RATE ANALYSIS

Sr.No. Description Note

9 METAL FRAMEWORK (for Screens )

DECORATIVE SCREENS :
Height 3.1 mtr considered , length of each segment - Refer
drawings
Frame work of MS with powdercoating & spray enamel /oil paint
finish of approved color / shade . Main framework 50 mmX 37.5
mm , cost to include SUPPORT FRAME TILL TRUE CEILING
. Intermediate frames 25 mm X 37.5 mm or as per detailed design.
Cost to include provision for fixing ACOUSTIC PANELS as per
detailed design.

Measurement to be taken & paid for actual installed framework till

false ceiling lvl in sqmt (length X height till True ceiling )

Approx 1150 mm edge to edge horizontally , Vertical section

levels as per detail drawing.

MATERIAL Supply
RA for
Size1.8
mtr X 3.1
mtr
[A]

Seamless hollow rectangular section Pipe -for MS FRAMEWORK

1 50 x 37.5 mm

below
ceil
above
ceil
Hor for
board
fixing

2 Powdercoating cost (matt finish seamless )

4 Only Provision for fixing of Akustik panel

5 Hardware / screws, Tools & tackles etc

Subtotal
6 Wastages
7 Transportation /Mathadi /loading Unloading

[B] Installation
7 Factory Cost

Mason/ Carpenter
Helper
Supervisor

8 Installation of Ready to fix panels

[C] P&O
Add : profit & overhead charges

Total for Area

Rate per Unit

Rate per Unit

Unit Nos L/Area Ht/ B Quantity Rate Amount

measurab
Sqm
le Qty
5.58

Kg 1 1.8 3.100 9.800 36.95 80.00 2,955.68

Kg 2 0.500 1.000 3.77 80.00 301.60

Kg 2 1.8 3.600 13.57 80.00 1,085.76

Sqft 1 1.8 3.600 6.48 69.75 45.00 3,138.78

Sqft 1 1.800 2.700 4.86 52.31 80.00 4,185.04

11,666.87
10% 11666.87 1,166.69

12,833.55
 7% 12,833.55 898.35
10% 12,833.55 1,283.36
Total [A] 15,015.26

1d 2 1 2.00 500.00 1,000.00

1d 3 1 3.00 300.00 900.00
1d 1 1 1.00 1,500.00 1,500.00

sqft 1 3 3.1 9.300 100.11 25.00 2,502.63

Total [B] 5,902.63

Total [A+ 20,917.89

B]

20% 20,917.89 4,183.58

[A] + [B]+
[C] 25,101.46

Sqm NET AMT 25,101.46

5.58 NET RATE 4,498.47

per Sqm Say 4,500.00