18005 7592 1301848
33 1301848 17900 7696 1294152
34 1294152 17795 7802 1286350
35 1286350 17687 7909 1278441
36 1278441 17579 8018 1270423
37 1270423 17468 8128 1262295
38 1262295 17357 8240 1254055
39 1254055 17243 8353 1245702
40 1245702 17128 8468 1237234
41 1237234 17012 8584 1228650
42 1228650 16894 8702 1219948
43 1219948 16774 8822 1211125
44 1211125 16653 8943 1202182
45 1202182 16530 9066 1193116
46 1193116 16405 9191 1183925
47 1183925 16279 9317 1174607
48 1174607 16151 9445 1165162
49 1165162 16021 9575 1155587
50 1155587 15889 9707 1145879
51 1145879 15756 9841 1136039
52 1136039 15621 9976 1126063
53 1126063 15483 10113 1115950
54 1115950 15344 10252 1105698
55 1105698 15203 10393 1095305
56 1095305 15060 10536 1084769
57 1084769 14916 10681 1074089
58 1074089 14769 10828 1063261
59 1063261 14620 10977 1052284
60 1052284 14469 11127 1041157
61 1041157 14316 11280 1029877
62 1029877 14161 11436 1018441
63 1018441 14004 11593 1006848
64 1006848 13844 11752 995096
65 995096 13683 11914 983182
66 983182 13519 12078 971105
67 971105 13353 12244 958861
68 958861 13184 12412 946449
69 946449 13014 12583 933866
70 933866 12841 12756 921111
71 921111 12665 12931 908180
72 908180 12487 13109 895071
73 895071 12307 13289 881782
74 881782 12124 13472 868310
75 868310 11939 13657 854653
76 854653 11751 13845 840808
77 840808 11561 14035 826772
78 826772 11368 14228 812544
79 812544 11172 14424 798120
80 798120 10974 14622 783498
81 783498 10773 14823 768675
82 768675 10569 15027 753648
83 753648 10363 15234 738414
84 738414 10153 15443 722971
85 722971 9941 15655 707316
86 707316 9726 15871 691445
87 691445 9507 16089 675356
88 675356 9286 16310 659046
89 659046 9062 16534 642511
90 642511 8835 16762 625749
91 625749 8604 16992 608757
92 608757 8370 17226 591531
93 591531 8134 17463 574068
94 574068 7893 17703 556365
95 556365 7650 17946 538419
96 538419 7403 18193 520226
97 520226 7153 18443 501783
98 501783 6900 18697 483086
99 483086 6642 18954 464132
100 464132 6382 19215 444918
101 444918 6118 19479 425439
102 425439 5850 19747 405692
103 405692 5578 20018 385674
104 385674 5303 20293 365381
105 365381 5024 20572 344808
106 344808 4741 20855 323953
107 323953 4454 21142 302811
108 302811 4164 21433 281379
109 281379 3869 21727 259651
110 259651 3570 22026 237625
111 237625 3267 22329 215296
112 215296 2960 22636 192660
113 192660 2649 22947 169713
114 169713 2334 23263 146450
115 146450 2014 23583 122867
116 122867 1689 23907 98960
117 98960 1361 24236 74725
118 74725 1027 24569 50156
119 50156 690 24907 25249
120 25249 347 25249 0
121 0 0 0 0
122 0 0 0 0
123 0 0 0 0
124 0 0 0 0
125 0 0 0 0
126 0 0 0 0
127 0 0 0 0
128 0 0 0 0
129 0 0 0 0
130 0 0 0 0
131 0 0 0 0
132 0 0 0 0
133 0 0 0 0
134 0 0 0 0
135 0 0 0 0
136 0 0 0 0
137 0 0 0 0
138 0 0 0 0
139 0 0 0 0
140 0 0 0 0
141 0 0 0 0
142 0 0 0 0
143 0 0 0 0
144 0 0 0 0
145 0 0 0 0
146 0 0 0 0
147 0 0 0 0
148 0 0 0 0
149 0 0 0 0
150 0 0 0 0
151 0 0 0 0
152 0 0 0 0
153 0 0 0 0
154 0 0 0 0
155 0 0 0 0
156 0 0 0 0
157 0 0 0 0
158 0 0 0 0
159 0 0 0 0
160 0 0 0 0
161 0 0 0 0
162 0 0 0 0
163 0 0 0 0
164 0 0 0 0
165 0 0 0 0
166 0 0 0 0
167 0 0 0 0
168 0 0 0 0
169 0 0 0 0
170 0 0 0 0
171 0 0 0 0
172 0 0 0 0
173 0 0 0 0
174 0 0 0 0
175 0 0 0 0
176 0 0 0 0
177 0 0 0 0
178 0 0 0 0
179 0 0 0 0
180 0 0 0 0
181 0 0 0 0
182 0 0 0 0
183 0 0 0 0
184 0 0 0 0
185 0 0 0 0
186 0 0 0 0
187 0 0 0 0
188 0 0 0 0
189 0 0 0 0
190 0 0 0 0
191 0 0 0 0
192 0 0 0 0
193 0 0 0 0
194 0 0 0 0
195 0 0 0 0
196 0 0 0 0
197 0 0 0 0
198 0 0 0 0
199 0 0 0 0
200 0 0 0 0
201 0 0 0 0
202 0 0 0 0
203 0 0 0 0
204 0 0 0 0
205 0 0 0 0
206 0 0 0 0
207 0 0 0 0
208 0 0 0 0
209 0 0 0 0
210 0 0 0 0
211 0 0 0 0
212 0 0 0 0
213 0 0 0 0
214 0 0 0 0
215 0 0 0 0
216 0 0 0 0
217 0 0 0 0
218 0 0 0 0
219 0 0 0 0
220 0 0 0 0
221 0 0 0 0
222 0 0 0 0
223 0 0 0 0
224 0 0 0 0
225 0 0 0 0
226 0 0 0 0
227 0 0 0 0
228 0 0 0 0
229 0 0 0 0
230 0 0 0 0
231 0 0 0 0
232 0 0 0 0
233 0 0 0 0
234 0 0 0 0
235 0 0 0 0
236 0 0 0 0
237 0 0 0 0
238 0 0 0 0
239 0 0 0 0
240 0 0 0 0
241 0 0 0 0
242 0 0 0 0
243 0 0 0 0
244 0 0 0 0
245 0 0 0 0
246 0 0 0 0
247 0 0 0 0
248 0 0 0 0
249 0 0 0 0
250 0 0 0 0
251 0 0 0 0
252 0 0 0 0
253 0 0 0 0
254 0 0 0 0
255 0 0 0 0
256 0 0 0 0
257 0 0 0 0
258 0 0 0 0
259 0 0 0 0
260 0 0 0 0
261 0 0 0 0
262 0 0 0 0
263 0 0 0 0
264 0 0 0 0
265 0 0 0 0
266 0 0 0 0
267 0 0 0 0
268 0 0 0 0
269 0 0 0 0
270 0 0 0 0
271 0 0 0 0
272 0 0 0 0
273 0 0 0 0
274 0 0 0 0
275 0 0 0 0
276 0 0 0 0
277 0 0 0 0
278 0 0 0 0
279 0 0 0 0
280 0 0 0 0
281 0 0 0 0
282 0 0 0 0
283 0 0 0 0
284 0 0 0 0
285 0 0 0 0
286 0 0 0 0
287 0 0 0 0
288 0 0 0 0
289 0 0 0 0
290 0 0 0 0
291 0 0 0 0
292 0 0 0 0
293 0 0 0 0
294 0 0 0 0
295 0 0 0 0
296 0 0 0 0
297 0 0 0 0
298 0 0 0 0
299 0 0 0 0
300 0 0 0 0
Date Pure Gold (24 k) Standard Gold (22 K)
1-Jan-19 3167.00 3021.00
2-Jan-19 3185.00 3039.00
3-Jan-19 3198.00 3052.00
43469.0000 3183.00 3037.00
5-Jan-19 3170.00 3024.00
6-Jan-19 3170.00 3024.00
7-Jan-19 3190.00 3044.00
8-Jan-19 3183.00 3037.00
9-Jan-19 3197.00 3051.00
10-Jan-19 3223.00 3076.00
11-Jan-19 3219.00 3072.00
12-Jan-19 3223.00 3076.00
13-Jan-19 3223.00 3076.00
14-Jan-19 3235.00 3088.00
15-Jan-19 3238.00 3091.00
16-Jan-19 3249.00 3102.00
17-Jan-19 3258.00 3111.00
18-Jan-19 3240.00 3093.00
19-Jan-19 3238.00 3091.00
20-Jan-19 3238.00 3091.00
21-Jan-19 3227.00 3080.00
22-Jan-19 3243.00 3096.00
23-Jan-19 3244.00 3097.00
24-Jan-19 3236.00 3089.00
25-Jan-19 3239.00 3092.00
26-Jan-19 3268.00 3121.00
27-Jan-19 3268.00 3121.00
28-Jan-19 3274.00 3127.00
29-Jan-19 3292.00 3145.00
30-Jan-19 3308.00 3161.00
31-Jan-19 3320.00 3173.00
Select Month
Select Year

Disclaimer: Gold Prices indicated in this page makes no guarantee or warranty on the accuracy or completeness of

1-Feb-19 3333.00 3186.00


2-Feb-19 3341.00 3194.00
3-Feb-19 3341.00 3194.00
4-Feb-19 3328.00 3181.00
5-Feb-19 3328.00 3181.00
6-Feb-19 3329.00 3182.00
7-Feb-19 3303.00 3156.00
8-Feb-19 3297.00 3150.00
9-Feb-19 3320.00 3173.00
10-Feb-19 3320.00 3173.00
11-Feb-19 3297.00 3150.00
12-Feb-19 3292.00 3145.00
13-Feb-19 3288.00 3141.00
14-Feb-19 3292.00 3145.00
15-Feb-19 3320.00 3173.00
16-Feb-19 3337.00 3190.00
17-Feb-19 3337.00 3190.00
18-Feb-19 3343.00 3196.00
19-Feb-19 3358.00 3211.00
20-Feb-19 3373.00 3226.00
21-Feb-19 3353.00 3206.00
22-Feb-19 3336.00 3189.00
23-Feb-19 3347.00 3200.00
24-Feb-19 3347.00 3200.00
25-Feb-19 3334.00 3187.00
26-Feb-19 3329.00 3182.00
27-Feb-19 3340.00 3193.00
28-Feb-19 3330.00 3183.00

1-Mar-19 3284.00 3137.00


2-Mar-19 3269.00 3122.00
3-Mar-19 3269.00 3122.00
4-Mar-19 3255.00 3108.00
5-Mar-19 3225.00 3078.00
6-Mar-19 3227.00 3080.00
7-Mar-19 3206.00 3059.00
8-Mar-19 3219.00 3072.00
9-Mar-19 3239.00 3092.00
10-Mar-19 3239.00 3092.00
11-Mar-19 3225.00 3077.00
12-Mar-19 3208.00 3060.00
13-Mar-19 3235.00 3087.00
14-Mar-19 3220.00 3072.00
15-Mar-19 3204.00 3056.00
16-Mar-19 3207.00 3059.00
17-Mar-19 3207.00 3059.00
18-Mar-19 3184.00 3036.00
19-Mar-19 3198.00 3050.00
20-Mar-19 3187.00 3039.00
21-Mar-19 3210.00 3062.00
22-Mar-19 3209.00 3061.00
23-Mar-19 3230.00 3082.00
24-Mar-19 3230.00 3082.00
25-Mar-19 3215.00 3067.00
26-Mar-19 3212.00 3064.00
27-Mar-19 3212.00 3064.00
28-Mar-19 3197.00 3049.00
29-Mar-19 3172.00 3025.00
30-Mar-19 3195.00 3048.00
31-Mar-19 3195.00 3048.00

1-Apr-19 3181.00 3034.00


2-Apr-19 3161.00 3014.00
3-Apr-19 3149.00 3002.00
4-Apr-19 3167.00 3020.00
5-Apr-19 3175.00 3028.00
6-Apr-19 3180.00 3033.00
7-Apr-19 3180.00 3033.00
8-Apr-19 3200.00 3053.00
9-Apr-19 3203.00 3056.00
10-Apr-19 3199.00 3052.00
11-Apr-19 3190.00 3043.00
12-Apr-19 3176.00 3029.00
13-Apr-19 3179.00 3031.00
14-Apr-19 3179.00 3031.00
15-Apr-19 3164.00 3016.00
16-Apr-19 3179.00 3031.00
17-Apr-19 3168.00 3017.00
18-Apr-19 3168.00 3017.00
19-Apr-19 3163.00 3012.00
20-Apr-19 3166.00 3015.00
21-Apr-19 3166.00 3015.00
22-Apr-19 3172.00 3021.00
23-Apr-19 3168.00 3017.00
24-Apr-19 3171.00 3020.00
25-Apr-19 3193.00 3042.00
26-Apr-19 3195.00 3044.00
27-Apr-19 3206.00 3055.00
28-Apr-19 3206.00 3055.00
29-Apr-19 3199.00 3048.00
30-Apr-19 3192.00 3041.00

1-May-19 3189.00 3038.00


2-May-19 3153.00 3002.00
3-May-19 3143.00 2992.00
4-May-19 3163.00 3012.00
5-May-19 3163.00 3012.00
6-May-19 3168.00 3017.00
7-May-19 3173.00 3022.00
8-May-19 3181.00 3030.00
9-May-19 3191.00 3040.00
10-May-19 3189.00 3038.00
11-May-19 3203.00 3052.00
12-May-19 3203.00 3052.00
13-May-19 3205.00 3054.00
14-May-19 3236.00 3085.00
15-May-19 3230.00 3083.00
16-May-19 3217.00 3070.00
17-May-19 3205.00 3058.00
18-May-19 3197.00 3050.00
19-May-19 3197.00 3050.00
20-May-19 3163.00 3016.00
21-May-19 3167.00 3020.00
22-May-19 3162.00 3015.00
23-May-19 3176.00 3026.00
24-May-19 3180.00 3030.00
25-May-19 3181.00 3031.00
26-May-19 3181.00 3031.00
27-May-19 3187.00 3037.00
28-May-19 3185.00 3035.00
29-May-19 3197.00 3047.00
30-May-19 3181.00 3031.00
31-May-19 3212.00 3062.00
1-Jun-19 3229.00 3079.00
2-Jun-19 3229.00 3079.00
3-Jun-19 3226.00 3076.00
4-Jun-19 3250.00 3097.00
5-Jun-19 3271.00 3116.00
6-Jun-19 3278.00 3122.00
7-Jun-19 3279.00 3123.00
8-Jun-19 3298.00 3142.00
9-Jun-19 3298.00 3142.00
10-Jun-19 3267.00 3111.00
11-Jun-19 3253.00 3097.00
12-Jun-19 3275.00 3119.00
13-Jun-19 3278.00 3122.00
14-Jun-19 3317.00 3161.00
15-Jun-19 3304.00 3148.00
16-Jun-19 3304.00 3148.00
17-Jun-19 3288.00 3132.00
18-Jun-19 3301.00 3145.00
19-Jun-19 3303.00 3147.00
20-Jun-19 3369.00 3213.00
21-Jun-19 3393.00 3237.00
22-Jun-19 3415.00 3259.00
23-Jun-19 3415.00 3259.00
24-Jun-19 3421.00 3265.00
25-Jun-19 3461.00 3303.00
26-Jun-19 3405.00 3247.00
27-Jun-19 3397.00 3239.00
28-Jun-19 3412.00 3254.00
29-Jun-19 3410.00 3252.00
30-Jun-19 3410.00 3252.00
1-Jul-19 3374.00 3216.00
2-Jul-19 3374.00 3216.00
3-Jul-19 3433.00 3274.00
4-Jul-19 3412.00 3255.00
5-Jul-19 3476.00 3319.00
6-Jul-19 3438.00 3281.00
7-Jul-19 3438.00 3281.00
8-Jul-19 3460.00 3303.00
9-Jul-19 3421.00 3264.00
10-Jul-19 3427.00 3270.00
11-Jul-19 3487.00 3330.00
12-Jul-19 3453.00 3296.00
13-Jul-19 3473.00 3316.00
14-Jul-19 3473.00 3316.00
15-Jul-19 3469.00 3312.00
16-Jul-19 3469.00 3312.00
17-Jul-19 3451.00 3294.00
18-Jul-19 3489.00 3332.00
19-Jul-19 3520.00 3363.00
20-Jul-19 3502.00 3345.00
21-Jul-19 3502.00 3345.00
22-Jul-19 3505.00 3348.00
23-Jul-19 3489.00 3332.00
24-Jul-19 3497.00 3340.00
25-Jul-19 3502.00 3345.00
26-Jul-19 3487.00 3330.00
27-Jul-19 3488.00 3331.00
28-Jul-19 3488.00 3331.00
29-Jul-19 3481.00 3324.00
30-Jul-19 3490.00 3333.00
31-Jul-19 3493.00 3336.00
accuracy or completeness of the data provided on this site. Nothing contained herein is intended or shall be deemed to be invest
d or shall be deemed to be investment advice, implied or otherwise. Always consult your registered adviser to assist you with you
ered adviser to assist you with your investments.
Customer name
Sanction amount
Kavitha
400000
Vani
1200000
Raghavan
1000000
Doss
1200000
Syed
1500000
Senthil Murugan
2000000
Madhanlal
2500000
Jayasekar
1000000
Muralikraishanan
1000000

Вам также может понравиться