Date:: Project:-DLF Primus - Group Housing, Gurgoan, Haryana

Vice President - Mr. Dilip Solanki Mr. S. C.
Dixit
Execution Head - Mr. Shammi Khurana President
Project In-charge
Project:- DLF Primus - Group Housing, Gurgoan, Haryana.
Date :
The prestart estimate submitted by you has been approved as follows :-
Pre-start Remarks
Sr. No. Description Estimate
(in
lakhs)
1 Contract Value 36274.73
a. WCT 1523.54
Escalation Payable
2 Direct Cost
a. Material 11338.84 31.26
b. Labour
c. Sub-contractor 6281.15 17.32
d. Plant Depreciation 538.87 1.49
e. Operation & Fuel Cost 613.07 1.69
f. Wooden Shuttering 379.81 1.05
g. Steel Shuttering 687.99 1.90
h. MEP & Provisional Sum 10084.70 27.80
Total Direct Cost 29924.43 82.49
3 Indirect Cost
a. Fixed Overheads 338.19 0.93
b. Variable Overheads 2686.19 7.41
Total Indirect Cost 3024.38 8.34
4 Contribution 1802.38 4.97
5 Percentage Contribution
As per prestart 4.97
As per tender 8.91
Note: The net contribution is arrived at after considering WCT but excluding Service Tax & Labour Cess.
The quality objectives based on PSE are also enclosed herewith. The project will now be monitored
on the approved prestart estimate. The PSE now should be uploaded in ERP by site.
Regards,
Mr. S. C. Dixit
CC : SPM
CC : MDS
SUMMARY SHEET COMPARISON OF TENDER VS PRESTART
Project : DLF Primus - Group Housing
Direct Cost Difference(PSE-Tender)

S.No. Item Description Remarks
Tender DC PSE RO PSE HO Additional cost Saving
A. Structure Works
1 Earth works 7,694,444 7,550,075 - 144,369
2 Concrete Works (PCC) 22,726,744 23,266,746 540,002 - Due to PNM Cost
3 Reinforced Concrete Works 1,047,363,601 1,096,942,441 49,578,840 - Due to PNM Cost

4 Water Proofing 31,383,146 30,500,999 - 882,147 Extra Item added of Tie rod filling
5 Brick Work 90,334,125 112,381,177 22,047,052 -

6 Miscellenous 49,201,803 49,024,838 - 176,965
B. Finishes - -
1 Tiles & Painting 180,921,383 185,876,894 4,955,510 -
2 Rough Finishes 123,058,102 155,497,706 32,439,604 -
3 Stone Works 163,507,090 167,744,858 4,237,768 -
4 Laminated Wooden flooring 20,905,826 20,905,826 - -
5 Doors - wooden & Fire Doors 77,702,007 78,814,503 1,112,496 -
6 Interiors 55,466,891 55,466,891 - -
C. MEP & Provisional Sums - -
1 MEP & Provisonal Sums 1,008,470,282 1,008,470,282 - -
Total Direct Cost 2,878,735,445 2,992,443,237 - 114,911,272 1,203,481
Indirect Cost 224,227,050 302,438,376 78,211,326 - Ref IDC Sheet
Total Direct & Indirect Cost 3,102,962,495 3,294,881,613
Total Contract Value 3,627,473,285 3,627,473,285

WCT 152,353,878 152,353,878
Labour Cess Payable Extra
Risk & Escalation 47,889,592
Margin 324,267,319 180,237,794
% Margin 8.94 4.97

IDC SUMMARY SHEET COMPARISON OF TENDER VS PRESTART
Project:- DLF Primus - Group Housing, Sector 82 A,Gurgaon, Haryana.
Direct Cost Difference (PSE - Tender)

Sr. No. Codes Item Description Remarks
Tender Prestart RO Prestart HO Additional Cost Saving
Fixed Cost
1 infra Infrastructure 22,354,000 24,434,000 2,080,000 -
2 mob Mobilisation Demobilisation 2,050,000 3,010,000 960,000 -
3 octroi octroi - - - -
4 bg Bank Guarantee - - - -
5 ins Insurance 3,750,000 6,375,000 2,625,000 - CAR Policy updated
Variable Cost - - - -
6 staff Staff Salary 90,249,600 119,715,279 29,465,679 - Refer staff schedule
7 wage Wages 12,556,800 16,014,000 3,457,200 -
8 water Water Charges & Distribution 17,080,000 17,080,000 - -
9 power Power Charges & Distribution 37,844,650 48,476,255 10,631,605 - Add Cost of DG
10 monthly Monthly Expenses 12,792,000 12,315,200 - 476,800
11 safety Safety Expenses 4,075,000 4,075,000 - -
12 cons Consumables Tools & Tackles 1,800,000 2,400,000 600,000 -
13 houseke Misc. Labour, Gen exp, housekeeping 5,856,000 7,920,000 2,064,000 - to be checked
14 vehicle Vehicle expenses 4,680,000 25,719,776 21,039,776 - Depr,Fuel & Opr Passengr Hoist
15 pf PF, ESIS 6,480,000 6,480,000 - -
16 lab Lab, survey, Testing charges - - - -
17 finance Financing Cost - - - -
General Equipment related Cost - - - -
18 plant General Plant, Hire charges - - - -
19 repairm Repair & maintenance of machinery 1,000,000 6,764,866 5,764,866 -
20 fuel Fuel - - - -
21 repairsh Repair of shuttering material - - - -
dlp Defect Liability Expenses 1,659,000 1,659,000 - -
Total Indirect Cost 224,227,050 302,438,376

DLF GH P0ject 'The Primus' Sector-82A
INDIRECT COST ANALYSIS SHEET :
Duration for the Project 36.00 Months 36.00
S.NO Codes ITEM UNIT QTY. RATE AMOUNT TOTAL
1 Infrastructure
a infra Site Office - SPCL - Charged 80% Sft 2,100.00 800.00 1,344,000
b infra Add for Conference, canteen, rest room 80% Sft 600.00 800.00 384,000
c infra Site office for PMC / Client 80% Sft 2,100.00 900.00 1,512,000
d infra Stores - SPCL - Sft 3,000.00 150.00 450,000
e infra Cement Godown 5000 sft Sft 5,000.00 150.00 750,000
f infra Platform with concreting for steel Sft 50.00 -
g infra Misc - Lab, curing tank LS 300,000
h infra Site Plumbing Work including chemical toilet 1 Month 3,000.00 250.00 750,000
i infra Septic tank, connectivity to main sewage LS 100,000
j infra Temporary Approach road LS 225.00 1,680.00 378,000
k infra Barricading & Fencing refer barricade sheet Mtr 400.00 1,800.00 720,000
infra Labour Hutments / facilities
l infra Rent of Land / Room for labours Months 36.0 - Land will be free
m infra Rent of Land / Batch Plant Months 36.0 -
n infra Construction cost of Hutments 1200 labours Sft 60000 200.00 12,000,000
Conveyance for labours (If labour camp set up is far
o infra Months 25,000.00 - Refer in vehicles
from project site)
p infra Toilet facility for labour at labour camp Sft 1,500.00 150.00 225,000
q infra Water for Labour Hutments LS 500,000
r infra Power for Labour Hutments only consumels Months 36.00 35,000.00 1,260,000
s infra Maintenance of Labour camp Months 36.0 25,000.00 900,000
infra Plant Installation
infra Batching Plant In DC LS
infra Tower Crane In DC LS
infra Hoist / Mixer machine etc
21,573,000.00 0.86%
2 Mobilisation & Demobilisation 0.00%
a mob PMV - Batching Plant, Tower crane 900,000 0.00%
b mob PMV - others LS 350,000 0.00%
c mob Shuttering Material LS 1,760,000 0.00%
3,010,000.00 0.12%
3 Office, Lab & Survey Equipments 0.00%
a infra Furniture, Refrigerator, AC - SPCL LS 200,000 0.00%
Furniture, Refrigerator, AC - Client ( If required to
b infra LS 250,000 0.00%
be provided as per Contract Conditions)
c infra Office Equipments - Computer, Fax, Xerox 0.00%
d infra Computer Nos. 18.00 30,000.00 540,000 0.00%
e infra Fax Nos. 2.00 10,000.00 20,000 0.00%
f infra Printer Nos. 6.00 10,000.00 60,000 0.00%
g infra UPS Nos. 18.00 2,000.00 36,000 0.00%
h infra Xerox Nos. 2.00 105,000.00 210,000 0.00%
j infra ERP Nos. 1.00 50,000.00 50,000 0.00%
k infra Telephone connection for client Nos. 5.00 2,000.00 - 0.00%
l infra EPBAX System for Client Nos. 40,000.00 - 0.00%
m infra Autocat along with Plotter Nos 1.00 800,000.00 - 0.00%
n infra Lab Equipments 850,000 Months 2.50% 20.00 425,000 0.00%
o infra Survey Equipments 500,000 Months 2.50% 36.00 450,000 0.00%
2,241,000.00 0.09%
4 Bank Guarantee Charges ( Corporate Guarantee) 0.00%
a bg Earnest Money Deposit 0.50 - 0.00%
b bg Performance security 25,000.00 1.15% 3.00 - 0.00%
c bg Mobilisation Advance CG 25,000.00 1.15% 1.50 - 0.00%
d bg Retention Money - CG upto virtual completion 25,000.00 1.15% 3.00 - 0.00%
e bg Retention Money CG - Upto DLP 25,000.00 1.15% 1.00 - 0.00%
- 0.00%
5 Insurance 0.00%
a ins Insurance - Contract Value ( CAR Policy) 25,000.00 0.26% 6,375,000 0.00%
b ins Insurance - Free Issue material 0.26% - 0.00%
6,375,000.00 0.26%
6 Water Charges 0.00%
a water Storage & Distribution LS 2,500,000 0.00%
Water for Drinking + Construction Purpose

b water 30.00 Tankers in nos.8m3/tanker 14,580,000 0.00%
17,080,000.00 0.68%
7 Power Charges 0.00%
a power Power Installation & Distribution Charges 0.00%
b power Power Connection Charges LS - 0.00%
c power Distribution Board & Accessories LS 6,000,000 0.00%
d power Site Lighting Month 36 - - 0.00%
r power Electrical consumables Month 36 50,000.00 1,800,000 0.00%
f power Power charges (Un productive) 0.00%
(if DG set is used, Depreciation of DG + Fuel cost to
g power Excluding associates 40,676,255 0.00%
be considered)
48,476,255.21 1.94%
8 Safety Expenses 0.00%
a safety Helmet 4 Nos. 1,500.00 75.00 450,000 0.00%
b safety Safety Shoes 4 Nos. 1,500.00 300.00 1,800,000 0.00%
c safety Safety Belts 2 Nos. 500.00 650.00 650,000 0.00%
d safety Safety Net 4 Sqm 1,500.00 250.00 375,000 0.00%
e safety Miscellenous safety coverage LS 300,000 0.00%
f safety Safety Signage + Other LS 500,000 0.00%
4,075,000.00 0.16%
9 Financing cost 0.00%
Working capital for first 1.25 months 868 Lakhs 0.00%
Shuttering Material & Scaffolding 650 Lakhs 0.00%
Misc 1000 Lakhs 0.00%
A Total Expenses ( Initial) 2518 Lakhs 0.00%
B Less Mobilisation Advance 2500 Lakhs 0.00%
DLF PRIMUS IDC 4/71

Financing required (A-B) for three months 18 0.8% - 0.00%
0.00%
0.00%
0.00%
0.00%
10 Salaries & Allowances 0.00%
Nos Months Salary PM Amount 0.00%
Project Manager ( DGM) C001 - 0.00%
Construction Manager - Execution E002 - 0.00%
Manager Structural steel works E003 - 0.00%
Construction Engr - Execution E002 - 0.00%
Assistant Enginneer - Execution S003 - 0.00%
Junior Enginneer - Execution S003 - 0.00%
Manager _ Services E002 - 0.00%
Assistant Enginneer - Services - 0.00%
Site Surveyor - 0.00%
QA/QC Manager - 0.00%
Billing Engineer - 0.00%
Plant Manager - 0.00%
Plant Engineer - 0.00%
Safety Engineer - 0.00%
0.00%
Safety Stewert - 0.00%
Concrete/ shuttering foremen - 0.00%
Finishing Foreman - 0.00%
Lab Tech - 0.00%
Admn/accounts officer - 0.00%
Accounts Assistant - 0.00%
Store Manager E002 - 0.00%
Store keeper - 0.00%
Store Assst. - 0.00%
Computer Operator - 0.00%
Time Keeper - 0.00%
0.00%
staff TOTAL 0 119,715,279 0.00%
staff Add % for Escalation 20% 0.00%
0.00%
staff Project Basrd Staff 15 10,000.00 - 0.00%
staff Total Amount of Salaries / Allowances 119,715,278.69 4.79%
11 Staff Accomadation 0.00%
a monthly Type I 1 Months 30.0 25,000.00 750,000 0.00%
b monthly Type II 2 Months 36.0 25,000.00 1,800,000 0.00%
monthly 2 Months 28.0 28,000.00 1,568,000
c monthly Type III 1 Months 36.0 22,000.00 792,000 0.00%
monthly 2 Months 28.0 22,000.00 1,232,000
d monthly Mess Facility Maintainence 8 35.0 1,000.00 280,000 0.00%
e wage Cooks 8 Months 34.0 6,500.00 1,768,000 0.00%
f wage Helpers 8 Months 34.0 5,000.00 1,360,000 0.00%
g monthly Utensils LS 300,000 0.00%
Total 9,850,000.00 0.39%
12 Misc Wages Nos Months Salary PM Amount 0.00%
a wage Maintenance / Store handling 0.00%
b wage Mechanic 2 34.0 11,000.00 748,000 0.00%
c wage Electrician 2 34.0 11,000.00 748,000 0.00%
d wage Office boy 4 34.0 4,000.00 544,000 0.00%
e wage Watchman - Guard 25 34.0 10,000.00 8,500,000 0.00%
f wage Watchman Supervisor 3 34.0 15,000.00 1,530,000 0.00%
wage Gunman 1 34.00 15,000.00 510,000 0.00%
wage Add % for benefits. (for a to d) 15% 306,000 0.00%
Total 12,886,000.00 0.52%
13 Consumables & Tools Tackles 0.00%
a cons Consumables LS 1,200,000 0.00%
b cons Tools & Tackles LS 1,200,000 0.00%
2,400,000.00 0.10%
14 Monthly Expenses 0.00%
a monthly Telephone Landline / Fax - SPCL Months 36.0 7,000.00 - 0.00%
b monthly Telephone Expenses - Client Months 8,000.00 - 0.00%
c monthly ERP ISDN Line 1 Months 36.0 8,000.00 288,000 0.00%
d monthly Mobile Months 36.0 32,700.00 1,177,200 0.00%
e monthly Computer consumables Months 36.0 8,000.00 288,000 0.00%
f monthly Stationery Months 36.0 7,000.00 252,000 0.00%
g monthly Photographs Months 36.0 3,000.00 108,000 0.00%
h monthly Staff Welfare - Tea/ Lunch Months 36.0 25,000.00 900,000 0.00%
I monthly Business promotion + Misc Months 36.0 5,000.00 180,000 0.00%
j monthly Local Conveyance Months 36.0 10,000.00 360,000 0.00%
k monthly Medical expenses Months 36.0 20,000.00 720,000 0.00%
l monthly Testing Charges Months 36.0 20,000.00 720,000 0.00%
4,993,200.00 0.20%
15 Vehicles 0.00%
a vehicle Bus - Depreciation 2 Months 31.0 45,000.00 2,790,000 0.00%
vehicle Fuel cost 2 20.0 45,000.00 1,800,000 0.00%
Driver 0.00%
b vehicle Jeep/ Tata Sumo - Depreciation 2 Months 0.00%
Fuel cost 0.00%
Driver 0.00%
c vehicle LCV - Depreciation 2 Months 0.00%
Fuel cost 0.00%
Driver 0.00%
d vehicle Car - Depreciation FOR CLIENT Months 0.00%
Fuel cost 0.00%
Driver 21,129,776 0.00%
d vehicle Car - Depreciation ( SPCL) 2 Months 0.00%
Fuel cost 0.00%
Driver 0.00%
d Two wheeler Months 0.00%
e Hrdra Crane - for Shifting 1 Months 0.00%
Fuel cost 0.00%
DLF PRIMUS IDC 5/71

Driver 0.00%
f Tractors - for shifting 4 Months 0.00%
Fuel cost 0.00%
Driver 0.00%
25,719,776.07 1.03%
16 Housekeeping & Misc expenses 0.00%
a houseke Housekeeping of site 10.0 Months 36.0 4,500.00 1,620,000 0.00%
b houseke Disposal of Debris LS 1,000,000 0.00%
c houseke Repairs & Maintenance of Shuttering LS 800,000 0.00%
3,420,000.00 0.14%
17 repairm Misc. Machinery not loaded in DC 0.00%
repairm 6,764,866
6,764,866.04 0.27%
18 Defect liability maintenance 0.00%
a Asst.engr. 1 Months 12 30,000.00 360,000 0.00%
b Jr. Engg 1 Months 12 25,000.00 300,000 0.00%
c Accountant / store Months 12 10,000.00 - 0.00%
660,000 0.00%
Add % for benefits 15% 99,000 0.00%
dlp Total 759,000 0.00%
0.00%
d dlp Replacement of Material if any 12 Months 75,000.00 900,000 0.00%
1,659,000.00 0.07%
0.00%
19 pf PF - Labours 600 4,000 18.0 15.0% 6,480,000 0.00%
6,480,000.00 0.26%
0.00%
20 pf ESI - 6.5% of 20% Labour Com. (Civil) 20% 6.50% - 0.00%
- 0.00%
0.00%
21 OTHERS 0.00%
a infra Mobile Toilets 2 310,000.00 620,000 0.00%
monthly Creche Expenses 1 30.00 20,000.00 600,000 0.00%
b houseke House Keeping during Handing over 200 4,500 5.00 4,500,000 0.00%
infra Vertical Communication System 15,000.00 - 0.00%
5,720,000.00 0.23%
0.00%
Total Indirect Cost 302,438,376.01 12.10%
DLF PRIMUS IDC 6/71

SUMMARY SHEET COMPARISON OF TENDER VS PRESTART
Project : DLF Primus - Group Housing
Sl.No Item Description DC Amount SPCL Amount PSE Amount Difference

Structure Works
1 Earth works 7,694,444 10,312,701 7,550,075 -144,369
2 Concrete Works (PCC) 22,726,744 30,462,354 23,266,746 540,002
3 Reinforced Concrete Works 1,047,363,601 1,396,638,816 1,096,942,441 49,578,840
4 Water Proofing 31,383,146 42,055,140 30,500,999 -882,147
5 Brick Work 90,334,125 121,071,606 112,381,177 22,047,052
6 Miscellenous 49,201,803 66,126,619 49,024,838 -176,965
Sub Total 1,248,703,863 1,666,667,236 1,319,666,276 70,962,413
Finishes
1 Tiles & Painting 180,921,383 242,581,885 185,876,894 4,955,510
2 Rough Finishes 123,058,102 164,924,904 155,497,706 32,439,604
3 Stone Works 163,507,090 219,134,828 167,744,858 4,237,768
4 Laminated Wooden flooring 20,905,826 27,970,019 20,905,826 0
5 Doors - wooden & Fire Doors 77,702,007 104,126,575 78,814,503 1,112,496
6 Interiors 55,466,891 74,330,910 55,466,891 0
Sub Total 621,561,300 833,069,122 664,306,678 42,745,378
Cummulative 1,870,265,163 2,499,736,358 1,983,972,954 113,707,791

DLF GH Project 'The Primus' Sector-82A
BOQ OF STRUCTURE WORKS
R & S.S 1.32700512584
Civil 1.34027517710
TENDER TENDER
ITEM DESCRIPTION UOM QTY PSE RATE PSE AMOUNT Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
DC RATE DC AMOUNT
1.00 EXCAVATION, DISPOSAL, BACK FILLING
1.01 Earth work in manual excavation in foundation trenches in all types of soil
upto a depth of 3.0m, dressing of sides, ramming of bottoms, getting out
the
excavated soil, disposal / stacking of surplus excavated soil within plot
boundary as directed by the Engineer In charge including all leads and
lifts.
a Item same as above but for depth of 0m to 3m Cum 2,488.00 90.00 223,920.00 90.00 223,920.00 0.0 0.0 90.0 223920.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
b Item same as above but for depth of 3m to 6m Cum 3,070.00 105.00 322,350.00 105.00 322,350.00 0.0 0.0 105.0 322350.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
c Item same as above but for depth of 6m to 9m Cum 4,809.00 120.00 577,080.00 120.00 577,080.00 0.0 0.0 120.0 577080.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
d Item same as above but for depth of 9m to 12m Cum 1,961.00 240.00 470,640.00 240.00 470,640.00 0.0 0.0 240.0 470640.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.02 Extra over item no. 1.02 for additional lead of disposal outside plot 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
boundary at Owner nominated location as directed by the Engineer In 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
charge. (For payment One side lead only to be considered) Cum Rate Only 80.00 0.00
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
All charges for backfilling of available excavated earth in trenches, plinth,
1.03 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
sides of
foundations,behind retaining wall, general area filling for landscape, or for
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
maintaing
levels in layers not exceeding 200mm in depth including watering,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ramming,
compacting, consolidating in deposited layer to achieve 95% Proctor
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Density and
transportation of soil, all labour, materials, machinery, tools & tackles etc.
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
for all lead &
lift to the entire satisfaction of Engineer. Cum 63,950.50 50.00 3,197,525.00 50.60 3,236,081.04 0.0 0.0 35.0 2238267.5 9.0 576758.7 6.6 421054.8 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.04 Item same as above 1.07 but earth brought from out side as directed by the 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Engineer In charge at all depth and All location for every 3km lead and
Cum Rate Only 400.00 0.00
part thereof.
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & filling good quality of fine sand (free from silt, clay, mica, soil)
1.05 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
for
foundation pits and wherever specified including filling in 150mm layers
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
and
compacting/ saturating to the required levels, including all leads and lifts, 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
etc.,complete, and in plinth and under floor, above raft, including watering,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
ramming and
consolidation, dressing complete to the entire satisfaction of Engineer. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a LIFT PIT Cum 188.31 1,207.80 227,440.69 1207.80 227,440.69 1057.8 199194.2 0.0 150.0 28246.5 0.0 0.0 0.0 0.0 0.0
b Entrance Lobby - Non tower Area Cum 25.45 1,207.80 30,738.49 1207.80 30,738.49 1057.8 26921.0 0.0 150.0 3817.5 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & Filling toilet sunken areas and entrance lobby - non tower
1.06 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
area with Brick
Bat, including the cost of ramming & consolidation at all lead and lifts at all
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
levels, to
the satisfaction of Engineer. Cum 565.00 2,150.00 1,214,750.00 2605.00 1,471,825.00 2405.0 1358825.0 0.0 200.0 113000.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing Anti Termite Treatment comprising of providing & injecting
1.06 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
chemical
emulsion for Preconstructional Anti-termite treatment with chloropyrifos
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
emulsifiable
concentrate (20% concentration) diluted to a water based emulsion of 1% 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
chloropyrifos as per CPWD/IS Specifications in foundation trenches,

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
under floors,
junction of floors & walls, external perimeter of building & backfilling. Plinth
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
area only
shall be measured & paid for. Sqm 22,000.00 65.00 1,430,000.00 45.00 990,000.00 0.0 0.0 45.0 990000.0 0.0 0.0 0.0 0.0 0.0
7,694,444.18 0.00 7,550,075.23 1,584,940.18 - 4,967,321.50 576,758.71 421,054.83 - - -
2.00 REINFORCEMENT 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & fixing H.Y.S.D. Reinforcement as specified for R.C.C. work in 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
sub-structure and superstructure including cost of binding wire, cover
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
blocks,
straightening, cutting, bending, shifting cut & bent bars from steel yard to
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
work place,
binding and placing in position to correct level & alignment all complete as
- 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
directed by
the Engineer In charge at all levels and at all leads. (The rates are
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
inclusive of
TENDER TENDER
DC RATE DC AMOUNT
sortening of useable reinforcement steel in specified length & dia.) 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2.01 Reinforcement Steel In Fe500 Raft / Foundation, Footings & Sub structure MT 3,194.00 53,128.58 169,692,682.43 55402.17 176,954,534.21 49682.0 158684308.0 200.0 638800.0 3050.0 9741700.0 1255.1 4008632.2 915.1 2922894.0 0.0 0.0 300.0 958200.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2.02 Reinforcement Steel Fe500 in Superstructure MT 6,819.00 54,828.58 373,876,082.57 57102.17 389,379,704.12 49682.0 338781558.0 200.0 1363800.0 4750.0 32390250.0 1255.1 8558191.4 915.1 6240204.7 0.0 0.0 300.0 2045700.0
SUB TOTAL 10,013.00 543,568,765.00 0.00 566,334,238.32 497,465,866 2,002,600 42,131,950 12,566,824 9,163,099 0.0 0.0 3,003,900
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3.00 CENTRING & SHUTTERING 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Centring and Shuttering including Strutting, Propping etc. and removal of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
formwork
after specified period has elapsed after concreting, hacking of concrete
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
wherever
applicable with prior approval of the Engineer including all leads & lifts at
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
all levels,
tools & tackles, nails and other consumables. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3.001 Cent.&Shutt. Foundation, Raft & Footing / Pedestal at all location & levels Sqm 6,339.00 341.65 2,165,696.41 385.95 2,446,542.17 8.0 50712.0 4.0 25356.0 124.0 786036.0 15.4 97335.4 14.6 92522.8 85.0 538815.0 135.0 855765.0 0.0
3.002 Cent.&Shutt. Column at Foundation to First Basement Fl lvl. Sqm 9,712.00 341.65 3,318,069.65 385.95 3,748,354.25 8.0 77696.0 4.0 38848.0 124.0 1204288.0 15.4 149127.8 14.6 141754.4 85.0 825520.0 135.0 1311120.0 0.0
3.003 Cent.&Shutt. Column at First basement to GF Sqm 11,682.00 341.65 3,991,113.02 463.73 5,417,277.34 8.0 93456.0 4.0 46728.0 201.8 2357168.0 15.4 179377.2 14.6 170508.2 85.0 992970.0 135.0 1577070.0 0.0
3.004 Cent.&Shutt. Column GF To 1st Floor Sqm 6,249.00 337.65 2,109,952.23 463.73 2,897,839.93 8.0 49992.0 4.0 24996.0 201.8 1260909.3 15.4 95953.4 14.6 91209.2 85.0 531165.0 135.0 843615.0 0.0
3.005 Cent.&Shutt. Column 1st To 2nd Floor Sqm 5,792.00 341.65 1,978,815.84 463.73 2,685,915.97 8.0 46336.0 4.0 23168.0 201.8 1168696.9 15.4 88936.2 14.6 84538.9 85.0 492320.0 135.0 781920.0 0.0
3.006 Cent.&Shutt. Column 2nd To 3rd Floor Sqm 5,302.00 345.65 1,832,617.11 463.73 2,458,688.96 8.0 42416.0 4.0 21208.0 201.8 1069825.8 15.4 81412.2 14.6 77386.9 85.0 450670.0 135.0 715770.0 0.0
3.007 Cent.&Shutt. Column 3rd To 4th Floor Sqm 5,473.00 349.65 1,913,614.64 463.73 2,537,986.55 8.0 43784.0 4.0 21892.0 201.8 1104329.8 15.4 84038.0 14.6 79882.8 85.0 465205.0 135.0 738855.0 0.0
3.008 Cent.&Shutt. Column 4th To 5th Floor Sqm 5,491.00 353.65 1,941,872.28 463.73 2,546,333.67 8.0 43928.0 4.0 21964.0 201.8 1107961.8 15.4 84314.3 14.6 80145.5 85.0 466735.0 135.0 741285.0 0.0
3.024 Cent.&Shutt. Column 20th To 21st Floor Sqm 2,777.00 417.65 1,159,804.00 463.73 1,287,774.28 8.0 22216.0 4.0 11108.0 201.8 560336.9 15.4 42640.9 14.6 40532.5 85.0 236045.0 135.0 374895.0 0.0
3.026 Cent.&Shutt. Column 22nd To 23rd Floor Sqm 2,777.00 425.65 1,182,020.00 463.73 1,287,774.28 8.0 22216.0 4.0 11108.0 201.8 560336.9 15.4 42640.9 14.6 40532.5 85.0 236045.0 135.0 374895.0 0.0
3.027 Cent.&Shutt. Column 23rd To 24th Floor Sqm 2,777.00 429.65 1,193,128.00 463.73 1,287,774.28 8.0 22216.0 4.0 11108.0 201.8 560336.9 15.4 42640.9 14.6 40532.5 85.0 236045.0 135.0 374895.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
3.034 Cent.&Shutt. Column 30th To 31st Floor Sqm 2,823.00 457.65 1,291,935.73 463.73 1,309,105.80 8.0 22584.0 4.0 11292.0 201.8 569618.7 15.4 43347.2 14.6 41203.9 85.0 239955.0 135.0 381105.0 0.0
3.036 Cent.&Shutt. Column 32nd To 33rd Floor Sqm 1,958.00 465.65 911,735.61 463.73 907,980.57 8.0 15664.0 4.0 7832.0 201.8 395080.9 15.4 30065.1 14.6 28578.6 85.0 166430.0 135.0 264330.0 0.0
3.037 Cent.&Shutt. Column 33rd To 34th Floor Sqm 1,629.00 469.65 765,053.95 463.73 755,413.87 8.0 13032.0 4.0 6516.0 201.8 328696.0 15.4 25013.3 14.6 23776.6 85.0 138465.0 135.0 219915.0 0.0
3.038 Cent.&Shutt. Column 34th To 35th Floor Sqm 499.72 473.65 236,690.57 463.73 231,734.45 8.0 3997.8 4.0 1998.9 201.8 100832.4 15.4 7673.2 14.6 7293.8 85.0 42476.2 135.0 67462.2 0.0
3.039 Cent.&Shutt. of wall at Foundn to First basement floor lvl. Sqm 11,335.00 341.65 3,872,561.72 385.95 4,374,752.41 8.0 90680.0 4.0 45340.0 124.0 1405540.0 15.4 174049.0 14.6 165443.4 85.0 963475.0 135.0 1530225.0 0.0
3.040 Cent.&Shutt. Of wall at first basement floor to GF Sqm 11,340.00 341.65 3,874,269.95 385.95 4,376,682.17 8.0 90720.0 4.0 45360.0 124.0 1406160.0 15.4 174125.8 14.6 165516.4 85.0 963900.0 135.0 1530900.0 0.0
3.041 Cent.&Shutt. Wall overheadwater talk wall 3rd To 4th Floor Sqm 108.00 373.65 40,353.81 478.73 51,702.69 8.0 864.0 19.0 2052.0 201.8 21792.0 15.4 1658.3 14.6 1576.3 85.0 9180.0 135.0 14580.0 0.0
3.042 Cent.&Shutt. Wall overheadwater talk wall 6th To 7th Floor Sqm 144.00 385.65 55,533.08 478.73 68,936.92 8.0 1152.0 19.0 2736.0 201.8 29056.0 15.4 2211.1 14.6 2101.8 85.0 12240.0 135.0 19440.0 0.0
3.043 Cent.&Shutt. Wall overheadwater talk wall 32nd To 33rd Floor Sqm 319.00 489.65 156,197.20 478.73 152,714.42 8.0 2552.0 19.0 6061.0 201.8 64367.1 15.4 4898.2 14.6 4656.1 85.0 27115.0 135.0 43065.0 0.0
3.044 Cent.&Shutt. Wall overheadwater talk wall 33rd To 34th Floor sqm 356.00 493.65 175,738.11 478.73 170,427.38 8.0 2848.0 19.0 6764.0 201.8 71832.9 15.4 5466.4 14.6 5196.1 85.0 30260.0 135.0 48060.0 0.0
3.045 Cent.&Shutt. Staircases at Foundn to first basement floor lvl. Sqm 366.07 371.65 136,048.11 483.73 177,077.89 8.0 2928.5 24.0 8785.6 201.8 73864.5 15.4 5621.0 14.6 5343.1 85.0 31115.8 135.0 49419.3 0.0
3.046 Cent.&Shutt. Staircases at first basement floor to GF Sqm 420.37 371.65 156,228.28 483.73 203,344.07 8.0 3362.9 24.0 10088.8 201.8 84820.9 15.4 6454.8 14.6 6135.6 85.0 35731.3 135.0 56749.7 0.0
3.047 Cent.&Shutt. Staircases GF To 1st Floor Sqm 338.02 367.65 124,273.16 483.73 163,511.69 8.0 2704.2 24.0 8112.6 201.8 68205.7 15.4 5190.4 14.6 4933.7 85.0 28732.0 135.0 45633.2 0.0
3.048 Cent.&Shutt. Staircases 1st To 2nd Floor Sqm 360.10 371.65 133,829.78 483.73 174,190.56 8.0 2880.8 24.0 8642.4 201.8 72660.1 15.4 5529.3 14.6 5255.9 85.0 30608.5 135.0 48613.5 0.0
3.049 Cent.&Shutt. Staircases 2nd To 3rd Floor Sqm 350.69 375.65 131,737.23 483.73 169,641.10 8.0 2805.6 24.0 8416.7 201.8 70762.4 15.4 5384.9 14.6 5118.7 85.0 29809.1 135.0 47343.8 0.0
3.050 Cent.&Shutt. Staircases 3rd To 4th Floor Sqm 327.66 379.65 124,396.75 483.73 158,500.83 8.0 2621.3 24.0 7864.0 201.8 66115.5 15.4 5031.3 14.6 4782.5 85.0 27851.5 135.0 44234.7 0.0
3.051 Cent.&Shutt. Staircases 4th To 5th Floor Sqm 327.66 383.65 125,707.41 483.73 158,500.83 8.0 2621.3 24.0 7864.0 201.8 66115.5 15.4 5031.3 14.6 4782.5 85.0 27851.5 135.0 44234.7 0.0
TENDER TENDER
DC RATE DC AMOUNT
3.067 Cent.&Shutt. Staircases 20th To 21st Floor Sqm 181.75 447.65 81,359.13 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.068 Cent.&Shutt. Staircases 21st To 22nd Floor Sqm 181.75 451.65 82,086.13 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.069 Cent.&Shutt. Staircases 22nd To 23rd Floor Sqm 181.75 455.65 82,813.12 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.070 Cent.&Shutt. Staircases 23rd To 24th Floor Sqm 181.75 459.65 83,540.12 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.074 Cent.&Shutt.Staircases 27th To 28th Floor Sqm 181.75 475.65 86,448.10 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.077 Cent.&Shutt.Staircases 30th To 31st Floor Sqm 181.75 487.65 88,629.08 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.078 Cent.&Shutt.Staircases 31st To 32nd Floor Sqm 181.75 491.65 89,356.08 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.079 Cent.&Shutt.Staircases 32nd To 33rd Floor Sqm 181.75 495.65 90,083.07 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.080 Cent.&Shutt.Staircases 33rd To 34th Floor Sqm 181.75 499.65 90,810.07 483.73 87,917.03 8.0 1454.0 24.0 4362.0 201.8 36672.8 15.4 2790.8 14.6 2652.8 85.0 15448.6 135.0 24536.1 0.0
3.081 Cent.&Shutt.Staircases 34th To 35th Floor Sqm 85.33 503.65 42,976.15 483.73 41,276.56 8.0 682.6 24.0 2047.9 201.8 17217.7 15.4 1310.2 14.6 1245.5 85.0 7253.1 135.0 11519.6 0.0
3.082 Cent.&Shutt. Beam/Lintel first basement floor Level Sqm 12,284.06 351.65 4,319,643.83 385.95 4,741,041.34 8.0 98272.4 4.0 49136.2 124.0 1523222.9 15.4 188621.8 14.6 179295.6 85.0 1044144.8 135.0 1658347.6 0.0
3.083 Cent.&Shutt. Beam/Lintel GF Floor/ first basement roof Level Sqm 16,382.62 347.65 5,695,356.91 385.95 6,322,883.62 8.0 131060.9 4.0 65530.5 124.0 2031444.3 15.4 251555.2 14.6 239117.4 85.0 1392522.3 135.0 2211653.1 0.0
3.084 Cent.&Shutt. Beam/Lintel 1st Floor Level Sqm 4,490.00 351.65 1,578,892.25 463.73 2,082,141.35 8.0 35920.0 4.0 17960.0 201.8 905982.2 15.4 68944.0 14.6 65535.1 85.0 381650.0 135.0 606150.0 0.0
3.085 Cent.&Shutt. Beam/Lintel 2nd Floor Level Sqm 4,405.32 355.65 1,566,734.99 463.73 2,042,871.35 8.0 35242.5 4.0 17621.3 201.8 888895.0 15.4 67643.7 14.6 64299.1 85.0 374451.9 135.0 594717.8 0.0
3.086 Cent.&Shutt. Beam/Lintel 3rd Floor Level Sqm 3,849.44 359.65 1,384,438.83 463.73 1,785,097.52 8.0 30795.6 4.0 15397.8 201.8 776732.4 15.4 59108.2 14.6 56185.7 85.0 327202.8 135.0 519675.0 0.0
3.087 Cent.&Shutt. Beam/Lintel 4th Floor Level Sqm 3,837.66 363.65 1,395,549.96 463.73 1,779,631.11 8.0 30701.3 4.0 15350.6 201.8 774353.8 15.4 58927.2 14.6 56013.7 85.0 326200.8 135.0 518083.7 0.0
3.088 Cent.&Shutt. Beam/Lintel 5thFloor Level Sqm 4,263.01 367.65 1,567,279.20 463.73 1,976,878.34 8.0 34104.1 4.0 17052.0 201.8 860180.1 15.4 65458.5 14.6 62222.0 85.0 362355.6 135.0 575506.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
3.100 Cent.&Shutt. Beam/Lintel 17th Floor Level Sqm 2,333.08 415.65 969,735.44 463.73 1,081,914.98 8.0 18664.6 4.0 9332.3 201.8 470763.3 15.4 35824.4 14.6 34053.1 85.0 198311.6 135.0 314965.5 0.0
3.101 Cent.&Shutt. Beam/Lintel 18th Floor Level Sqm 1,931.36 419.65 810,489.51 463.73 895,628.25 8.0 15450.9 4.0 7725.5 201.8 389706.1 15.4 29656.1 14.6 28189.8 85.0 164165.9 135.0 260734.0 0.0
3.104 Cent.&Shutt. Beam/Lintel 21st Floor Level Sqm 1,668.34 431.65 720,131.42 463.73 773,655.34 8.0 13346.7 4.0 6673.3 201.8 336633.2 15.4 25617.3 14.6 24350.7 85.0 141808.6 135.0 225225.4 0.0
3.105 Cent.&Shutt. Beam/Lintel 22nd Floor Level Sqm 1,668.34 435.65 726,804.77 463.73 773,655.34 8.0 13346.7 4.0 6673.3 201.8 336633.2 15.4 25617.3 14.6 24350.7 85.0 141808.6 135.0 225225.4 0.0
3.106 Cent.&Shutt. Beam/Lintel 23rd Floor Level Sqm 1,668.34 439.65 733,478.11 463.73 773,655.34 8.0 13346.7 4.0 6673.3 201.8 336633.2 15.4 25617.3 14.6 24350.7 85.0 141808.6 135.0 225225.4 0.0
3.114 Cent.&Shutt. Beam/Lintel 31st Floor Level Sqm 1,897.33 471.65 894,867.79 463.73 879,845.14 8.0 15178.6 4.0 7589.3 201.8 382838.6 15.4 29133.5 14.6 27693.0 85.0 161272.9 135.0 256139.3 0.0
3.115 Cent.&Shutt. Beam/Lintel 32nd Floor Level Sqm 2,399.15 475.65 1,141,144.91 463.73 1,112,552.39 8.0 19193.2 4.0 9596.6 201.8 484094.3 15.4 36838.9 14.6 35017.5 85.0 203927.4 135.0 323884.7 0.0
3.116 Cent.&Shutt. Beam/Lintel 33rd Floor Level Sqm 2,675.73 479.65 1,283,404.69 463.73 1,240,812.95 8.0 21405.8 4.0 10702.9 201.8 539903.1 15.4 41085.9 14.6 39054.4 85.0 227437.1 135.0 361223.7 0.0
3.118 Cent.&Shutt. slab (steel plates) first basement Floor Level Sqm 15,935.27 341.65 5,444,228.80 385.95 6,150,232.01 8.0 127482.2 4.0 63741.1 124.0 1975974.0 15.4 244686.2 14.6 232588.1 85.0 1354498.3 135.0 2151262.0 0.0
3.119 Cent.&Shutt. slab (steel plates)GF Floor/ first basement roof Level Sqm 17,316.90 337.65 5,846,987.98 385.95 6,683,470.84 8.0 138535.2 4.0 69267.6 124.0 2147295.4 15.4 265901.1 14.6 252754.0 85.0 1471936.3 135.0 2337781.2 0.0
3.120 Cent.&Shutt. slab (steel plates)at 1st Floor Level Sqm 4,784.60 341.65 1,634,640.05 463.73 2,218,754.13 8.0 38276.8 4.0 19138.4 201.8 965425.2 15.4 73467.5 14.6 69835.0 85.0 406690.7 135.0 645920.5 0.0
3.121 Cent.&Shutt. slab (steel plates)at 2nd Floor Level Sqm 4,821.62 345.65 1,666,575.94 463.73 2,235,923.62 8.0 38573.0 4.0 19286.5 201.8 972896.0 15.4 74036.0 14.6 70375.4 85.0 409837.8 135.0 650918.9 0.0
3.122 Cent.&Shutt. slab (steel plates)at 3rd Floor Level Sqm 4,187.55 349.65 1,464,162.78 463.73 1,941,888.07 8.0 33500.4 4.0 16750.2 201.8 844955.2 15.4 64299.9 14.6 61120.7 85.0 355942.0 135.0 565319.7 0.0
3.123 Cent.&Shutt. slab (steel plates)at 4th Floor Level Sqm 4,188.27 353.65 1,481,167.27 463.73 1,942,221.50 8.0 33506.2 4.0 16753.1 201.8 845100.2 15.4 64310.9 14.6 61131.2 85.0 356003.1 135.0 565416.7 0.0
TENDER TENDER
DC RATE DC AMOUNT
3.136 Cent.&Shutt. slab (steel plates)at 17th Floor Level Sqm 2,239.51 405.65 908,450.43 463.73 1,038,526.29 8.0 17916.1 4.0 8958.1 201.8 451884.0 15.4 34387.7 14.6 32687.5 85.0 190358.6 135.0 302334.3 0.0
3.137 Cent.&Shutt. slab (steel plates)at 18th Floor Level Sqm 2,140.49 409.65 876,845.07 463.73 992,607.63 8.0 17123.9 4.0 8562.0 201.8 431903.9 15.4 32867.3 14.6 31242.2 85.0 181941.9 135.0 288966.5 0.0
3.140 Cent.&Shutt. slab (steel plates)at 21st Floor Level Sqm 1,999.46 421.65 843,065.56 463.73 927,207.29 8.0 15995.7 4.0 7997.8 201.8 403446.8 15.4 30701.7 14.6 29183.7 85.0 169954.2 135.0 269927.3 0.0
3.141 Cent.&Shutt. slab (steel plates)at 22nd Floor Level Sqm 1,999.46 425.65 851,063.40 463.73 927,207.29 8.0 15995.7 4.0 7997.8 201.8 403446.8 15.4 30701.7 14.6 29183.7 85.0 169954.2 135.0 269927.3 0.0
3.142 Cent.&Shutt. slab (steel plates)at 23rd Floor Level Sqm 1,999.46 429.65 859,061.25 463.73 927,207.29 8.0 15995.7 4.0 7997.8 201.8 403446.8 15.4 30701.7 14.6 29183.7 85.0 169954.2 135.0 269927.3 0.0
3.150 Cent.&Shutt. slab (steel plates)at 31st Floor Level Sqm 1,850.59 461.65 854,319.61 463.73 858,172.93 8.0 14804.7 4.0 7402.4 201.8 373408.6 15.4 28415.9 14.6 27010.9 85.0 157300.4 135.0 249830.1 0.0
3.151 Cent.&Shutt. slab (steel plates)at 32nd Floor Level Sqm 1,252.95 465.65 583,433.56 463.73 581,030.65 8.0 10023.6 4.0 5011.8 201.8 252818.3 15.4 19239.1 14.6 18287.9 85.0 106501.1 135.0 169148.8 0.0
3.152 Cent.&Shutt. slab (steel plates)at 33rd Floor Level Sqm 1,066.86 469.65 501,045.46 463.73 494,732.02 8.0 8534.9 4.0 4267.4 201.8 215268.0 15.4 16381.6 14.6 15571.6 85.0 90682.8 135.0 144025.7 0.0
3.153 Cent.&Shutt. slab (steel plates)at 34th Floor Level Sqm 712.04 473.65 337,257.11 463.73 330,195.20 8.0 5696.4 4.0 2848.2 201.8 143674.7 15.4 10933.4 14.6 10392.9 85.0 60523.7 135.0 96126.0 0.0
3.154 Cent.&Shutt. For Lintel Sqm 4,434.47 413.87 1,835,286.93 473.73 2,100,734.09 8.0 35475.7 14.0 62082.5 201.8 894777.0 15.4 68091.3 14.6 64724.6 85.0 376929.8 135.0 598653.1 0.0
3.155 Cent.&Shutt. for Bottom & Top Rails In Balcony at all Fl. Sqm 4,009.00 458.87 1,839,604.23 523.73 2,099,627.90 8.0 32072.0 64.0 256576.0 201.8 808927.1 15.4 61558.2 14.6 58514.6 85.0 340765.0 135.0 541215.0 0.0
446,832.42 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3.156 Extra for providing and fixing film face shuttering ply 12mm thick for all 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
building elements except staircase, lintels, counters, piers, ledges, water
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
tanks,
lift pit, shafts etc. and whereever specifically instructed by the Engineer, 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
including the cost of extra labour, supervision, consummables (foam etc.)

to achieve & maintain a very high degree of accuracy for line, level etc. so 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
as to
achieve fair face concrete surface. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a Slab Sqm 33,886.00 50.00 1,694,300.00 50.00 1,694,300.00 0.0 0.0 50.0 1694300.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3.157 Extra for additional height( floor to floor) for shuttering 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
beyond 3.0m for every additional one meter. (shuttering 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
area of horizontals and verticals above 3.0m to be measured) Sqm 71,467.00 50.00 3,573,350.00 50.00 3,573,350.00 0.0 0.0 50.0 3573350.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3.158 Extra over slab shuttering for shuttering in sunken area of plan 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
dimension upto 600mm*2400mm. Sqm 4,473.00 105.00 469,665.00 105.00 469,665.00 0.0 0.0 105.0 469665.0 0.0 0.0 0.0 0.0 0.0
177,344,442.64 0.00 205,609,651.78 3,574,659.40 2,278,630.30 88,070,236 6,861,115 6,521,877 37,980,756 60,322,377 -
4.000 PCC & LEAN CONCRETE 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and laying Plain Cement Concrete 1:4:8 (1 cement: 4 coarse
4.001 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
sand: 8 graded
stone aggregate 20mm nominal size) in footings and bases for columns,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
pile caps,
plinth beam excluding the cost of centring and shuttering & all leads and
Cum 2,990.00 3,952.62 11,818,347.43 4046.63 12,099,433.88 2874.9 8596080.8 35.0 104650.0 281.8 842697.7 399.5 1194392.8 445.4 1331712.5 0.0 0.0 10.0 29900.0
lifts.
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4.002 Item same as S.No. 4.001 but under floors at all floors of Toilet & Balcony Cum 2,732.00 3,952.62 10,798,570.30 4046.63 11,055,402.46 2874.9 7854345.4 35.0 95620.0 281.8 769983.4 399.5 1091331.5 445.4 1216802.2 0.0 0.0 10.0 27320.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4.003 Item same as S.No. 4.001 but under floors at entrance lobby - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
non tower area Cum 6.00 4,719.62 28,317.75 4865.63 29,193.80 3693.9 22163.7 35.0 210.0 281.8 1691.0 399.5 2396.8 445.4 2672.3 0.0 0.0 10.0 60.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4.004 Providing & applying CC 1:2:4 Screed at the bottom of the drain including 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
providing necessary longitudinal slope in cement mortar finished with a 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
floating coat of neat cement as specified by the Engineer. Cum 17.00 4,794.62 81,508.62 4865.63 82,715.77 3693.9 62797.0 35.0 595.0 281.8 4791.3 399.5 6790.9 445.4 7571.6 0.0 0.0 10.0 170.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
4.005 Screed on podium slab-Non Tower area-1:2:4 Cum 4,749.62 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.001 Screed on water tank slab Cum 4,759.62 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5,745.00 22,726,744.10 0.00 23,266,745.90 16,535,386.91 201,075.00 1,619,163.38 2,294,912.01 2,558,758.61 - - 57,450.00
5.00 RCC IN ALL GRADES 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and Laying Reinforced Cement Concrete at 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
all levels using graded stone aggregate 20mm 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nominal size and coarse sand as per the approved 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mix design including curing and all leads & lifts at all 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
levels but excluding the cost of centring, shuttering 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
and reinforcement. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.00 Providing and Laying Reinforced Cement Concrete at all levels using 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
graded stone aggregate 20mm nominal size and coarse sand as per 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
the approved mix design including curing and all leads & lifts at all 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
levels but excluding the cost of centring, shuttering and 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
reinforcement. (With batching Plant and Concrete Pumps but 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
excluding Transit Mixture.) 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.002 P&L RCC M-25 In Foundation, Raft (tower) Cum 8,979.00 4,572.26 41,054,330.19 4666.47 41,900,264.69 3494.8 31379660.3 35.0 314265.0 281.8 2530629.8 399.5 3586773.7 445.4 3999146.0 0.0 0.0 10.0 89790.0
5.003 P&L RCC M-25 - 150mm thk slab In Foundation, Raft (tower) Cum 34.00 4,572.26 155,456.87 4666.47 158,660.10 3494.8 118822.6 35.0 1190.0 281.8 9582.5 399.5 13581.7 445.4 15143.2 0.0 0.0 10.0 340.0
5.004 P&L RCC M-25 - UG Sump Base Slab Cum 488.00 4,572.26 2,231,263.30 4666.47 2,277,239.02 3494.8 1705454.3 35.0 17080.0 281.8 137537.3 399.5 194937.7 445.4 217349.7 0.0 0.0 10.0 4880.0
5.005 P&L RCC M-25 In 230mm thk retainer wall at Foundation (tower) Cum 42.00 4,572.26 192,034.96 4666.47 195,991.88 3494.8 146780.9 35.0 1470.0 281.8 11837.2 399.5 16777.4 445.4 18706.3 0.0 0.0 10.0 420.0
5.006 P&L RCC M-25 In Foundation, footing (non tower) Cum 2,223.00 4,572.26 10,164,135.87 4666.47 10,373,570.38 3494.8 7768903.5 35.0 77805.0 281.8 626527.4 399.5 888005.1 445.4 990099.3 0.0 0.0 10.0 22230.0
5.007 P&L RCC M-25 - 150mm thkTie slab In Foundation, Raft Cum 2,245.00 4,572.26 10,264,725.61 4666.47 10,476,232.79 3494.8 7845788.8 35.0 78575.0 281.8 632727.9 399.5 896793.3 445.4 999897.8 0.0 0.0 10.0 22450.0
5.008 P&L RCC M-25 - Retaining wall Raft In Foundation, Raft Cum 616.00 4,572.26 2,816,512.68 4666.47 2,874,547.62 3494.8 2152786.6 35.0 21560.0 281.8 173612.6 399.5 246068.9 445.4 274359.5 0.0 0.0 10.0 6160.0
5.009 P&L RCC M-40 - in foundation ,fooring (Non Tower) Cum 26.00 4,572.26 118,878.78 5177.59 134,617.43 4005.9 104153.5 35.0 910.0 281.8 7327.8 399.5 10386.0 445.4 11580.1 0.0 0.0 10.0 260.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.010 P&L RCC M-25 In Column for foundn to 1st basement floor Cum 380.00 4,693.35 1,783,473.70 4666.47 1,773,259.89 3494.8 1328017.7 35.0 13300.0 281.8 107098.7 399.5 151795.7 445.4 169247.7 0.0 0.0 10.0 3800.0
5.01 P&L RCC M-40 In Column for first basement /GF floor Cum 55.90 5,829.35 325,860.77 5177.59 289,427.47 4005.9 223930.0 35.0 1956.5 281.8 15754.8 399.5 22330.0 445.4 24897.2 0.0 0.0 10.0 559.0
5.01 P&L RCC M-40 In Column for first basement /GF floor TOWER Cum 565.00 5,489.35 3,101,483.79 5177.59 2,925,340.27 4005.9 2263335.4 35.0 19775.0 281.8 159238.9 399.5 225696.3 445.4 251644.7 0.0 0.0 10.0 5650.0
5.02 P&L RCC M-35 In Column for first basement /GF floor TOWER Cum 403.26 5,093.35 2,053,945.06 4944.96 1,994,105.94 3773.3 1521610.2 35.0 14114.1 281.8 113654.3 399.5 161087.2 445.4 179607.5 0.0 0.0 10.0 4032.6
5.02 P&L RCC M-25 In Column for first basement /GF floor Cum 462.00 4,693.35 2,168,328.55 4666.47 2,155,910.71 3494.8 1614589.9 35.0 16170.0 281.8 130209.5 399.5 184551.7 445.4 205769.6 0.0 0.0 10.0 4620.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.02 P&L RCC M-40 In Column From GF To 1st Floor Cum 442.38 5,489.35 2,428,379.47 5177.59 2,290,463.77 4005.9 1772131.6 35.0 15483.3 281.8 124679.8 399.5 176714.2 445.4 197031.1 0.0 0.0 10.0 4423.8
5.02 P&L RCC M- 35 In Column From GF To 1st Floor Cum 269.97 5,093.35 1,375,052.20 4944.96 1,334,991.77 3773.3 1018670.6 35.0 9449.0 281.8 76088.0 399.5 107842.9 445.4 120241.6 0.0 0.0 10.0 2699.7
5.019 P&L RCC M- 30 In Column From GF To 1st Floor Cum 48.39 4,923.35 238,241.00 5003.67 242,127.76 3832.0 185429.7 35.0 1693.7 281.8 13638.2 399.5 19330.0 445.4 21552.4 0.0 0.0 10.0 483.9
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.020 P&L RCC M-40 In Column From 1st To 2nd Floor Cum 374.70 5,489.35 2,056,860.13 5177.59 1,940,044.25 4005.9 1501012.0 35.0 13114.5 281.8 105605.0 399.5 149678.6 445.4 166887.2 0.0 0.0 10.0 3747.0
5.021 P&L RCC M- 35 In Column From 1st Floor TO 2nd floor Cum 227.13 5,093.35 1,156,853.00 4944.96 1,123,149.54 3773.3 857023.6 35.0 7949.6 281.8 64014.0 399.5 90729.9 445.4 101161.2 0.0 0.0 10.0 2271.3
5.022 P&L RCC M-25 In Column From 2nd To 3rd Floor Cum 30.61 4,693.35 143,663.50 4666.47 142,840.75 3494.8 106975.3 35.0 1071.4 281.8 8627.1 399.5 12227.5 445.4 13633.4 0.0 0.0 10.0 306.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.023 P&L RCC M-35 In Column From 2nd To 3rd Floor Cum 225.78 4,979.83 1,124,347.00 4944.96 1,116,473.84 3773.3 851929.7 35.0 7902.3 281.8 63633.5 399.5 90190.6 445.4 100559.9 0.0 0.0 10.0 2257.8
5.025 P&L RCC M-25 In Column From 2nd To 3rd Floor Cum 30.61 4,579.83 140,188.73 4666.47 142,840.75 3494.8 106975.3 35.0 1071.4 281.8 8627.1 399.5 12227.5 445.4 13633.4 0.0 0.0 10.0 306.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.0260 P&L RCC M-35 In Column From 3rd To 4th Floor Cum 225.78 4,985.09 1,125,532.67 4944.96 1,116,473.84 3773.3 851929.7 35.0 7902.3 281.8 63633.5 399.5 90190.6 445.4 100559.9 0.0 0.0 10.0 2257.8
5.0280 P&L RCC M-25 In Column From 3rd To 4th Floor Cum 30.61 4,585.09 140,349.48 4666.47 142,840.75 3494.8 106975.3 35.0 1071.4 281.8 8627.1 399.5 12227.5 445.4 13633.4 0.0 0.0 10.0 306.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.029 P&L RCC M-30 In Column From 4th To 5th Floor Cum 225.78 4,820.49 1,088,371.32 5003.67 1,129,729.38 3832.0 865185.2 35.0 7902.3 281.8 63633.5 399.5 90190.6 445.4 100559.9 0.0 0.0 10.0 2257.8
5.030 P&L RCC M-35 In Column From 4th To 5th Floor Cum - 4,990.49 4944.96 - 3773.3 0.0 35.0 0.0 281.8 0.0 399.5 0.0 445.4 0.0 0.0 0.0 10.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
5.032 P&L RCC M-25 In Column From 4th To 5th Floor Cum 32.61 4,590.49 149,696.04 4666.47 152,173.70 3494.8 113964.9 35.0 1141.4 281.8 9190.8 399.5 13026.5 445.4 14524.1 0.0 0.0 10.0 326.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.035 P&L RCC M-35 In Column 5th to 6th floor Cum 82.01 4,996.07 409,727.38 4944.96 405,536.45 3773.3 309446.2 35.0 2870.4 281.8 23113.6 399.5 32759.9 445.4 36526.3 0.0 0.0 10.0 820.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.041 P&L RCC M- 30 In Column From 8th floor TO 9th floor Cum 225.78 4,843.80 1,093,633.82 5003.67 1,129,729.38 3832.0 865185.2 35.0 7902.3 281.8 63633.5 399.5 90190.6 445.4 100559.9 0.0 0.0 10.0 2257.8
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.045 P&L RCC M-35 In Column 10th to 11th floor Cum 330.22 5,026.53 1,659,861.41 4944.96 1,632,925.82 3773.3 1246010.3 35.0 11557.7 281.8 93068.8 399.5 131910.5 445.4 147076.3 0.0 0.0 10.0 3302.2
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.054 P&L RCC M-30 In Column 14th to 15th floor Cum 330.22 4,884.36 1,612,914.40 5003.67 1,652,313.03 3832.0 1265397.6 35.0 11557.7 281.8 93068.8 399.5 131910.5 445.4 147076.3 0.0 0.0 10.0 3302.2
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

TENDER TENDER
DC RATE DC AMOUNT
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.062 P&L RCC M-30 In Column From 20th To 21st Floor Cum 330.22 4,932.79 1,628,907.30 5003.67 1,652,313.03 3832.0 1265397.6 35.0 11557.7 281.8 93068.8 399.5 131910.5 445.4 147076.3 0.0 0.0 10.0 3302.2
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.063 P&L RCC M-30 In Column From 21st To 22nd Floor Cum 248.21 4,941.73 1,226,601.75 5003.67 1,241,975.79 3832.0 951147.3 35.0 8687.4 281.8 69956.0 399.5 99151.7 445.4 110551.2 0.0 0.0 10.0 2482.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.064 P&L RCC M-25 In Column From 21st To 22nd Floor Cum 82.01 4,711.73 386,416.50 4666.47 382,704.58 3494.8 286612.5 35.0 2870.4 281.8 23114.0 399.5 32760.5 445.4 36527.0 0.0 0.0 10.0 820.1
5.073 P&L RCC M-25 In Column From 30th To 31st Floor Cum 335.35 4,805.28 1,611,452.24 4666.47 1,564,902.04 3494.8 1171975.8 35.0 11737.3 281.8 94514.6 399.5 133959.8 445.4 149361.1 0.0 0.0 10.0 3353.5
5.074 P&L RCC M-25 In Column From 31st To 32nd floor Cum 279.12 4,817.30 1,344,588.34 4666.47 1,302,490.37 3494.8 975452.2 35.0 9769.1 281.8 78665.9 399.5 111496.6 445.4 124315.4 0.0 0.0 10.0 2791.2
5.075 P&L RCC M-25 In Column From 32st To 33rd floor Cum 243.96 4,829.67 1,178,256.63 4666.47 1,138,441.77 3494.8 852594.0 35.0 8538.7 281.8 68757.9 399.5 97453.6 445.4 108657.9 0.0 0.0 10.0 2439.6
5.076 P&L RCC M-25 In Column From 33rd To 34th floor Cum 205.65 4,686.62 963,811.65 4666.47 959,667.54 3494.8 718707.7 35.0 7197.8 281.8 57960.6 399.5 82150.1 445.4 91594.9 0.0 0.0 10.0 2056.5
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.077 P&L RCC M-20 In Overhead water tank Wall 3rd to 4th floor Cum 12.00 4,481.49 53,777.94 4454.14 53,449.72 3282.5 39389.4 35.0 420.0 281.8 3382.1 399.5 4793.5 445.4 5344.7 0.0 0.0 10.0 120.0
5.078 P&L RCC M-20 In Overhead water tank Wall 6th to 7th floor Cum 16.54 4,498.72 74,421.12 4454.14 73,683.78 3282.5 54300.8 35.0 579.0 281.8 4662.4 399.5 6608.2 445.4 7368.0 0.0 0.0 10.0 165.4
5.079 P&L RCC M-20 In Overhead water tank Wall 14th to 15th floor Cum 24.30 4,552.85 110,625.39 4454.14 108,227.00 3282.5 79757.2 35.0 850.4 281.8 6848.1 399.5 9706.2 445.4 10822.1 0.0 0.0 10.0 243.0
5.080 P&L RCC M-20 In Overhead water tank Wall 17th to18th floor Cum 34.91 4,576.69 159,760.74 4454.14 155,483.03 3282.5 114582.3 35.0 1221.8 281.8 9838.3 399.5 13944.2 445.4 15547.4 0.0 0.0 10.0 349.1
5.081 P&L RCC M-20 In Overhead water tank Wall 32nd to33rd floor Cum 36.52 4,733.42 172,886.72 4454.14 162,686.18 3282.5 119890.6 35.0 1278.4 281.8 10294.1 399.5 14590.2 445.4 16267.7 0.0 0.0 10.0 365.2
5.082 P&L RCC M-20 In Overhead water tank Wall 33rd to 34th floor Cum 32.01 4,746.55 151,935.51 4454.14 142,575.66 3282.5 105070.3 35.0 1120.3 281.8 9021.6 399.5 12786.7 445.4 14256.7 0.0 0.0 10.0 320.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.078 P&L RCC M-25 In Wall(UG Sump ) Cum - 4,686.62 4666.47 - 3494.8 0.0 35.0 0.0 281.8 0.0 399.5 0.0 445.4 0.0 0.0 0.0 10.0 0.0
5.079 P&L RCC M-25 In Wall(Retaining) for Foundation to 1st basement floor Cum 1,702.00 4,574.74 7,786,200.42 4666.47 7,942,337.73 3494.8 5948121.4 35.0 59570.0 281.8 479689.5 399.5 679885.2 445.4 758051.7 0.0 0.0 10.0 17020.0
5.080 P&L RCC M-25 In Wall(Retaining) for first basement to GF floor Cum 1,723.00 4,574.74 7,882,269.87 4666.47 8,040,333.67 3494.8 6021511.8 35.0 60305.0 281.8 485608.1 399.5 688273.9 445.4 767404.9 0.0 0.0 10.0 17230.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.081 P&L RCC M-25 In Staircases for Foundation to 1st basement Cum 49.83 4,574.74 227,946.01 4666.47 232,517.03 3494.8 174135.1 35.0 1743.9 281.8 14043.2 399.5 19904.1 445.4 22192.5 0.0 0.0 10.0 498.3
5.082 P&L RCC M-25 In Staircases for first basement to GF Cum 55.96 4,574.74 255,985.83 4666.47 261,119.14 3494.8 195555.6 35.0 1958.5 281.8 15770.7 399.5 22352.5 445.4 24922.4 0.0 0.0 10.0 559.6
5.083 P&L RCC M-25 In Staircases from GF To 1st Floor Cum 47.09 4,569.79 215,211.87 4666.47 219,765.33 3494.8 164585.1 35.0 1648.3 281.8 13273.1 399.5 18812.5 445.4 20975.4 0.0 0.0 10.0 470.9
5.084 P&L RCC M-25 In Staircases From 1St To 2nd Floor Cum 50.85 4,574.74 232,611.95 4666.47 237,276.53 3494.8 177699.5 35.0 1779.6 281.8 14330.7 399.5 20311.5 445.4 22646.7 0.0 0.0 10.0 508.5
5.085 P&L RCC M-25 In Staircases From 2nd To 3rd Floor Cum 49.42 4,579.83 226,329.47 4666.47 230,611.06 3494.8 172707.7 35.0 1729.7 281.8 13928.1 399.5 19740.9 445.4 22010.5 0.0 0.0 10.0 494.2
5.086 P&L RCC M-25 In Staircases From 3rd To 4th Floor Cum 45.86 4,585.09 210,287.29 4666.47 214,020.00 3494.8 160282.4 35.0 1605.2 281.8 12926.1 399.5 18320.7 445.4 20427.0 0.0 0.0 10.0 458.6
5.087 P&L RCC M-25 In Staircases From 4th To 5th Floor Cum 45.86 4,590.49 210,535.36 4666.47 214,020.00 3494.8 160282.4 35.0 1605.2 281.8 12926.1 399.5 18320.7 445.4 20427.0 0.0 0.0 10.0 458.6
TENDER TENDER
DC RATE DC AMOUNT
5.103 P&L RCC M-25 In Staircases From 20th To 21st Floor Cum 22.59 4,702.79 106,217.78 4666.47 105,397.44 3494.8 78933.5 35.0 790.5 281.8 6365.6 399.5 9022.3 445.4 10059.6 0.0 0.0 10.0 225.9
5.104 P&L RCC M-25 In Staircases From 21st To 22nd Floor Cum 22.59 4,711.73 106,419.71 4666.47 105,397.44 3494.8 78933.5 35.0 790.5 281.8 6365.6 399.5 9022.3 445.4 10059.6 0.0 0.0 10.0 225.9
5.105 P&L RCC M-25 In Staircases From 22nd To 23rd Floor Cum 22.59 4,720.94 106,627.69 4666.47 105,397.44 3494.8 78933.5 35.0 790.5 281.8 6365.6 399.5 9022.3 445.4 10059.6 0.0 0.0 10.0 225.9
5.110 P&L RCC M-25 In Staircases From 27thTo 28th Floor Cum 22.59 4,771.30 107,765.03 4666.47 105,397.44 3494.8 78933.5 35.0 790.5 281.8 6365.6 399.5 9022.3 445.4 10059.6 0.0 0.0 10.0 225.9
5.113 P&L RCC M-25 In Staircases From 30th To 31st Floor Cum 22.59 4,805.28 108,532.63 4666.47 105,397.44 3494.8 78933.5 35.0 790.5 281.8 6365.6 399.5 9022.3 445.4 10059.6 0.0 0.0 10.0 225.9
5.114 P&L RCC M-25 In Staircases From 31st To 32 Floor Cum 22.59 4,817.30 108,827.12 4666.47 105,419.84 3494.8 78950.3 35.0 790.7 281.8 6367.0 399.5 9024.2 445.4 10061.7 0.0 0.0 10.0 225.9
5.115 P&L RCC M-25 In Staircases From 32st To 33rd Floor Cum 22.59 4,829.67 109,106.70 4666.47 105,419.84 3494.8 78950.3 35.0 790.7 281.8 6367.0 399.5 9024.2 445.4 10061.7 0.0 0.0 10.0 225.9
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.118 P&L RCC M-20 In Beam At first basement Floor Cum 245.00 4,465.74 1,094,105.28 4454.14 1,091,265.13 3282.5 804201.1 35.0 8575.0 281.8 69050.5 399.5 97868.3 445.4 109120.3 0.0 0.0 10.0 2450.0
5.119 P&L RCC M-25 In Beam At first basement Floor Cum 1,284.00 4,574.74 5,873,960.83 4666.47 5,991,751.85 3494.8 4487301.9 35.0 44940.0 281.8 361880.9 399.5 512909.8 445.4 571879.2 0.0 0.0 10.0 12840.0
5.120 P&L RCC M-20 In Beam At first basement roof / GF floor Cum 299.00 4,465.74 1,335,255.02 4454.14 1,331,788.88 3282.5 981453.6 35.0 10465.0 281.8 84269.8 399.5 119439.3 445.4 133171.2 0.0 0.0 10.0 2990.0
5.121 P&L RCC M-25 In Beam At first basement roof / GF floor Cum 2,249.00 4,574.74 10,288,580.93 4666.47 10,494,898.68 3494.8 7859767.9 35.0 78715.0 281.8 633855.3 399.5 898391.1 445.4 1001679.4 0.0 0.0 10.0 22490.0
5.122 P&L RCC M-20 In Beam At 1st Floor Level Cum 369.01 4,465.74 1,647,901.19 4454.14 1,643,623.46 3282.5 1211258.1 35.0 12915.4 281.8 104001.3 399.5 147405.7 445.4 164352.9 0.0 0.0 10.0 3690.1
5.123 P&L RCC M-20 In Beam At 2nd Floor Level Cum 376.64 4,470.83 1,683,895.05 4454.14 1,677,608.57 3282.5 1236303.3 35.0 13182.4 281.8 106151.7 399.5 150453.6 445.4 167751.2 0.0 0.0 10.0 3766.4
5.124 P&L RCC M-20 In Beam At 3rd Floor Level Cum 311.30 4,476.09 1,393,385.01 4454.14 1,386,554.44 3282.5 1021812.7 35.0 10895.3 281.8 87735.1 399.5 124350.8 445.4 138647.5 0.0 0.0 10.0 3113.0
5.125 P&L RCC M-20 In Beam At 4th Floor Level Cum 309.70 4,481.49 1,387,937.09 4454.14 1,379,466.25 3282.5 1016589.1 35.0 10839.6 281.8 87286.6 399.5 123715.2 445.4 137938.7 0.0 0.0 10.0 3097.0
5.138 P&L RCC M-20 In Beam At 17th Floor Level Cum 187.73 4,568.51 857,657.38 4454.14 836,187.84 3282.5 616223.5 35.0 6570.6 281.8 52910.3 399.5 74992.1 445.4 83614.0 0.0 0.0 10.0 1877.3
TENDER TENDER
DC RATE DC AMOUNT
5.142 P&L RCC M-20 In Beam At 21st Floor Level Cum 132.52 4,602.73 609,946.38 4454.14 590,255.35 3282.5 434985.0 35.0 4638.1 281.8 37348.8 399.5 52936.1 445.4 59022.1 0.0 0.0 10.0 1325.2
5.143 P&L RCC M-20 In Beam At 22nd Floor Level Cum 132.52 4,611.94 611,166.67 4454.14 590,255.35 3282.5 434985.0 35.0 4638.1 281.8 37348.8 399.5 52936.1 445.4 59022.1 0.0 0.0 10.0 1325.2
5.144 P&L RCC M-20 In Beam At 23rd Floor Level Cum 132.52 4,621.43 612,423.57 4454.14 590,255.35 3282.5 434985.0 35.0 4638.1 281.8 37348.8 399.5 52936.1 445.4 59022.1 0.0 0.0 10.0 1325.2
5.153 P&L RCC M-20 In Beam At 32nd Floor Level Cum 256.00 4,720.67 1,208,492.67 4454.14 1,140,260.71 3282.5 840308.1 35.0 8960.0 281.8 72150.7 399.5 102262.4 445.4 114019.5 0.0 0.0 10.0 2560.0
5.154 P&L RCC M-20 In Beam At 33rd Floor Level Cum 292.00 4,733.42 1,382,158.98 4454.14 1,300,609.87 3282.5 958476.4 35.0 10220.0 281.8 82296.9 399.5 116643.0 445.4 130053.5 0.0 0.0 10.0 2920.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.157 P&L RCC M-40 In Beam At first basement Cum 109.67 5,370.74 589,000.40 5177.59 567,818.77 4005.9 439321.3 35.0 3838.4 281.8 30908.8 399.5 43808.4 445.4 48845.1 0.0 0.0 10.0 1096.7
5.158 P&L RCC M-40 In Beam At GF floor Cum 51.15 5,365.79 274,433.53 5177.59 264,808.42 4005.9 204882.2 35.0 1790.1 281.8 14414.7 399.5 20430.5 445.4 22779.4 0.0 0.0 10.0 511.5
5.160 P&L RCC M-40 In Beam At 1st Floor Level - pergola Beam - Entrance Hall Cum 9.62 4860.75 46,774.07 4005.9 38548.0 0.0 0.0 399.5 3843.9 445.4 4285.9 0.0 0.0 10.0 96.2
TENDER TENDER
DC RATE DC AMOUNT
5.191 P&L RCC M-40 In Beam 32nd floor level Cum 38.00 5,625.67 213,775.63 5177.59 196,748.55 4005.9 152224.3 35.0 1330.0 281.8 10709.9 399.5 15179.6 445.4 16924.8 0.0 0.0 10.0 380.0
5.192 P&L RCC M-40 In Beam 33rd floor level Cum 11.00 5,651.55 62,167.05 5177.59 56,953.53 4005.9 44064.9 35.0 385.0 281.8 3100.2 399.5 4394.1 445.4 4899.3 0.0 0.0 10.0 110.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.193 P&L RCC M-30 In Beam At GF floor Cum 1.32 4,804.74 6,321.11 5003.67 6,582.83 3832.0 5041.4 35.0 46.0 281.8 370.8 399.5 525.5 445.4 586.0 0.0 0.0 10.0 13.2
5.194 P&L RCC M-30 In Beam At 1st floor Cum 1.32 4,804.74 6,321.11 5003.67 6,582.83 3832.0 5041.4 35.0 46.0 281.8 370.8 399.5 525.5 445.4 586.0 0.0 0.0 10.0 13.2
5.195 P&L RCC M-30 In Beam At 2nd floor Cum 1.32 4,809.83 6,327.82 5003.67 6,582.83 3832.0 5041.4 35.0 46.0 281.8 370.8 399.5 525.5 445.4 586.0 0.0 0.0 10.0 13.2
5.196 P&L RCC M-30 In Beam At 3rd floor Cum 1.32 4,815.09 6,334.73 5003.67 6,582.83 3832.0 5041.4 35.0 46.0 281.8 370.8 399.5 525.5 445.4 586.0 0.0 0.0 10.0 13.2
5.197 P&L RCC M-30 In Beam At 4th floor Cum 1.32 4,820.49 6,341.84 5003.67 6,582.83 3832.0 5041.4 35.0 46.0 281.8 370.8 399.5 525.5 445.4 586.0 0.0 0.0 10.0 13.2
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.204 P&L RCC M-25 In Beam At 31st floor Cum 49.43 4,817.30 238,134.75 4666.47 230,678.95 3494.8 172758.5 35.0 1730.2 281.8 13932.2 399.5 19746.7 445.4 22017.0 0.0 0.0 10.0 494.3
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.193 P&L RCC M-20 In Slab At first basement roof / GF floor Cum 231.80 4,465.74 1,035,140.80 4454.14 1,032,453.71 3282.5 760860.4 35.0 8112.9 281.8 65329.2 399.5 92593.9 445.4 103239.4 0.0 0.0 10.0 2318.0
5.194 P&L RCC M-25 In Slab At first basement Cum 1,950.59 4,574.74 8,923,425.39 4666.47 9,102,367.57 3494.8 6816883.0 35.0 68270.6 281.8 549751.2 399.5 779186.8 445.4 868770.1 0.0 0.0 10.0 19505.9
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.195 P&L RCC M-20 In Slab At GF floor Cum 211.00 4,460.79 941,206.58 4454.14 939,805.05 3282.5 692583.5 35.0 7384.8 281.8 59466.8 399.5 84284.9 445.4 93975.1 0.0 0.0 10.0 2110.0
5.196 P&L RCC M-25 In Slab At GF floor Cum 2,679.46 4,569.79 12,244,549.67 4666.47 12,503,619.91 3494.8 9364125.7 35.0 93781.0 281.8 755175.0 399.5 1070343.0 445.4 1193400.6 0.0 0.0 10.0 26794.6
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.197 P&L RCC M-20 In Slab At 1st Floor Level Cum 545.19 4,465.74 2,434,670.46 4454.14 2,428,350.39 3282.5 1789557.8 35.0 19081.6 281.8 153655.4 399.5 217782.6 445.4 242821.1 0.0 0.0 10.0 5451.9
5.198 P&L RCC M-25 In Slab At 1st Floor Level Cum 77.21 4,574.74 353,218.37 4666.47 360,301.48 3494.8 269834.5 35.0 2702.4 281.8 21761.0 399.5 30842.8 445.4 34388.8 0.0 0.0 10.0 772.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.199 P&L RCC M-20 In Slab At 2nd Floor Level Cum 528.77 4,470.83 2,364,028.87 4454.14 2,355,203.25 3282.5 1735652.5 35.0 18506.8 281.8 149027.0 399.5 211222.5 445.4 235506.8 0.0 0.0 10.0 5287.7
5.200 P&L RCC M-25 In Slab At 2nd Floor Level Cum 77.21 4,579.83 353,612.03 4666.47 360,301.48 3494.8 269834.5 35.0 2702.4 281.8 21761.0 399.5 30842.8 445.4 34388.8 0.0 0.0 10.0 772.1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5.201 P&L RCC M-20 In Slab At 3rd Floor Level Cum 525.93 4,476.09 2,354,116.41 4454.14 2,342,576.20 3282.5 1726347.0 35.0 18407.6 281.8 148228.0 399.5 210090.1 445.4 234244.2 0.0 0.0 10.0 5259.3
5.202 P&L RCC M-20 In Slab At 4th Floor Level Cum 525.14 4,481.49 2,353,402.20 4454.14 2,339,038.94 3282.5 1723740.3 35.0 18379.8 281.8 148004.2 399.5 209772.8 445.4 233890.5 0.0 0.0 10.0 5251.4
TENDER TENDER
DC RATE DC AMOUNT
5.220 P&L RCC M-20 In Slab At 22nd Floor Level Cum 259.57 4,611.94 1,197,135.71 4454.14 1,156,175.22 3282.5 852036.2 35.0 9085.1 281.8 73157.7 399.5 103689.7 445.4 115610.9 0.0 0.0 10.0 2595.7
5.221 P&L RCC M-20 In Slab At 23rd Floor Level Cum 259.57 4,621.43 1,199,597.68 4454.14 1,156,175.22 3282.5 852036.2 35.0 9085.1 281.8 73157.7 399.5 103689.7 445.4 115610.9 0.0 0.0 10.0 2595.7
5.230 P&L RCC M-20 In Slab At 32nd Floor Level Cum 148.00 4,720.67 698,659.83 4454.14 659,213.22 3282.5 485803.1 35.0 5180.0 281.8 41712.1 399.5 59120.4 445.4 65917.5 0.0 0.0 10.0 1480.0
5.231 P&L RCC M-20 In Slab At 33rd Floor Level Cum 141.00 4,733.42 667,412.38 4454.14 628,034.22 3282.5 462825.9 35.0 4935.0 281.8 39739.3 399.5 56324.2 445.4 62799.8 0.0 0.0 10.0 1410.0
5.232 P&L RCC M-20 In Slab At 34th Floor Level Cum 109.00 4,746.55 517,373.97 4454.14 485,501.63 3282.5 357787.4 35.0 3815.0 281.8 30720.4 399.5 43541.4 445.4 48547.4 0.0 0.0 10.0 1090.0
5.233 P&L RCC M-20 In Lintels At All Floors Cum 247.87 4,577.62 1,134,655.80 4454.14 1,104,048.53 3282.5 813621.7 35.0 8675.5 281.8 69859.4 399.5 99014.8 445.4 110398.5 0.0 0.0 10.0 2478.7
5.234 P&L RCC M-20 In Bottom & Top Rails In Balcony At All Floors Cum 230.51 4,577.62 1,055,188.24 4454.14 1,026,724.60 3282.5 756638.3 35.0 8067.9 281.8 64966.6 399.5 92080.1 445.4 102666.6 0.0 0.0 10.0 2305.1
5.235 P&L RCC M-20 In Nibs In Balcony Slab At All Floors Cum - 4,577.62 4454.14 - 3282.5 0.0 35.0 0.0 281.8 0.0 399.5 0.0 445.4 0.0 0.0 0.0 10.0 0.0
5.236 P&L RCC M-20 In Service Ledge At All Floors Cum - 4,577.62 4454.14 - 3282.5 0.0 35.0 0.0 281.8 0.0 399.5 0.0 445.4 0.0 0.0 0.0 10.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Extra for Closing of leftover Cutouts in M20 grade in FHC Shafts, LV
5.237 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Shaft, Electrical Shafts at all
floor levels including cost of concreting, shuttering, reinforcement steel
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
straightening, tying and
welding all complete as required, to be measured no of shaft per floor Nos 619.60 870.38 539,286.90 857.05 531,023.98 354.5 219650.2 3.8 2342.1 406.4 251828.1 43.1 26730.6 48.1 29803.8 0.0 0.0 1.1 669.2
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & laying damp proof course 40 mm thick with cement concrete
5.24 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1:2:4 (1 cement : 2 coarse
sand: 4 Graded stone aggregate 12.5 mm nominal size) including the cost
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
of centring and shuttering &
all leads and location and providing & mixing cico No-1 in concrete (2% by
Sqm - 307.98 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
weight of cement).
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Extra for providing & mixing cico No-1 in concrete (2% by weight of
5.24 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cement) contact with water /
moisture(Qty. shall be paid as per concrete volume) Cum 3,300.00 300.00 990,000.00 300.00 990,000.00 300.0 990000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
69,060.89 326,450,393.35 0.00 324,998,550.58 243,772,268.69 2,419,136.53 19,713,148.87 27,613,966.87 30,788,751.52 - - 691,278.09
6.000 WATER PROOFING OF STRUCTURE 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Note: All waterproofing works shall be carried out by specialist
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
waterproofing agencies approved by
the Engineer. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Water proofing treatment in toilets & kitchens including the sunken areas
6.01 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
comprising of
cleaning & preparation of surface, providing injection grouting with non-
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
shrink grouting
compound in loose pockets of concrete Providing & applying of the a
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
membrane
treatment (TAPECRETE) and protective plaster 15mm thick in 1:3 cement 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
sand mortar mixed with integral water proofing compound & finished with
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
neat cement
complete as directed or as recommended by water-proofing agency in
Sqm 20,726.00 400.00 8,290,400.00 380.00 7,875,880.00 0.0 0.0 380.0 7875880.0 0.0 0.0 0.0 0.0 0.0
sunken slabs.
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
Providing & filling the annular space around pipes in cut-outs in toilets,
6.02 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
kitchen with cement concrete
1:2:4 & sealing the same thoroughly including application of epoxy putty
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
or injection grouting with
non shrink grout as may be required. Each 4,682.00 400.00 1,872,800.00 200.00 936,400.00 0.0 0.0 200.0 936400.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and laying Brick Bat Coba waterproofing treatment Average
6.03 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
125mm thick on
roof consisting of following specifications : Cleaning & preparing the
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
surface for
receiving water proofing treatment including raking the construction joints,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
loose
patches in concrete & providing & injecting non -shrink grout through
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
nozzles fix
admixed with Integral Waterproofing Compound , spreading
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
minimum15mm thick layer
of cement mortar 1:4 (1 cement : 4coarse sand) admixed with Integral
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Waterproofing
Compound and a layer of broken bricks/ brick bats(minimum 40mm thick)
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
laid to
specified slope, filling the voids of brick bats with cement mortar 1:4 (1
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cement : 4 coarse
sand) admixed with Integral Waterproofing Compound, applying a 20mm
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
thick joint
less water proofing plaster in cement mortar 1:4(1 cement :4 coarse sand)
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
admixed with
Integral Waterproofing Compound and finally finished with floating coat of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
neat cement
slurry admixed with Integral Waterproofing Compound and marking
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
of300x300mm sq.
Grid including adequate curing for 14days including all leads, lifts and
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
making Khurras
as specified for draining of roof water. (the minimum thickness of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
treatment is to be
75mm with 10 years guarantee on approved performa. the Integral
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Waterproofing
Compound to be admixed will be approved by the Owner' and the ratio of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Integral
Waterproofing Compound to cement shall be as recommended by the
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
respective
manufacturer.) Sqm 4,577.00 650.00 2,975,050.00 645.00 2,952,165.00 0.0 0.0 645.0 2952165.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Extra over item no. 6.03 for additional thickness beyond average 125mm
a cum - 5,000.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
thick
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and laying Vatta/ gola upto 300mm high as specified all
6.04 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
complete. (Treatment
as specified in item no 6.04 above, is turned around on vertical walls upto
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a height of
300mm) Rm 1,497.00 200.00 299,400.00 150.00 224,550.00 0.0 0.0 150.0 224550.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and making Khurra of size 300mm * 300mm with average
6.05 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
minimum
thickness of 50mm of cement concrete 1:2:4 (1-cement: 2 coarse sand : 4
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
graded
stone aggregate of 20mm nominal size ) applying two coat of tape Crete
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
and
finished with 12mm cement plaster 1:3 (1-cement: 3 coarse sand) and a
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
coat
of neat cement rounding the edges and making and finishing the outlet 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
complete. Nos 1,680.00 350.00 588,000.00 350.00 588,000.00 0.0 0.0 350.0 588000.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
6.06 Water proofing treatment in water tanks comprising of 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
injection grouting with non-shrink grout on bottom & 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
inside walls and providing & applying a membrane 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
treatment (food grade epoxy) complete as directed or 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
as recommended by water-proofing agency. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a Horizontal surface Sqm 1,143.00 450.00 514,350.00 435.00 497,205.00 0.0 0.0 435.0 497205.0 0.0 0.0 0.0 0.0 0.0
b Vertical surface Sqm 3,216.00 450.00 1,447,200.00 450.00 1,447,200.00 0.0 0.0 450.0 1447200.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Water proofing treatment comprising of injection grouting with non-
shrink grout on inside walls in grid pattern @ 1.5m c/c & at construction
c 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
joints and providing & applying a membrane treatment (Tape Crete) & 15
mm thk. Protective plaster in CM 1:3
complete as directed or as recommended by water-proofing agency, at all
sqm 12,564.00 450.00 5,653,800.00 425.00 5,339,700.00 0.0 0.0 425.0 5339700.0 0.0 0.0 0.0 0.0 0.0
floors
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
6.07 Water proofing treatment comprising of injection grouting 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
with non-shrink grout on inside walls in grid pattern @ 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
1.5m c/c & at construction joints and providing & applying 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a membrane treatment (Tape Crete) & 15 mm thk. Protective plaster in 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
CM 1:3 complete as directed or as recommended by 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
water-proofing agency, at all floors. Sqm 13,460.00 723.78 9,742,145.86 723.78 9,742,078.80 0.0 0.0 723.8 9742078.8 0.0 0.0 0.0 0.0 0.0
- 0.0
New Removal of PVC conduit from tie rod holes and properly cleaning it: Nos 12,826.00 70.00 897,820.00 70.0 897820.0
and filling it with micro conrete mixed with water proofing compound
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
31,383,145.86 0.00 30,500,998.80 - - 30,500,998.80 - - - - -
TENDER TENDER
DC RATE DC AMOUNT
7.00 BRICK WORK (Half BW) 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and Laying Half brick masonry with 1st class bricks in
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
superstructure
above plinth level at all floor levels in cement mortar 1:4 (1 cement : 4
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
coarse sand)
with 6 mm dia. ms bars - 2 no. at every third course embedded in cement
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mortar laid
in proper line & plumb including hacking of RCC at junctions, raking of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
joints,
curing and all leads & lifts complete to the satisfaction of the Engineer.
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
(MS Bars to
be free issued by the Owner) 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
7.01 Half Brickwork I-Cl. In CM 1:4 in Lower Basement to Upper Basement Sqm 506.06 - 641.31 - 461 0.0 14.0 0.0 93 0.0 18.5 0.0 55.2 0.0 0.0 0.0 0.0
7.02 Half Brickwork I-Cl. In CM 1:4 in Upper Basement to Ground Floor Sqm 506.06 - 638.61 - 461 0.0 14.0 0.0 90 0.0 18.5 0.0 55.2 0.0 0.0 0.0 0.0
7.03 Half Brickwork I-Cl. In CM 1:4 GF To 1st floor Sqm 723.58 503.36 364,217.45 641.31 464,037.92 461 333500.1 14 10130.1 93 67075.7 18.5 13390.2 55.2 39941.8 0.0 0.0 0.0
7.04 Half Brickwork I-Cl. In CM 1:4 1st To 2nd floor Sqm 2,575.78 506.06 1,303,487.96 644.09 1,659,035.35 461 1187186.3 14 36060.9 95 245937.8 18.5 47666.3 55.2 142184.1 0.0 0.0 0.0
7.05 Half Brickwork I-Cl. In CM 1:4 2nd To 3rd floor Sqm 2,419.01 508.84 1,230,883.08 646.96 1,564,993.17 461 1114932.5 14 33866.2 98 237898.8 18.5 44765.2 55.2 133530.6 0.0 0.0 0.0
7.06 Half Brickwork I-Cl. In CM 1:4 3rd To 4th floor Sqm 2,419.01 511.70 1,237,812.17 649.91 1,572,130.13 461 1114932.5 14 33866.2 101 245035.7 18.5 44765.2 55.2 133530.6 0.0 0.0 0.0
7.07 Half Brickwork I-Cl. In CM 1:4 4th To 5th floor Sqm 2,419.01 514.65 1,244,949.13 652.94 1,579,481.20 461 1114932.5 14 33866.2 104 252386.8 18.5 44765.2 55.2 133530.6 0.0 0.0 0.0
7.16 Half Brickwork I-Cl. In CM 1:4 13th To 14th floor Sqm 1,820.04 545.52 992,877.74 684.74 1,246,262.44 461 838865.5 14 25480.6 136 247768.1 18.5 33681.0 55.2 100467.2 0.0 0.0 0.0
7.19 Half Brickwork I-Cl. In CM 1:4 16th To 17th floor Sqm 1,168.69 557.78 651,870.44 697.37 815,003.73 461 538653.1 14 16361.6 149 173849.7 18.5 21627.3 55.2 64512.1 0.0 0.0 0.0
7.23 Half Brickwork I-Cl. In CM 1:4 20th To 21st floor Sqm 1,143.41 575.91 658,497.60 716.04 818,724.38 461 527002.9 14 16007.8 167 191437.4 18.5 21159.5 55.2 63116.8 0.0 0.0 0.0
7.24 Half Brickwork I-Cl. In CM 1:4 21st To 22nd floor Sqm 1,143.41 580.78 664,073.45 721.06 824,467.50 461 527002.9 14 16007.8 172 197180.5 18.5 21159.5 55.2 63116.8 0.0 0.0 0.0
7.25 Half Brickwork I-Cl. In CM 1:4 22nd To 23rd floor Sqm 1,143.41 585.81 669,816.57 726.23 830,382.92 461 527002.9 14 16007.8 178 203095.9 18.5 21159.5 55.2 63116.8 0.0 0.0 0.0
7.26 Half Brickwork I-Cl. In CM 1:4 23rd To 24nd floor Sqm 1,143.41 590.98 675,731.98 731.56 836,475.80 461 527002.9 14 16007.8 183 209188.8 18.5 21159.5 55.2 63116.8 0.0 0.0 0.0
7.33 Half Brickwork I-Cl. In CM 1:4 30th To 31st floor Sqm 1,143.41 631.81 722,418.42 773.62 884,562.83 461 527002.9 14 16007.8 225 257275.8 18.5 21159.5 55.2 63116.8 0.0 0.0 0.0
7.34 Half Brickwork I-Cl. In CM 1:4 31st To 32 floor Sqm 593.50 638.36 378,869.25 780.37 463,148.88 461 273547.0 14 8309.0 232 137548.3 18.5 10983.1 55.2 32761.5 0.0 0.0 0.0
51,331.04 28,250,916.02 0.00 35,403,009.61 23,658,688 718,635 7,242,278 949,911 2,833,497 - - -

8.00 BRICK WORK 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and Laying Brickwork with 1st class bricks in foundation & in
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
superstructure
above plinth level, at all floor levels in Cement mortar 1:6 (1 cement : 6
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
coarse sand) for
TENDER TENDER
DC RATE DC AMOUNT
walls as well as square and rectangular pillars laid in proper line & plumb
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
including
hacking of RCC at junctions, raking of joints, curing and all leads & lifts
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
complete to the
satisfaction of the Engineer. The rate is inclusive of providing arched /
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
curved openings at
all levels as per design/ drawings. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
8.01 Brickwork I-Class In CM 1:6 in Lower Basement to Upper Basement Cum 916.75 3,101.50 2,843,312.49 3886.37 3,562,847.18 2575.0 2360641.5 120.0 110010.5 530.5 486292.2 160.9 147522.3 480.0 440045.6 0.0 20.0 18335.1 0.0
8.02 Brickwork I-Class In CM 1:6 in Upper Basement to Ground Floor Cum 1,182.45 3,101.50 3,667,371.47 3870.92 4,577,175.40 2575.0 3044811.1 120.0 141894.1 515.0 608962.2 160.9 190277.8 480.0 567581.2 0.0 20.0 23649.0 0.0
8.03 Brickwork I-Class In CM 1:6 GF To 1st Floor Cum 1,103.62 3,088.00 3,407,972.40 3855.92 4,255,465.12 2575.0 2841816.4 120.0 132434.2 500.0 551809.0 160.9 177592.2 480.0 529741.1 0.0 20.0 22072.4 0.0
8.04 Brickwork I-Class In CM 1:6 1st To 2nd floor Cum 853.35 3,101.50 2,646,664.42 3870.92 3,303,250.68 2575.0 2197375.8 120.0 102402.0 515.0 439475.2 160.9 137319.5 480.0 409611.3 0.0 20.0 17067.0 0.0
8.05 Brickwork I-Class In CM 1:6 2nd To 3rd floor Cum 742.79 3,115.41 2,314,080.80 3886.37 2,886,744.80 2575.0 1912675.3 120.0 89134.4 530.5 394011.1 160.9 119527.8 480.0 356540.5 0.0 20.0 14855.7 0.0
8.06 Brickwork I-Class In CM 1:6 3rd To 4th floor Cum 718.01 3,129.73 2,247,174.99 3902.29 2,801,879.63 2575.0 1848875.4 120.0 86161.2 546.4 392294.4 160.9 115540.8 480.0 344647.6 0.0 20.0 14360.2 0.0
8.07 Brickwork I-Class In CM 1:6 4th To 5th floor Cum 708.49 3,144.48 2,227,846.54 3918.68 2,776,361.41 2575.0 1824373.7 120.0 85019.4 562.8 398708.5 160.9 114009.6 480.0 340080.3 0.0 20.0 14169.9 0.0
8.23 Brickwork I-Class In CM 1:6 20th To 21st floor Cum 342.79 3,450.75 1,182,885.94 4258.98 1,459,939.10 2575.0 882686.7 120.0 41134.9 903.1 309559.3 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.24 Brickwork I-Class In CM 1:6 21st To 22nd floor Cum 342.79 3,475.13 1,191,244.04 4286.07 1,469,225.88 2575.0 882686.7 120.0 41134.9 930.1 318846.1 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.25 Brickwork I-Class In CM 1:6 22nd To 23rd floor Cum 342.79 3,500.25 1,199,852.89 4313.97 1,478,791.27 2575.0 882686.7 120.0 41134.9 958.1 328411.5 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.26 Brickwork I-Class In CM 1:6 23rd To 24th floor Cum 342.79 3,526.11 1,208,720.00 4342.72 1,488,643.61 2575.0 882686.7 120.0 41134.9 986.8 338263.8 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.30 Brickwork I-Class In CM 1:6 27th To 28thfloor Cum 342.79 3,637.58 1,246,929.58 4466.57 1,531,098.70 2575.0 882686.7 120.0 41134.9 1110.6 380718.9 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.33 Brickwork I-Class In CM 1:6 30th To 31st floor Cum 342.79 3,730.27 1,278,702.21 4569.55 1,566,401.62 2575.0 882686.7 120.0 41134.9 1213.6 416021.8 160.9 55161.3 480.0 164541.0 0.0 20.0 6855.8 0.0
8.34 Brickwork I-Class In CM 1:6 31st To 32 floor Cum 298.00 3,763.04 1,121,384.77 4605.96 1,372,576.78 2575.0 767350.0 120.0 35760.0 1250.0 372512.0 160.9 47953.6 480.0 143041.2 0.0 20.0 5960.0 0.0
8.35 Brickwork I-Class In CM 1:6 32nd To 33 floor Cum 249.00 3,796.79 945,400.02 4643.46 1,156,222.42 2575.0 641175.0 120.0 29880.0 1287.5 320597.8 160.9 40068.6 480.0 119521.0 0.0 20.0 4980.0 0.0
8.36 Brickwork I-Class In CM 1:6 33nd To 34 floor Cum 177.00 3,831.55 678,184.50 4682.09 828,729.89 2575.0 455775.0 120.0 21240.0 1326.2 234731.7 160.9 28482.5 480.0 84960.7 0.0 20.0 3540.0 0.0
8.37 Brickwork I-Class In CM 1:6 34th To 35 floor Cum 95.00 3,867.36 367,398.95 4721.87 448,578.11 2575.0 244625.0 120.0 11400.0 1366.0 129765.5 160.9 15287.2 480.0 45600.4 0.0 20.0 1900.0 0.0
18,791.08 62,083,209.03 0.00 76,978,167.76 48,387,043 2,254,930 13,916,750 3,023,826 9,019,796 - 375,822 -
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
10.00 MISC. (STRUCTURE) 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing, fabricating and fixing / erection M.S. structural work (like drain
10.01 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cover,
sleeves, toilet / kitchen counter support angle, fresh air duct grill DG
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
exhaust grill)
fabricated from standard sections e.g. M.S. Angles, , Plates ,Rolled
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sections such as
TENDER TENDER
DC RATE DC AMOUNT
Channels, Flats, Joists etc. including cutting to size, drilling, welding ,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
providing and
applying a coat of red oxide primer, chipping of RCC& cost of nuts & bolts
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
but
excluding the cost of providing &fixing dash fastener, complete as directed. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a Wash Basin Kg 13,164.45 70.05 922,182.89 70.05 922,169.72 0.0 0.0 70.1 922169.7 0.0 0.0 0.0 0.0 0.0
b Kitchen Sink Kg 4,125.42 72.05 297,240.64 72.05 297,236.51 0.0 0.0 72.1 297236.5 0.0 0.0 0.0 0.0 0.0
c Kitchen Counter Kg 3,885.05 72.05 279,921.74 72.05 279,917.85 0.0 0.0 72.1 279917.9 0.0 0.0 0.0 0.0 0.0
d 200 & 300 wide Perforated MS grating - open & closed Rmt 1,400.00 74.05 103,671.40 74.05 103,670.00 0.0 0.0 74.1 103670.0 0.0 0.0 0.0 0.0 0.0
e MS Railing in Elevation - behind GRC Jaali Rmt - 2,500.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
f 5mm thk 50mm wide MS Plate - cutout closing Grills in ground floor Sqm 289.28 2,943.75 851,581.61 2943.75 851,581.61 0.0 0.0 2943.8 851581.6 0.0 0.0 0.0 0.0 0.0
g MS Grating as/vendor - Helipad Level Sqm 257.16 3,532.50 908,417.70 3532.50 908,417.70 0.0 0.0 3532.5 908417.7 0.0 0.0 0.0 0.0 0.0
h MS Grill over Plumbing Shaft Sqm 794.19 2,300.00 1,826,627.80 2300.00 1,826,627.80 0.0 0.0 2300.0 1826627.8 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Item same as S.No. 10.01 but for hollow tubular sections only and without
10.02 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
any enamel
Paint for MS railing staircase, balcony and Elevation 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a MS Railing in Staircase & stair elevation - 3mm tk. section Kg 23,950.00 70.05 1,677,721.45 70.50 1,688,475.00 0.0 0.0 70.5 1688475.0 0.0 0.0 0.0 0.0 0.0
b MS Railing in Balcony - 3mm tk. Section Kg 274,153.00 72.05 19,752,997.80 72.05 19,752,723.65 0.0 0.0 72.1 19752723.7 0.0 0.0 0.0 0.0 0.0
c MS Railing in Staircase Rmt 2,000.00 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
d MS Railing in Balcony Rmt 3,500.00 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
e MS Railing in Elevation Rmt 229.20 2,700.00 618,840.00 2700.00 618,840.00 0.0 0.0 2700.0 618840.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & fabricating & fixing MS pipe (Class-A) sleeves (3.2 mm thick)
10.03 - - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
in structure
members complete as specified, including leaving the sleeve free of
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
mortar, slurry or
any foreign matter. - - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a 65mm dia Rm 1,138.96 1,950.00 2,220,972.00 1950.00 2,220,972.00 0.0 0.0 1950.0 2220972.0 0.0 0.0 0.0 0.0 0.0
b 80mm dia Rm 329.13 2,850.00 938,020.50 2850.00 938,020.50 0.0 0.0 2850.0 938020.5 0.0 0.0 0.0 0.0 0.0
c 100mm dia Rm 52.67 3,150.00 165,910.50 3150.00 165,910.50 0.0 0.0 3150.0 165910.5 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & fixing PVC water bar of approved quality & make 305mm
10.04 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
wide and 6mm
thick (maruti brand ISI marks) with ribs interspersed with serrations on
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
each face in
straight length including accessories and fixing all complete as per
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
manufacturer's
instructions. Rmt 8,029.00 350.00 2,810,150.00 350.00 2,810,150.00 0.0 0.0 350.0 2810150.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
All charges for providing and fixing of "Supreme Industries Make"Silfil
10.05 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Armour Board
of Dawn (Pinkish Type) colour, Thickness Build up using minimum 10mm
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
specifically
extruded high performance sheet, minimum density of
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
28kg/Cum,compression strength
of 0.21Kg/Sqm and Water Absorption is 0.45Maximum Kg/Sqm (Tested
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
as per
ASTM-D3575) complete to the satisfaction of Engg. In charge. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a Between Retaining wall Sqm 31.00 562.00 17,422.00 562.00 17,422.00 0.0 0.0 562.0 17422.0 0.0 0.0 0.0 0.0 0.0
b Between Tower & Non Tower Sqm 286.00 677.50 193,765.00 677.50 193,765.00 0.0 0.0 677.5 193765.0 0.0 0.0 0.0 0.0 0.0
c Between Tower C2 & C3 and D1 & D2 Sqm 1,048.00 793.00 831,064.00 793.00 831,064.00 0.0 0.0 793.0 831064.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing 200 mm dia pipe sleeve (PVC) in lift pit raft including boring
10.06 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
200mm dia hole
to required depth (7.5m), providing & lowering 150mm dia plain as well as
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
perforated
PVC pipe all complete, providing & filling pea gravel all around the pipe,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
as per drawing
and to the satisfaction of Engineer. No. 29.00 550.00 15,950.00 550.00 15,950.00 0.0 0.0 550.0 15950.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and fixing 300mm wide and 18G (1.25MM) thick GI sheet with
0.01 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
vertical raised
notches @ 300mm c/c for covering the expension joint upto GF including
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
fixing the
sheet by drilling holes & providing & fixing dash fastener of 10mm dia,
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
100mm long 'on
both side @ 300mm c/c including providing adequate overlaps as required. - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a Retaining wall every 100m c/c - vertical Rm 105.70 325.54 34,409.05 325.54 34,409.58 0.0 0.0 325.5 34409.6 0.0 0.0 0.0 0.0 0.0
b Between tower and Non Tower periphery Rm 1,789.24 325.54 582,459.59 325.54 582,468.54 0.0 0.0 325.5 582468.5 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & fixing 800mm and 18 gauge GI sheet on expension joint with
0.02 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
12mm dia &
100mm long dashfastner @600c/c. one side fix and other side free bby
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
sloted hole. As
per drawing complete. Rmt 189.70 834.76 158,353.97 834.76 158,353.97 0.0 0.0 834.8 158354.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
10.06 Providing & Filling Polysulphide Sealant of size 10MM deep & 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
25mm wide in Expansion Joints including Providing & Fixing 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
25MM dia backer rod & providing and fixing 300mm wide and 18G 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
(1.25MM) thick GI sheet with vertical raised notches @ 300mm c/c for 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TENDER TENDER
DC RATE DC AMOUNT
covering the expansion joint in elevation including fixing the sheet 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
by drilling holes & providing & fixing dash fastener of 10mm dia, 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
100mm long 'on both side @ 300mm c/c including providing adequate 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
overlaps as required. Rmt 179.07 1,294.38 231,789.24 1294.38 231,790.13 0.0 0.0 1294.4 231790.1 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & Filling Polysulphide Sealant in Expansion Joints including
10.07 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
cleaning the
surface thoroughly, providing & applying primer, tooling the polysulphide
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
to correct
profile as specified. 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
d 50mm wide x 25mm deep Rmt 1,098.32 700.00 768,825.46 700.00 768,825.46 0.0 0.0 700.0 768825.5 0.0 0.0 0.0 0.0 0.0
e 60mm wide x 30mm deep Rmt - 1,000.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
10.08 Providing, fabricating & fixing C Class MS puddle flange in structure 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
members including welding of 6mm thick Square M S Plate of size (pipe 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
OD + 400mm ) The pipe is projected 150mm from one side and 200mm 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
from other side of wall. The pipe shall be threaded for pipe of dia less 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
then 65mm and flanges on both side shall be welded for dia 65mm and 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
above complete, including leaving the puddle flanges free of mortar,
0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
slurry or
any foreign matters & providing puncture in shuttering for pipes 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a 25mm dia. Pipe Nos. 14.00 1,000.00 14,000.00 1000.00 14,000.00 0.0 0.0 1000.0 14000.0 0.0 0.0 0.0 0.0 0.0
b 50mm dia. Pipe Nos. 12.00 1,200.00 14,400.00 1200.00 14,400.00 0.0 0.0 1200.0 14400.0 0.0 0.0 0.0 0.0 0.0
c 65mm dia. Pipe Nos. 3.00 1,500.00 4,500.00 1500.00 4,500.00 0.0 0.0 1500.0 4500.0 0.0 0.0 0.0 0.0 0.0
d 80mm dia. Pipe Nos. 3.00 2,000.00 6,000.00 2000.00 6,000.00 0.0 0.0 2000.0 6000.0 0.0 0.0 0.0 0.0 0.0
e 100mm dia. Pipe Nos. 29.00 2,500.00 72,500.00 2500.00 72,500.00 0.0 0.0 2500.0 72500.0 0.0 0.0 0.0 0.0 0.0
f 150mm dia. Pipe Nos. 7.00 4,000.00 28,000.00 4000.00 28,000.00 0.0 0.0 4000.0 28000.0 0.0 0.0 0.0 0.0 0.0
g 200mm dia. Pipe Nos. 4.00 5,000.00 20,000.00 7000.00 28,000.00 0.0 0.0 7000.0 28000.0 0.0 0.0 0.0 0.0 0.0
h 250mm dia. Pipe Nos. 6.00 6,500.00 39,000.00 10000.00 60,000.00 0.0 0.0 10000.0 60000.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providng and fixing poly propylene caoted MS foot rests in
10.09 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
concrete/masonry
walls as specified & pattern. Each 297.00 283.75 84,273.75 283.75 84,273.75 0.0 0.0 283.8 84273.8 0.0 0.0 0.0 0.0 0.0
- - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and filling Polysulphide Sealant of following sizes in expansion
10.10 - - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
joints
including cleaning the joints, providing & applying primer prior to
- - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
application of
polysulphide to ensure proper bond with concrete surface.(Made-Chokesy) - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a 50mm wide and 25mm deep Rmt 1,098.00 700.00 768,600.00 700.00 768,600.00 0.0 0.0 700.0 768600.0 0.0 0.0 0.0 0.0 0.0
b 25mm wide and 12mm deep Rmt 691.00 450.00 310,950.00 450.00 310,950.00 0.0 0.0 450.0 310950.0 0.0 0.0 0.0 0.0 0.0
- - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing & Fixing PVC Sleeve / Pipe in walls 63mm (O/D) for AC Piping
10.11 - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Provision in
all flats including fixing with cement mortar and making plaster all around
- - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
groove
complete as per insrruction of Engg. Incharge - - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
- - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Fire Fighting - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a 65mm Dia Nos - 140.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
b 80mm Dia Nos - 200.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
c 100mm Dia Nos - 350.00 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Providing and fixing in position the following heavy duty ISI marked PVC
conduit including all accessories (i.e clamps, nuts,bolts, bends, junction
9.13 boxes, pull boxes etc.) concealed or exposed as called for including - 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
necessary civil work such as chase cutting & making good in all respect
as the case may be:
- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
a) 20mm dia. RM 84,777.00 55.00 4,662,735.00 54.00 4,577,958.00 34.0 2882418.0 0.0 20.0 1695540.0 0.0 0.0 0.0 0.0 0.0
b) 25mm dia. RM 58,458.00 75.00 4,384,350.00 74.00 4,325,892.00 49.0 2864442.0 0.0 25.0 1461450.0 0.0 0.0 0.0 0.0 0.0
c) 32mm dia. RM 10,057.00 100.00 1,005,700.00 99.00 995,643.00 69.0 693933.0 0.0 30.0 301710.0 0.0 0.0 0.0 0.0 0.0
d) 40mm dia RM 12,628.00 125.00 1,578,500.00 120.00 1,515,360.00 80.0 1010240.0 0.0 40.0 505120.0 0.0 0.0 0.0 0.0 0.0
49,201,803.09 49024838.28 7451033.00 0.00 41573805.28 0.00 0.00 0.00 0.00 0.00
TOTAL 1248703863.28 1319666276.26 842429886.00 9875006.60 249735652.20 53887313.71 61306834.54 37980756.09 60698199.02 3752628.09
THE PRIMUS (SEC - 82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON FINISHING BOQ
TILE & PAINTING

1.34
TENDER
TENDER PSE
ITEM DESCRIPTION UOM QTY DC SPCL RATE SPCL AMOUNT PSE AMOUNT Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
DC RATE RATE
AMOUNT
TILING / MARBLE CHIPS FLOORING
1.00 Providing & Laying of Antiskid Vitrified tiles of 1st quality confirming to IS 15622
of specified size & colour on floors inclusive of cleaning of surface, curing of surface
, wetting of tiles, cutting of edges (with high quality diamond edge cutting blades of
approved make) wherever required (i/c holes/ cutout for drains), fixing true to proper
line , levels and slope as per approved design on floors over a 30-35 mm thick bed of
1: 4 cement sand mortar . The joints to be cleaned, filled and flushed with white
cement using pigment to match the shade of tile as required as per instructions and
complete satisfaction of the Engineer.
1.01 300 x 300 Anti-skid Vitrified tiles, 8mm thick- All Balcony Sqm 14115 1254.00 17699808.72 1681.00 23726777.08 1302.00 18,377,313.36 960.0 13,550,093 0.0 342.0 4,827,221 0.0 0.0 0.0 0.0 0.0
1.02 600 x 600 Anti-skid Vitrified tiles, 8mm thick- Kitchen ,Toilets. Sqm 8650 1253.00 10838825.90 1679.00 14523853.70 1292.00 11,176,187.60 950.0 8,217,785 0.0 342.0 2,958,403 0.0 0.0 0.0 0.0 0.0
1.03 300 x 900 Anti-skid Vitrified tiles, 8mm thick- M. Toilet Sqm 2882 1267.00 3652000.80 1698.00 4894315.20 1296.00 3,735,590.40 954.0 2,749,810 0.0 342.0 985,781 0.0 0.0 0.0 0.0 0.0
1.04 300x300 Vitrified tiles, 8mm thick(S.room) Sqm 1276 1253.00 1598201.50 1679.00 2141564.50 1302.00 1,660,701.00 960.0 1,224,480 0.0 342.0 436,221 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.05 Providing and Laying POP Protection with 200 micron polythene sheet to vetrified tiles 0.00 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
flooring in S. Room till handing over. The item shall be operated only on instruction of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
the Engineer In Charge and complete with removing the malba from site. Sqm 1276 40 51020.00 54.00 68877.00 50.00 63,775.00 40.0 51,020 0.0 10.0 12,755 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
2.00 Providing & Laying of Ceramic tiles of 1st quality confirming to IS 15622, of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
specified size & colour on Floors inclusive of cleaning of surface, curing of surface , 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
wetting of tiles, cutting of edges (with high quality diamond edge cutting blades of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
approved make) wherever required (i/c holes/ cutout for drains), fixing true to proper 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
line , levels and slope as per approved design on floors over 20 mm thick bed of 1: 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
4 cement sand mortar . The joints to be cleaned, filled and flushed with white cement 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
using pigment to match the shade of tile as required as per instructions and to the 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
complete satisfaction of the Engineer. 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
2.01 300 x 300 antiskid ceramic tiles, 8mm thick - S.Toilet Sqm 374 1058 395226.48 1418.00 529708.08 1219.00 455,369.64 877.0 327,612 0.0 342.0 127,758 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
3.00 Providing & Laying of Antiskid Vitrified tiles of 1st quality confirming to IS 15622 of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
specified size & colour in skirting inclusive of cleaning of surface, curing of surface , 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
wetting of tiles, cutting of edges (with high quality diamond edge cutting blades of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
approved make) fixing true to proper line , levels and slope as per approved design on 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
floors over a 12 mm thick bed of 1: 3 cement sand mortar . The joints to be cleaned, 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
filled and flushed with white cement using pigment as required as per instructions and 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
to the complete satisfaction of the Engineer. 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
3.01 140 mm high Anti-skid Vitrified tiles, 8mm thick - skirting in balcony Rmt 20148 191.82 3864829.64 257.00 5178089.97 198.68 4,003,046.36 134.4 2,707,919 0.0 64.3 1,295,127 0.0 0.0 0.0 0.0 0.0
3.02 Item same as above but 75mm high skirting - S.room. Rmt 1444 145.28 209841.02 195.00 281665.80 130.45 188,427.20 72.0 104,000 0.0 58.5 84,428 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
4.00 Providing & Fixing of Vitrified / Ceramic tiles of 1st quality confirming to IS 15622, of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
specified size & colour on walls/dado inclusive of cleaning of surface, curing of 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
surface, wetting of tiles, cutting of edges (with high quality diamond edge cutting 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
blades of approved make) wherever required, (i/c holes/ cutout for electrical boxes & 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
sanitary fixtures), fixing in proper line, true to levels and plumb. Over 12mm thick cement 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
mortar in 1: 3 cement sand mortar and jointing with grey cement slurry @ 3.3 kg/sqm 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
including pointing (joints to be cleaned filled and flushed) with white cement using 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
pigment as required as per instructions and to the complete satisfaction of the Engineer. 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0

4.01 Ceramic Wall Tiles of 300 x 600 size, 6mm thick - Kitchen & Toilets Sqm 22434 1165 26135959.50 1561.00 35019942.30 1221.00 27,392,280.30 862.0 19,338,367 0.0 359.0 8,053,914 0.0 0.0 0.0 0.0 0.0
4.02 Porcelain Vitrified Wall Tiles of 300 x 900 size, 6mm thick - M.Toilet Sqm 7856 1533 12043217.34 2055.00 16144038.90 1602.00 12,585,279.96 1243.0 9,764,983 0.0 359.0 2,820,297 0.0 0.0 0.0 0.0 0.0
4.03 Ceramic Wall Tiles of 300 x 300 size, 6mm thick - S.Toilet Sqm 1329 1058 1406060.84 1418.00 1884493.64 1236.00 1,642,619.28 877.0 1,165,515 0.0 359.0 477,104 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & laying 25 mm average thick Kota stone on treads of steps & landings in
staircase, laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed
5.00 with grey cement slurry mixed with pigment to match the shade of the flooring, including 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
rubbing and Polishing complete as per the satisfaction to engineer in charge.
At all floor levels including all lead and lifts.
Page 26 of 71
TILE & PAINTING
1.34
TENDER
TENDER PSE
DC RATE RATE
AMOUNT
5.01 Single piece in treads of stairscase Sqm 1965 1,221 2399473.41 1636.00 3215132.64 1696.05 3,333,147.97 677.7 1,331,817 0.0 1018.4 2,001,331 0.0 0.0 0.0 0.0 0.0
5.02 In landings of staircase Sqm 2283 1,105 2523573.84 1481.00 3381685.78 1186.69 2,709,656.57 677.7 1,547,416 0.0 509.0 1,162,240 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
6.00 Providing and laying IPS in riser of staircase, 12/15mm thick in 1:3 (1 cement 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
3 coarse sand) & finished with neat cement slurry complete as directed by Engineer in 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
charge at all floor levels. SQM 1323 178 234915.93 238.00 314985.86 189.70 251,062.26 89.7 118,715 0.0 100.0 132,347 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & laying 20 mm average thick Kota stone in skirting laid on 12 mm thick cement
mortar 1:3 (1 cement 3 coarse sand) and jointed with grey cement slurry mixed with
7.00 pigment to match the shade of the stone, including rubbing and Polishing complete in all 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
respect as per the satisfaction of Engineer in charge. At all floor levels including all lead
and lifts.
100 mm high skirting in steps profile of staircase Rmt 6502 161 1049831.74 216.00 1404494.64 208.97 1,358,751.91 - 0.0 209.0 1,358,752 0.0 0.0 0.0 0.0 0.0
- - 0.0 - 0.0 0.0 0.0 0.0 0.0
84102787 88933209 62199532 0.00 26733677 0 0 0 0 0
PAINTING WORKS 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying two or more coats of Snowcem paint in shafts at all levels, of
approved shade to give an even shade including surface cleaning / preparation, curing all
1.00 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
complete to the satisfaction of Engineer in charge / recommendation by manufacturer
including erection and dismantling of scaffolding ,working platform etc.
SQM 20663 90 1859694.30 121.00 2500255.67 90.00 1,859,694.30 - 0.0 90.0 1,859,694 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying White wash with lime, two or more coats at all floor levels to give an
even shade including cleaning & preparation of surface , providing & mixing DDL binder
2.00 or any other adhesive/glue as approved, pigment as specified including ,erection and SQM 126372 35 4423004.60 47.00 5939463.32 35.00 4,423,004.60 - 0.0 35.0 4,423,005 0.0 0.0 0.0 0.0 0.0
dismantling of scaffolding ,working platforms as necessary complete to the satisfaction of
the Engineer. Nothing extra shall be payable for repairing & touch-ups till handing over.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying Oil Bound Distemper of approved brand and shade with two or more
coats at all floor levels (staircase, s.room, stilt floor utility areas ) to give an even shade
including cleaning & preparation of surface, applying putty, one coat of cement primer
3.00 SQM 22489 70 1574240.50 94.00 2113980.10 75.00 1,686,686.25 - 0.0 75.0 1,686,686 0.0 0.0 0.0 0.0 0.0
and including erection and dismantling of scaffolding , working platforms as necessary
complete to the satisfaction of the Engineer. Nothing extra shall be payable for repairing
& touch-ups till handing over.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying Synthetic Enamel Paint of approved manufacturer, two or more
coats on concrete / plastered surfaces in parking area in basements (up to 1.10 m height
from FFL) to give an even shade, including cleaning & preparation of surface, applying
4.00 SQM 9474 100 947430.00 134.00 1269556.20 100.00 947,430.00 - 0.0 100.0 947,430 0.0 0.0 0.0 0.0 0.0
putty, one coat of cement primer and shifting of material from store to work place ,
complete to the satisfaction of the Engineer / recommendation by manufacturer .Nothing
extra shall be payable for repairing & touch-ups till handing over.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying Flat Oil Paint of approved brand and shade with two or more coats
on staircase walls upto 1.10 m height at all floor levels to give an even shade including
cleaning & preparation of surface , applying putty and one coat of primer including
5.00 SQM 7281 130 946592.40 174.00 1266977.52 130.00 946,592.40 - 0.0 130.0 946,592 0.0 0.0 0.0 0.0 0.0
erection and dismantling of scaffolding , working platforms as necessary complete to the
satisfaction of the Engineer. Nothing extra shall be payable for repairing & touch-ups till
handing over.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying Acrylic Emulsion paint of approved brand and shade, two or more
coats at all floor levels on new plastered surface to give an even shade including cleaning
& preparation of surface(excluding the cost of POP punning/Birla Putty), one coat of
6.00 primer including erection and dismantling of scaffolding, working platforms as necessary SQM 245862 120 29503468.80 161.00 39583820.64 120.00 29,503,468.80 - 0.0 120.0 29,503,469 0.0 0.0 0.0 0.0 0.0
complete to the satisfaction of Engineer / recommendation by manufacturer. Berger or
equivalent. Nothing extra shall be payable for repairing & touch-ups till handing over. Note
that the birla putty for this quantity shall be paid separately.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying 2 or more coats of ICI - Weathershield , over one coat of Primer. on
External surface at all floor levels of approved shade to give an even shade, including
surface cleaning / preparation, curing as per instructions of the Engineer
/Recommendation by manufacturer including erection and dismantling of scaffolding
7.00 SQM 109088 125 13636032.50 168.00 18326827.68 125.00 13,636,032.50 - 0.0 125.0 13,636,033 0.0 0.0 0.0 0.0 0.0
,working platform etc. Nothing extra shall be payable for repairing & touchups till handing
over.The work shall be carried out by authorised applicator of the manufacturer which is
aggreable to the owner. Warranty for 5 years shall be submitted by both Manufacturer &
the applicator thru, civil contractor.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Page 27 of 71
TILE & PAINTING
1.34
TENDER
TENDER PSE
DC RATE RATE
AMOUNT
Providing & painting two or more coats of Exterior grade Texture Paint in trowel finish, on
External surface upto 4th floor lvl. of approved colour, make & shade, to give an even
8.00 shade including surface cleaning & preparation, and one coat of primer as base,curing as 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
per instructions of the Engineer/ recommendation by manufacturer including erection and
dismantling of scaffolding, working platforms etc all complete.
Nothing extra will be payable for repairing & touchups till handing over. SQM 17389 250 4347145.00 335.00 5825174.30 250.00 4,347,145.00 - 0.0 250.0 4,347,145 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Making 10mm x 15mm wide groove in proper line and level in external plaster at all floor
9.00 Rmt 1268 15 19012.50 20.00 25350.00 15.00 19,012.50 - 0.0 15.0 19,013 0.0 0.0 0.0 0.0 0.0
levels of building elevation.
- - 0.0 - 0.0 0.0 0.0 0.0 0.0
Making 150mm high & 175mm thick RCC Band including the cost of shuttering, scaffolding
10.00 & RCC in external elevation of buildings at 4th floor level complete to the satisfaction of Sqm 190 1,045 198711.48 1401.00 266365.13 1045.00 198,680.63 - 0.0 1045.0 198,681 0.0 0.0 0.0 0.0 0.0
engineer in charge.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & Fixing Dholpur Stone 40 mm thick & 300 mm wide in coping at parapet wall,
laid on 20 mm thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with white
11.00 Rmt 1489 500 744304.76 670.00 997362.00 500.00 744,304.76 310.0 461,471 0.0 190.0 282,834 0.0 0.0 0.0 0.0 0.0
cement slurry mixed with pigment to match the shade of the stone including rubbing and
polishing complete as per the satisfaction to engineer in charge.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying synthetic enamel paint, two or more coats on MS Railing of Staircase
& balcony at all floor levels to give an even shade, including cleaning & preparation of
12.00 surface, and shifting of material from store to work place ,erection and dismantling of Sqm 9293 100 929291.00 134.00 1245249.94 100.00 929,291.00 - 0.0 100.0 929,291 0.0 0.0 0.0 0.0 0.0
scaffolding ,working platforms as necessary complete to the satisfaction of the Engineer.
Nothing extra shall be payable for repairing & touch-ups till handing over.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0

Providing & applying Duco paint two or more coats on wood work to give an even shade,
13.00 including one coat of priming coat, cleaning, & preparation of surface, applying putty as Sqm 23659 600 14195558.40 804.00 19022048.26 600.00 14,195,558.40 - 0.0 600.0 14,195,558 0.0 0.0 0.0 0.0 0.0
necessary complete to the satisfaction of the Engineer .
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & Applying 6 mm thick POP (super fine quality) punning on walls, making in
14.00 Sqm 181523 115 20875099.00 154.00 27954480.40 115.00 20,875,099.00 - 0.0 115.0 20,875,099 0.0 0.0 0.0 0.0 0.0
proper line and levels for smooth finish in internal walls complete.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying one coat of Birla/Spontax putty on internal ceilings of apartments for
15.00 Sqm 64366 40 2574654.40 54.00 3475783.44 40.00 2,574,654.40 - 0.0 40.0 2,574,654 0.0 0.0 0.0 0.0 0.0
all floor lvl. Including the cost of scaffolding, working platform & safety arrangement.
0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & applying two or more coats of Snowcem paint in Stilt Floor external faces of
room & Columns , of approved shade to give an even shade including surface cleaning /
16.00 preparation, curing all complete to the satisfaction of Engineer in charge / 0.00 0.00 0.00 0.00 - - 0.0 - 0.0 0.0 0.0 0.0 0.0
recommendation by manufacturer including erection and dismantling of scaffolding
,working platform etc.
Sqm 634 70 44356.90 94.00 59564.98 90.00 57,030.30 - 0.0 90.0 57,030 0.0 0.0 0.0 0.0 0.0
96818597 96943685 461471 0 96482214 0 0 0 0 0
TOTAL 180,921,383 242,581,885 185,876,894 62,661,003 - 123,215,891 - - - - -
Page 28 of 71
THE PRIMUS (SEC - 82 A) DLF TOWNSHIP PROJECT IN NEW GURGAON
FINISHING BOQ
Finishes 1.34
TENDER TENDER
PSE
ITEM DESCRIPTION UOM QTY DC DC SPCL RATE SPCL AMOUNT PSE AMOUNT Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
RATE
RATE AMOUNT
PLASTERING
1.00 Providing and applying 6 mm thick cement plaster to ceiling in cement mortar 1:3 (1
cement : 3 fine sand) at all floor levels, finished smooth in line &
level including hacking of RCC surfaces, making groove at the junction of ceiling &
wall and curing, all lead and lifts including scaffolding all complete to the satisfaction
of the Engineer. SQM 66015 152 10034343.38 204.00 13467145.07 196.00 12,939,021.73 41.0 2,706,632 10.0 660,154 135.0 8,912,081 0.0 0.0 10.0 660,154 0.0
- - - 0.0 0.0 - 0.0
2.00 Providing and applying 12/15mm thick cement plaster on wall/ columns in cement - - - 0.0 0.0 - 0.0
mortar 1:6 (1cement : 2 coarse sand : 4 fine sand) at all floor levels, finished smooth in - - - 0.0 0.0 - 0.0
line & level including hacking of RCC surfaces and curing, all lead and lifts including - - - 0.0 0.0 - 0.0
scaffolding all complete to the satisfaction of the Engineer. SQM 253506 159 40307404.71 213.00 53996711.97 221.00 56,024,757.49 66.0 16,731,376 10.0 2,535,057 135.0 34,223,268 0.0 0.0 10.0 2,535,057 0.0
- - - 0.0 0.0 - 0.0
3.00 Providing and applying 18mm thick cement plaster (external elevation, open - - - 0.0 0.0 - 0.0
voids/shafts) on flat/curved surface in two coats, under layer of 12mm thickness in - - - 0.0 0.0 - 0.0
cement plaster 1:5 (1cement:5 coarse sand) and top layer 6mm thickness in cement - - - 0.0 0.0 - 0.0
plaster 1:6 (1cement: 3 fine sand:3coarse sand ) mixing of cico no. 1 water proofing - - - 0.0 0.0 - 0.0
agent in cement mortar @ 2% by weight of cement, at all floor levles, making drip - - - 0.0 0.0 - 0.0
course, edges, hacking of RCC surface and curing, all lead & lifts including scaffolding - - - 0.0 0.0 - 0.0
all complete to satisfaction of the Engineer. Sqm 94358 293 27646838.33 393.00 37082619.33 382.00 36,044,683.42 90.0 8,492,203 13.0 1,226,652 239.0 22,551,517 0.0 0.0 40.0 3,774,312 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
4.00 Providng & applying cement plaster on balcony bottom rail, toe wall, top rail, 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
coloum, making of nib, patta etc complete as per Engineer in charge. Nos. 2840 900 2556000.00 1206.00 3425040.00 900.00 2,556,000.00 - - 900.0 2,556,000 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
5.00 Providing and applying 6 mm thick cement plaster to soffit / ceiling of balcony in 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
cement mortar 1:3 (1 cement : 3 fine sand) at all floor levels, 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
finished smooth in line & level including hacking of RCC surfaces, making groove at 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
the junction of ceiling & wall and curing, all lead and lifts including scaffolding all 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
complete to the satisfaction of the Engineer. Sqm 16817 157 2640243.88 210.00 3531536.40 196.00 3,296,100.64 41.0 689,490 10.0 168,168 135.0 2,270,273 0.0 0.0 10.0 168,168 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
5.02 10mm x 10mm wide groove in plaster of Balcony Rmt 18538 15 278064.00 20.00 370752.00 15.00 278,064.00 - - 15.0 278,064 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
5.03 40mm x 10mm drip course in plaster of Balcony Rmt 15576 20 311520.00 27.00 420552.00 20.00 311,520.00 - - 20.0 311,520 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
5.04 40mm x 15mm drip course in plaster of Balcony Rmt 2713 20 54268.00 27.00 73261.80 20.00 54,268.00 - - 20.0 54,268 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
6.00 Providing and fixing 22 gauge 18 mm size G I chicken wire mesh of approved widths 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
at junction of concrete and brick work, on the base layer of double coat plaster and 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
other locations called for including necessary laps and "U" shape galvanized wire nail 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
complete as specified and as per the direction of the Engineer In charge. The rate shall 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
be for all heights floors, lead and lift and shall cater for all labour , material, tools & 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
tackles and any other cost required for the successful completion of work. RM 133219 16.6 2211433.74 22.00 2930815.80 15.60 2,078,214.84 12.6 1,678,558 - 3.0 399,657 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
7.00 Providing and applying 12/15mm thick cement plaster on wall/ columns of closed 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
shafts in cement mortar 1:6 (1cement : 2 coarse sand : 4 fine sand) at all floor levels, 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
finished smooth in line & level including hacking of RCC surfaces and curing, all lead 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
and lifts including scaffolding all complete to the satisfaction of the Engineer in charge. Sqm 51752 159 8228634.78 213.00 11023265.46 221.00 11,437,284.82 66.0 3,415,660 10.0 517,524 135.0 6,986,577 0.0 0.0 10.0 517,524 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
8.00 Making 5mm x 5mm groove in plasters in Toilets Rmt 8330 15 124942.50 20.00 166590.00 15.00 124,942.50 - - 15.0 124,943 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
9.00 Making 4mm x 4mm groove in plasters in Toilets Rmt 7802 18 140433.48 24.00 187244.64 18.00 140,433.48 - - 18.0 140,433 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
10.00 Making 5mm x 5mm "V" groove in plasters in all Lift lobby Rmt 3204 20 64081.40 27.00 86509.89 20.00 64,081.40 - - 20.0 64,081 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
11.00 Making 3mm x 3mm groove in plaster in Toilets Rmt 127 22 2796.20 29.00 3685.90 22.00 2,796.20 - - 22.0 2,796 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
12.00 Applying neat cement finish in EWS Toilets sqm 679 207 140637.83 277.00 188171.64 232.65 158,043.17 86.0 58,422 - 146.6 99,622 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
SUBTOTAL 94741642 125510212 33772340 5107555 78975100 0 0 0 7655216 0
CEMENT CONCRETE FLOORING/ SKIRTING 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
1.00 Providing and laying of 40 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
coarse sand : 4 graded stone aggregate of 12.5 mm nominal size ) in flooring including 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
fixing of 40 x 4 mm size glass strips of required size at 1.2m c/c both ways part thereoff 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
as required and finished with a floating coat of neat cement to achieve extra smooth & 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
levelled surface to receive laminated wooden flooring at all floor levels as directed by 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
Engineer-in-Charge. Sqm 28830 290 8360811.65 389.00 11215019.77 316.30 9,119,050.78 226.3 6,524,316 - 90.0 2,594,735 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
2.00 Providing and laying 75 mm thick Cement concrete flooring 1:2:4 ( 1 cement : 2 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
coarse sand : 4 graded stone aggregate of 12.5 mm nominal size )in basements & 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
stilt floor including cleaning the surface, applying cement slurry, side shuttering with 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
MS channels, vibrating concrete by using screed vibrator, dewatered by vaccum 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
dewatering using "Tremix" process,including curing etc. The surface will be finished 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
Page 29 of 71
FINISHING BOQ
with a nylon brush and the flooring shall be laid in required slope. all complete as per 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
direction of Engineer in charge. Sqm 38288 455 17420898.95 610.00 23355490.90 476.00 18,224,940.44 386.0 14,779,048 - 90.0 3,445,892 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
3.00 Providing and laying IPS Flooring of 40mm thickness of Cement Concrete 1:2:4 (1 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
cement:2 coarse sand 4 graded stone aggregate of 12.5mm nominal size) in flooring 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
fixing of 40 x 4 mm size glass strips of required size at 1.2m c/c both ways part thereoff 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
as required and finished with a floting coat of neat cement i/c cement slurry in M/c 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
Room and Terrace Corridor , Electrical shaft, FHC shaft & Shop etc., all complete 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
including all material cost at all levels and all lead and lifts, wherever specified to the 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
complete satisfaction of Engineer in charge. Sqm 6111 300.5 1836444.45 403.00 2462852.29 316.30 1,933,002.92 226.3 1,382,986 - 90.0 550,017 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
4.00 Providing and laying plaster skirting, 12/15mm thick in 1:3 (1 cement 3 coarse sand) 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
& finished with neat cement slurry complete as directed by Engineer in charge at all 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
floor levels in M/c room, Terrace corriodor, Electrical shaft, FHC shaft etc. Sqm 160 177.5 28373.38 238.00 38044.30 189.70 30,323.55 89.7 14,339 - 100.0 15,985 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
5.00 Providing and laying IPS Flooring of 20mm thickness on service slab of Cement 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
Concrete 1:2:4 (1 cement:2 coarse sand 4 graded stone aggregate of 12.5mm nominal 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
size) finished with a floating coat of neat cement i/c cement slurry in all complete 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
including all material cost at all levels and all lead and lifts, wherever specified to the 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
complete satisfaction of Engineer in charge. Sqm 794 206.1 163681.73 276.00 219195.34 219.00 173,926.73 129.0 102,450 - 90.0 71,477 0.0 0.0 - 0.0
0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
6.00 Extra for providing & applying CICO Emalite RTU @ 4kg/m2 to 5kg/m2 on existing 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
CC flooring at turning points in drive way, ramps, Helipad flooring as per 0.00 0.00 0.00 - - - 0.0 0.0 - 0.0
Manufacturer's instruction. Sqm 4050 125 506250.00 168.00 680400.00 125.00 506,250.00 125.0 506,250 - - 0.0 0.0 - 0.0
SUBTOTAL 28316460.16 29987494.42 23309389.29 0.00 6678105.13 0.00 0.00 0.00 0.00 0.00
TOTAL 123,058,102 164,924,904 155,497,706 57,081,730 5,107,555 85,653,205 - - - 7,655,216 -
Page 30 of 71
FINISHING BOQ
STONE WORKS
Finishes 1.34
TENDER TENDER PSE

ITEM DESCRIPTION UOM QTY PSE AMOUNT Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
DC RATE DC AMOUNT RATE
APARTMENTS flooring, skirting

1.00 Providing & Laying of 18 +/- 2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20
mm thick base mortar laid to the required slope & in required pattern, jointed with white
cement slurry mixed with pigment to match the shade of stone, resin filler coating, POP
protection with 200 micron Polythene sheet till handing over and removing POP malba
from site also.The stone shall be taken to match the grains of stone work . For purpose of
matching the grains , the stone slabs shall be selected judiciously having uniform pattern
of veins / streaks The area to be laid shall be reproduced on the ground and the stone
slabs laid in position and arranged in the manner to give the desired matching of grains .
Any adjustment needed for achieving the best results shall be then carried out by
replacing or interchanging the particular slabs.
1.01 Imported / Omani Beige marble flooring (avg rate 230/- per sqft) in Living / Dining,
measured from plaster to plaster, at all floor levels at all leads. Sqm 20467 3980 81458540.60 4131.00 84,549,053.07 3250.0 66,517,653 - 866.0 17,724,396 0.0 0.0 0.0 15.0 307,005 0.0
- - - 0.0 0.0 0.0 - 0.0
1.02 Extra over item no. 1.01 for mirror polishing with synthetic carborandum stones. Sqm 20467 125 2558371.25 125.00 2,558,371.25 - - 125.0 2,558,371 0.0 0.0 0.0 - 0.0
- - - 0.0 0.0 0.0 - 0.0
2.00 Providing & fixing of 18 +/- 2mm marble stone skirting with 12 mm thick 1:3 cement - - - 0.0 0.0 0.0 - 0.0
mortar (1 cement : 3 coarse sand) jointed with white cement mixed with pigment to 0.00 - - - 0.0 0.0 0.0 - 0.0
match the shade of stone. Including edge chamfering, resin filler coating & making - - - 0.0 0.0 0.0 - 0.0
verticle mitred joints as specified at all floor levels as per approved design / pattern as - - - 0.0 0.0 0.0 - 0.0
detailed in the drawing / instructions of the Engineer . Polishing shall be paid extra. 0.00 - - - 0.0 0.0 0.0 - 0.0
- - - 0.0 0.0 0.0 - 0.0
2.01 Imported / Omani Beige Marble (avg rate 230/- per sqft) skirting 100 mm high. Rmt 12713 548 6966548.64 563.10 7,158,510.11 325.0 4,131,621 - 236.6 3,007,820 0.0 0.0 0.0 1.5 19,069 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.02 Extra over item No. 2.01 for Mirror Polishing with synthetic carborandum stones. Rmt 12713 22.5 286035.30 22.50 286,035.30 - - 22.5 286,035 0.0 0.0 0.0 - 0.0
- - - 0.0 0.0 0.0 - 0.0
Typical Lift Lobby - - - 0.0 0.0 0.0 - 0.0
- - - 0.0 0.0 0.0 - 0.0
1.00 Providing & Laying of 18 +/- 2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20 - - - 0.0 0.0 0.0 - 0.0
mm thick base mortar laid to the required slope & in required pattern, jointed with white - - - 0.0 0.0 0.0 - 0.0
cement slurry mixed with pigment to match the shade of stone, resin filler coating, POP 0.00 - - - 0.0 0.0 0.0 - 0.0
protection with 200 micron Polythene sheet till handing over and removing POP malba - - - 0.0 0.0 0.0 - 0.0
from site also.The stone shall be taken to match the grains of stone work . For purpose of - - - 0.0 0.0 0.0 - 0.0
matching the grains , the stone slabs shall be selected judiciously having uniform pattern 0.00 - - - 0.0 0.0 0.0 - 0.0
of veins / streaks The area to be laid shall be reproduced on the ground and the stone - - - 0.0 0.0 0.0 - 0.0
slabs laid in position and arranged in the manner to give the desired matching of grains . 0.00 - - - 0.0 0.0 0.0 - 0.0
Any adjustment needed for achieving the best results shall be then carried out by - - - 0.0 0.0 0.0 - 0.0
replacing or interchanging the particular slabs. 0.00 - - - 0.0 0.0 0.0 - 0.0
- - - 0.0 0.0 0.0 - 0.0
1.01 Imported / Omani Beige marble flooring (avg rate 230/- per sqft) with patterns made in 0.00 - - - 0.0 0.0 0.0 - 0.0
dark emperador (as per drawings), measured from plaster to plaster, at all floor levels at - - - 0.0 0.0 0.0 - 0.0
all leads. Sqm 4456 4,697 20926702.83 4570.00 20,362,320.50 3330.0 14,837,315 - 1225.0 5,458,171 0.0 0.0 0.0 15.0 66,835 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.02 Extra labour charges for cutting and fixing strips in flooring / cladding upto clear width Rmt. 1692 200 338446.00 200.00 338,446.00 - - 200.0 338,446 0.0 0.0 0.0 - 0.0
of 150mm. 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.03 Providing and Fixing 3mm thick S.S Strip in flooring fixed with Araldite in place flushing Rmt 1692 347.60875 588233.96 347.61 588,233.96 292.6 495,161 - 55.0 93,073 0.0 0.0 0.0 - 0.0
with the border in flooring of Lift Lobby. 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.04 Extra over item no. 1.01 for mirror polishing with synthetic carborandum stones . Sqm 4456 100 445565.00 100.00 445,565.00 - - 100.0 445,565 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.00 Providing & fixing of 18 +/- 2mm marble stone skirting with 12 mm thick 1:3 cement 0.00 - - - 0.0 0.0 0.0 - 0.0
match the shade of stone. Including edge chamfering, resin filler coating & making 0.00 - - - 0.0 0.0 0.0 - 0.0
verticle mitred joints as specified at all floor levels as per approved design / pattern as 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.01 Imported / Omani Beige Marble (avg rate 230/- per sqft) skirting 100 mm high Rmt 3991 468 1867558.68 483.10 1,927,815.38 379.8 1,515,596 - 103.3 412,220 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.02 Extra over item No. 2.01 for Mirror Polishing with synthetic carborandum stones Rmt 3991 15 59857.65 15.00 59,857.65 - - 15.0 59,858 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.00 Supply & Fixing of 18 +/- 2mm thick marble stone cladding/dado/bands/ 0.00 - - - 0.0 0.0 0.0 - 0.0
strips/cill/soffits/jambs is specified size as per drawing laid with 20mm thick 1:3 cement 0.00 - - - 0.0 0.0 0.0 - 0.0
mortar(1cement : 3 coarse sand) wet cladding. The item includes providing and fixing 0.00 - - - 0.0 0.0 0.0 - 0.0
stainless steel cramp of adequate size fixed in cladding as per design in CM 1:2(1cement : 0.00 - - - 0.0 0.0 0.0 - 0.0
2coarse sand) pins,dash fasteners of approved make and fixing grit on back of stone with 0.00 - - - 0.0 0.0 0.0 - 0.0
araldite etc including making 4mm grooves, pointing, resin filler coating, edges 0.00 - - - 0.0 0.0 0.0 - 0.0
Page 31 of 71
FINISHING BOQ
STONE WORKS
Finishes 1.34
TENDER TENDER PSE

chamfering, filling of the joints with matching cement pigment, scaffolding etc. complete 0.00 - - - 0.0 0.0 0.0 - 0.0
as per drawing. 0.00 - - - 0.0 0.0 0.0 - 0.0
3.01 Imported/ Travertine Marble in Lift cladding,Jambs, Sills & Soffit(avg rate 230/- per sqft). Sqm 2661 4421 11765960.98 4752.00 12,646,877.76 3798.0 10,107,921 - 954.0 2,538,957 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.02 Extra over item No. 3.01 for Mirror Polishing with synthetic carborandum stones. Sqm 2661 100 266138.00 100.00 266,138.00 - - 100.0 266,138 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
4.00 Extra Labour charges for Cutting hole for Indicators & Electrical fixtures as per 0.00 - - - 0.0 0.0 0.0 - 0.0
detail complete. 0.00 - - - 0.0 0.0 0.0 - 0.0
4.01 size of 90 mm X 180 mm Each 569 300 170700.00 300.00 170,700.00 - - 300.0 170,700 0.0 0.0 0.0 - 0.0
4.02 size of 110 mm X 320 mm Each 217 350 75950.00 350.00 75,950.00 - - 350.0 75,950 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
ENTRANCE HALL & GROUND FLOOR LIFT LOBBY 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.00 Providing & Laying of 18 +/- 2 mm marble stone on 1: 4 (1cement : 4coarse sand) 20 0.00 - - - 0.0 0.0 0.0 - 0.0
mm thick base mortar laid to the required slope & in required pattern, jointed with white 0.00 - - - 0.0 0.0 0.0 - 0.0
cement slurry mixed with pigment to match the shade of stone, resin filler coating, POP 0.00 - - - 0.0 0.0 0.0 - 0.0
protection with 200 micron Polythene sheet till handing over and removing POP malba 0.00 - - - 0.0 0.0 0.0 - 0.0
from site also.The stone shall be taken to match the grains of stone work . For purpose of 0.00 - - - 0.0 0.0 0.0 - 0.0
matching the grains , the stone slabs shall be selected judiciously having uniform pattern 0.00 - - - 0.0 0.0 0.0 - 0.0
of veins / streaks The area to be laid shall be reproduced on the ground and the stone 0.00 - - - 0.0 0.0 0.0 - 0.0
slabs laid in position and arranged in the manner to give the desired matching of grains . 0.00 - - - 0.0 0.0 0.0 - 0.0
Any adjustment needed for achieving the best results shall be then carried out by 0.00 - - - 0.0 0.0 0.0 - 0.0
replacing or interchanging the particular slabs. 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.01 Providing & fixing Imported / Omani Beige marble flooring (avg rate 230/- per sqft) 0.00 - - - 0.0 0.0 0.0 - 0.0
with patterns made in dark emperador (as per drawings), measured from plaster to 0.00 - - - 0.0 0.0 0.0 - 0.0
plaster, at all floor levels at all leads. Sqm 445 3980 1772453.20 4131.00 1,839,699.54 3250.0 1,447,355 - 866.0 385,664 0.0 0.0 0.0 15.0 6,680 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.02 Extra labour charges for cutting and fixing strips in flooring / cladding upto clear width 0.00 - - - 0.0 0.0 0.0 - 0.0
of 150mm. Rmt. 125 240 30000.00 240.00 30,000.00 - - 240.0 30,000 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.03 Providing and Fixing 3mm thick S.S Strip fixed with Araldite in place flushing 0.00 - - - 0.0 0.0 0.0 - 0.0
with the border in flooring of Lift Lobby. Rmt 125 347.60875 43451.09 347.61 43,451.09 292.6 36,576 - 55.0 6,875 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.00 Supply & Fixing of 18 +/- 2mm thick marble stone cladding/dado/bands/ 0.00 - - - 0.0 0.0 0.0 - 0.0
strips/cill/soffits/jambs is specified size as per drawing laid with 20mm thick 1:3 cement 0.00 - - - 0.0 0.0 0.0 - 0.0
mortar(1cement : 3 coarse sand) wet cladding. The item includes providing and fixing 0.00 - - - 0.0 0.0 0.0 - 0.0
stainless steel cramp of adequate size fixed in cladding as per design in CM 1:2(1cement : 0.00 - - - 0.0 0.0 0.0 - 0.0
2coarse sand) pins,dash fasteners of approved make and fixing grit on back of stone with 0.00 - - - 0.0 0.0 0.0 - 0.0
araldite etc including making 4mm grooves, pointing, resin filler coating, edges 0.00 - - - 0.0 0.0 0.0 - 0.0
chamfering, filling of the joints with matching cement pigment, scaffolding etc. complete 0.00 - - - 0.0 0.0 0.0 - 0.0
as per drawing. 0.00 - - - 0.0 0.0 0.0 - 0.0
2.01 Imported/ Travertine Marble in Lift cladding,Jambs, Sills & Soffit(avg rate 230/- per sqft). Sqm 69 4421 304297.43 4752.00 327,080.16 3798.0 261,416 - 954.0 65,664 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.00 Providing & fixing of 18 +/- 2mm marble stone skirting with 12 mm thick 1:3 cement 0.00 - - - 0.0 0.0 0.0 - 0.0
match the shade of stone. Including edge chamfering, resin filler coating & making 0.00 - - - 0.0 0.0 0.0 - 0.0
verticle mitred joints as specified at all floor levels as per approved design / pattern as 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.01 Imported / Omani Beige Marble (avg rate 230/- per sqft) skirting 100 mm high Rmt 549 518 284345.74 533.10 292,634.58 339.0 186,087 - 194.1 106,547 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.02 Extra over item No. 3.01 for Mirror Polishing with synthetic carborandum stones. Rmt 506 10 5057.40 10.00 5,057.40 - - 10.0 5,057 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
STONE WORK 0.00 - - - 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
1.00 Providing, cutting & fixing pre-polished 18+/-2 mm Indian/Madnapalli Granite Stone as 0.00 - - - 0.0 0.0 0.0 - 0.0
worktop slab over Counter with Araldite on Modular Kitchen Top board (board is part of 0.00 - - - 0.0 0.0 0.0 - 0.0
Modular Kitchen) at all floor levels, including edge chamfering,making openings/holes for 0.00 - - - 0.0 0.0 0.0 - 0.0
sink/wash basin,mixers,soap dispenser as required and mirror polishing of edges complete 0.00 - - - 0.0 0.0 0.0 - 0.0
as per drawing.(avg rate 150/- per Sqft) Sqm 797 3240 2581113.60 3213.33 2,559,869.87 1953.3 1,556,103 - 1260.0 1,003,766 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
2.00 Extra over item no. 1.00 for strips, latak & band upto 150mm. Rmt 5047 607.5 3066052.50 602.50 3,040,817.50 366.3 1,848,464 - 236.3 1,192,354 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
3.00 Providing & Fixing worktop of 18+/-2 mm thick pre-polished Imported/Emperador marble 0.00 - - - 0.0 0.0 0.0 - 0.0
Stone (Dark/Light) over 12mm thick waterproof ply with araldite in Toilets at all floor 0.00 - - - 0.0 0.0 0.0 - 0.0
levels, including resin filling, edge chamfering, making openings/holes for sink/wash 0.00 - - - 0.0 0.0 0.0 - 0.0
Page 32 of 71
FINISHING BOQ
STONE WORKS
Finishes 1.34
TENDER TENDER PSE

basin,mixers,soap dispenser as required and mirror polishing of edges complete as per 0.00 - - - 0.0 0.0 0.0 - 0.0
drawing.(avg rate 230/- per Sqft) Sqm 1641 5,342 8769204.36 5356.67 8,792,914.77 4001.1 6,567,784 - 1355.6 2,225,131 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
4.00 Providing and fixing 75 mm wide strip of 18+/-2 mm thick Imported/Omani Beige Marble 0.00 - - - 0.0 0.0 0.0 - 0.0
over 1:4 ( 1 cement : 4 coarse sand) 20 mm thick mortar at Shower area including edge 0.00 - - - 0.0 0.0 0.0 - 0.0
chamfering, edge polish, mirror polish & resin filling all complete and as per instructions 0.00 - - - 0.0 0.0 0.0 - 0.0
of project in charge.(avg rate 230/- per Sqft) Rmt 1981 551 1090930.93 552.19 1,093,612.87 375.1 742,898 - 177.1 350,715 0.0 0.0 0.0 - 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
5.00 Providing & fixing of 18+/-2 mm thick Imported/Omani Beige marble stone on 1: 4 cement 0.00 - - - 0.0 0.0 0.0 - 0.0
mortar (1 cement : 4 coarse sand) 20 mm thick base mortar in threshold, cill, bands 50 0.00 - - - 0.0 0.0 0.0 - 0.0
mm to 250 mm including edge chamfering, edge polish, mirror polish & resin filling, joints 0.00 - - - 0.0 0.0 0.0 - 0.0
filled with white cement mixed with pigment matching the shade of stone all complete. 0.00 - - - 0.0 0.0 0.0 - 0.0
The stone shall be taken to match the grains of stone work . For purpose of matching the 0.00 - - - 0.0 0.0 0.0 - 0.0
grains , the stone slabs shall be selected judiciously having uniform pattern of veins / 0.00 - - - 0.0 0.0 0.0 - 0.0
streaks The area to be laid shall be reproduced on the ground and the stone slabs laid in 0.00 - - - 0.0 0.0 0.0 - 0.0
position and arranged in the manner to give the desired matching of grains . Any 0.00 - - - 0.0 0.0 0.0 - 0.0
adjustment needed for achieving the best results shall be then carried out by replacing or 0.00 - - - 0.0 0.0 0.0 - 0.0
interchanging the particular slabs.(avg rate 230/- per Sqft) Sqm 3074 3980 12233405.60 4131.00 12,697,537.32 3250.0 9,989,590 - 866.0 2,661,842 0.0 0.0 0.0 15.0 46,106 0.0
0.00 - - - 0.0 0.0 0.0 - 0.0
Providing & Fixing Dholpur Stone 40 mm thick & 150 mm wide in coping at balcony laid on 20 mm
thick cement mortar 1:4 (1 cement 4 coarse sand) and jointed with white cement slurry mixed
5.01 0.00 - - - 0.0 0.0 0.0 - 0.0
with pigment to match the shade of the rubbing and polishing complete as per the satisfaction to
engineer in charge.stone includingchamfering,
Sqm 2780 1,979 5500752.41 1991.69 5,536,892.41 1669.6 4,641,622 - 322.0 895,270 0.0 0.0 0.0 - 0.0
TOTAL 163,507,090 167744858.48 124883162 0 42416003 0 0 0 445694 0
Page 33 of 71
FINISHING BOQ
LAMINATED WOODEN FLOORING WORKS

Finishes 1.34
TENDER TENDER PSE
ITEM DESCRIPTION UOM QTY SPCL RATE SPCL AMOUNT PSE AMOUNT Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
1 Providing & Fixing laminated 8mm thick, AC-3, abrasion resistant wooden flooring of
(Pergo - PS4629) inclusive providing & fixing vapour barrier polythylene sheet 0.2mm
thick & underlay extruded polyethylene foam 1.5mm thick to have a floating floor
installation with perimeter expension gap, laid completely as per manufacturer's
specifications and to the satisfaction of engineer in charge all complete at all floor levels. Sqft 288785 65.75 18987615.72 88.00 25413082.64 65.75 18987615.72 - 0.0 65.8 18,987,616 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
2 Providing & Fixing 75 mm high laminated wooden skirting of matching shade all complete Rft 83455 20.26 1690402.44 27.00 2253272.85 20.26 1690402.44 - 0.0 20.3 1,690,402 0.0 0.0 0.0 0.0 0.0
to the satisfaction of Engineer in charge. At all floor levels. 0.00 0.00 0.00 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Providing & Fixing laminated wooden T-Profile of matching shade all complete to the
3 Rft 11247 20.26 227807.85 27.00 303663.33 20.26 227807.85 - 0.0 20.3 227,808 0.0 0.0 0.0 0.0 0.0
satisfaction of Engineer in charge. At all floor levels.
20,905,826 0.00 27,970,019 20,905,826 - - 20,905,826 - - - - -
Page 34 of 71
FINISHING BOQ
DOOR / WINDOWS
Finishes 1.34
TENDER
TENDER PSE PSE
ITEM DESCRIPTION UOM QTY DC Material Labour Sub Contractor Plant Depric. Plant Oprn & Fuel Wooden Shuttering Steel Shuttering Testing Charges
DC RATE RATE AMOUNT
AMOUNT
DOOR, WINDOW & HARDWARE
1.00 Providing & Fixing 2nd Class Ghana teakwood or other specified & approved
Hard-Wood free from knots ,door frames of size 150 x 75mm in proper alignment /vertical
to the plumb including providing & fixing 6 nos. of M. S. hold fasts / Dash fasteners as
required per frame including cutting of Block masonry and casting of concrete blocks of size
300*100*150mm in C.C. 1:2:4 . The item includes mixing and placing of concrete complete
as per instructions of the Engineer . No escalation shall be payable for Hold fasts. At all
floor levels.
RM 3787 1,039.97 3,938,678.52 1084.90 4108824.16 1024.9 3,881,586 0.0 60.0 227,238 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
2.00 Providing & Fixing Red Meranti or other specified & approved Hard-Wood door 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
frames of size 115 x 65mm in proper alignment / vertical to the plumb including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
providing & fixing 6 nos. of M. S. hold fasts / Dash fasteners per frame including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
cutting of Block masonry and casting of concrete blocks of size 300*100*150mm 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
in C.C. 1:2:4 . The item includes mixing and placing of concrete complete as per 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
instructions of the Engineer . No escalation shall be payable for Hold fasts. At all 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
floor levels. RM 27310 581.30 15,874,963.99 611.90 16710647.85 551.9 15,072,069 0.0 60.0 1,638,579 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
3.00 Supply and Fixing 38mm thick, solid core flush door shutters (commercial ply veneer 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
3mm thick on both faces) of specified size & thickness including cost of providing & 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
fixing hard wood lipping , excluding door hardwares fittings cutting / re-sizing of door if 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
necessary complete as specified. At all floor levels. SQM 12342 2260.82 27,904,001.75 2262.03 27918938.31 1768.1 21,822,330 0.0 494.0 6,096,608 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
4.00 Supply and Fixing of flush door shutters of specified size & 25mm thickness including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
cost of providing & fixing hard wood lipping , providing & fixing 3 nos. MS hinges 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
75mm long and shaft lock fixing, Cutting / re-sizing of door if necessary complete as 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
specified. in lift lobby for LVshaft At all floor levels. Sqm 83 2015.06 168,036.13 2015.06 168036.13 1610.4 134,287 0.0 404.7 33,749 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
5.00 Supply & fixing of Pre-fabricated moulded Architrave at the junction of door frame & 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
wall with necessary S.S screws, Plugs made out of Teakwood for main doors and Red 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
meranti for other doors as specified size as per approved design. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
- 0.0 - 0.0 0.0 0.0 0.0 0.0
Teak Wood - 0.0 - 0.0 0.0 0.0 0.0 0.0
5.01 Rectangular Architrave 60mm x 12mm RM 3787 97.55 369,421.85 97.55 369421.85 77.9 295,007 0.0 19.7 74,415 0.0 0.0 0.0 0.0 0.0
5.02 Rectangular Architrave 40mm x 12mm RM 3787 85.76 324,773.12 75.26 285009.62 56.7 214,647 0.0 18.6 70,362 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Red Mirandi - 0.0 - 0.0 0.0 0.0 0.0 0.0
5.01 Rectangular Architrave 60mm x 12mm RM 27595 36 993,420.00 36.00 993420.00 36.0 993,420 0.0 - 0.0 0.0 0.0 0.0 0.0
5.02 Rectangular Architrave 40mm x 12mm RM 27595 24 662,280.00 24.00 662280.00 24.0 662,280 0.0 - 0.0 0.0 0.0 0.0 0.0
- 0.0 - 0.0 0.0 0.0 0.0 0.0
Supplying and fixing mechanically operated rolling shutters of approved make made of - 0.0 - 0.0 0.0 0.0 0.0 0.0
80 x 1.25 mm MS laths inter locked together through their entire length and jointed 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
together at the end by end locks mounted on specially designed pipe shaft with 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
brackets, side guides and arrangements for inside and outside locking with push and 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
pull operation complete incl. the cost of providing and fixing necessary 27.5cm long wire 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
springs grade no. 2 and MS top cover 1.25mm thick for rolling shutters incl. ball bearing, 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
opening and closing system by gear and lever operation incl. cost of two coat of red 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
oxide primer and three or more coats of synthetic enamel paint of approved brand and 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
shade. Sqm 60 3000 179,580.00 3000.00 179580.00 - 0.0 3000.0 179,580 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
HARDWARE 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.00 Providing & Fixing Hardware as per SAMPLE APPROVED (DORSET) 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.01 Main Entrance Door 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
A Providing & Fixing SS Mortice Lock, cylinder with handle sets. with bothside keyhole 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
on inside and outside in door including necessary S.S screws etc.all complete at all floor Nos. 626 2500 1,565,000.00 2500.00 1565000.00 - 0.0 2500.0 1,565,000 0.0 0.0 0.0 0.0 0.0
levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
B Providing & Fixing SS ball bearing Hinges 125mm X 75mm X 3mm in door including Nos. 1878 250 469,500.00 250.00 469500.00 - 0.0 250.0 469,500 0.0 0.0 0.0 0.0 0.0
necessary S.S screws etc.all complete at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
C Providing & Fixing Door Stopper SS316 satin finish in door including necessary S.S screws Nos. 626 100 62,600.00 200.00 125200.00 - 0.0 200.0 125,200 0.0 0.0 0.0 0.0 0.0
etc.all complete at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
D Providing & Fixing Door Guard SS304 satin finish in door including necessary S.S screws Nos. 626 100 62,600.00 100.00 62600.00 - 0.0 100.0 62,600 0.0 0.0 0.0 0.0 0.0
etc. all complete at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
E Providing & Fixing Wide angle door viewer SS304 satin finish in door including Nos. 626 250 156,500.00 150.00 93900.00 - 0.0 150.0 93,900 0.0 0.0 0.0 0.0 0.0
necessary S.S screws etc.complete at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.02 Internal Bedroom / Kitchen doors 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
A Item same as 1.01 (a) above but one side key hole & one side Knob all complete. Nos. 2806 1100 3,086,600.00 1000.00 2806000.00 - 0.0 1000.0 2,806,000 0.0 0.0 0.0 0.0 0.0
B Providing & Fixing SS ball bearing Hinges 100mm X 75mm X 3mm in door including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
necessary S.S screws etc.complete at all floor levels. Nos. 8418 200 1,683,600.00 200.00 1683600.00 - 0.0 200.0 1,683,600 0.0 0.0 0.0 0.0 0.0
C Providing & Fixing Door Stopper SS316 satin finish in door including necessary S.S screws 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
etc. all complete at all floor levels. Nos. 2806 75 210,450.00 200.00 561200.00 - 0.0 200.0 561,200 0.0 0.0 0.0 0.0 0.0
D Providing & Fixing Door Guard with SS316 satin finish in door including necessary S.S 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
screws all complete at all floor levels Nos. 2806 150 420,900.00 100.00 280600.00 - 0.0 100.0 280,600 0.0 0.0 0.0 0.0 0.0
1.03 Toilet Doors 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
A Item same as 1.01 (a) above but without cylinder and with Babylatch for toilet 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
doors all complete at all floor levels. Nos. 2165 900 1,948,500.00 900.00 1948500.00 - 0.0 900.0 1,948,500 0.0 0.0 0.0 0.0 0.0
B Providing & Fixing SS ball bearing Hinges 100mm X 75mm X 3mm in door including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
necessary S.S screws etc.all complete at all floors. Nos. 6495 200 1,299,000.00 200.00 1299000.00 - 0.0 200.0 1,299,000 0.0 0.0 0.0 0.0 0.0
Page 35 of 71
FINISHING BOQ
DOOR / WINDOWS
Finishes 1.34
TENDER
TENDER PSE PSE
DC RATE RATE AMOUNT
AMOUNT
C Providing & Fixing Baby latch Brass SS finish in door including necessary S.S screws 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
etc.all complete. At all floors Levels. Nos. 2165 150 324,750.00 150.00 324750.00 - 0.0 150.0 324,750 0.0 0.0 0.0 0.0 0.0
D Providing & Fixing Door Guard with SS316 satin finish in door including necessary 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
S.S screws etc.all complete at all floor levels. Nos. 2165 100 216,500.00 100.00 216500.00 - 0.0 100.0 216,500 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.04 S.Room (as per sample approved) 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
A Providing & Fixing Aluminium Mortice Lock with handle sets. with one side 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
keyhole all complete at all floor levels. Nos. 178 900 160,200.00 900.00 160200.00 - 0.0 900.0 160,200 0.0 0.0 0.0 0.0 0.0
B Providing & Fixing Aluminium Door Stopper in door including necessary screws etc.all Nos. 178 60 10,680.00 60.00 10680.00 - 0.0 60.0 10,680 0.0 0.0 0.0 0.0 0.0
complete.at all floors. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
C Providing & Fixing Rubber Door Guard in door including necessary screws etc. all Nos. 178 60 10,680.00 60.00 10680.00 - 0.0 60.0 10,680 0.0 0.0 0.0 0.0 0.0
complete at all floors. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
D Providing & Fixing Aluminium Tower Bolt 200mm in door including necessary screws Nos. 178 110 19,580.00 110.00 19580.00 - 0.0 110.0 19,580 0.0 0.0 0.0 0.0 0.0
etc.all complete at all floors. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
E Providing & Fixing Aluminium Butt Hinges 100mm X 75mm X 3mm in door including Nos. 534 150 80,100.00 150.00 80100.00 - 0.0 150.0 80,100 0.0 0.0 0.0 0.0 0.0
necessary screws etc.all complete at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.05 S.Room Toilet (as per sample approved) 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
A Providing & Fixing Aluminium Handle with Latch ( handle both sides ) all 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
complete at all floor levels. Nos. 296 250 74,000.00 250.00 74000.00 - 0.0 250.0 74,000 0.0 0.0 0.0 0.0 0.0
B Providing & Fixing Aluminium Butt Hinges 100mm X 75mm X 3mm in door including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
necessary screws etc.all complete at all floor levels. Nos. 888 100 88,800.00 100.00 88800.00 - 0.0 100.0 88,800 0.0 0.0 0.0 0.0 0.0
C Providing & Fixing Rubber Door Buffer necessary screws etc.all complete at all floor 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
levels. Nos. 296 75 22,200.00 75.00 22200.00 - 0.0 75.0 22,200 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.06 Providing & fixing MS safety lock in machine room trap door including necessary screws 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
etc.all complete at all floor levels.. Nos. 9 600 5,400.00 600.00 5400.00 - 0.0 600.0 5,400 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
2.00 Providing, fabricating and fixing / erection M.S. structural work (like drain frame angle, 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
drain cover grating) fabricated from standard sections e.g. M.S.Angles, Plates , Rolled 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Sections such as Channels, Flats, Joists etc. including cutting to size, drilling, welding , 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
providing and applying a coat of red oxide primer only and two or more coat of Synthetic 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
enamel paint to the satisfaction of Engineer-in-charge, chipping of RCC & cost of nuts & 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
bolts but including the cost of providing & fixing dash fastener if required, complete as 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
directed. Kg 70.05 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
FIRE DOORS 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1 Supply and Fixing of CBRI Tested and approved 2 hour fire rated Single rebated 115mm 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
X 65mm thick Steel Frame made by 1.5mm thick Galvanized Steel Sheet(Zinc coating not 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
less than 120 gm/sqm) duly filled with vermuculite based concrete mix, all complete. The 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
frame will be fitted with intumuscent fire seal strip alround, frame will be fixed with dash 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
fastener of approved size and make, including painting with epoxy powder coated of 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
approved shade all complete to the satisfaction of Engineer-in-Charge at at all floor 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
a) Staircase and Lift Lobby Single Leaf - 1.10 x 2.10 meter (Typical Floor) Nos. 420 4,246.04 1,783,336.80 4246.00 1783320.00 - 0.0 4246.0 1,783,320 0.0 0.0 0.0 0.0 0.0
b) Electrical Room Shaft Single Leaf - 1.0 x 2.10 meter (Typical Floor) Nos. 215 4,175.36 897,702.40 4175.00 897625.00 - 0.0 4175.0 897,625 0.0 0.0 0.0 0.0 0.0
c) Staircase and Lift Lobby Single Leaf - 1.10 x 2.10 meter (Basement Floor) Nos. 36 4,455.16 160,385.76 4455.00 160380.00 - 0.0 4455.0 160,380 0.0 0.0 0.0 0.0 0.0
d) Electrical Room Shaft Single Leaf - 1.25 x 2.10 meter (Basement Floor) Nos. 30 4,455.16 133,654.80 4455.00 133650.00 - 0.0 4455.0 133,650 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
2 Supply and Fixing of CBRI Tested and approved 2 hour fire rated Steel shutter made of 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
1.0mm thick Galvanized Steel Sheet Fully flushed double skin door have interlock seam 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
arrangement at stile edges having 44mm (+ - 1mm) thickness with infill material having 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
fire rated heat-insulating material suitable for stability and integrity up to 2 hours fire 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
rating. Rates are including the provision for fixing necessary hardwares as required. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Shutters are suitably cleaned and epoxy Powder coated of approved colour all complete 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
to the satisfaction of Engineer-in-Charge at all floor levels.
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
a) Staircase and Lift Lobby Single Leaf - 1.10 x 2.10 meter (Typical Floor) Nos. 402 11,157.62 4,485,363.24 11200.00 4502400.00 - 0.0 11200.0 4,502,400 0.0 0.0 0.0 0.0 0.0
b) Electrical Room Shaft Single Leaf - 1.0 x 2.10 meter (Typical Floor) Nos. 205 10,017.62 2,053,612.10 10020.00 2054100.00 - 0.0 10020.0 2,054,100 0.0 0.0 0.0 0.0 0.0
c) Staircase and Lift Lobby Single Leaf - 1.10 x 2.10 meter (Basement Floor) Nos. 36 11,157.62 401,674.32 11200.00 403200.00 - 0.0 11200.0 403,200 0.0 0.0 0.0 0.0 0.0
d) Electrical Room Shaft Single Leaf - 1.25 x 2.10 meter (Basement Floor) Nos. 30 12,811.76 384,352.80 12820.00 384600.00 - 0.0 12820.0 384,600 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
3 Supply and Fixing of CBRI Tested and approved 2 hour Fire Rated Wooden Shutters 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
shall be constructed out of sandwitched Non combustible boards. Shutters are fully 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
flush double skinned having 60mm (+ - 2mm) thickness and are fully finished with 15mm 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
hardwood edge band on all four edges.Shutters have 12mm x 3mm shielded intumescent 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
strip on the three edges along with reinforcements to receive iron mongery. Rates are 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
including for making provision for fixing of hardwares as required. Shutters for fire doors 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
shall be both Side finished condition all complete to the satisfaction of 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Engineer-in-Charge at all floor levels. 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
a) Staircase and Lift Lobby Single Leaf - 1.10 x 2.10 meter (Ground Floor) Nos. 18 16,902.96 304,253.28 16905.00 304290.00 - 0.0 16905.0 304,290 0.0 0.0 0.0 0.0 0.0
b) Electrical Shaft Single Leaf - 1.0 x 2.10 meter (Ground Floor) Nos. 10 16,528.64 165,286.40 16530.00 165300.00 - 0.0 16530.0 165,300 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
4 SUPPLY OF HARDWARES FOR FIRE DOORS 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Supplying and fixing the following 2 hour fire rated hardware with necessary screws 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
etc. of rating compatible with the fire rate doors as per SAMPLE APPROVED (DORSET) 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
4.1 Staircase Doors 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
a) Providing and fixing imported Panic bar/Latch- 378 E Briton with a single body, Trim 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
Page 36 of 71
FINISHING BOQ
DOOR / WINDOWS
Finishes 1.34
TENDER
TENDER PSE PSE
DC RATE RATE AMOUNT
AMOUNT
Latch & Lock on the back side of the Panic Latch of reputed brand and manufacture to 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
be approved by the Engineer-in-Charge,all complete at all floor levels. Nos. 456 5040 2,298,240.00 5040.00 2298240.00 - 0.0 5040.0 2,298,240 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
b) Providing and fixing Door closer in fire door as approved by the Architect or as shown 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
in the drawing including necessary screws etc. complete at all floor levels. Nos. 456 1700 775,200.00 1700.00 775200.00 - 0.0 1700.0 775,200 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
c) Providing and fixing 2 Hr fire rated 6 mm thick clear Glass vision panel in doors complete 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
as per drgs.( approximate size 150mm x 750 mm ) reputed brand and manufacture to 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
be approved by the Engineer-in-Charge,all complete at all floor levels. Nos. 456 2000 912,000.00 2000.00 912000.00 - 0.0 2000.0 912,000 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
d) Providing & Fixing S.S.Heavy Duty Ball Bearing butt Hinges 125mm X 75mm X 3mm 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
in staircase door including necessary screws etc. all complete at all floor levels. As per 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
the manufacturer recommendation. Nos. 1824 100 182,400.00 200.00 364800.00 - 0.0 200.0 364,800 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
e) Providing & Fixing Door Guard in door including necessary screws etc. all 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
complete at all floors. Nos. 456 100 45,600.00 100.00 45600.00 - 0.0 100.0 45,600 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
4.2 Electrical Room Doors 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
a) Providing & Fixing of AllenKey lock with a pair of handles of approved makes in Fire 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
door including necessary screws etc. all complete at all floor levels. As per including 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
necessary screws etc. complete at all floor levels. As per the manufacturer 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
recommendation. Nos. 245 250 61,250.00 250.00 61250.00 - 0.0 250.0 61,250 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
b) Providing & Fixing S.S.Heavy Duty Ball Bearing butt Hinges 125mm X 75mm X 3mm 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
in staircase door including necessary screws etc. all complete at all floor levels. As per 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
the manufacturer recommendation. Nos. 980 200 196,000.00 200.00 196000.00 - 0.0 200.0 196,000 0.0 0.0 0.0 0.0 0.0
0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
c) Providing & Fixing Door Guard in door including necessary screws etc. all 0.00 - 0.0 - 0.0 0.0 0.0 0.0 0.0
complete at all floors. Nos. 456 150 68,400.00 150.00 68400.00 - 0.0 150.0 68,400 0.0 0.0 0.0 0.0 0.0
TOTAL 77,702,007 78,814,503 43,075,627 - 35,738,876 - - - - -
Page 37 of 71
FINISHING BOQ
INTERIOR WORKS
Finishes 1.34
TENDER
TENDER PSE
DC RATE RATE
AMOUNT
1.00 Providing and fixing suspended false ceiling 12.5 mm tapered edge Gypboard with
G.I. perimeter channels 0.55 mm thick having one flange of 20 mm and other
flange of 30 mm and a web of 27 mm alongwith perimeter of ceiling . G.I.
intermediate channels of size 45 mm , 0.9 mm thick with two flanges of 15 mm each
from the soffit at 1220 mm centers with ceiling angle of width 25 mm x 10 mm x
0.55 mm thick fixed to soffit with G. I. cleat and expansion fasteners . Ceiling
section of 0.55 mm thickness having knurled web of 51.5 mm and two flanges of 26
mm each with lips of 0.5 mm using standard connecting clips at 450 mm C/C , and all
hardware as specified by the manufacturer i.e. INDIA GYPSUM including filling and
finishing the tapered and square edges of the boards with jointing compound , paper
tapes and two coats of primer suitable for Gypboard . Item will be executed as per
the pattern shown in the drawing.Necessary provisions shall be made for cutouts for
air conditioners supply, return air grill, slits, light fittings, smoke detector and music
speaker etc. Actual surface area (horizental/vertical) will be measured for the
payment.Nothing extra will be payable for cove, patta and any other architectural
feature. For Entrance Hall & Lift Lobby False ceiling and Boxing of Bedrooms. Sqm 21465 1100 23611555.00 1474.00 31639483.70 1100.00 23,611,555.00 - 0.0 1100.0 23,611,555 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
2.00 Providing and fixing tiled False Ceiling of 12.5 mm calcium Silicate of size 600x600 0.00 0.00 0.00
mm in toilets & kitchens, in true horizontal level suspended on inter locking metal grid 0.00 0.00 0.00
of hot dipped galvanised steel sections ( galvanized @ 170 gsm/sqm.) consisting of 0.00 0.00 0.00
main “T” runner with suitably spaced joints to get required length and of size 0.00 0.00 0.00
24x38mm made from 0.30mm thick (minimum) sheet spaced at 1200mm center to 0.00 0.00 0.00
center and cross “T” of size 24x25mm made of 0.30mm thick (minimum) sheet, 0.00 0.00 0.00
1200mm long spaced between main “T” at 600mm center to center to form a grid of 0.00 0.00 0.00
1200x600 mm and secondary cross “T” of length 600mm and size 24x25mm made of 0.00 0.00 0.00
0.30 mm thick (minimum) sheet to be interlocked at middle of the 1200x600mm panel 0.00 0.00 0.00
to form grids of 600x600mm and wall angle of size 21x21x0.30 mm and laying false 0.00 0.00 0.00
ceiling tiles of approved texture in the grid including, wherever, required, 0.00 0.00 0.00
cutting/making, opening for services like diffusers, grills, light fittings, fixtures, smoke 0.00 0.00 0.00
detectors etc. Main “T” runners to be suspended from ceiling using GI slotted cleats 0.00 0.00 0.00
fixed to ceiling with 6 mm dia and 50mm long dash fasteners, 4mm GI adjustable rods 0.00 0.00 0.00
with galvanised level clips spaced at 1200mm center to center along main T, bottom 0.00 0.00 0.00
exposed width of 24mm of all T-sections shall be pre-painted with polyester paint, all 0.00 0.00 0.00
complete at all heights as per specifications drawings and as directed by 0.00 0.00 0.00
Engineer-in-Charge. Sqm 8858 1000 8857500.00 1340.00 11869050.00 1000.00 8,857,500.00 - 0.0 1000.0 8,857,500 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
3.00 Providing & Applying 6 mm thick average POP (super fine quality) punning on walls, 0.00 0.00 0.00
making in proper line and levels for smooth finish in Entrance Hall & Lift Lobby 0.00 0.00 0.00
complete to the entire satisfaction of the engineer in charge. Sqm 9882 130 1284602.80 174.00 1719391.44 130.00 1,284,602.80 - 0.0 130.0 1,284,603 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
4.00 Providing & applying two or more coats of Velvet touch paint, ICI make on POP 0.00 0.00 0.00
surfaces of walls in entrance hall & lift lobbies of approved shade to give an even 0.00 0.00 0.00
shade including one coat of primer, surface cleaning / preparation, as per instructions 0.00 0.00 0.00
of the engineer / recommendation by manufacturer including erection and dismantaling 0.00 0.00 0.00
of scaffolding, working platform etc. Nothing extra shall br payable for repairing & 0.00 0.00 0.00
touch-ups till handing over. Sqm 745 150 111817.50 201.00 149835.45 150.00 111,817.50 - 0.0 150.0 111,818 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
5.00 Providing, making & fixing wooden panelling with 19mm commercial board base with 0.00 0.00 0.00
3mm thick Veneer finished as per the drawing / approved sample including the cost of 0.00 0.00 0.00
mouldings, framing & beading and polishing the same with melamine finish complete in 0.00 0.00 0.00
all respect to the satisfaction of Engineer in charge. The area in plan shall be 0.00 0.00 0.00
measured for the payment. (Typical Lift Lobby ceiling of Tower A & B only)at all 0.00 0.00 0.00
floor levels. Sqm 1653 3175.00 5247925.75 4255.00 7033046.95 3175.00 5,247,925.75 - 0.0 3175.0 5,247,926 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
6.00 Providing & fixing 3mm Veneer on apartment Entrance flush door shutter, S.room 0.00 0.00 0.00
shutter and shaft door in Main lift lobby on both faces as per sample approved. The 0.00 0.00 0.00
work shall include removing the door, fixing veneer, fixing margin, melamine polish on 0.00 0.00 0.00
the door, reallignment of doors and refixing on frames. Each faces area shall be 0.00 0.00 0.00
measured separetly. Sqm 4092 2000 8184840.00 2681.00 10971778.02 2000.00 8,184,840.00 - 0.0 2000.0 8,184,840 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00
7.00 Providing and Fixing 6mm thk. Bevelled edge Float glass mirrors of ATUL, ASAHI 0.00 0.00 0.00
in toilets with backing of 300 micron HDPE film as vapour barrier and 12mm thk 0.00 0.00 0.00
marine plywood. Fixed with 4 screws and wooden pegs all complete, at all floor levels 0.00 0.00 0.00
complete to the satisfaction of Engineeer in charge. Sqm 2334 3500 8168650.00 4691.00 10948324.90 3500.00 8,168,650.00 - 0.0 3500.0 8,168,650 0.0 0.0 0.0 0.0 0.0
TOTAL 55,466,891 74,330,910 55,466,891 - - 55,466,891 - - - - -
Page 38 of 71
DLF Group Housing Project - DLF Primus Sector 82 A
CONCRETE ANALYSIS
PCC RCC
Total Concrete 74806 Cum 5745 69061
Total Duration 36 Months Start End
Time Period for concrete 25 Months Jan-13 Jan-15
Av. Concrete per day 98 Cum
Peak concrete per day (1.5xAv.) 148 Cum
A) Machinery Cost
as per PNM Sheet
B) Operational Cost
as per PNM Sheet
C) Installation Cost
1 Concrete Batching Plant 1 Nos 750,000 750,000
2 Tower Crane 6 Nos 325,000 1,950,000
Total Cost 2,700,000
Cost per cum 36
Concrete Analysis 320.00 170.00 200.00 250.00 300.00 360.00 360.00 408.00 460.00 490.00
Mix 1:2:4 1:4:8 M7.5 M20 M25 M30 M35 M40 M45 M50
Cement in Bags 6.40 3.40 4.00 5.00 6.00 7.20 7.20 8.16 9.20 9.80
Cement per Bag @ Rs. 250.00 1,600 850 1,000 1,250 1,500 1,800 1,800 2,040 2,300 2,450
S. aggr. Qty in cum /cum of concrete 0.90 0.90 0.81 0.74 0.75 0.75 0.73 0.71 0.71 0.71
S. aggr. per cum 1,250.96 1,126 1,126 1,011 923 934 934 916 893 888 888
C.Sand Qty in cum /cum of concrete 0.55 0.55 0.53 0.57 0.51 0.51 0.48 0.46 0.46 0.46
C.Sand per cum 1,324.55 729 729 696 749 669 669 630 614 614 614
Fly Ash 80.00 70.00 80.00 80.00 80.00 82.00
Fly Ash per cum 1.00 0 0 80 70 80 80 80 82 0 0
Plasticiser 40.00 115.20 61.20 100.80 179.20 197.60 228.80 228.80 254.80 239.20 254.80
Wastage (Agg + Sand) 3.0% 55.65 55.65 51.21 50.16 48.09 48.09 46.38 45.21 45.06 45.06
Wastage (Cement) 2.0% 32.00 17.00 20.00 25.00 30.00 36.00 36.00 40.80 46.00 49.00
Total Material 3,658 2,839 2,959 3,246 3,459 3,796 3,737 3,970 4,132 4,301
PMV - Depr 399.46 399.46 399.46 399.46 399.46 399.46 399.46 399.46 399.46 399.46 399.46
Operational 122.70 122.70 122.70 122.70 122.70 122.70 122.70 122.70 122.70 122.70 122.70
Scaffolding 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
Fuel 322.69 322.69 322.69 322.69 322.69 322.69 322.69 322.69 322.69 322.69 322.69
Labour 281.84 281.84 281.84 281.84 281.84 281.84 281.84 281.84 281.84 281.84 281.84
Installation cost 36.09 36.09 36.09 36.09 36.09 36.09 36.09 36.09 36.09 36.09 36.09
Lab testing 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Total PMV & Labour 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78 1,207.78
Total Cost With Labour 4,866 4,047 4,167 4,454 4,666 5,004 4,945 5,178 5,340 5,509
1:2:4 1:4:8 M7.5 M20 M25 M30 M35 M40 M45 M50
S.No Description Unit Qty Rate
7.00 BRICKWORK
Providing and Laying Half brick masonry with 1st class

bricks in superstructure above plinth level at all floor levels
in cement mortar 1:4 (1 cement : 4 coarse sand) with 6 mm
dia. ms bars - 2 no. at every third course embedded in
cement mortar laid in proper line & plumb including hacking
of RCC at junctions, raking of joints, curing and all leads &
lifts complete to the satisfaction of the Engineer. (MS Bars to
be free issued by the Owner)
Bricks Nos 57.50 3.70 213.00

Cement Bag 0.21 250.00 53.00
Coarse Sand Cum 0.04 1324.55 46.00
Wastage on cement and sand % 0.10 99.00 10.00
Labour for Shifting Nos 0.06 240.00 14.00
Average Labour for laying i/c lifting Sqm 1.00 0.00
Hoist / Scaffolding Cum 1.00 73.71
Cost per Sqm 409.71
Considering 04m x 3.65m area Sqm 14.60
2 No. of layers of hoop iron at every 3rd course Nos 13.00
Total length of bars placed Rm 104.00
Cost of 6 mm dia MS bars Kg 40.56 50.00 2028.00
Cost of Concrete Cum 0.48 0.00
Cost of Formwork Sqm 0.00
Extra Labour Sqm 14.60 0.00
Cost for 13.25 sqm Sqm 14.60 2028.00
Cost per Sqm Sqm 138.90
Total cost per Sqm without labour 548.61
Providing and Laying Brickwork with 1st class bricks in

foundation & in superstructure above plinth level, at all floor
levels in Cement mortar 1:6 (1 cement : 6 coarse sand) for
walls as well as square and rectangular pillars laid in proper
8.00 line & plumb including hacking of RCC at junctions, raking of
joints, curing and all leads & lifts complete to the
satisfaction of the Engineer. The rate is inclusive of providing
arched / curved openings at all levels as per design/
drawings.
Bricks Nos 486.00 3.70 1798

Cement Bag 1.25 250.00 313
Coarse Sand Cum 0.27 1324.55 358
Wastage on cement and sand % 5.00% 671.00 34
Wastage on Bricks ` 4.00% 1798.00 72
Shifting of Material Cum 0.50 240.00 120
Scaffolding Cum 1.00 20.00 20
Hoist Cum 1.00 641
Total cost per Cum without Labour 3356
Item Same as S.No. 7 above but 75mm thick Brickwork I-

9.00
Class In CM 1:4 (1-cement :4-coarse sand)
Bricks Nos 37.50 3.70 139.00
Cement Bag 0.21 250.00 53.00
Coarse Sand Cum 0.03 1324.55 41.00
Wastage on cement and sand % 0.10 94.00 9.00
Average Labour for laying i/c lifting Sqm 1.00 0.00 0.00
Hoist / Scaffolding Cum 1.00 0.00 0.00
Cost per Sqm 242.00
Considering 04m x 3.65m area Sqm 14.60
2 No. of layers of hoop iron at every 3rd course Nos 13.00
Total length of bars placed Rm 104.00
Cost of 6 mm dia MS bars Kg 22.88 50.00 1144.00
Cost of Concrete Cum 0.48 0.00
Cost of Formwork Sqm 0.00
Extra Labour Sqm 14.60 0.00
Cost for 13.25 sqm Sqm 14.60 1144.00
Cost per Sqm Sqm 78.36
Total cost per Sqm without labour 320.36
10.00 MISC. (STRUCTURE)
Providing, fabricating and fixing / erection M.S. structural

work (like drain cover, sleeves, toilet / kitchen counter
support angle, fresh air duct grill DG exhaust grill) fabricated
from standard sections e.g. M.S. Angles, Plates ,Rolled
Sections such as Channels, Flats, Joists etc. including cutting
to size, drilling, welding , providing and applying a coat of
red oxide primer, chipping of RCC& cost of nuts & bolts but
excluding the cost of providing &fixing dash fastener,
complete as directed.
Cost Per MT
Cost of Structural Steel MT 1.00 0.00 0.00
Transport/Shifting MT 1.00 200.00 200.00
Shop Drawing MT 1.00 300.00 300.00
Nuts & Bolts Kg. 2.5 150.00 375.00
Material Wastage % 2.0% 0 0.00
Material Cost 875.00
Tools & Plants % 2.0% 875.00 q
Lab testing MT 1 200.00 200.00
Sand Blasting MT 1 0.00
Fabrication & Erection MT 1 18000.00 18000.00
Power MT 1 1500.00 1500.00
Primer - Material Lit 5.71 105.00 600.00
Primer - Labour MT 1 1000.00 1000.00
Paint - Material Lit 12.00 0.00
Paint - Labour MT 1 0.00
Direct Cost MT 1 22175.00
Cost in Kgs 22.18
TILING / MARBLE CHIPS FLOORING

Providing & Laying of Antiskid Vitrified tiles of specified size
& colour on floors inclusive of cleaning of surface, curing of
surface , wetting of tiles, cutting of edges (with high quality
diamond edge cutting blades of approved make) wherever
required (i/c holes/ cutout for drains), fixing true to proper
1.00
line , levels and slope as per approved design on floors in 1:
3 cement sand mortar . The joints to be cleaned, filled and
flushed with white cement using pigment as required as per
instructions and to the complete satisfaction of the
Engineer.
1.01 300 X 300 Anti-skid Vitrified tiles, 8mm thick- All Balconies Sqm 14,115
Cost of Tile Sqm 1.00 699.66 700.00
Wastage % 0.10 700.00 70.00
Cement Bag 0.32 250.00 80.00
Coarse Sand Cum 0.05 1324.55 61.00
Wastage of Cement & Sand % 0.10 141.00 14.00
Labour for fixing Sqm 1.00 341.62 342.00
White Cement Kg 1.20 17.00 20.00
Pigment Sqm 1.00 15.00 15.00
Hoist/ scaffolding Sqm 1.00 0.00
Total cost per sqm 1302.00
600X 600 Anti-skid Vitrified tiles, 8mm thick- Kitchen &

1.02 Sqm 8650
Toilet
Cost of Tile Sqm 1.00 699.66 700.00
Wastage % 0.10 700.00 70.00
Cement Bag 0.30 250.00 75.00
Coarse Sand Cum 0.04 1324.55 57.00
Wastage of Cement & Sand % 0.10 132.00 13.00
Tata Hs Balance Analysis 40/71

White Cement Kg 1.20 17.00 20.00
Pigment Sqm 1.00 15.00 15.00
Hoist/ scaffolding Sqm 1.00 0.00 0.00
1.02 Item same as above 1.01 but 75mm high skirting - Kitchen
Cost of Tile Sqm 1.00 1292.00 1292.00
Cost of cutting Rmt 10.00 15.00 150.00
Cost of chamfering Rmt 10.00 0.00
Total cost per Rmt 144.20
1.03 300x900 Anti-skid Vitrified tiles, 8mm thick- M. Toilet Sqm 2882
Cost of Tile @ Rs 65 per Sft Sqm 1.00 699.66 700.00
Wastage % 0.10 700.00 70.00
Cement Bag 0.30 250.00 75.00
Coarse Sand Cum 0.04 1324.55 57.00
Wastage for Cement & Sand % 0.10 132.00 13.00
White cement Kg 1.70 0.00 0.00
Epoxy Grout Mtr 4.44 5.50 24.00
Pigment Sqm 1.00 15.00 15.00
Hoist/ scaffolding Sqm 1.00
Providing & Laying of Porcelin / Ceramic tiles of specified

size & colour on floors inclusive of cleaning of surface, curing
of surface , wetting of tiles, cutting of edges (with high
quality diamond edge cutting blades of approved make)
wherever required (i/c holes/ cutout for drains), fixing true
2.01
to proper line , levels and slope as per approved design on
floors in 1: 4 cement sand mortar . The joints to be cleaned,
filled and flushed with white cement using pigment as
required as per instructions and to the complete satisfaction
of the Engineer.
Cost of Tile Rs 45/Sqft Sqm 1.00 591.80 592

Wastage % 10.00 592.00 59
Cement Bag 0.30 250.00 75
Wastage for Cement & Sand % 0.10 132.00 13
Labour for fixing Sqm 1.00 341.62 342
Grey Cement Slurry Kg 3.30 20.00 66
White Cement Kg 1.20 0.00 0
Pigment Sqm 1.00 15.00 15
Hoist/ Scaffolding Sqm 1.00 0
Total cost per sqm 1219
Providing & Fixing of Porcelin / Ceramic tiles of specified

size & colour on walls/dado inclusive of cleaning of surface,
curing of surface, wetting of tiles, cutting of edges (with
high quality diamond edge cutting blades of approved make)
wherever required, (i/c holes/ cutout for electrical boxes &
4.00
sanitary fixtures), fixing in proper line, true to levels and
plumb as per approved design on walls in 1: 3 cement sand
mortar . The joints to be cleaned filled and flushed with
white cement using pigment as required as per instructions
and to the complete satisfaction of the Engineer.
Ceramic Wall Tiles of 300x600 size, 6mm thick - Kitchen &

4.01
Toilet
Cost of Tile Sqm 1.00 591.80 592
Wastage % 10.00 592.00 59
Cement Bag 0.30 250.00 75
Hoist/ Scaffolding Sqm 1.00 0.00 0
4.02 Porcelein Wall Tiles of 300x900 size, 6mm thick - M.Toilet

Wastage % 10.00 968.00 97
Cement Bag 0.30 250.00 75
Hoist/ Scaffolding Sqm 1.00 0
Providing & Fixing of Porcelin / Ceramic tiles of specified

size & colour on walls/dado inclusive of cleaning of surface,
curing of surface, wetting of tiles, cutting of edges (with
high quality diamond edge cutting blades of approved make)
wherever required, (i/c holes/ cutout for electrical boxes &
4.03
sanitary fixtures), fixing in proper line, true to levels and
mortar . The joints to be cleaned filled and flushed with
white cement using pigment as required as per instructions
and to the complete satisfaction of the Engineer.
4.03 Ceramic Wall Tiles of 300x300 size, 6mm thick - S.Toilet

Wastage % 10.00 592.00 59
Cement Bag 0.30 250.00 75
Hoist/ Scaffolding Sqm 1.00 5.00
Providing and laying 50 mm average thick Crazy Omani

marble flooring in Balcony ,rubbed and polished to
granolithic finish including applying wax, under layer
average 30mm thick cement motar 1: 4 ( 1 cement :4 coarse
sand) and top layer with Omani marble Crazy (pieces of
Omani Marble are cut on all sides with grinder and arranged
in a manner to have consistent gap between the marble
5.00 Sqm 13797
pieces)and marble chips of O size from Nathdwaralaid
incement marble powder mix 3:1(3 Whitecement : 1 marble
powder ) byweightinproportion of 4: 7 ( 4 White
cementmarble powder mix : 7 marble chips )byvolume
including cement slurry etc.complete as directed. (At all
floor levels).Granite Polishing (if specifically required ) shall
be paid extra.
Cost of Omani Marble from wastage Sqm 1.00 300 300
Wastage % 20% 300 60
Cement Bag 0.41 - 0
Coarse Sand Cum 0.06 - 0
Marble Powder Mix Kg 1.00 0
White cement Kg 1.50 - 0
Mable Chips Kg 1.00
Rubbing Sqm 1.00 140 140
Pigment Sqm 1.00 10 10
Average Labour for laying Sqm 1.00 626 626
Hoist/ Scaffolding Sqm 1.00 15 15
Total cost per Sqm 1151

Providing and Fixing Chicken Wire Mesh (150mm wide) at
6.00 the junction of RCC & Masonry or as specified, including RM 133218.90
fixing with GI nails all complete. (At all floor levels)
Chicken Mesh Sqm 0.15 80 12.00
Wastage % 5% 12 0.6
Labour Mtr 1.00 3 3.00
Hoist/ scaffolding Mtr 1.00 -
Providing and laying 50 mm average thick marble chips

flooring in Service area at stilt & other places rubbed and
polished to granolithic finish including applying wax, under
layer 38mm thick cement concrete 1: 2: 4 ( 1 cement : 2
coarse sand : 4 graded stone aggregate 12.5 mm nominal
size) and top layer 12 mm thick with white marble chips of
6.00 Sqm 1276
2B size from Nathdwara laid in cement marble powder mix
3:1 (3 Grey cement : 1 marble powder ) by weight in
proportion of 4: 7 ( 4 Grey cement marble powder mix : 7
marble chips ) by volume including cement slurry
etc.complete as directed. (At all floor levels). Granite
Polishing (if specifically required) shall be paid extra.
Item same as above but GreyTerrazo Tile of size (250mm X

6.01 250mm ) with Grey Cement and White Marble chips.
( MODERN MAKE ) in Servant Room.
Cost of Grey Terrazo Tile 250x250 @ Rs 30 / Sqft Sqm 1.00 - 0
Wastage % 20% - 0
Concrete 1:2:4 Cum 0.64 4,720 3021
Extra cement for neat finish Bag 0.60 - 0
Granolithic Finish Sqm 1.00 0
Cement marble Powder Kg 1.00 0
White Mable Chips Kg 1.00 0
Providing & Fixing GreyTerrazo Tile Skirting ( 75mm wide )

with Grey Cement and White Marble chips.( MODERN MAKE )
7.00 in Servant Room, rubbed and polishing to granolithic finish Rmt 1403
including applying wax polish complete as directed ( at all
floor )
Cost of Tile Sqm 1.00 3,656 3656
Cost of cutting Rmt 10.00 25 250
Cost of chamfering Rmt 10.00 80 800
Total cost per Rmt 471
Providing & fixing Electro - Hydraulically produced and

processed under automation of specified shade and brand
Terrazo tiles in white cement top wearing layer with 6mm
8.00 Sqm 1950.00
down white marble chips as per approved sample, in cement
mortar 1:4 including wax polish at all leads and lifts etc.
complete
Cost of Terrazo Tiles as mentioned Sqm 1.00 - 0
Wastage % 10% - 0
Cement Bag 0.49 - 0
Granolithic Finish Sqm 1.00 0
Cement marble Powder Kg 1.00 0
White Mable Chips Kg 1.00 0
Item same as 8.00 but for terrazo tile of size 275mm x
8.01 250mm x 20mm with 3 nos. grooves of specified size in
staircase treads including wax polish all complete.
Cost of Terrazo Flooring Sqm 1.00 497 497
Groove Cutting Rmt 1.00 25 25
Wax Polish Sqm 1.00 75 75
Item same as 8.00 but for terrazo tile of size 200mm x

200mm x 20mm with 3 nos. grooves of specified size ( if
8.02
required ) in staircase landings and service lift lobbies
including wax polish all complete.
Cost of Terrazo Flooring Sqm 1.00 497 497
Groove Cutting Rmt 1.00 25 25
Wax Polish Sqm 1.00 75 75
Item same as 8.00 but for terrazo tile skirting 75mm high of
8.03 specified size ( if required ) in staircase landings, steps and
service lift lobbies including wax polish all complete.
Cost of Tile Sqm 1.00 497 497
PLASTERING
Providing and applying 10mm thick cement plaster to ceiling
in cement mortar 1:4 (1cement : 1.33 coarse sand: 2.67 fine
sand) finished smooth in line & level including hacking of
1.00 RCC surfaces, making groove at the junction of ceiling & wall Sqm 66015.42
and curing, all lead and lifts including scaffolding all
complete to the satisfaction of the Engineer.(At all floor
levels)
Cement Bag 0.08 250 20
Coarse Sand Cum 0.0043 1,325 6
Fine Sand Cum 0.0043 846 4
Wastage % 20% 30 6
Chicken wire mesh sqm 1.00 5 5
Scaffolding Material Sqm 1.00 10 10
Hoist/ scaffolding Sqm 1.00 10 10
Total cost per Sqm excluding Labour 196
Providing and applying 12/15mm thick cement plaster on

wall/ columns in cement mortar 1:6 (1cement : 2 coarse
sand : 4 fine sand) finished smooth in line & level including
2.00 SQM 253505.69
hacking of RCC surfaces and curing, all lead and lifts
including scaffolding all complete to the satisfaction of the
Engineer.(At all floor levels)
Coarse sand Cum 0.01 1,325 10
Fine sand Cum 0.02 846 13
Wastage % 20% 51 10
Labour Sqm 1.00 135 135
Scaffolding Material Sqm 1.00 10 10
12.00 Applying neat cement finish in EWS Toilets sqm 679 ###
Coarse sand Cum 0.02 1,325 28
Wastage % 20.00 57 11
W/P Co Kg 0.15 50 8
Total cost per Sqm excluding Labour 96
Average Labour Cum 1.00 137 137
Total cost per Cum 233

KOTA STONE FLOORING
STAIRCASES
Providing & laying 25 mm average thick Kota stone on treads of
steps & landings in staircase, laid on 20 mm thick cement mortar
1:4 (1 cement 4 coarse sand) and jointed with grey cement slurry
mixed with pigment to match the shade of the flooring, including
rubbing and Polishing complete as per the satisfaction to engineer in
charge.
At all floor levels including all lead and lifts.
Single piece in treads of stairscase Sqm 1,965
Cost of Stone Sqm 1.00 431 431
Wastage % 20.00 431 86
Wastage of Cement & sand % 0.10 119 12
Rubbing & Polishing Sqm 1.00 140 140
Nosing Mtr 2.35 49 116
Labour for Groove Cutting Mtr 10.00 39 394
Grey Cement Slurry Kg 3.00 5 15
Hoist/ Scaffolding Sqm 1.00 -
Total cost per Sqm excluding Labour 1,327

Average Labour for laying i/c lifting for Tower -B Cum 1.00 384 369
Total cost per Cum 1,696
11.00 Wastage % 20% 1,696 339

Labour Mtr 1.00 10 10
Hoist/ scaffolding Mtr 1.00 10 10
Total cost per Sqm (Skirting) 121
2,176
Providing & laying 20 mm average thick Kota stone in skirting laid

on 12 mm thick cement mortar 1:3 (1 cement 3 coarse sand) and
jointed with grey cement slurry mixed with pigment to match the
shade of the stone, including rubbing and Polishing complete in all
respect as per the satisfaction of Engineer in charge. At all floor
levels including all lead and lifts.
100 mm high skirting in steps profile of staircase Rmt 6,502
Total cost per Sqm for Tower 1,696 394
CEMENT CONCRETE FLOORING/ SKIRTING
Providing and laying of 40 mm thick Cement concrete

flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone
aggregate of 12.5 mm nominal size ) finished with a floating Sqm 28830.39
coat of neat cement, below kitchen counter & other
locations as directed. (At all floor levels)
3.00 Concrete of 1:2:4 Cum 0.04 4,866 195

Extra cement Bag 0.08 250 21
Extra labour Sqm 1.00 90 90
Total cost per Cum 306

flooring 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone
aggregate of 12.5 mm nominal size ). The surface will be
Sqm 38287.69
finished with a nylon brush and the flooring shall be laid in
required slope. (At all floor levels) (In Basement and Stilt
floor)
Concrete of 1:2:4 SQM 0.08 4,866 365
Extra cement Bag 0.08 250 21
Extra labour Sqm 1.00 90 90
4.00 Total cost per Cum 476
Providing and laying IPS Flooring of 40mm thickness in M/c

Room and Terrace Corridor , Electrical shaft, FHC shaft &
Sqm 6111.30
Shop etc., all complete wherever specified. (At all floor
levels)
Considering 10 Sqm area
Cement concrete 1:2:4 Cum 0.40 4,866 1946
Extra cement for neat finish Bag 0.60 250 150
Extra for PVC strip Mtr 16.67 10 167
Extra for levelling and finishing Sqm 10.00 90 900
Total cost for 10 sqm 3163
4.01 Total cost per sqm 316
Providing and laying IPS skirting 12/15mm thick ( 75 mm

high ) & finished with neat cement complete as directed in Sqm 1323.47
M/C room & Bed rooms.(At all floor levels)
1.00
Providing and laying IPS Flooring of 20mm avg. thickness
1.01 on service slab including making a gentle slope away from SQM 2970.00
the wall towards the free end of slab. (At all floor levels)
APARTMENTS flooring, skirting

Providing, cutting , Laying , fixing and polishing stone of
18+/-2 mm thickness or other on 1: 4 cement sand base
mortar laid to the required slope & in required pattern.The
stone shall be taken to match the grains of stone work . For
purpose of matching the grains , the stone slabs shall be
selected judiciously having uniform pattern of veins /
streaks The area to be laid shall be reproduced on the
ground and the stone slabs laid in position and arranged in
the manner to give the desired matching of grains . Any
adjustment needed for achieving the best results shall be
then carried out by replacing or interchanging the particular
slabs . pattern & Strips less than 150 mm width shall be
extra.
Providing, cutting & fixing Imported / Omani marble flooring

(avg rate 230/- per sqft) in Living / Dining, measured from Sqm 20466.97
plaster to plaster, at all floor levels at all leads.
Cost of Omani Marble 230 / Sqft Sqm 1.00 2,476 2476

Wastage % 20% 2,476 495
Cement Bag 0.41 250 101
Marble Powder Mix Kg 1.00 - 0
White cement Kg 2.40 17 41
POP protection Sqm 1.00 50 50
Average Labour for laying Sqm 1.00 726
726
Extra over item no. 1.01 for mirror polishing with synthetic
Sqm 24848.26
carborandum stones
Mirror Polishing Sqm 1.00 125.00 125
125
Providing, cutting , Laying , fixing upto 100 mm high

skirting with cement mortar marble/granite of specified
thickness or other thickness as specified at all levels as per
approved design / pattern as detailed in the drawing / Rmt 548.93
instructions of the Engineer . The stone shall be fixed in
position without the use of chips or under pinning of any
sort . (At all floor levels) Polishing to be paid extra.

Imported / Omani Beige Marble (avg rate 230/- per sqft)
skirting 100 mm high
Cost of Marble Flooring Sqm 1.00 4,131 4131

Typical Lift Lobby 0 0
Providing, cutting , Laying , fixing and polishing stone of

18+/-2 mm ( not less then 18mm ) thickness and / or other
thickness as specified at all levels as per details in the
drawing / instructions of the Engineer on 1: 4 cement sand
base mortar laid to the required slope & in required
pattern.The stone shall be fixed with mortar in position
without the use of chips or under pinning of any sort . Care
shall be taken to match the grains of stone work . For
purpose of matching the grains, the stone slabs shall be
selected judiciously having uniform pattern of veins /
streaks The area to be laid shall be reproduced on the
ground and the stone slabs laid in position and arranged in
the manner to give the desired matching of grains . Any
adjustment needed for achieving the best results shall be
then carried out by replacing or interchanging the
particular slabs . Special care shall be taken to achieve the
continuity of grains between the two slabs , one above the
other along the horizontal joints . (Strips less than 150 mm
width will only be measured as bands/borders in RM and
Strips of width 150 mm & above shall be measured in SQM.)
Indian Marble (Avg base rate 65/- per sqft), measured from
Sqm 4870.5
plaster to plaster, at all floor levels at all leads.
Cost of Stone Sqm 1.00 - 0
4.00 Wastage % 0.12 - 0
4.01 Cement Bag 0.45 - 0
Extra for lift for Average 31 floors Sqm 1.00 597.84 598
Silicon Based Water Repellent Coating Sqm 100 0
5.00 Hoist/ Scaffolding Sqm 1.00 5 5
5.01 Total cost per sqm 723
Providing, cutting , Laying , fixing upto 75 mm high skirting

with cement mortar marble / granite of specified thickness
or other thickness as specified at all levels as per approved
design / pattern as detailed in the drawing / instructions of
the Engineer . The stone shall be fixed in position without
the use of chips or under pinning of any sort . (At all floor
levels) Polishing to be paid extra.
Indian Marble Avg base rate 65/- per sqft Rmt 6876
Cost of Indian Marble as per flooring items Sqm 1.00 723 723
Supply, Cutting and Fixing of 18mm thick Polished Granite/

Marble of Approved Shade in cladding of Atrium / lift lobbies
and walkways etc over 35mm thick Cement Mortar 1:3 in
Proper line and level and as per pattern shown in drawing.
The rate includes providing white cement, pigment, POP for
fixing stone,P & F150 mm and Stainless Steel/ copper
clamps shall be paid extra)
Imported / Omani Marble (avg rate 230/- per sqft) Lift
Sqm 2661
Jambs, Sills & Soffit
Cost of Stone Sqm 1.00 2,476 2476
2.00 Wastage % 25% 2,476 619
Extra for SS cramps, Pins, etc Nos 4.00 75 300
Grouting Material / Araldite Sqm 1.00 25 25
Imported / Omani Beige Marble (avg rate 230/- per sqft)

Rmt 3991
skirting 100 mm high
Cost of Imported Marble as per flooring items Sqm 1.00 4,131 4131
STONE WORK
Providing & Fixing Pre-polished Beige Granite worktop slab
over Counter with Araldite on Modular Kitchen Top board
Sqm 797
(board is part of Modular Kitchen) excluding Cutting Holes
for Sink & Mixer.
Cost for 1.5m x .6m Sqm 0.90 0
Cost of Stone Sqm 0.90 1,614 1453
Wastage % 10% 1,453 145
Cement Bag 0.27 250
Coarse Sand Cum 0.04 1,325
Araldite Compound Sqm 1.00 150 150
Silicon Based Water Repellent Coating Sqm 1.00 0
Extra for edge polishing & moulding Rm 1.50 120 180
Average Labour for laying Cum 1.00 939 939
Total cost Sqm 0.90 2892
Total cost per Sqm Sqm 1.00 3213
Providing & Fixing worktop of 19mm thick Pre-polished

Omani beige marbles over 12mm thick waterproof ply with Sqm 1641.49
araldite (Toilet).
Cost for 1.5m x .6m Sqm 0.90 0
Cost of Omani beige marbles Sqm 0.90 2,476 2228
Wastage % 20% 2,228 446
Cement Bag 0.27 250
Coarse Sand Cum 0.04 1,325
Waterproof Ply Sqm 1.00 600 600
Silicon Based Water Repellent Coating Sqm 1.00 130 130
Average Labour for laying Cum 1.00 1,025 1025
Providing and fixing e Omani Marble ledge area including

edge chamfering, edge polish, mirror polish & resin filling all Rmt 4455.65
complete and as per instructions of project in charge.
Sqm 1.00 0
Cost of Omani beige marbles Sqm 1.00 2,476 2476
Wastage % 20% 2,476 495
Waterproof Ply Sqm 1.00 0
1.00 White cement Kg 2.20 17 37
1.01 Pigment Sqm 1.00 10 10
Extra for edge polishing & moulding Sqm 1.00 200 200

Average Labour for laying Cum 1.00 1,025 1025
Total Cost per Rmt
DOOR, WINDOW & HARDWARE
Providing & Fixing Red Mirranti or other specified &

approved Hard-Wood door frames of size 100 x 50mm in
proper alignment / vertical to the plumb including providing
& fixing 6 nos. of M. S. hold fasts / Dash fasteners per frame
including cutting of Block masonry and casting of concrete
blocks of size 300*100*150mm in C.C. 1:2:4 . The item
includes mixing and placing of concrete complete as per
instructions of the Engineer . No escalation shall be payable
for Hold fasts. At all floor levels.
Item same as Sno. 1.00 above but of finished size 115mm x

RM 22436.00
65mm.
Door Frame 900 x2150 mm -115x65mm 1.372 5.2
Cost of wood Mtr 5.2 285.00 1482
Add for taxes % 2 1482.00 29.64
Wastage % 2 1511.64 30.23
Hold fast i/c Dash Fastner Nos 6 70.00 420
Labour for making Nos 1 50.00 50
Labour fixing Nos 1 175.00 175
Termite proof paint i/c Wood primer Sqm 0.60 50.00 30
Synthetic Enamel Paint Sqm 1.27 70.00 89
Add for sub contractor margin % 5 2305.87 115.29
Total cost For rmtr Mtr 5.20 2,421
Total cost For rmtr Mtr 1 465.61
Cost per cum Cum 1 62,289
Cost per Rmt
Item same as Sno. 1.00 above but of finished size 150mm x

RM 4024.80
65mm.
Cost of wood Mtr 5.2 285.00 1482
Add for taxes % 2 1482.00 29.64
Wastage % 2 1511.64 30.23
Hold fast i/c Dash Fastner Nos 6 70.00 420
Labour for making Nos 1 50.00 50
Labour fixing Nos 1 175.00 175
Termite proof paint i/c Wood primer Sqm 0.78 50.00 39
Synthetic Enamel Paint Sqm 1.46 70.00 102
Cost per Rmt 9,271
Supply and Fixing 35mm thick, solid core flush door shutters
(commercial ply veneer 3mm thick on both faces) of
specified size & thickness including cost of providing &
SQM 11537.00
fixing hard wood lipping , excluding door hardwares
cutting / re-sizing of door if necessary complete as specified.
At all floor levels.
Door Shutter width Mtr 0.67 2.21
Door Shutter Hight Mtr 2.04 6.68
Door Shutter Area Sqm 1.37
Cost of Door shutter 35mm thick Sqm 1.37 1250.00 1713

Rebate % 0.00 1713.00 0
Add for lipping Cft 0.10 1300.00 131
Add for veener Sheet 2.00 0
Add for Taxes % 0.02 1844.00 37
Add for Melamine Polish Sqm 3.29 0
Labour charge for making No.'s 1.00 100.00 100
Labour charge for Fixing No.'s 1.00 200.00 200
Labour charge for hardware Fixing No.'s 1.00 75.00 75
Hinges No.'s 3.00 85.00 255
Add for sub contractor margin 5% % 0.05 2511 126
Cost of Door shutter 35mm thick 1.37 2,637
1,925
Supply and Fixing 35mm thick, solid core flush door shutters
(commercial ply veneer 3mm thick on both faces) of
specified size & thickness including cost of providing &
SQM 12342.41
fixing hard wood lipping, excluding door hardwares,
cutting / re-sizing of door if necessary complete as
specified. At all floor levels.
Cost of Door shutter 38mm thick Sqm 1.82 1500.00 2730

wastage % 3.00 2730.00 81.9
Add for lipping Cft 0.19 1800.00 343
Add for veener Sheet 2.00 0
Add for Taxes % 0.02 3154.90 63
Add for Melamine Polish Sqm 4.37 0
Labour charge for making No.'s 1.00 150.00 150
Labour charge for Fixing No.'s 1.00 300.00 300
Labour charge for hardware Fixing No.'s 1.00 75.00 75
Hinges No.'s 3.00 0
Add for sub contractor margin 5% % 0.10 3743 374
2,262
Supply and Fixing of flush door shutters of specified size &

25mm thickness including cost of providing & fixing hard
wood lipping , providing & fixing 3 nos. MS hinges 75mm
Sqm 83.39
long and shaft lock fixing, Cutting / re-sizing of door if
necessary complete as specified. in lift lobby for LV, FHC &
AC shaft At all floor levels.
Considering O/A door size 900 x 2100
Door Shutter
0
Door Shutter Sqm 1.58 1300.00 2054
Wastage % 3% 2054.00 62
Lipping Cft 0.10 2124.04 202
Add for Taxes % 2 2318.00 46.36
Hinges No.'s 3 60.00 180
Labour charge for making Per Shutt 1 100.00 100
Labour charge for Fixing Per Shutt 1 250.00 250
Melmine polish Sqm 3.79 0
2,015
Supply & fixing of Pre-fabricated moulded Architrave at the

junction of door frame & wall, made out of hard wood of
specified size as per approved design.
Rectangular Archirave 60mm x 12mm RM 3787.00
Cost of wood Cft 0.025 1274.43 32
Add for taxes % 2 32.00 0.64
Wastage % 10 32.64 3.26
Labour for making Mtr 1 8.00 8
Labour fixing Mtr 1 7.00 7
Ducco Paint Sqm 0.084 500.00 42
Add for sub contractor margin 5% % 5 92.90 4.65
Total cost For rmtr Mtr 1.00 98
Rectangular Architrave 40mm x 12mm Nos. 3787.00

Cost of wood Cft 0.017 1274.43 22
Add for taxes % 2 22.00 0.44
Wastage % 10 22.44 2.24
Labour for making Mtr 1 8.00 8
Labour fixing Mtr 1 7.00 7
Ducco Paint Sqm 0.064 500.00 32
Add for sub contractor margin 5% % 5 71.68 3.58
Total cost For rmtr Mtr 1.00 75

A.5
Providing and applying -- PLASTER 18 MM EXTERNAL -- On
flat / curved surface in two coats, under layer of 12 mm
thickness in cement plaster 1 : 5 ( 1Cement : 5 coarse sand )
and top layer 6mm thickness in cement plaster 1 : 6
( 1cement : 3 fine sand : 3 coarse sand ) mixing of Cico No. 1
Sqm 94,358
water proofing agent in cement mortar @ 2% by weight of
cement, making drip course, edges, hacking of RCC surface
and curing, all lead & lifts including scaffolding all complete
to the satisfaction of the Engineer. PLASTER 18 MM
EXTERNAL
Fine Sand Cum 0.014 846 12
Wastage % 20.00 64 13
Chicken wire mesh Sqm 1.00 5 5
Average Labour for laying i/c lifting Sqm 1.00 239 239
W/P Co Kg 0.13 60 8
Labour for Hacking Sqm 1.00 3 3
Labour for Scaffolding Sqm 1.00 10 10
Making Groove in internal plaster of size including finishing

a the edges all complete. The groove shall be made true to the Rmt 18,559
approved profile. Above 6 mm x 6 mm upto 8 mm x 8 mm
Providing and fixing chicken wire mesh at the junction of

RCC & masonry or as specified, including fixing with GI nails
Sqm 71,905
all complete. ( At all floor levels ) chicken wire mesh ( 4"
wide )
Providing, cutting , Laying , fixing and polishing stone of 19

mm thickness
and / or other thickness as specified at all levels as per details in
the drawing
Providing, Cutting & fixing of Marble/granite slab in flooring of size

> 16"x16" at
ground floor level. Any white cement bedding for white translucent
marble shall
be paid extra.The rate shall be applicable at all lead & lifts. (At all
floor levels)
Providing & laying Light Emperdor Marble flooring at ground
Sqm 788
floor Entrance Hall.
( Basic rate - Rs.350 /Sft )
Cost for stone (Light Emperador) Sqm 1.00 3,766 3,766
Wastage % 20.00 3,766 753
Cement Bag 0.29 - -
Coarse Sand Cum 0.04 - -
Labour for fixing Sqm 1.00 726 726
Labour for mirror polishing Sqm 1.00 140 140
Extra for protection Sqm 1.00 60 60
Total cost Sqm 1.00 5,490
Providing & laying Omani Beige Marble flooring in Duplex

Sqm 191
Staircase
( Basic rate - Rs.250/Sft )
Cost for stone (Light Emperador) Sqm 1.00 2,690 2,690
Wastage % 20.00 2,690 538
Cement Bag 0.29 - -
Extra for staircase Sqm 1.00 100 100
Extra for nosing Mtr 2.35 246 579
Labour for mirror polishing Sqm 1.00 140 140
Extra for protection Sqm 1.00 -
0
Providing, cutting , Laying , fixing upto 100 mm high

skirting/border with cement
mortar marble/granite of specified thickness or other thickness as
specified at
all levels as per approved design / pattern as detailed in the
drawing /
instructions of the Engineer . The stone shall be fixed in position
without the
use of chips or under pinning of any sort . (At all floor levels)
b
Polishing to be
Providing & laying Light Emperdor Marble Skirting at ground

Mtr 261
floor Entrance Hall.
Same as above Sqm 0.10 5,490 549

Extra for skirting Mtr 1.00 49 49
Total cost Rmt 1.00 598
3.00
Providing & laying Omani beige Marble Skirting in Duplex

Mtr 146
staircase
Same as above Sqm 0.10 4,818 482

a Total cost Rmt 1.00 561
Providing, cutting , Laying & fixing Marble/ Pre-Polished granite of

19 mm
thickness or other thickness as specified at all levels in DADO /
CLADDING as
per approved design / pattern as detailed in the drawing /
instructions of the
Engineer on 1:3 cement sand base mortar. The stone shall be
fixed with mortar
in position without the use of chips or under pinning of any sort .
Care shall be
taken to match the grains & shade of stone work . Any white
cement application
behind white/ translucent marble shall be paid extra. (At all floor
levels)
Pre-Polished Granite Claddinng ( Basic rate -Rs.150 /Sft ) Sqm 398

4.00 Cost of Stone Sqm 1.00 1,614 1,614
Wastage % 10.00 1,614 161
Cement Bag 0.29 - -
SS Cramps Nos 3.00 55 165
White Cement Sqm 1.00 18 18

Total cost per Sqm 2,711
Providing , Cutting , Laying and fixing pre-polished (Mirror

polished)
Granite/Marble of 19 mm thickness at all levels as per approved
design /
pattern as detailed in the drawing / instructions of the Engineer
with 1: 3
cement sand mortar . The granite shall be fixed with mortar in
position without
the use of chips or under pinning of any sort . (At all floor levels)
Granite slab in counters excluding cutting holes for basin, mixer but
including
edge polishing.( Basic rate - Rs.150/Sft ) Sqm 821
Cost for 1.5m x .6m Sqm 0.90
Cost of Stone Sqm 0.90 1,614 1,453
Wastage % 10.00 1,453 145
Cement Bag 0.29 - -
Extra for making hole for wash basin and mixer Each 1.00 -
Total cost per Sqm Sqm 1.00 2,823
Light Emperdor Marble slab in counters & facias excluding cutting

holes for basin,
mixer but including edge polishing.( Basic rate - /Sft ) Sqm 317
Cost for 1.5m x .6m Sqm 0.90
Cost of Stone Sqm 0.90 3,766 3,389
Wastage % 15.00 3,389 508
Cement Bag 0.29 - -
Extra for making hole for wash basin and mixer Each 1.00 - -
Total cost per Sqm Sqm 1.00 5,377
Granite slab in facias including edge polishing.( Basic rate - Rmt 212
/Sft )
Marble in facias including edge polishing.( Basic rate Rmt 101

- /Sft )
Extra over item No. 4.0 for cutting holes for wash basin including
edge
polishing. Nos 804
Extra over item No. 4.0 for cutting holes for CP fittings Nos 804
TILE FLOORING / SKIRTING

Providing & Laying of Vitrified tile flooring of 7.5mm th. And
specified size to true
levels, alignment & slope over base mortar (1:4) cement & sand
mortar laid to the
required slope . White cement & pigment also in required quantity
shall be
arranged by the Contractor at his own cost. (At all floor Levels)
(Item rate Base
upon 5% wastage)
(Make - )
6.000 ( Basic rate - Rs.60/Sft ) Sqm 18,220
Wastage % 5.00 646.00 32
Cement Bag 0.26 0.00 0
Providing & Laying of Vitrified tile Cladding of 7.5mm th.and

specified size to true
levels, alignment & slope over base mortar (1:4) cement & sand
mortar laid to the
required slope . White cement & pigment also in required quantity
shall be
arranged by the Contractor at his own cost. (At all floor Levels)
(Make - )
(Basic rate -Rs.30/Sft ) Sqm 2,622
Cost of Tile Sqm 1.00 323 323
Wastage % 5.00 323 16
Cement Bag 0.27 - -
White Cement Sqm 1.00 18 18
Item same as item 6.0 above but upto 100mm high skirting. Rmt 8,967
Same as above Sqm 0.10 709 71

Providing , laying & fixing of ceramic tiles 7.5mm thick of specified

size & colour
on floors inclusive of cleaning of site , curing of surface , wetting
of tiles,
cutting of edges wherever required, fixing true to proper line ,
levels, and slope as
per approved design on floors in 1: 3 cement sand mortar . The
joints to be
cleaned filled and flushed with white cement using pigment as
required as per
instructions and to the complete satisfaction of the Engineer. (At
all floor
Levels).
(Make - )
7.010 ( Basic rate - Rs.30/Sft ) Sqm 4,204
Wastage % 5.00 323.00 16
Item same as above-7.0 but for kitchen, 100mm high skirting .

(Item rate Base upon 10% wastage) Rmt 7,441
Providing , laying & fixing of 6mm thick ceramic tiles of specified

size &
colour on walls inclusive of cleaning of surface, curing of surface ,
wetting
of tiles, cutting of edges wherever required, fixing in proper line ,
levels and

mortar . The
joints to be cleaned filled and flushed with white cement using
pigment as
required as per instructions and to the complete satisfaction of
the
Engineer. (At all floor Levels)
(Make - )
9.000 ( Basic rate -Rs.33/Sft ) Sqm 13,595
Wastage % 5.00 355.00 18
Providing , laying, fixing grinding & wax polishing of 20mm thick

Grey terrazo tiles
of specified size & colour on floos inclusive of cleaning of surface,
curing of
surface , wetting of tiles, cutting of edges wherever required, fixing
in proper line ,
levels and plumb as per approved design on floors in 1:4 cement
sand mortar .
The joints to be cleaned, filled and flushed with white
cement using pigment as
required as per instructions and to the complete satisfaction of
the Engineer.
(At all floor Levels) (Item rate Base upon 5% wastage) Sqm 2,649
9.010 Cost of Tile Sqm 1.00 322.80 323
Wastage % 5.00 323.00 16
10.000 Wax Polishing Sqm 1.00 70.00 70
Item same as item 9.00 above but upto 100mm high skirting Rmt 2,480
in Staircase
11.00 CC FLOORING / SKIRTING

flooring 1:2:4 ( 1
cement : 2 coarse sand : 4 graded stone aggregate of 12.5
mm nominal size )
finished with a floating coat of neat cement, below kitchen
counter & other
locations as directed.. (At all floor Levels) Sqm 13,244
Cost of 1:2:4 Concrete Cum 0.04 3,997 160
Extra Labour Sqm 1.00 80 80
Extra for panels Mtr 0.67 15 10
Cement Slurry Kg 4.40 6 26
Total Cost per Cum 276
12.00 Same as item no. 10.00 above but 50mm thick flooring including
making panels of
size 1500mm * 1500mm or as specified including providing &
applying "CICO
Emalite RTU" @4kg/m2 to 5kg/m2 as per Manufacturer's
instruction for Parking at
Stilt. Sqm 11,631
Cost of 1:2:4 Concrete Cum 0.05 3,997 200
Extra Labour for panel Mtr 0.67 15 10
Extra Labour Sqm 1.00 80 80
Emalite RTU Kg 5.00 23 115
Cement Slurry Kg 4.40 6 26
Total Cost per sqm 431
13.00
Extra over item Nos. 10.00 for providing extra smooth & levelled
surface for
laminated wooden flooring. This item shall be payable only where
laminated
wooden flooring has to be laid. (At all floor Levels) Sqm 13,244
Material Cost Sqm 1 645.60 646

Labour Sqm 1 70.00 70
Total Cost per sqm 716
Providing and laying IPS Flooring of 40mm thickness in M/c Room

and
14.00 Terrace Corridor , Electrical shaft, FHC shaft & Shop etc., all
complete
wherever specified.
(At all floor Levels) Sqm 446
Cement concrete 1:2:4 Cum 0.40 3,997 1,599
33.00 Extra cement for neat finish Bag 0.44 6 3
Extra for glass strip Mtr 16.67 25 417
Total cost for 10 sqm 2,769
Providing & fixing in position glass strip of size 40x4mm in flooring

so as to
form panels of specified sizes, as per approved pattern all complete.
(At all floor Levels) Rmt 40,230
DOORS & WINDOWS

Providing & Fixing Champ-wood or other specified & approved
Hard-Wood door
frames of size 100 x 50mm in proper alignment / vertical to the
plumb including
providing & fixing 6 nos. of M. S. hold fasts / Dash fasteners per
frame
including cutting of Block masonry and casting of concrete blocks of
size
300*100*150mm in C.C. 1:2:4 . The item includes mixing and
placing of concrete
complete as per instructions of the Engineer . No escalation shall
be payable
for Hold fasts. At all floor levels. Rmt 10,296

Cost of wood Mtr 5.2 280.00 1,456.00
Add for taxes % 2 1456.00 29.12
Wastage % 2 1485.12 29.70
Hold fast i/c Dash Fastner Nos 6 50.00 300.00
34 Labour for making Nos 1 50.00 50.00
Labour fixing Nos 1 175.00 175.00
Termite proof paint i/c Wood primer Sqm 0.78 50.00 39.00
Synthetic Enamel Paint Sqm 1.30 70.00 91.00
Rate per Mtr Mtr 438
Tata housing with melamine 65 x 150mm
Supply and Fixing of 35mm solid core flush door shutters

(commercial ply veneer
3mm thick on both faces) of specified size & thickness including cost
of providing

& fixing hard wood lipping , providing & fixing 4 nos. MS hinges
100mm long,
cutting / re-sizing of door if necessary complete as specified. (4
hinges per
shutter). At all floor levels. Sqm 2807
Door Shutter width 0.674 Mtr 2.21

Door Shutter Hight 2.037 Mtr 6.68
Door Shutter Area 1.370 Sqm
Cost of Door shutter 35mm thick 1.370 Sqm 1200.00 1,644.00

Rebate 0 % 1644.00
35.000 Add for lipping - 6mm thk Red Marandi 0.109 Cft 1200.00 130.95
Add for Taxes 13.5 % 1774.95 239.62
Add for Enamel paint 3.288 Sqm 70.00 230.16
Labour charge for making 1 No.'s 100.00 100.00
Labour charge for Fixing 1 No.'s 100.00 100.00
Labour charge for hardware Fixing 1 No.'s 75.00 75.00
Hinges 4 No.'s 75.00 300.00
Add for sub contractor margin 5% 5 % 2820 140.99
Cost of Door shutter 38mm thick 1.370 2,960.72
Total cost per sqm Sqm 2,161.11
Supply and Fixing of solid core flush door shutters (teak ply
veneer 3mm thick
on both faces) of specified size & thickness including cost of
providing & fixing
hard wood lipping, 4 nos.MS hinges 100mm long, cutting / re-sizing
of door if
necessary complete as specified. (4 hinges per shutter). At all floor
levels.
a) 38mm thick Sqm 462
Door Shutter width 0.674 Mtr 2.21

Door Shutter Hight 2.037 Mtr 6.68
Door Shutter Area 1.370 Sqm
Cost of Door shutter 35mm thick 1.370 Sqm 2000.00 2,740.00

Rebate 0 % 2740.00
Add for lipping - 6mm thk Red Marandi 0.109 Cft 2000.00 218.25
2.05 Add for Taxes 13.5 % 2958.25 399.36
Add for Enamel paint 3.288 Sqm 70.00 230.16
Labour charge for making 1 No.'s 75.00 75.00
Labour charge for Fixing 1 No.'s 200.00 200.00
Labour charge for hardware Fixing 1 No.'s 75.00 75.00
Hinges 4 No.'s 85.00 340.00
Add for sub contractor margin 5% 5 % 4278 213.89
Cost of Door shutter 38mm thick 1.370 4,491.67
Total cost per sqm Sqm 3,278.59
Providing and laying Precast concrete kerb stone of size 300 mm x

450 mm x 150 mm
of M15 grade including preperation of sub grade by cutting / filling
of earth wherever
required to a maximum of 150 mm depth and laying over prepared
sub grade and fixing
of kerb stone with cement mortar 1:3, all in proper line and level as
per instruction of
engineer incharge. The rate is inclusive of transportation, loading,
unloading of
precast kerb stone and all labour and materials inclusive PCC /
mortar, except
cement which will be supplied by the owner free of cost.
3.02 Size 300 mm x 450 mm x 150 mm. Rm 1738.72
Cost of kerp stone 450 X150mm Rmtr 1.00 333.33 333.33

Tax % 13.50 333.33 45.00
Facilties % 5.00 378.33 18.92
Wastage % 5.00 397.25 19.86
PCC 1:4:8 -200 x 50mm thk Cum 0.01 3,095.22 30.95
Cement Mortar Mtr 1.00 25.00 25.00
Labour for fixing Mtr 1.00 100.00 100.00
Total Rate Mtr 1.00 573.06
Providing and laying 60 mm thick Grass Pavers of size

(400mmx600mm)laid over a
prepared base, cutting edge to required shape, size and pattern and
setting with
vibration complete in all respects as per manufacturers Sqm 2095.80
specification.
Cost of concrete pavers 65mm thk Sqm 1.00 320.00 320.00

Tax % 13.50 320.00 43.20
Facilties % 5.00 363.20 18.16
Wastage % 5.00 381.36 19.07
Sand Sqm 1.00 0.00 0.00
36.00 Total Rate Sqm 1.00 500.43
Providing & Fixing Dholpur Stone 40 mm thick & 150 mm

wide in coping at balcony laid on 20 mm thick cement mortar
1:4 (1 cement 4 coarse sand) and jointed with white cement
Sqm 2,780
slurry mixed with pigment to match the shade of the rubbing
and polishing complete as per the satisfaction to engineer in
charge.stone includingchamfering,
Cost of Stone Sqm 1.00 861 861

Wastage % 20.00 861 172
Grey Cement Slurry Kg 1.00 20 20
Total cost per Sqm excluding Labour 1,402
Average Labour for laying i/c lifting Cum 1.00 15 15
Total cost per Cum 1,417
Wastage % 20% 1,417 283
Labour Mtr 1.00 15 15
Hoist/ scaffolding Mtr 1.00 10 10
Total cost per Sqm (Coping) 267
1,992

The Primus - Group Housing
Machinery Sheet Depreciation

Project Branch Remarks PNM Class(level 2) PNM Type Mobilization Date NOS DEMOBIL_DATE Internal/External Total Dep Concrete Structural
Name Hire Months Replacement Cost Depr Charge Earthwork RMC Reinf Shuttering Masonry IDC
charges (Site Mix) steel
DD04-DEL- Delhi - RO Bar Bending Machine 15-Dec-12 6 31-Jan-15 Internal Hire 26 350000 57750 1475074
For Structure
The Primus 1475074
Group
DD04-DEL- Delhi - RO Bar Bending Machine 15-Mar-13 4 30-Jun-14 Internal Hire 16 350000 38500 597370
Housing For Structure
The Primus 597370
Group
DD04-DEL- Delhi - RO For Structure & Bar Bending Machine 10-Jun-13 2 30-Aug-14 Internal Hire 15 350000 19250 282232
Housing
The Primus External Development 282232
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Dec-12 6 31-Jan-15 Internal Hire 26 300000 49500 1264349
The Primus 1264349
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Mar-13 4 30-Jun-14 Internal Hire 16 300000 33000 512032
The Primus 512032
Group
DD04-DEL- Delhi - RO For Structure & Bar Cutting Machine 10-Jun-13 2 30-Aug-14 Internal Hire 15 300000 16500 241913
Housing
The Primus External Development 241913
Group
DD04-DEL- Delhi - RO Tower Crane -1 Shirke Potain MC85A 15-Apr-13 1 30-Jan-15 Internal Hire 22 10000000 125000 2691486
Housing Tower A & B
The Primus 1076594 807446 672871 134574
Group
DD04-DEL- Delhi - RO Tower Crane - 2 Shirke Potain MC85A 10-May-13 1 15-Feb-15 Internal Hire 21 10000000 275000 5839908
Housing Tower B & C
The Primus 2335963 1751972 1459977 291995
Group
DD04-DEL- Delhi - RO Tower Crane - 3 Shirke Potain MC85A 1-Jun-13 1 10-Feb-15 Internal Hire 20 10000000 275000 5595825
Housing Tower D & E
The Primus 2238330 1678748 1398956 279791
Group
DD04-DEL- Delhi - RO Tower Crane - 4 Shirke Potain MC85A 10-Jun-13 1 15-Jul-14 Internal Hire 13 10000000 275000 3616042
Housing Tower F & G
The Primus 1446417 1084813 904011 180802
Group
DD04-DEL- Delhi - RO Tower Crane - 5 Shirke Potain MC85A 1-Jul-13 1 30-May-14 Internal Hire 11 10000000 275000 3010355
Housing Tower H & J
The Primus 1204142 903107 752589 150518
Group
DD04-DEL- Delhi - RO Mobile Tower Crane - 1 MTC 3625 1-Oct-13 1 30-Oct-14 Internal Hire 13 2500000 68750 890450
Housing EWS
The Primus 356180 267135 222613 44523
Group
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Dec-12 3 20-Oct-15 Internal Hire 34 750000 61875 2113351
Housing
The Primus Site Works Set with accoustic
Group canopy 211335 1902016
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Apr-13 1 30-Jan-15 Internal Hire 22 750000 20625 444095
The Primus Tower Crane 1 Set with accoustic
Group canopy
177638 133229 111024 22205
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-May-13 1 15-Feb-15 Internal Hire 21 750000 20625 437993
Group canopy
175197 131398 109498 21900
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jun-13 1 10-Feb-15 Internal Hire 20 750000 20625 419687
Group canopy
167875 125906 104922 20984
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-Jun-13 1 15-Jul-14 Internal Hire 13 750000 20625 271203
Group canopy
108481 81361 67801 13560
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jul-13 1 30-May-14 Internal Hire 11 750000 20625 225777
Group canopy
90311 67733 56444 11289
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Kirloskar 4R1040TA DG 1-Oct-13 1 30-Oct-14 Internal Hire 13 550000 15125 195899
The Primus MTC Set 82.5kVA
78360 58770 48975 9795
Group
DD04-DEL-
Housing Delhi - RO Structure & External Tractor 20-Oct-12 4 20-Oct-15 External Hire 36 450000 49500 1781805
The Primus Development 890902 890902
Group 67648660 576759 29882148 0 12566824 6861115 3973737 0 13788077
Housing Qty 63951 74806 10013 446832 24694
rate/Unit 9 399 1255 15 161
Dep Operation Fuel Total

Earth Work 9 3 4 16 997813.543721236
Concrete (Site Mix) 399 123 323 845 63199854.5430638
Reinf 1,255 179 736 2,170 21729922.3221565
Shuttering 15 3 11 30 13382992.2896121
Masonry 161 148 332 641 15827031
St. Steel 0 0 0 0
IDC 13,788,077 6,045,317 41,972,637 61,806,031 61,806,031
176943645.062459 176943645 0
IDC break up
Power 4667203 1341405 34667647 40,676,255
Vehicle/ Other Misc mach 9120874 4703911.900 7304990 21,129,776

Machinery Sheet Operation Cost

Project Branch Remarks PNM Class(level 2) PNM Type Mobilization Date NOS DEMOBIL_DATE Op+Helper Concrete Structural
Name Earthwork RMC Reinf Shuttering Masonry IDC
Operator Operator Helper cost (Site Mix) steel
DD04-DEL- Delhi - RO Bar Bending Machine 15-Dec-12 6 31-Jan-15
For Structure
The Primus 0 0
Group
DD04-DEL- Delhi - RO Bar Bending Machine 15-Mar-13 4 30-Jun-14
The Primus 0 0
Group
DD04-DEL- Delhi - RO For Structure & Bar Bending Machine 10-Jun-13 2 30-Aug-14
Housing
The Primus External Development 0 0
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Dec-12 6 31-Jan-15
The Primus 0 0
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Mar-13 4 30-Jun-14
The Primus 0 0
Group
DD04-DEL- Delhi - RO For Structure & Bar Cutting Machine 10-Jun-13 2 30-Aug-14
Housing
Group
DD04-DEL- Delhi - RO Tower Crane -1 Shirke Potain MC85A 15-Apr-13 1 30-Jan-15
Housing Tower A & B
The Primus 2 11000 2 6500 753616 301446 226085 188404 37681
Group
DD04-DEL- Delhi - RO Tower Crane - 2 Shirke Potain MC85A 10-May-13 1 15-Feb-15
Housing Tower B & C
The Primus 2 11000 2 6500 743261 297304 222978 185815 37163
Group
DD04-DEL- Delhi - RO Tower Crane - 3 Shirke Potain MC85A 1-Jun-13 1 10-Feb-15
Housing Tower D & E
The Primus 2 11000 2 6500 712196 284878 213659 178049 35610
Group
DD04-DEL- Delhi - RO Tower Crane - 4 Shirke Potain MC85A 10-Jun-13 1 15-Jul-14
Housing Tower F & G
The Primus 2 11000 2 6500 460224 184089 138067 115056 23011
Group
DD04-DEL- Delhi - RO Tower Crane - 5 Shirke Potain MC85A 1-Jul-13 1 30-May-14
Housing Tower H & J
The Primus 2 11000 2 6500 383136 153254 114941 95784 19157
Group
DD04-DEL- Delhi - RO Mobile Tower Crane - 1 MTC 3625 1-Oct-13 1 30-Oct-14
Housing EWS
The Primus 2 10500 2 6000 427416 170966 128225 106854 21371
Group
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Dec-12 3 20-Oct-15
Housing
Group canopy 1 8500 870957 87096 783861
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Apr-13 1 30-Jan-15
Group canopy
1 8500 183021 73208 54906 45755 9151
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-May-13 1 15-Feb-15
Group canopy
1 5500 116798 46719 35039 29200 5840
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jun-13 1 10-Feb-15
Group canopy
0 0 0 0 0
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-Jun-13 1 15-Jul-14
Group canopy
1 8500 111769 44707 33531 27942 5588
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jul-13 1 30-May-14
Group canopy
0 0
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Kirloskar 4R1040TA DG 1-Oct-13 1 30-Oct-14
0 0
Group
DD04-DEL-
Housing Delhi - RO Structure & External Tractor 20-Oct-12 4 20-Oct-15
The Primus Development 1 7500 1079882 539941 539941
Group 50 320500 29 138500 22366298 188757 9178544 0 1794467 1512800 3646413 0 6045317
Housing 63951 74806 10013 446832 24694
3 123 179 3 148

Earth Work 9 3 4 16
Concrete (Site Mix) 399 123 323 845
Reinf 1,255 179 736 2,170
Shuttering 15 3 11 30
Masonry 161 148 332 641
St. Steel 0 0 0 0
IDC 13,788,077 6,045,317 41,972,637 61,806,031
IDC break up
Power 4667203 1341405 34667647 40,676,255

Machinery Sheet Fuel Cost

Project Branch Remarks PNM Class(level 2) PNM Type Mobilization Date NOS DEMOBIL_DATE Working Concrete Structural
Name Consumption Fuel cost Earthwork RMC Reinf Shuttering Masonry IDC
Hr/Km (Site Mix) steel
DD04-DEL- Delhi - RO Bar Bending Machine 15-Dec-12 6 31-Jan-15
For Structure
The Primus 0 0
Group
DD04-DEL- Delhi - RO Bar Bending Machine 15-Mar-13 4 30-Jun-14
The Primus 0 0
Group
DD04-DEL- Delhi - RO For Structure & Bar Bending Machine 10-Jun-13 2 30-Aug-14
Housing
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Dec-12 6 31-Jan-15
The Primus 0 0
Group
DD04-DEL- Delhi - RO Bar Cutting Machine 15-Mar-13 4 30-Jun-14
The Primus 0 0
Group
DD04-DEL- Delhi - RO For Structure & Bar Cutting Machine 10-Jun-13 2 30-Aug-14
Housing
Group
DD04-DEL- Delhi - RO Tower Crane -1 Shirke Potain MC85A 15-Apr-13 1 30-Jan-15
Housing Tower A & B
The Primus 0 0 0 0 0
Group
DD04-DEL- Delhi - RO Tower Crane - 2 Shirke Potain MC85A 10-May-13 1 15-Feb-15
Housing Tower B & C
Group
DD04-DEL- Delhi - RO Tower Crane - 3 Shirke Potain MC85A 1-Jun-13 1 10-Feb-15
Housing Tower D & E
Group
DD04-DEL- Delhi - RO Tower Crane - 4 Shirke Potain MC85A 10-Jun-13 1 15-Jul-14
Housing Tower F & G
Group
DD04-DEL- Delhi - RO Tower Crane - 5 Shirke Potain MC85A 1-Jul-13 1 30-May-14
Housing Tower H & J
Group
DD04-DEL- Delhi - RO Mobile Tower Crane - 1 MTC 3625 1-Oct-13 1 30-Oct-14
Housing EWS
Group
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Dec-12 3 20-Oct-15
Housing
Group canopy 12 11 14980782 1498078 13482703.385
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 15-Apr-13 1 30-Jan-15
Group canopy
15 11 3935038 1574015.3846 1180512 983759.61538 196751.92308
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-May-13 1 15-Feb-15
Group canopy
15 11 3880969 1552387.6923 1164291 970242.30769 194048.46154
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jun-13 1 10-Feb-15
Group canopy
15 11 3718762 1487504.6154 1115628 929690.38462 185938.07692
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 10-Jun-13 1 15-Jul-14
Group canopy
15 11 2403077 961230.76923 720923 600769.23077 120153.84615
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Cummins 125 kva DG 1-Jul-13 1 30-May-14
Group canopy
15 11 2000562 800224.61538 600168 500140.38462 100028.07692
Housing
DD04-DEL- Delhi - RO Diesel Generator Set Kirloskar 4R1040TA DG 1-Oct-13 1 30-Oct-14
12 8 1291108 516443.07692 387332 322776.92308 64555.384615
Group
DD04-DEL-
Housing Delhi - RO Structure & External Tractor 20-Oct-12 4 20-Oct-15
The Primus Development 8 1 1403397 701698 701698
Group 313 230 86928686 232297 24139163 0 7368631 5009077 8206881 0 41972637
Housing 63951 74805.89 10013 446832 24694
3.63 322.69 735.91 11.21 332.34

Earth Work 9 3 4 16
Concrete (Site Mix) 399 123 323 845
Reinf 1,255 179 736 2,170
Shuttering 15 3 11 30
Masonry 161 148 332 641
St. Steel 0 0 0 0
IDC 13,788,077 6,045,317 41,972,637 61,806,031
IDC break up
Power 4667203 1341405 34667647 40,676,255

REINFORCEMENT ANALYSIS
Total Reinforcement Quantity : 10013 MT
Time Period : 25 months
Av. reinforcement per day : 16.03 MT
Peak reinforcement per day : 24.05 MT
TMT Bars TMT Bars

Description QTY. UNIT RATE AMOUNT
Material
Cost of Steel (landed cost) 1 MT 46,000.00 46,000.00
Transportation / unloading 1 MT 0.00
Wastage 3.0% MT 46,000.00 1,380.00
Chairs & Spacers 3.0% MT 46,000.00 1,380.00
Binding wire 9 KG 58.00 522.00
PVC Cover blocks 1 LS 400.00 400.00
PNM
Depriciation 1 MT 1,255.05 1,255.05
Operation and Fuel Cost 1 MT 915.12 915.12
Labour Sub str Supr Str
Labour cost Fab. & Fixing (Average) 1 MT 0.00 3050 4750

Transportation fro Yard to site & Misc Labour for 1 MT 200.00 200.00 3194 6819
scrap Collection
Testing Charges for Steel 1 MT 300.00 300.00
Total Cost 52,352.17
483652432.xlsx
BASIC RATES OF MATERIAL
Rate
S No. Description of Item Unit Remarks
( Rs.)
1 Cement 250.00 Bag Basic Rates
2 Reinforcement bars 46,000.00 MT Basic Rates
3 Structural steel 46,000.00 MT Basic Rates

4 Coarse Aggregate 1,250.96 Cum
5 Coarse Sand 1,324.55 Cum
6 Fine Sand 846.24 Cum
7 Bricks 3,700.00 1000 No.'s Basic Rates
8 AAC Broken Blocks 2,216.53 Cum
9 Plastisizer 45.00 Kg
10 White cement 17.00 Kg
11 Binding Wire 58.00 Kg
12 Bitumen 44.00 Kg
13 Light Emperdor 3,766.00 Sqm
14 Omani Beige Marble flooring in 2,690.00 Sqm
15 Beige Granite Slab-------------- Rs 150 / sq ft 1,614.00 Sqm Basic Rates
16 Vitrified tiles 600 x 600 ---- Rs 65 /sq ft 699.66 Sqm Basic Rates
17 Anti skid Vitrified tiles 300 x 300 ---- Rs 65 /sq ft 699.66 Sqm Balcony Areas
18 Vitrified tiles 300 x 450 ---- Rs 65 /sq ft 699.66 Sqm Basic Rates
19 Imported Marble, Omani------------ Rs 230 / Sq ft 2,475.72 Sqm Basic Rates
20 Indian Marble-------------------- Rs 65 / Sqft 699.40 Sqm Basic Rates
21 Laminated Wooden Floor----------- Rs 55 / Sqft 55.00 sqft Basic Rates
22 Ceramic Wall Tiles 300x600mm--------Rs 55 / Sqft 591.80 Sqm Basic Rates
23 Porcelein Wall Tiles 300x1200----------Rs 55 / Sqft 591.80 Sqm Basic Rates
24 Ceramic Wall Tiles 300x300mm--------Rs 55 / Sqft 591.80 Sqm Basic Rates
25 Kota Stone - 25 mm thk (Single Piece) 430.56 Sqm
26 Dholpur Stone - 40 mm thk 861.12 Sqm
Page 54 of 71
Concrete Work Reinforcement Formwork Brick Work
3% 5%
Lift 3% Average Lift per Floor 3.0% Average Lift per Floor 100 Average Lift per Floor 5.0 Average Lift per Floor 3.0%
464.3 35 6500.0 35
450.8 34 6400.0 34 280.0 34 1366.0 34
437.6 33 6300.0 33 275.0 33 1326.2 33
424.9 32 6200.0 32 270.0 32 1287.5 32
412.5 31 6100.0 31 265.0 31 1250.0 31
400.5 30 6000.0 30 260.0 30 1213.6 30
388.8 29 5900.0 29 255.0 29 1178.3 29
377.5 28 5800.0 28 250.0 28 1144.0 28
366.5 27 5700.0 27 245.0 27 1110.6 27
355.8 26 5600.0 26 240.0 26 1078.3 26
345.5 25 5500.0 25 235.0 25 1046.9 25
335.4 24 5400.0 24 230.0 24 1016.4 24
325.6 23 5300.0 23 225.0 23 986.8 23
316.2 22 5200.0 22 220.0 22 958.1 22
306.9 21 5100.0 21 215.0 21 930.1 21
298.0 20 5000.0 20 210.0 20 903.1 20
289.3 19 4900.0 19 205.0 19 876.8 19
280.9 18 4800.0 18 200.0 18 851.2 18
272.7 17 4700.0 17 195.0 17 826.4 17
264.8 16 4600.0 16 190.0 16 802.4 16
257.1 15 4500.0 15 185.0 15 779.0 15
249.6 14 4400.0 14 180.0 14 756.3 14
242.3 13 3.33% 4300.0 13 4.55% 175.0 13 734.3 13
235.3 12 4200.0 12 170.0 12 712.9 12
228.4 11 4100.0 11 165.0 11 692.1 11
221.7 10 4000.0 10 160.0 10 672.0 10
215.3 9 3900.0 9 155.0 9 652.4 9
209.0 8 3800.0 8 150.0 8 633.4 8
202.9 7 3700.0 7 145.0 7 614.9 7
197.0 6 3600.0 6 140.0 6 597.0 6
191.3 5 3500.0 5 135.0 5 579.6 5
185.7 4 3400.0 4 130.0 4 562.8 4
180.3 3 3300.0 3 125.0 3 546.4 3
175.05 2 3200.0 2 120.0 2 530.5 2
170.0 1 3100.0 1 115.0 1 515.0 1
165.0 G 3000.0 G 110.0 G 500.0 G
170.0 1B 3100.0 1B 115.0 1B 515.0 1B
281.8 Average 4655.6 Average 192.8 Average 854.1 Average
Sub structure 167.475 3050.0 112.5 507.5
Super structure 288.566 4750.0 197.5 874.44

Half Brick Work Block Work Sunken Area Filling Internal Plaster -
Plaster - 20-25mm
(Light Wt Conc) 12-15mm
Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 4.0% Average Lift per Floor 3.0%
245.9 34 1707.4 34 478.1 34 246.6 34 314.2

238.7 33 1657.7 33 464.2 33 237.1 33 305.0
231.8 32 1609.4 32 450.6 32 228.0 32 296.1
225.0 31 1562.6 31 437.5 31 219.3 31 287.5
218.5 30 1517.0 30 424.8 30 210.8 30 279.1
212.1 29 1472.9 29 412.4 29 202.7 29 271.0
205.9 28 1430.0 28 400.4 28 194.9 28 263.1
199.9 27 1388.3 27 388.7 27 187.4 27 255.4
194.1 26 1347.9 26 377.4 26 180.2 26 248.0
188.4 25 1308.6 25 366.4 25 173.3 25 240.8
183.0 24 1270.5 24 355.7 24 166.6 24 233.8
177.6 23 1233.5 23 345.4 23 160.2 23 227.0
172.4 22 1197.6 22 335.3 22 154.0 22 220.4
167.4 21 1162.7 21 325.6 21 148.1 21 213.9
162.6 20 1128.8 20 316.1 20 142.4 20 207.7
157.8 19 1095.9 19 306.9 19 136.9 19 201.7
153.2 18 1064.0 18 297.9 18 131.7 18 195.8
148.8 17 1033.0 17 289.2 17 126.6 17 190.1
144.4 16 1002.9 16 280.8 16 121.7 16 184.5
140.2 15 973.7 15 272.6 15 117.1 15 179.2
136.1 14 945.4 14 264.7 14 112.6 14 173.9
132.2 13 917.8 13 257.0 13 108.2 13 168.9
128.3 12 891.1 12 249.5 12 104.1 12 164.0
124.6 11 865.1 11 242.2 11 100.1 11 159.2
121.0 10 839.9 10 235.2 10 96.2 10 154.6
117.4 9 815.5 9 228.3 9 92.5 9 150.0
114.0 8 791.7 8 221.7 8 89.0 8 145.7
110.7 7 768.7 7 215.2 7 85.5 7 141.4
107.5 6 746.3 6 209.0 6 82.2 6 137.3
104.3 5 724.5 5 202.9 5 79.1 5 133.3
101.3 4 703.4 4 197.0 4 76.0 4 129.4
98.3 3 683.0 3 191.2 3 73.1 3 125.7
95.5 2 663.1 2 185.7 2 70.3 2 122.0
92.7 1 643.8 1 180.3 1 67.6 1 118.5
90.0 G 625.0 G 175.0 G 65.0 G 115.0
92.7 1B 643.8 1B 180.3 1B 67.6 1B 118.5
153.7 Average 1067.6 Average 298.9 Average 134.9 Average 196.4
91.35 634.375 177.63 66.3 116.73
157.4 1093.05 306.05 138.89 201.12

Ceiling Ext Plaster - W/p Plaster - Omni Marble Granite Cladding
Plaster - 8- 18mm in two 12mm cladding
10mm layers Item - 7.4
Average Lift per Floor 4.0% Average Lift per Floor 4.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0%
34 246.6 34 436.3 34 218.6 34 1502.5 34 1502.5

33 237.1 33 419.6 33 212.2 33 1458.8 33 1458.8
32 228.0 32 403.4 32 206.0 32 1416.3 32 1416.3
31 219.3 31 387.9 31 200.0 31 1375.0 31 1375.0
30 210.8 30 373.0 30 194.2 30 1335.0 30 1335.0
29 202.7 29 358.6 29 188.5 29 1296.1 29 1296.1
28 194.9 28 344.9 28 183.0 28 1258.4 28 1258.4
27 187.4 27 331.6 27 177.7 27 1221.7 27 1221.7
26 180.2 26 318.8 26 172.5 26 1186.1 26 1186.1
25 173.3 25 306.6 25 167.5 25 1151.6 25 1151.6
24 166.6 24 294.8 24 162.6 24 1118.0 24 1118.0
23 160.2 23 283.4 23 157.9 23 1085.5 23 1085.5
22 154.0 22 272.5 22 153.3 22 1053.9 22 1053.9
21 148.1 21 262.1 21 148.8 21 1023.2 21 1023.2
20 142.4 20 252.0 20 144.5 20 993.4 20 993.4
19 136.9 19 242.3 19 140.3 19 964.4 19 964.4
18 131.7 18 233.0 18 136.2 18 936.3 18 936.3
17 126.6 17 224.0 17 132.2 17 909.1 17 909.1
16 121.7 16 215.4 16 128.4 16 882.6 16 882.6
15 117.1 15 207.1 15 124.6 15 856.9 15 856.9
14 112.6 14 199.1 14 121.0 14 831.9 14 831.9
13 108.2 13 191.5 13 117.5 13 807.7 13 807.7
12 104.1 12 184.1 12 114.1 12 784.2 12 784.2
11 100.1 11 177.0 11 110.7 11 761.3 11 761.3
10 96.2 10 170.2 10 107.5 10 739.2 10 739.2
9 92.5 9 163.7 9 104.4 9 717.6 9 717.6
8 89.0 8 157.4 8 101.3 8 696.7 8 696.7
7 85.5 7 151.3 7 98.4 7 676.4 7 676.4
6 82.2 6 145.5 6 95.5 6 656.7 6 656.7
5 79.1 5 139.9 5 92.7 5 637.6 5 637.6
4 76.0 4 134.5 4 90.0 4 619.0 4 619.0
3 73.1 3 129.4 3 87.4 3 601.0 3 601.0
2 70.3 2 124.4 2 84.9 2 583.5 2 583.5
1 67.6 1 119.6 1 82.4 1 566.5 1 566.5
G 65.0 G 115.0 G 80.0 G 550.0 G 550.0
1B 67.6 1B 119.6 1B 82.4 1B 566.5 1B 566.5
Average 134.9 Average 238.6 Average 136.6 Average 939.5 Average 939.5
66.3 117.3 81.2 558.25 558.25
138.89 245.74 139.91 961.887 961.89

Granite Counter Marble Counter Vitrified tile Flooring Ceramic Tile Flooring Ceramic TileWall
Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor
34 1502.5 34 1639.1 34 546.4 34 546.4 34

33 1458.8 33 1591.4 33 530.5 33 530.5 33
32 1416.3 32 1545.0 32 515.0 32 515.0 32
31 1375.0 31 1500.0 31 500.0 31 500.0 31
30 1335.0 30 1456.4 30 485.5 30 485.5 30
29 1296.1 29 1413.9 29 471.3 29 471.3 29
28 1258.4 28 1372.8 28 457.6 28 457.6 28
27 1221.7 27 1332.8 27 444.3 27 444.3 27
26 1186.1 26 1294.0 26 431.3 26 431.3 26
25 1151.6 25 1256.3 25 418.8 25 418.8 25
24 1118.0 24 1219.7 24 406.6 24 406.6 24
23 1085.5 23 1184.2 23 394.7 23 394.7 23
22 1053.9 22 1149.7 22 383.2 22 383.2 22
21 1023.2 21 1116.2 21 372.1 21 372.1 21
20 993.4 20 1083.7 20 361.2 20 361.2 20
19 964.4 19 1052.1 19 350.7 19 350.7 19
18 936.3 18 1021.5 18 340.5 18 340.5 18
17 909.1 17 991.7 17 330.6 17 330.6 17
16 882.6 16 962.8 16 320.9 16 320.9 16
15 856.9 15 934.8 15 311.6 15 311.6 15
14 831.9 14 907.6 14 302.5 14 302.5 14
13 807.7 13 881.1 13 293.7 13 293.7 13
12 784.2 12 855.5 12 285.2 12 285.2 12
11 761.3 11 830.5 11 276.8 11 276.8 11
10 739.2 10 806.3 10 268.8 10 268.8 10
9 717.6 9 782.9 9 261.0 9 261.0 9
8 696.7 8 760.1 8 253.4 8 253.4 8
7 676.4 7 737.9 7 246.0 7 246.0 7
6 656.7 6 716.4 6 238.8 6 238.8 6
5 637.6 5 695.6 5 231.9 5 231.9 5
4 619.0 4 675.3 4 225.1 4 225.1 4
3 601.0 3 655.6 3 218.5 3 218.5 3
2 583.5 2 636.5 2 212.2 2 212.2 2
1 566.5 1 618.0 1 206.0 1 206.0 1
G 550.0 G 600.0 G 200.0 G 200.0 G
1B 566.5 1B 618.0 1B 206.0 1B 206.0 1B
Average 939.5 Average 1024.9 Average 341.6 Average 341.6 Average
558.3 609 203 203
961.89 1049.331 349.78 349.78

Vitrified tile Cladding Terrazo Tile Flooring Kota Stone - 25mm Indian Stone -
18mm
3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0% Average Lift per Floor 3.0%
573.7 34 519.1 34 546.4 34 614.7 34 956.2 34

557.0 33 503.9 33 530.5 33 596.8 33 928.3 33
540.8 32 489.3 32 515.0 32 579.4 32 901.3 32
525.0 31 475.0 31 500.0 31 562.5 31 875.0 31
509.7 30 461.2 30 485.5 30 546.1 30 849.5 30
494.9 29 447.7 29 471.3 29 530.2 29 824.8 29
480.5 28 434.7 28 457.6 28 514.8 28 800.8 28
466.5 27 422.0 27 444.3 27 499.8 27 777.5 27
452.9 26 409.8 26 431.3 26 485.2 26 754.8 26
439.7 25 397.8 25 418.8 25 471.1 25 732.8 25
426.9 24 386.2 24 406.6 24 457.4 24 711.5 24
414.5 23 375.0 23 394.7 23 444.1 23 690.8 23
402.4 22 364.1 22 383.2 22 431.1 22 670.6 22
390.7 21 353.5 21 372.1 21 418.6 21 651.1 21
379.3 20 343.2 20 361.2 20 406.4 20 632.1 20
368.2 19 333.2 19 350.7 19 394.5 19 613.7 19
357.5 18 323.5 18 340.5 18 383.0 18 595.9 18
347.1 17 314.0 17 330.6 17 371.9 17 578.5 17
337.0 16 304.9 16 320.9 16 361.1 16 561.6 16
327.2 15 296.0 15 311.6 15 350.5 15 545.3 15
317.6 14 287.4 14 302.5 14 340.3 14 529.4 14
308.4 13 279.0 13 293.7 13 330.4 13 514.0 13
299.4 12 270.9 12 285.2 12 320.8 12 499.0 12
290.7 11 263.0 11 276.8 11 311.5 11 484.5 11
282.2 10 255.3 10 268.8 10 302.4 10 470.4 10
274.0 9 247.9 9 261.0 9 293.6 9 456.7 9
266.0 8 240.7 8 253.4 8 285.0 8 443.4 8
258.3 7 233.7 7 246.0 7 276.7 7 430.5 7
250.8 6 226.9 6 238.8 6 268.7 6 417.9 6
243.4 5 220.3 5 231.9 5 260.8 5 405.7 5
236.4 4 213.8 4 225.1 4 253.2 4 393.9 4
229.5 3 207.6 3 218.5 3 245.9 3 382.5 3
222.8 2 201.6 2 212.2 2 238.7 2 371.3 2
216.3 1 195.7 1 206.0 1 231.8 1 360.5 1
210.0 G 190.0 G 200.0 G 225.0 G 350.0 G
216.3 1B 195.7 1B 206.0 1B 231.8 1B 360.5 1B
358.7 Average 324.5 Average 341.6 Average 384.3 Average 597.8 Average
213.15 192.85 203 228.38 355.25
367.27 332.29 349.78 393.5 612.11

Marble Chips Flooring Omani Marble Flooring
Average Lift per Floor 3.0% Average Lift per Floor 3.0%
751.3 34 1161.1 34
729.4 33 1127.2 33
708.1 32 1094.4 32
687.5 31 1062.5 31
667.5 30 1031.6 30
648.1 29 1001.5 29
629.2 28 972.4 28
610.9 27 944.0 27
593.1 26 916.6 26
575.8 25 889.9 25
559.0 24 863.9 24
542.7 23 838.8 23
526.9 22 814.3 22
511.6 21 790.6 21
496.7 20 767.6 20
482.2 19 745.2 19
468.2 18 723.5 18
454.5 17 702.5 17
441.3 16 682.0 16
428.4 15 662.1 15
416.0 14 642.9 14
403.8 13 624.1 13
392.1 12 605.9 12
380.7 11 588.3 11
369.6 10 571.2 10
358.8 9 554.5 9
348.4 8 538.4 8
338.2 7 522.7 7
328.4 6 507.5 6
318.8 5 492.7 5
309.5 4 478.3 4
300.5 3 464.4 3
291.7 2 450.9 2
283.3 1 437.8 1
275.0 G 425.0 G
283.3 1B 437.8 1B
469.7 Average 725.9 Average
279.13 431.375
480.94 743.276
483652432.xlsx

FORM WORK ANALYSIS
Project Duration : 36.00
Time Period for Formwork : 24.98
Formwork Quantity : 446,832
Description Rate
Material charged to work

System Depriciation : 135.00
Plastic Formwork Depriciation :
Consumables : 85.00
Shuttering Oil & Nails : 8.00
PNM
PNM depreciation : 15.36
PNM Operation & Fuel : 14.60
Labour
Labour - Sub Contractor : 192.78
Making Charge : 9.00
Labour - Shifting 4.00
Total Cost : 463.73
Total Cost Excluding Labour : 270.95
Column 270.95
Staircase 300.95
Beam / Lintel 280.95
Slab 270.95
Overhead water tank 290.95
Page 61 of 71
Procedure for Staff ( requirement) Scheduling
A-2.2/01-06-01 - Format for Staff Deployment Schedule
Project Planning & Scheduling
STAFF DEPLOYMENT SCHEDULE
Project Name: DLF PRIMUS
Project No: 2071
Location GURGAON - DELHI RO
Date: 19-Mar-13
Project Duration
Salary/ Staff on Site 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sl.No DIVISION Name Designation Cadre Nos Months
Month Entry Exit Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14
PERMANENT CADRE
1 MR. SHAMMI KHURANA EXECUTION HEAD 20-Oct-12 20-Oct-15 36 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2 MR. VINEET SINGH DGM PROJECTS 200,000 1-Jul-13 20-Oct-15 28 0 0 0 0 0 0 0 0 0 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000
3 NORTH MR. GANGA ARYA PROJECT MANAGER E-003 110,000 20-Oct-12 20-Oct-15 36 0 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000
4 SOUTH MR. ANIMESH PRAMANIK PROJECT MANAGER E-003 110,000 1-May-13 20-Oct-15 30 0 0 0 0 0 0 0 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000
CO-ORDINATION TEAM
5 MR. DEVARAJ DIXIT ARCHITECT E-003 80,000 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000
6 DRAFTSMAN 12,000 1-Jul-13 20-Dec-14 18 0 0 0 0 0 0 0 0 0 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000
7 CONTRACTS ADMIN E-002 75,000 1-Jul-13 20-Oct-15 28 0 0 0 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
PLANNING & BILLING
8 MR. PAWAN BANSAL BILLING MANAGER E-003 90,000 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000
9 PRW & QS SR. ENGINEER BILLING S-003 42,000 1-Jul-13 20-Oct-15 28 0 0 0 0 0 0 0 0 0 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000
10 ERP & CLIENT SR. ENGINEER BILLING S-003 45,000 1-Jul-13 20-Apr-15 22 0 0 0 0 0 0 0 0 0 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000
11 MR. AMIT KUMAR SHARAN DY. MANGER PLANNING E-001 60,000 1-Dec-12 20-Oct-15 35 0 0 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000
12 MR. ARUN.C.K SR. ENGINEER PLANNING S-003 50,000 1-Dec-12 20-Jun-15 31 0 0 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000
13 BBS MR. SANDEEP MANAGER - BBS E-002 75,000 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
14 BBS MR. JASVIR SINGH SR. ENGINEEER S-003 45,000 1-Dec-12 20-Feb-15 27 0 0 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000
15 BBS ENGINEER S-002 33,000 1-Jun-13 30-Jun-14 13 0 0 0 0 0 0 0 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
16 MR. DHARM PAL DOCUMENT CONTROLLER 10,000 1-May-13 20-Oct-15 30 0 0 0 0 0 0 0 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000
EXECUTION - STRUCTURE
17 TOWER A,B,C MR. HARI MOHAN JHA MANAGER E-002 75,000 20-Oct-12 20-Oct-15 36 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
18 TOWER D,E,F MR. JITENDER AHUJA MANAGER E-002 75,000 1-Mar-13 20-Oct-15 32 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
19 TOWER G,H,J MANAGER E-002 75,000 1-Jun-13 20-Oct-15 29 0 0 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
20 TOWER A MR. ANURAG MISHRA SR.ENGINEER S-003 38,000 20-Oct-12 20-Jan-15 27 0 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000
21 TOWER B MR. VIKRAM SINGH SR.ENGINEER S-003 38,000 20-Oct-12 20-Jan-15 27 0 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000
22 TOWER C MR. MOHIT KUMAR SR.ENGINEER S-003 38,000 20-Oct-12 1-Feb-15 27 0 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000
23 TOWER D MR. LALIT SR.ENGINEER S-003 40,000 20-Dec-12 20-Feb-15 26 0 0 0 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
24 TOWER E MR. ANURAG TRIPATI ENGINEER S-002 38,000 20-Dec-12 20-Jun-14 18 0 0 0 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 38000
25 TOWER F ENGINEER S-002 33,000 1-Jun-13 15-Jul-14 13 0 0 0 0 0 0 0 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
26 TOWER G ENGINEER S-002 33,000 1-Jun-13 30-Jul-14 14 0 0 0 0 0 0 0 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
27 TOWER H ENGINEER S-002 33,000 10-Jun-13 10-Jun-14 12 0 0 0 0 0 0 0 0 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
28 TOWER J ENGINEER S-002 33,000 1-Jul-13 15-Jun-14 11 0 0 0 0 0 0 0 0 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
29 NON TOWER - N MR. WASIM RAJA SR.ENGINEER S-003 40,000 1-May-13 1-Sep-14 16 0 0 0 0 0 0 0 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
30 NON TOWER - S SR.ENGINEER S-003 40,000 1-Jun-13 11-Oct-14 16 0 0 0 0 0 0 0 0 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
31 TOWER A MR. MANMOHAN JHA FOREMAN N-003 28,000 20-Oct-12 20-Jan-15 27 0 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000
32 TOWER B MR. HARI PRASAD FOREMAN N-003 28,000 1-Dec-12 20-Jan-15 26 0 0 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000
33 TOWER C FOREMAN N-003 28,000 1-Mar-13 1-Feb-15 23 0 0 0 0 0 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 28000
34 TOWER D MR. RAM CHARAN FOREMAN N-003 25,000 1-Mar-13 20-Feb-15 24 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
35 TOWER E FOREMAN N-002 25,000 1-Apr-13 20-Jun-14 15 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
36 TOWER F FOREMAN N-002 25,000 1-Apr-13 15-Jul-14 15 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
37 TOWER G FOREMAN N-002 25,000 1-Jun-13 30-Jul-14 14 0 0 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
38 TOWER H FOREMAN N-002 25,000 10-Jun-13 10-Jun-14 12 0 0 0 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
39 TOWER J FOREMAN N-002 25,000 1-Jul-13 15-Jun-14 11 0 0 0 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
40 NON TOWER - N FOREMAN N-003 22,000 1-May-13 1-Sep-14 16 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000
41 NON TOWER - S FOREMAN N-003 22,000 1-Jun-13 11-Oct-14 16 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000
42 TOWER A SUPERVISOR 15,000 20-Oct-12 20-Oct-15 36 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
43 TOWER B SUPERVISOR 15,000 1-Dec-12 20-Oct-15 35 0 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
44 TOWER C SUPERVISOR 15,000 1-Mar-13 20-Oct-15 32 0 0 0 0 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
45 TOWER D SUPERVISOR 15,000 1-Mar-13 20-Oct-15 32 0 0 0 0 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
46 TOWER E SUPERVISOR 13,500 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
47 TOWER F SUPERVISOR 13,500 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
48 TOWER G SUPERVISOR 13,500 1-Jun-13 20-Oct-15 29 0 0 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
49 TOWER H SUPERVISOR 13,500 10-Jun-13 20-Oct-15 28 0 0 0 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
50 TOWER J SUPERVISOR 13,500 1-Jul-13 20-Oct-15 28 0 0 0 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
51 NON TOWER - N SUPERVISOR 13,500 1-May-13 20-Oct-15 30 0 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
52 NON TOWER - S SUPERVISOR 13,500 1-Jun-13 20-Oct-15 29 0 0 0 0 0 0 0 0 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500
53 NORTH MR. HARINDER GUPTA DY. SUP SURVEYOR 40,000 20-Oct-12 20-Oct-15 36 0 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
54 SOUTH SURVEYOR 20,000 10-Apr-13 15-Jul-14 15 0 0 0 0 0 0 0 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000
EXECUTION - FINISHES
55 NORTH MANAGER E-002 75,000 1-Oct-13 20-Oct-15 25 0 0 0 0 0 0 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000
56 SOUTH MANAGER E-002 75,000 1-Nov-13 30-Aug-15 22 0 0 0 0 0 0 0 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000
57 TOWER A ENGINEER S-002 35,000 14-Aug-13 20-Sep-15 25 0 0 0 0 0 0 0 0 0 0 0 35000 35000 35000 35000 35000 35000 35000 35000
58 TOWER B ENGINEER S-002 35,000 30-Aug-13 30-Sep-15 25 0 0 0 0 0 0 0 0 0 0 0 35000 35000 35000 35000 35000 35000 35000 35000
59 TOWER C ENGINEER S-002 35,000 30-Aug-13 10-Oct-15 25 0 0 0 0 0 0 0 0 0 0 0 35000 35000 35000 35000 35000 35000 35000 35000
60 TOWER D ENGINEER S-002 35,000 15-Sep-13 20-Oct-15 25 0 0 0 0 0 0 0 0 0 0 0 0 35000 35000 35000 35000 35000 35000 35000
61 TOWER E,F,G SR. ENGINEER S-003 40,000 15-Oct-13 10-Sep-15 23 0 0 0 0 0 0 0 0 0 0 0 0 0 40000 40000 40000 40000 40000 40000
62 TOWER H & J ENGINEER S-002 35,000 10-Nov-13 10-Sep-15 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35000 35000 35000 35000 35000
63 TOWER A FOREMAN N-002 25,000 1-Aug-13 20-Sep-15 26 0 0 0 0 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000 25000
64 TOWER B FOREMAN N-002 25,000 15-Aug-13 30-Sep-15 26 0 0 0 0 0 0 0 0 0 0 0 25000 25000 25000 25000 25000 25000 25000 25000
65 TOWER C FOREMAN N-002 22,000 15-Aug-13 10-Oct-15 26 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000 22000 22000
66 TOWER D FOREMAN N-002 22,000 1-Sep-13 20-Oct-15 26 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000 22000 22000
67 TOWER E FOREMAN N-002 22,000 1-Oct-13 10-Sep-15 23 0 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000 22000
68 TOWER F FOREMAN N-002 22,000 15-Oct-13 10-Sep-15 23 0 0 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000
69 TOWER G FOREMAN N-002 22,000 1-Nov-13 10-Sep-15 22 0 0 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000
70 TOWER H FOREMAN N-002 22,000 1-Nov-13 10-Sep-15 22 0 0 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000 22000
71 TOWER J FOREMAN N-002 22,000 15-Nov-13 10-Sep-15 22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22000 22000 22000 22000 22000
SERVICES
72 SR. MANAGER E-003 85,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
73 MANAGER E-002 75,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
74 DY. MANAGER E-001 65,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
75 SR.ENGINEER S-003 43,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
76 SR. ENGINEER S-003 45,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
77 ENGINEER S-002 38,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
78 FOREMAN 25,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
79 FOREMAN 25,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
80 FOREMAN 25,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
81 SUPERVISOR 16,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
82 SUPERVISOR 16,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ACCOUNTS & ADMIN
83 MR. JITENDER MANN ADMIN MANAGER E-003 80,000 1-May-13 20-Oct-15 30 0 0 0 0 0 0 0 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000
84 ADMIN OFFICER S-002 32,000 1-Jun-13 20-Oct-15 29 0 0 0 0 0 0 0 0 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000
85 MR. AJAY SHARMA ADMIN ASST 24,000 20-Oct-12 20-Oct-15 36 0 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000
86 MR. SURESH SAHOO IT 20,000 1-Dec-12 31-Dec-14 25 0 0 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000 20000
87 MR. DINESH NAGPAL ACCOUNTS MANAGER 60,000 20-Oct-12 20-Oct-15 36 0 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000
88 MR. JITENDER TIME KEEPER 14,000 20-Oct-12 20-Oct-15 36 0 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000
PNM
89 MR. MIHR JHA SR. MANAGER E-003 90,000 20-Oct-12 20-Oct-15 36 0 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000
90 MR. ANAND VIVEK ENGINEER S-002 36,000 20-Oct-12 20-Oct-15 36 0 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000
91 MR. VINOD JOSHI ENGINEER S-002 32,000 1-May-13 31-Jan-15 21 0 0 0 0 0 0 0 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000
92 FOREMAN N-002 22,000 20-Oct-12 20-Oct-15 36 0 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000
93 SUPERVISOR 14,000 20-Oct-12 20-Oct-15 36 0 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000
94 MR. RAJEEV GUPTA BATCHING PLANT OPER. 15,000 1-Feb-13 31-Jan-15 24 0 0 0 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
QA/ QC
95 MR. ANIL KUMAR GANGWAL MANAGER E-002 75,000 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000
96 SR. ENGINEER S-003 38,000 1-Sep-13 31-Dec-14 16 0 0 0 0 0 0 0 0 0 0 0 38000 38000 38000 38000 38000 38000 38000 38000
97 MR. AKHILESH ENGINEER S-002 33,000 20-Oct-12 20-Oct-15 36 0 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000
98 LAB ASST 12,000 20-Oct-12 20-Oct-15 36 0 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000
SAFETY
99 DY. MANAGER E-001 55,000 1-Jul-13 30-Nov-14 17 0 0 0 0 0 0 0 0 0 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000
100 SAFETY OFFICER S-002 32,000 1-Apr-13 20-Oct-15 31 0 0 0 0 0 0 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000
101 MR. BRIJESH ASST. SAFETY S-001 26,000 20-Oct-12 20-Oct-15 36 0 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000
102 MR. YASHVIR ASST. SAFETY S-001 26,000 20-Oct-12 20-May-15 31 0 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000
STORE
103 MR. KHYAL SINGH MANAGER E-002 65,000 20-Oct-12 20-Oct-15 36 0 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000
104 MR. VIKAS ASST. STORE 15,000 20-Oct-12 20-Oct-15 36 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
105 ASST. STORE 15,000 1-Jan-13 31-Jan-15 25 0 0 0 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TOTAL STAFF 105 4,016,500 - 819,000 1,037,000 1,130,000 1,145,000 1,303,000 1,732,000 2,059,500 2,379,500 2,951,500 2,976,500 3,188,500 3,320,500 3,501,500 3,558,500 3,558,500 3,558,500 3,558,500 3,558,500
- 819,000 1,037,000 1,130,000 1,145,000 1,303,000 1,957,160 2,327,235 2,688,835 3,335,195 3,363,445 3,603,005 3,752,165 3,956,695 4,021,105 4,021,105 4,021,105 4,021,105 4,543,849
PROJECT BASED/OSE
TIME KEEPER
FOREMAN - MECH
SUPERVISOR - MECH
ELECTRICIAN
ELECTRICIAN
SAFETY STEWARD 4
ect Duration
20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Total
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 5,600,000
110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 3,960,000
110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 3,300,000
-
80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 2,480,000
12000 12000 12000 12000 12000 12000 12000 12000 0 0 0 0 0 0 0 0 0 0 216,000
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,100,000
-
90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 2,790,000
42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 42000 1,176,000
45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 0 0 0 0 0 0 990,000
60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 2,100,000
50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 0 0 0 0 1,550,000
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,325,000
45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 0 0 0 0 0 0 0 0 1,215,000
33000 33000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 429,000
10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 300,000
-
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,700,000
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,400,000
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,175,000
38000 38000 38000 38000 38000 38000 38000 38000 38000 0 0 0 0 0 0 0 0 0 1,026,000
38000 38000 38000 38000 38000 38000 38000 38000 38000 0 0 0 0 0 0 0 0 0 1,026,000
38000 38000 38000 38000 38000 38000 38000 38000 38000 38000 0 0 0 0 0 0 0 0 1,064,000
40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 0 0 0 0 0 0 0 0 1,040,000
38000 38000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 684,000
33000 33000 33000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 462,000
33000 33000 33000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 462,000
33000 33000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 396,000
33000 33000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 396,000
40000 40000 40000 40000 40000 0 0 0 0 0 0 0 0 0 0 0 0 0 680,000
40000 40000 40000 40000 40000 40000 0 0 0 0 0 0 0 0 0 0 0 0 680,000
28000 28000 28000 28000 28000 28000 28000 28000 28000 0 0 0 0 0 0 0 0 0 756,000
28000 28000 28000 28000 28000 28000 28000 28000 28000 0 0 0 0 0 0 0 0 0 728,000
28000 28000 28000 28000 28000 28000 28000 28000 28000 28000 0 0 0 0 0 0 0 0 672,000
25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 0 0 0 0 0 0 0 0 600,000
25000 25000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 375,000
25000 25000 25000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 400,000
25000 25000 25000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 350,000
25000 25000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300,000
25000 25000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300,000
22000 22000 22000 22000 22000 0 0 0 0 0 0 0 0 0 0 0 0 0 374,000
22000 22000 22000 22000 22000 22000 0 0 0 0 0 0 0 0 0 0 0 0 374,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 540,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 525,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 480,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 480,000
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 418,500
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 418,500
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 391,500
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 378,000
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 378,000
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 405,000
13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 391,500
40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 1,440,000
20000 20000 20000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300,000
-
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 1,875,000
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 0 0 1,650,000
35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 0 875,000
35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 0 875,000
35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 910,000
35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 875,000
40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 0 920,000
35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 0 770,000
25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 0 650,000
25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 0 625,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 572,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 572,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 0 528,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 0 506,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 0 506,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 0 506,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 0 484,000
-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
-
80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 80000 2,400,000
32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 928,000
24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 864,000
20000 20000 20000 20000 20000 20000 20000 20000 0 0 0 0 0 0 0 0 0 0 500,000
60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 60000 2,160,000
14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 504,000
-
90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000 3,240,000
36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 36000 1,296,000
32000 32000 32000 32000 32000 32000 32000 32000 32000 0 0 0 0 0 0 0 0 0 672,000
22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000 792,000
14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 14000 504,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 0 0 0 0 0 0 0 0 0 360,000
-
75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 2,325,000
38000 38000 38000 38000 38000 38000 38000 38000 0 0 0 0 0 0 0 0 0 0 608,000
33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 33000 1,188,000
12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 12000 432,000
-
55000 55000 55000 55000 55000 55000 55000 0 0 0 0 0 0 0 0 0 0 0 935,000
32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 32000 992,000
26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 936,000
26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 26000 0 0 0 0 0 806,000
-
65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 2,340,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 15000 540,000
15000 15000 15000 15000 15000 15000 15000 15000 15000 0 0 0 0 0 0 0 0 0 375,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
3,558,500 3,558,500 3,346,500 3,210,500 3,210,500 3,148,500 3,086,500 3,031,500 2,961,500 2,767,500 2,591,500 2,591,500 2,546,500 2,520,500 2,470,500 2,470,500 2,395,500 2,090,500 96,893,000
4,543,849 4,543,849 4,273,146 4,099,487 4,099,487 4,020,320 3,941,152 3,870,922 3,781,539 3,533,821 3,309,086 3,739,268 3,674,337 3,636,822 3,564,677 3,564,677 3,456,460 3,016,376 119,715,279
-
-
0
0
0
1 Material rates sheet rates to be updated
4 Brick work rate changed to Rs 500 per cum from Rs 450
5 Tiling rate changed from 18 to 20 per sqft
6 To be checked for Quantity Variation
PCC
7 Plaster lift 4%
8 Fire door rates to be checked
9 No fuel considered for pumps in Tender
Tendor Provision (in PSE Provision (in Difference
Sl.NO Description Quantity Tender Rate PSE Rate Cr) Cr) (in Cr) %
1 PNM Cost 11.97 17.69 5.72 1.58
Material
2 Reinforcement - Chair & Spacer 10013 1,380.00 1.38 1.38 0.38
Labour Cost
3 Formwork 446,832 170 205.78 7.61 9.19 1.59 0.44
4 Rough Finishes Plaster 388,090 111 135 4.31 5.23 0.93 0.26
IDC
5 Staff Salary 8.48 11.97 3.49 0.96
6 Repair & Maintenance of PNM 0.1 0.68 0.58 0.16
13.68 3.77
Project : DLF Primus
MEP Work done Sheet ( Provisional Sums)
Sl.NO Description Work Value

1 DC Cost 1,008,470,282
2 SPCL Margin 73,557,822
3 WCT 45,445,180
4 Client Billing 1,127,473,285
250000000
73,557,822
323,557,822
32.355782238
8.91982749021337
1 Office IT Setup
Computer
Department with UPS Laptop Printer Scanner Fax
1 Project Coordinator 1
2 Project Incharge 1
3 Project Manager 1
4 Planning 2 1
5 Billing / BBS 6 1 1
6 Services 2
7 Execution 1
8 Quality 1
9 Plant & Machinery 1
10 Stores 2 1
11 Accounts 1
12 Admin / Safety 1 1 1
17 2 4 2 1
Mobile
Reimbursem
Hard Disk Xerox Pen Drive ent
5,000
1 1 2,000
1 1,500
1 1 1,600
1 1,600
1 2,000
12,000
1,200
1,600
1,000
800
1 1 1 2,400
2 2 6 32,700

Date:: Project:-DLF Primus - Group Housing, Gurgoan, Haryana

Загружено:

Сведения о документе

Исходное описание:

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Date:: Project:-DLF Primus - Group Housing, Gurgoan, Haryana

Загружено:

Авторское право:

Доступные форматы

Vice President - Mr. Dilip Solanki Mr. S. C.

The prestart estimate submitted by you has been approved as follows :-

4 Contribution 1802.38 4.97

Direct Cost Difference(PSE-Tender)

3 Reinforced Concrete Works 1,047,363,601 1,096,942,441 49,578,840 - Due to PNM Cost

5 Brick Work 90,334,125 112,381,177 22,047,052 -

1 MEP & Provisonal Sums 1,008,470,282 1,008,470,282 - -

Total Direct Cost 2,878,735,445 2,992,443,237 - 114,911,272 1,203,481

Indirect Cost 224,227,050 302,438,376 78,211,326 - Ref IDC Sheet

Total Direct & Indirect Cost 3,102,962,495 3,294,881,613

Total Contract Value 3,627,473,285 3,627,473,285

Margin 324,267,319 180,237,794

% Margin 8.94 4.97

Direct Cost Difference (PSE - Tender)

Total Indirect Cost 224,227,050 302,438,376

Duration for the Project 36.00 Months 36.00

S.NO Codes ITEM UNIT QTY. RATE AMOUNT TOTAL

Water for Drinking + Construction Purpose

B Less Mobilisation Advance 2500 Lakhs 0.00%

DLF PRIMUS IDC 4/71

DLF PRIMUS IDC 5/71

DLF PRIMUS IDC 6/71

Sl.No Item Description DC Amount SPCL Amount PSE Amount Difference

Cummulative 1,870,265,163 2,499,736,358 1,983,972,954 113,707,791

1.00 EXCAVATION, DISPOSAL, BACK FILLING

chloropyrifos as per CPWD/IS Specifications in foundation trenches,

including the cost of extra labour, supervision, consummables (foam etc.)

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

- 0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

0.00 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0