CARRIAGE MATERIAL

ESTIMATE FOR THE EXTENTION OF OT ROOM AND

Carraige Material For:
CONSTRUCTION OF ATTACH BATH FOR FMO ROOM AND
COMMON BATHS
Carriage 1.0 Cft /Tons and all Material Like Stone, aggregate to coal like Surkhi, etc B.G rails fasting point, and cross
Bridges ,pipes Sheet rails M.S bars etc %0 NO of Bricks 102 X 5'' X 3'' for 150 Cft of timber of 100 Maunds of Soul
wood by Trucks or many other means owned by the Contractor.
STONE METAL
Lead from Onger to Site of work……………………………………………………………… Miles 61.00
1st to 6th Mile …………………………………………………………………………………….. Rs: 771/96
7th & Subsequent Mile Pacca road…..32.56 X 55 = Rs: 1790.80
2nd & Subsequent Mile Katcha road..32.56 X ……………………………………………. Rs:

Add 25% Extra for Katcha road ……………………………………………………………….. Rs:

Add 25% Hilly Portion 407 + 95.52 + 76.89 = 579.41………………………….. Rs: 144/85
Total Rs: 2707.61
BAJRI OR SHINGLE
Lead from Jamshoro to Site of work……………………………………………… Miles 40.00
1st to 6th Mile …………………………………………………………………………………….. Rs: 771/96
7th & Subsequent Mile Pacca road…..32.56 X 34 = Rs: 1107.04
2nd & Subsequent Mile Katcha road..32.56 X ……………………………………………. Rs:

Add 25% Extra for Katcha road ……………………………………………………………….. Rs:

Total Rs: 1879.00

SAND
Lead from Bhollary Quarry to Site of work…………………………………………………. Miles 55.00
1st to 6th Mile …………………………………………………………………………………….. Rs: 771/96
7th & Subsequent Mile Pacca road…..32.56 X 49 = Rs: 1595.44
2nd & Subsequent Mile Katcha road..32.56 X ……………………………………………. Rs:

Add 25% Extra for Katcha road ……………………………………………………………….. Rs:

Add 25% Hilly Portion 407 + 95.52 + 76.89 = 579.41………………………….. Rs: 144/85
Total Rs: 2512.25
BRICKS
Lead from Killen to Site of work………………………………………………………………. Miles 10.00
1st to 6th Mile …………………………………………………………………………………….. Rs: 617/54
7th & Subsequent Mile Pacca road….. 32.56 X 4 = Rs: 130.24
2nd & Subsequent Mile Katcha road..32.56 X ……………………………………………. Rs:

Add 25% Extra for Katcha road ……………………………………………………………….. Rs:

Total Rs: 747.78

CEMENT
Lead from Zeal Pak Cement Factory r to Site of work…………………………………….. Miles 38.00
1st to 2nd Mile ………………………………………………………..………………………… Rs: 7/53
3rd & Subsequent Mile Pacca road…….0.60 X 36 = Rs: 21.60
2nd & Subsequent Mile Katcha road….0.60 X …………………………………….…… Rs:

Add 25% Extra for Katcha road …………………………………………………………..… Rs:

Total Rs: 29.13

STEEL
Lead from Hyderabad to Site of work…………………………………………………………. Miles
1st to 6th Mile …………………………………………………………………………………….. Rs: 771/96
7th & Subsequent Mile Pacca road…..32.56 X ……………………………………………. Rs:

2nd & Subsequent Mile Katcha road..32.56 X ……………………………………………. Rs:

Add 25% Extra for Katcha road ……………………………………………………………….. Rs:

Total Rs:
EARTH/SAND
Lead from Quarry to Site of work…………………………………………………………….… Miles
Lead to 5 Miles…………….. ……………………………………………………………………………………….. Rs: 323/70
Total Rs:

Sub Engineer
 Summary of Cost
Name of Work:
ESTIMATE FOR THE EXTENTION OF OT ROOM AND CONSTRUCTION
OF ATTACH BATH FOR FMO ROOM AND COMMON BATHS

Part A Civil work

Cost of schedule item Rs. 392493
Add 20 % Above Rs. 78499
cost of Non-schedule Item Rs. 28800
cost of Carraige Rs. 23485

Total Rs. 523,277

Diff: in cost of Cement per Bag @ Rs. 205 x 122.81 Rs. 25175
Diff: in cost of Bricks per 0% @ Rs. 3800 x 13628 Rs. 51787
Diff: in cost of steel per ton @ Rs. 32000 x 0.33 Rs. 10696
Diff: in cost of wood per Cft @ Rs. 3600 x 14.74 53064
Total Rs. 140,723

Part B W/S, S/F

Cost of Schedule Item Rs. 21167
Add 20.0% above Rs. 4233
Cost of non-Schedule item Rs. 25434

Total Rs. 50,834

Part C
Electric works Rs. 23852
Add 20.0% above Rs. 4770

Total Rs. 28,622

Grand Total Rs. 743,456

Say Rs. 743,400
 ESTIMATE FOR THE EXTENTION OF OT ROOM AND CONSTRUCTION OF ATTACH BATH FOR
FMO ROOM AND COMMON BATHS

PART -A
1 Excavation in foundation of building, bridges and other structure of building i/c dagbelling dressing
and refilling the earth around structure etc complete

New Bath walls 1 x 10 x 2.5 x 2.5 = 62.50

New Bath walls 3 x 10 x 2.5 x 2.5 = 187.50
Extention of Room 2 x 7 x 2.5 x 2.5 87.50
1 x 9 x 2.5 x 2.5 56.25
Manhole 2 x 3 x 3 x 1.5 27.00
Total 420.75

420.75 @Rs 1306.80 0% CFT Rs 550

2
Filling, watering and ramming earth under the floor etc complete

FLOORING
Bath 1 x 10 x 10 x 2 = 200.00
Extended Room 1 x 7 x 9 x 2 = 126.00
Total 326.00

326.00 @Rs 1488.30 0%Cft Rs 485

3
Dismantling pacca brick work in lime or cement mortar 1:6 etc complete

Door for Bath wall 2 x 2.5 x 1.13 x 7 = 39.55

Door for room 1 x 3.5 x 1.13 x 7 = 27.69
Total 67.24
67.24 @Rs 617.10 % Cft Rs 415

4 RCC Work in Roofs in Slabs , beams , lintels in 1:2:4 Cement Concrete etc Complete

Extention Room Slab 1 x 8.5 x 10.5 x 0.5 = 44.63

Bath Slab 1 x 11.5 x 11.5 x 0.5 = 66.13
Lintels 3 x 10 x 0.75 x 1 = 22.50
Reciption Area Slab 2 x 6.5 x 2.5 x 0.33 = 10.73
Reciption Area Slab 2 x 3.5 x 2.5 x 0.33 = 5.78

Total 149.75 cft

QTY 149.75 @Rs 114.00 P.Cft Rs 17071.5

5 Febrication of Mild Steel including cutting, bending, binding etc complete

TOR BAR 149.75x 5 / 112 = 6.69 CWT

Total 6.69 CWT
6.69 @ Rs 2772.55 P CWT Rs 18535.2

Page 3
6
Cement concrete stone ballast 1:4:8

New Bath walls 1 x 10 x 2.5 x 0.5 = 12.50

New Bath walls 3 x 10 x 2.5 x 0.5 = 37.50
Extention of Room 2 x 7 x 2.5 x 0.5 = 17.50
1 x 9 x 2.5 x 0.5 = 11.25
Manhole 2 x 3 x 3 x 0.5 = 9.00
Bath Inside under floor 1 x 10 x 10 x 0.5 = 50.00
Extention of Room 1 x 9 x 7 x 0.5 = 31.50
Total 169.25
169.25 @Rs 3584.1 % Cft Rs 6066

7 Rough cost /stucco cement plaster 3/4"thick in proportion 1:1 1/2" : 1 1/2" in
cement 1/32" thick 14/59

M/Building plinth 0x 125 x 1.5 = 0

Total 0 sft

0.00 @Rs 1071.67 % Sft Rs 0

8 Pacca brick work in foundation and plinth of building etc complete in 1:6

1st Step
New Bath walls 1 x 10 x 2.25 x 1 = 22.50
New Bath walls 3 x 10 x 2.25 x 1 = 67.50
Extention of Room 2 x 7 x 2.25 x 1 = 31.50
Extention of Room 1 x 9 x 2.25 x 1 = 20.25
Manhole 2 x 12 x 0.75 x 2.5 = 45.00
2nd step
New Bath walls 1 x 10 x 1.5 x 1.5 = 22.50
New Bath walls 3 x 10 x 1.5 x 1.5 = 67.50
Extention of Room 2 x 7 x 1.5 x 1.5 = 31.50
Extention of Room 1 x 9 x 1.5 x 1.5 = 20.25
3rd Step
New Bath walls 1 x 10 x 1.13 x 1 = 11.30
New Bath walls 3 x 10 x 1.13 x 1 = 33.90
Extention of Room 2 x 7 x 1.13 x 1 = 15.82
Extention of Room 1 x 9 x 1.13 x 1 = 10.17

Total 399.69

399.69 @Rs 3865.15 % Cft Rs 15449

9
Pacca brick work in Ground Floor of building etc complete in 1:6

New Bath walls 1 x 10 x 0.75 x 11 = 82.50

New Bath walls 3 x 10 x 0.75 x 11 = 247.50
Extention of Room 2 x 7 x 0.75 x 11 = 115.50
Extention of Room 1 x 9 x 0.75 x 11 = 74.25
Door Close of old Bath 3 x 2.5 x 1.13 x 7 = 59.33
Supports for Reciption 2 x 6.5 x 0.75 x 4 39.00
Supports for Reciption 2 x 3.5 x 0.75 x 4 21.00
Mid Support Walls 8 x 2.5 x 0.37 x 4 29.60

Total 668.68
Deduction
Lintels 3 x 10 x 0.75 x 1 22.50
Doors 2 x 2.5 x 0.75 x 7 26.25
Ventilator 3 x 3 x 0.75 x 1.5 10.13

58.88

Net Quantity 668.68 - 58.88 609.80

609.80 @Rs 4246.3 % Cft Rs 25894

Page 4
10
2" damp proof course with cement sand shingle concrete 1;2:4 including two coats of asphalt mixture

C/Wall 0 x 100 x 0.75 = 0.00

Total 0.00
0.00 @Rs 1420.40 % Sft Rs 0
11
Applying Floating coat 1/32" thick etc complete

Ceiling
Bath 1 x 10 x 10 = 100.00
Extention of Room 1 x 9 x 7 = 63.00
Walls
MO Room 2 x 10 + 10 x 11.00 = 440.00
M.O Bath Room 2 x 9 + 7 x 11.00 = 352.00
One Partition wall of Bath 2 x 10 x 11 220.00
Reciption Slab 2 x 6.5 x 2.5 32.50
2 x 3.5 x 2.5 17.50
Walls Outside/INSIDE 4 x 6.5 x 4 104.00
4 x 3.5 x 4 56.00
Support Walls 16 x 2.5 x 4 160.00

Out side building

Front elevation 1 x 30 x 14 420.00
Left Side of Building 1 x 25 x 14 350.00
ManHole inside 2 x 6 x 2 24.00
ManHole outside 2 x 12 x 2.5 ` 60.00

Total 2399.00

2399 @Rs 361.08 % Sft Rs 8662

12
Cement Plaster 1/2" thick 1:6 upto 20 ft height

Qty same as item no 4 = 2399.00

Total 2399 sft
2399.00 @Rs 531.41 % Sft Rs 12749

13 Cement Plaster 3/8" thick 1:4 upto 20 ft height

Qty same as item no 5 = 2399.00

Total 2399 sft
2399.00 @Rs 536.14 % Sft Rs 12862

14 Cement Plaster 3/4" thick 1:4 upto 20 ft height

C/Wall Plinth 0 x 200 x 1.33 = 0.00

TOTAL 0.00

0.00 @Rs 779.96 % Sft Rs 0

15 Cement pointing strucking the joints 1;3 ratio

c/wall 0x 100 x 4 = 0
Total 0 sft

0.00 @Rs 607.52 % Sft Rs 0

Page 5
16
Laying floor of approved coloured glazed tiles 1/4" thick laid in white cement and pigment
ong bed og 3/4" thick cement motor 1:2 (25/49)

FLOORING
Bath 2 x 4.5 x 5 = 45.00
1 x 10 x 4
Extention of Room 1 x 9 x 7 = 63.00
Total 108.00
108.00 @Rs 10443.84 % Sft RS. 11279.3

17
glazed tiles/ Dedo / skirting 1/4" thick laid in pigment over 1:2 ratio cement sand motor
3/4" thick including finshing

Bath 4 x 4.5 + 5 x 5 = 190.00

2 x 10 + 4 x 5 = 140.00
Extention of Room 2 x 9 + 7 x 5 = 160.00
Total 490.00 sft

490.00 @Rs 10719.12 % sft Rs 52524

18
Providing and laying C.C Toping (1:2:4) include surface
finishing and dividing into pannels (16/47) 3" thick

Approch Road 0 x 31.25 x 20 = 0

Total 0 sft

0.00 @Rs 1820.33 %sft Rs 0

19 Providing and laying C.C Toping (1:2:4) include surface finishing and dividing into
pannels(SI 16P 47) 2" thick

(A) OVER ROOF

over rooms 1 x 10.5 x 8.5 = 89.25

1 x 11.5 x 11.5 = 132.25
Total 221.50 sft

221.5 @Rs 1396.67 % sft Rs 3094

20 Scraping ordinary distemper oil bond distemper or paints on

walls

Inside Bath 4 x 4.5 + 5 x 6.00 = 228.00

Inside Bath 2 x 10 + 4 x 6.00 = 168.00
Extention Room 2 x 9 + 7 x 6.00 = 192.00
Total 588.00 sft
Deduction
Door 1x 3.5 x 7 = 24.50
Door 2x 2.5 x 7 = 35.00
Ventilator 3x 2 x 1.5 = 9.00
Total 68.50
588.00 (-) 68.50 = 519.50

0.00 sft @Rs 108.90 % Sft Rs 0

Page 6
21 Preparing the surface and painting with matt finishing include rubbing the surface filling the voids
with zinkc chalk plaster of paris mixtuer applying first coat of primier making the surface and then
painting 3 coat of primier making the surface and then painting 3 coats matt finish paint with ICI
matt finish etc 36 (A+B) 61

Qty Same As Item No 19 = 519.50

519.50 @ Rs. (751.03+341+341=1433.03) 1433.03 % Sft Rs 7445

22
Distempring three coat inculde scrpaing etc ocmplete as pe required site for use of
ICI Berger Robialac Nelson etc complete as directed by engineer incharge

Bath 1 x 10 x 10 = 100.00
Extention of Room 1 x 9 x 7 = 63.00
Reciption Walls 4 x 6.5 x 4 = 104.00
Dispensary Room 4 x 3.5 x 4 = 56.00
Main Verandah 16 x 2.5 x 4 = 160.00
Out side of Building
1 x 60 x 14 = 840.00
Total 1323.00
1323 @Rs 372.41 % Sft Rs 4927

23 Providing fixing G.I frames/Chowkhat of size 7"x2"per 4-1/2"x3' or 5-1/2"x2" for

Doors/Window using 18-guage G.I sheet I/c welded hold fasts, filling with cement
and slurry of ratio 1:6 and preparing the jambs. The cost also includes all caariage
and plants used in making and fixing 28/98

Door 5 x 2.5 + 7 + 7.00 = 82.5

Door 1 x 4 + 7 + 7.00 = 18

Total 100.5
100.5 @Rs 113.37 P-Rft Rs 11393.7

24 Providing fixing G.I frames/Chowkhat of size 7"x2"per 4-1/2"x3' or 5-1/2"x2" for

Doors/Window using 18-guage G.I sheet I/c welded hold fasts, filling with cement
and slurry of ratio 1:6 and preparing the jambs. The cost also includes all caariage
and plants used in making and fixing 28/98

Ventilator Size (2x1.5) 3x (3+1.5+3+1.5) = 27

27
27 @Rs 122.17 P-Rft Rs 3298.59

25 First class deodar wood wrought joinary doors & window etc fixed in position I/c iron tower
bolts cleats, handles etc deodar wood panlled or panlled glazed or fully glazed 1-3/4" thick
only Shutter)

Door 5x 2.5 x 7 = 88
Ventilator 3x 3x 1.5 14
Total 101 sft

101.00 @Rs 228.38 P-Sft Rs 23066.4

26 Glavanized wire guage 144 mesh per sqr. Inch of 22 S.W.G fixed two chokats with
deodar patti 62/74

Window 8 x 6 x 4 = 192
Window 10 x 3 x 4 = 120
Ventilator 6 x 2 x 1.5 = 18
TOTAL 330 sft
330 @Rs 61.33 P-Sft Rs 20239

Page 7
 27
Painting of surface any type doors & window etc complete in three coat

Door 2 x 5 x 2.5 x 7 = 175.00

Door 2 x 2 x 3.5 x 7 = 98.00
Ventilator 3 x 2 x 2 x 1.5 = 18.00
Total 291.00

291.00 @Rs 788.79 % Sft Rs 2295

28 Providing and Fixing Collapsible gate with channel frame of size 3/4 x 5/16" at 4" including revited with 3/4 x 1/8" flat iron petti placed
diagonally and provided with top and bottom tee section 1" x 1" x 1/8" long with rollers also i/c locker arrangements and fixing with floor/ceiling
or wall etc complete

Main Gate at OT Area 1 x 9 x 10 = 90.00

TOTAL 90.00

90.00 @Rs 225.50 Sft Rs 20295

29 Supplying and fixing of partition walls of lassani sheet (Lamination) i/c making frame of deoder wood
of 2" x 4" including cutting hold fasts hinges etc complete

Partition wall in room for seperation

3 x 8 x 8 = 192.00

Total 192.00 sft

192.00 Non Schedule Item @Rs 150 M.R Sft Rs 28800

30 supplying and fixing in position Aluminium channels framing for slidding windows and ventilators of
alcop made with 5mm thick tinted glass glazing (Belgium) & Aluminium fly screen I/c handles
stoppers & locking arrangement etc complete

Doors 3 x 5 x 9.25 = 138.75

Doors 1 x 3.5 x 7 = 24.50
Total 163.25 sft
163.25 @Rs 652.35 Sft Rs 106496

31 Laying white marble flooring fine dressed in the surface laying mortar 1:2 include rubbing and
polishing of the joints 3/4" thick flooring etc

Reciption Slab 2x 6.50 x 2.50 = 32.5

2x 3.50 x 2.50 17.5
TOTAL 50 sft

Qty 50.00 @ Rs 148.06 P-sft RS 7403

32
Providing and fixing iron steel grill door with angle iron frame of 1-1/2" x 1-1/2" x 11/4"
and flat iron of 3/4" x 1/4" with approved design and locking arrangement embeded in
masonary as per instruction of incharge engineer

1 x 4 x 7 = 28
TOTAL 28 sft

0 @Rs 147.61 P Sft 0

Total Rs 421293

Grand Total RS 421293

Page 8
 ESTIMATE FOR THE EXTENTION OF OT ROOM AND CONSTRUCTION
OF ATTACH BATH FOR FMO ROOM AND COMMON BATHS
PART -B

P/Fixing orisa type white or colour glazed earthern ware Wc pan with
cost of low level plastic flush tank of 3 gallons capacity of approved
1
quality i/c making requisite number of holes in wall. plinth & floor &
making good in cement concrete 1:2:4 WC pan

Bath 3 Nos @ Rs 2135.1 P-No Rs 6405.3

P/Fixing 22" x16" lava basin in white glazed earthen ware complete
with include the cost W.I or C.I cantilever bracket 6" bolt in wall and
2
chorme brass waste of approved pattern 1 1/4 dia melloable ironc.p
brass union making traps brass requistie number h
0
0
3 Nos @ Rs 2100.45 P-No Rs 6301.35
0
3 P/Fixing or earthen ware pedstal white or coloured glazed 9standard pattern) 0
0
3 Nos @ Rs 416.55 P-No Rs 1249.65
0
P/Fixing 6"x2" x3" C.I floor trap of approved self cleaning design with
4
a C.I screwed down gritting with or without a vent arm complete 0
`
3 Nos @ Rs 244.35 P-No Rs 733.05
0
P/Fixing chorme plated brass towel rail 24" long complete with
5 brackets fixing on woodencleets with 1" long c.p brass (36" long ,
3/4" dia roung or square best quality) 0
0
1 Nos @ Rs 270.1 P-No Rs 270.1
0
P/Fixing 15" x 12" bevelled edge mirror of belgium grass complete with 1/8"
6
thick hard board and c.p screws fixed to wooden cleets best quality 0
0
1 Nos @ Rs 662.3 P-No Rs 662.3
0
7 P/Fixing of CP bib cock / stop cock 1/2" Standard pattern 0
0
12 Nos @ Rs 86.45 P-No Rs 1037.4
0
8 P/Fixing swan type pillar cock of superior qualtity with crastal head 0
0
3 Nos @ Rs 295.9 P-No Rs 887.7
0
S/fixing C.P Muslim Sher with double bib cock and ring pipe
9
etc complete best quality 0
0
0 Nos @ Rs 715 P-No Rs 0

Dismentling and removing earthen ware or RCC pipes from trench

12 and stacking out side
0 rft @ Rs 5.9 p.rft Rs 0
0
Providing and laying of RCC pipe 6" dia B class and digging trenches to
13 required depth in fixing position including cutting fixing and jointing etc
0
complete and refilling with execavated Stuff
0
50 Rft @ Rs 72.4 P-Rft Rs 3620
0
 Cleaning of septic tank/soak pit tank including dewatering removing the
14 sewage and soild waste and throwing out site the muncipal limit and
cleaning the wall ceilling and bottom of tank
0
0
0x 26 x 12 x 5 0
0x 2x 2x 1.5 0
0x 2x 4x 1.5 0
TOTAL 0
0 Cft @ Rs 4.84 P-Cft Rs 0

Providing and fixing of water pumping Set 1 hp set 2800 PRM single
phase 220 volts 1-1/4x1" suction and delivery 40 ft head including
16
base plate and also making C.C 1:3:6 plate form of required size
and fixing with nuts and both complete in all respect 0
0
0 No @ Rs 5494.59 P-No Rs 0
0
0
S/Fixing fibre glass tank of approved quality and design and wall
18 thickess as specified i/c cost of nute bolts and fixing in plate form of 0
Cement concrete 1:3:6 and making connections for in-let & over flow
inlet. out let flow Pipes etc complete 0
0
A 250 gallons wall thickness 3.5mm 0 @Rs 9869.8 Each RS 0
B 400 gallons wall thickness 4.0mm 0 @Rs 14485.5 Each Rs 0

Total 21167
NON SCHEDULE ITEM

15 P/Laying precaste RCC slab 2" thick include all cost of labour 0
transportation with fixing of existing main hole etc. complete as directed by 0
2x 2x 2 = 8
8 0
8.00 Sft @ Rs 63 P-Sft Rs 504
RA
Providing and fixing of UPVC pipe make Pak Arab include cutting etc
10 0
complete as directed by engineer incharge 0
A 1/2" 50 Rft @ Rs 45 P-Rft Rs 2250
MR
B 3/4" 250 Rft @ Rs 60 P-Rft Rs 15000
MR
Repairing of C.C main hole include raising blockmasonery and both sides
cement plaster 3/4" thick ratio 1:4 as required include the same making
11
necessary holes for pipe connection qurring as directed by engineer
incharge 0
0
0 Nos @ Rs 680 P-rft Rs 0
RA
Providing and laying hand pump boring machine include all cost of
1 boring upto 50.0 ft depth pipe hand pump machine etc. complete as
directed by engineer incharge
0
0
0 No @ Rs 8000 RA Rs 0

2 0
P/fixing 4" dia UPVC Tee/ Y-tee make of pak arab AGM of
approved quality recessed in wall and making joints by using
paswte solution AGM make as directed by engineer incharge
0
2 No @ Rs 700 MR 1400

P/fixing 4" dia UPVC Soil and ben pipe make pak arab of approved quality
on wall, or floor upto 30' height with jointing of best solution include all cost
17
of labour material cartide scafolding etc. complete as directed by engineer
incharge 0
0
40 Rft @ Rs 157 P-Rft Rs 6280

Total RS 25434
Grand total RS 46601
 Electric work for the estiamte of extention of OT Room

PART -C

1
Wiring for Light or fan point with 1/1.13 (3/.029) PVC insulated wire in Cassing and capping

1x 12.00 = 12.00
Total = 12.00
12.00 Point @ Rs 538.51 P-Point Rs 6462
2 Wiring for Plug point with 1/1.13 (3/.029) PVC insulated wire

1x 5.00 = 5.00
Total = 5.00
5.00 Point @ Rs 269.03 P-Point Rs 1345

3 Providing and Fixing double S.W board to accommodate mains or sub mains control switches and for
sub mains control switches and for other similar jobs on surface

8x 0.83 x 0.33 = 2.19

Total = 2.19
2.19 Sft @ Rs 105.88 P-Sft Rs 232
and shoe unit on a given prepared board recessed in walls or columns and
4 covered with plastic sheet

1x 2.00 = 2.00
Total = 2.00
2.00 No @ Rs 166.97
Providing/ Fixing A.C one way S.P 10 / 15Amps switch flush type on a given P-No Rs 334
5 prepared board

1x 18.00 = 18.00
Total = 18.00

Providing/ Fixing 18.00

flush type 2 pin 5 No @ and
Amps plug socket switch Rs shoe unit43.18
on a P-No Rs 777
6 given prepared board.

1x 7.00 = 7.00
Total = 7.00

5.00 No @ Rs 58.58 P-No Rs 293

7 Fixing A.C Ceilling Fan regulator on S.W board.

1x 5.00 = 5.00
Total = 5.00

4.00 No @ Rs 91.30 P-No Rs 365

8 Providing/ Fixing S.W canopy block and baklite ceilling rose on S.W black.

1x 20.00 = 20.00
Total = 20.00

18.00 No @ Rs 44 P-No Rs 792

9 S/fixing wiring for main (7.29)

1x 335.00 = 335.00
Total = 335.00

350.00 No @ Rs 37.86 P-No Rs 13251

Total Rs 23852
 ESTIMATE FOR THE EXTENTION OF OT ROOM AND CONSTRUCTION OF ATTACH BATH FOR FMO ROOM AND COMMON
BATHS
Cement
S.NO: Name of ITEM Qty: Hill send cft Bajri Cft Stone Cft Bricks Nos Steel
Bags
1 C.C Stone 1:4:8 169.3 16.25 64.99 0 129.984 0
2 DPC 2" thick 1:2:4 Ratio 0.00 0.00 0.00 0
3 RCC Work 1:2:4 149.8 26.36 65.89 131.78
4 Fabrication of Steel 6.69 0.33
5 Pacca brick work Other then Building 1009.5 34.73 259.44 0 0 13628.12
6 Rough cost stucco 3/4" inches 0.0 0.00 0.00 0.00 0 0
7 Cement pointing 0.0 0.00 0.00 0 0 0.00
8 Cement plaster 1:6 1/2" Inches 2399.0 12.71 95.96 0.00 0 0
9 Cement plaster 1:4 3/8" inches 2399.0 13.67 71.97 0.00 0 0
10 Cement plaster 1:4 3/4" Inches 0.0 0.00 0.00
11 C.C Toping 2" inch 1:2:4 221.5 6.65 16.39 32.56 0 0
12 C.C Toping 3" inch 1:2:4 0.0 0.00 0.00 0 0 0
13 Galzed /maiser Tiles bed 1:2 3/4"thick 108.0 2.07 5.40 0 0 0
14 Laying Marble 3/4" thick 1;2 50.0 0.96 2.50
15 Galzed /maiser Tiles skirting 1:2 3/4"thick 490.0 9.41 24.50

Total 122.81 607.04 164.34 129.98 13628.12 0.33

Lead in mile 10 19 23 39 10 10
Carrage Rate in Rs. 12.33 1195.24 1325.48 1846.44 721.71 902
Total Amount 1514.1987 7255.607964 2178.3004594 2400.0766 9835.546877 301.5724
Grand Total 23485
ESTIMATE FOR THE EXTENTION OF OT ROOM AND CONSTRUCTION OF
ATTACH BATH FOR FMO ROOM AND COMMON BATHS

ESTIMATE COST : - 743400

ESTIMATE PREPARED BY: ASAD ALI MEMON

REGIONAL ENGINEER
RSU PPHI SINDH HYDERABAD

VERYFIED BY INAM UR RAHEEM ABRO

DISTRICT SUPPORT MANAGER
DSU PPHI SINDH HYDERABAD