Project : Two Storey Stand Alone Residences_Serene Model Unit

FA = 50.00sqm, CIP Wall System, 3BR, 2TB, LA = 80.00sqm

Location : Orchard Place Residences, Brgy. Pinagbarilan, Baliwag Bulacan OFM (SERENE-SINGLE)
Subject : Request OFM for Serene Model House NTP NO. 5
Contractor : ADD - Engr. Joseph Tuazon
Date : February 10, 2020

No. of Unit 4.00

Module Unit 1 unit(s) 4 unit(s) Direct
Pay Items Units
No. Cost Quantity Quantity Cost

460,523.42
5.02 Prepainted GI Roof and Accessories
Materials:
7.1.05 Roofing, GI Pre-Painted Rib-Type 0.40mm x 1133mm ln.m. 245.40 38.29 153.17 37,587.43
7.3.06 Bended Accessories, GI Prepainted Capping/Wall Flashing 0.40mm x 915mm x 2440mm pc(s) 468.60 3.00 12.00 5,623.20
7.3.07 Bended Accessories, GI Pre-Painted End Flashing 0.40mm x 457mm x 2440mm pc(s) 349.52 6.00 24.00 8,388.48
7.2.32 Bended Accessories, GI Pre-Painted Box Type Gutter 0.40mm x 457mm x 2440mm pc(s) 350.00 3.00 12.00 4,200.00

55,799.11
5.07 Exterior Steel Doors & Jambs
Materials:
3.4.39 Door & Jamb, Steel 900mm x 2100mm set(s) 7,000.00 1.00 4.00 28,000.00
3.4.38 Door & Jamb, Steel 800mm x 2100mm set(s) 7,000.00 1.00 4.00 28,000.00
56,000.00
7.01 Ceilings, Eaves & Vents
Materials:
3.5.183 Furring Channel, Double 0.40mm x 19mm x 50mm x 5000mm pcs 107.30 13.00 52.00 5,579.60
3.5.184 Furring Channel, Single 0.40mm x 19mm x 25mm x 5000mm pcs 82.10 10.00 40.00 3,284.00
3.5.185 Carrying Channel, 0.80mm x 13mm x 38mm x 5000mm pcs 122.50 11.00 44.00 5,390.00
3.5.167 Wall Angle, 0.40mm x 25mm x 25mm x 3000mm pcs 35.75 26.00 104.00 3,718.00
3.5.170 W-clip, Double pcs 4.15 24.00 96.00 398.40
3.5.171 W-clip, Single pcs 6.00 36.00 144.00 864.00
3.5.174 Jobscrew 12mm pc(s) 1.00 50.00 200.00 200.00
3.3.39 Nails, Concrete 1" kg(s) 100.00 2.00 8.00 800.00
3.5.177 Blind Rivets 1/8" x 1/2" pc(s) 1.00 1,500.00 6,000.00 6,000.00
3.1.01 Board, Fiber Cement 3.5mm x 1200mm x 2400mm pc(s) 318.00 8.00 32.00 10,176.00
3.5.172 Board, Gypsum 12mm x 1200mm x 2440mm pc(s) 345.00 9.00 36.00 12,420.00
3.5.181 Gypsum Tekscrew 1" (25mm) pc(s) 0.50 250.00 1,000.00 500.00
3.5.182 Gypsum Tekscrew 1 1/4" (32mm) pc(s) 0.60 700.00 2,800.00 1,680.00
3.5.175 Jointing Compound bag(s) 550.00 0.25 1.00 550.00
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll roll 150.00 1.00 4.00 600.00

7.02 Dry Wall Partitions(Double-walled)

Materials:
3.5.172 Board, Gypsum 12mm x 1200mm x 2440mm pc(s) 345.00 14.00 56.00 19,320.00
3.5.186 Metal Studs, 0.60mm x 32mm x 51mm x 2400mm pc(s) 109.84 24.00 96.00 10,544.64
3.5.187 Metal Track, 0.60mm x 32mm x 51mm x 3000mm pc(s) 120.25 6.00 24.00 2,886.00
3.5.178 Corner Beads Rondo P32mm x 2.8m pc(s) 125.00 1.00 4.00 500.00
3.5.173 Gypsum Screw 1" (25mm) pc(s) 0.60 50.00 200.00 120.00
3.5.179 Gypsum Screw 1 1/4" (32mm) pc(s) 0.40 50.00 200.00 80.00
3.5.181 Gypsum Tekscrew 1" (25mm) pc(s) 0.50 200.00 800.00 400.00
3.5.174 Jobscrew 12mm pc(s) 1.00 50.00 200.00 200.00
3.5.177 Blind Rivets 1/8" x 1/2" pc(s) 1.00 500.00 2,000.00 2,000.00
3.3.39 Nails, Concrete 1" kg(s) 100.00 0.50 2.00 200.00
3.5.175 Jointing Compound bag(s) 550.00 0.50 2.00 1,100.00
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll roll 150.00 1.00 4.00 600.00
7.03 Interior PVC Doors & Jambs
Materials
3.4.43 Door & Jamb, HDF 800mm x 2100mm 7,000.00 3.00 12.00 84,000.00
3.4.06 Door & Jamb, PVC Louvered 600mm x 2100mm 995.00 3.00 12.00 11,940.00
84,000.00
8.06 Plumbing Fixtures
Materials:
5.3.23 Water Closet w/ Complete Fittings set(s) 4,500.00 2.00 8.00 36,000.00
5.3.26 Lavatory w/ Complete Fittings set(s) 2,500.00 2.00 8.00 20,000.00
5.3.27 Shower Head, Valves and Faucets set(s) 3,500.00 2.00 8.00 28,000.00

186,050.64
8.07 Electrical Fixtures
Materials:
6.2.18 Panel Board,Wall Mounted 60AT 12 Branches set(s) 1,780.00 1.00 4.00 7,120.00
6.1.09 Circuit Breaker, Plug-In Type 60A pc(s) 265.00 1.00 4.00 1,060.00
 6.1.07 Circuit Breaker, Plug-In Type 30A pc(s) 245.00 8.00 32.00 7,840.00
6.1.06 Circuit Breaker, Plug-In Type 20A pc(s) 245.00 4.00 16.00 3,920.00

19,940.00
8.01 & 8.04 1st & Final Coat
Materials:
4.2.17 Paint, Coat Saver 500 Coat Saver Latex Flat (White) 4L can 360.00 10.41 41.65 14,992.25
4.2.11 Paint, Davies Acrylic Concrete Primer & Sealer (DV 1350) 4L can 450.00 7.27 29.07 13,079.40
4.2.22 Thinner, DV 401 Paint Thinner 4L can 322.00 2.00 8.00 2,576.00
4.2.20 Paint, Davies 300 Flat Wall Enamel (White) 4L can 505.00 0.22 0.89 448.44
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White) 4L can 460.00 7.40 29.59 13,610.04
4.2.25 Paint, Sun & Rain 911 (Burger Brown Elastomeric) 4L can 565.00 0.50 2.01 1,134.97
4.2.23 Paint, Sun & Rain SR-305 (Green Tree) Elastomeric 4L can 625.00 0.52 2.09 1,308.75
4.2.24 Paint, Sun & Rain SR-060 (Tinge of Gray) Elastomeric 4L can 560.00 3.15 12.59 7,049.28
4.2.14 Paint, Sun & Rain (SG White) 4L can 540.00 2.10 8.40 4,534.55

58,733.67

Requested Date: Before April 2020

Project : Two Storey Stand Alone Residences_Serene Model Unit
FA = 50.00sqm, CIP Wall System, 3BR, 2TB, LA = 80.00sqm
Location : Orchard Place Residences, Brgy. Pinagbarilan, Baliwag Bulacan OFM (SERENE-DUPLEX)
Subject : Request OFM for Serene Model House NTP NO. 5
Contractor : ADD - Engr. Joseph Tuazon
Date : February 10, 2020

No. of Unit 4.00

Module Unit 1 unit(s) 4 unit(s) Direct
Pay Items Units
No. Cost Quantity Quantity Cost

456,182.27
5.02 Prepainted GI Roof and Accessories
Materials:
7.1.05 Roofing, GI Pre-Painted Rib-Type 0.40mm x 1133mm ln.m. 245.40 38.29 153.17 37,587.43
7.3.07 Bended Accessories, GI Pre-Painted End Flashing 0.40mm x 457mm x 2440mm pc(s) 349.52 6.00 24.00 8,388.48
7.3.05 Bended Accessories, GI Prepainted Capping/Double Flashing 0.40mm x 1220mm x 2440mm pc(s) 593.61 3.00 12.00 7,123.32
7.2.32 Bended Accessories, GI Pre-Painted Box Type Gutter 0.40mm x 457mm x 2440mm pc(s) 350.00 3.00 12.00 4,200.00
57,299.23
5.07 Exterior Steel Doors & Jambs
Materials:
3.4.39 Door & Jamb, Steel 900mm x 2100mm set(s) 7,000.00 1.00 4.00 28,000.00
3.4.38 Door & Jamb, Steel 800mm x 2100mm set(s) 7,000.00 1.00 4.00 28,000.00
56,000.00
7.01 Ceilings, Eaves & Vents
Materials:
3.5.183 Furring Channel, Double 0.40mm x 19mm x 50mm x 5000mm pcs 107.30 13.00 52.00 5,579.60
3.5.184 Furring Channel, Single 0.40mm x 19mm x 25mm x 5000mm pcs 82.10 10.00 40.00 3,284.00
3.5.185 Carrying Channel, 0.80mm x 13mm x 38mm x 5000mm pcs 122.50 11.00 44.00 5,390.00
3.5.167 Wall Angle, 0.40mm x 25mm x 25mm x 3000mm pcs 35.75 26.00 104.00 3,718.00
3.5.170 W-clip, Double pcs 4.15 24.00 96.00 398.40
3.5.171 W-clip, Single pcs 6.00 36.00 144.00 864.00
3.5.174 Jobscrew 12mm pc(s) 1.00 50.00 200.00 200.00
3.3.39 Nails, Concrete 1" kg(s) 100.00 2.00 8.00 800.00
3.5.177 Blind Rivets 1/8" x 1/2" pc(s) 1.00 1,500.00 6,000.00 6,000.00
3.1.01 Board, Fiber Cement 3.5mm x 1200mm x 2400mm pc(s) 318.00 8.00 32.00 10,176.00
3.5.172 Board, Gypsum 12mm x 1200mm x 2440mm pc(s) 345.00 9.00 36.00 12,420.00
3.5.181 Gypsum Tekscrew 1" (25mm) pc(s) 0.50 250.00 1,000.00 500.00
3.5.182 Gypsum Tekscrew 1 1/4" (32mm) pc(s) 0.60 700.00 2,800.00 1,680.00
3.5.175 Jointing Compound bag(s) 550.00 0.25 1.00 550.00
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll roll 150.00 1.00 4.00 600.00

7.02 Dry Wall Partitions(Double-walled)

Materials:
3.5.172 Board, Gypsum 12mm x 1200mm x 2440mm pc(s) 345.00 14.00 56.00 19,320.00
3.5.186 Metal Studs, 0.60mm x 32mm x 51mm x 2400mm pc(s) 109.84 24.00 96.00 10,544.64
3.5.187 Metal Track, 0.60mm x 32mm x 51mm x 3000mm pc(s) 120.25 6.00 24.00 2,886.00
3.5.178 Corner Beads Rondo P32mm x 2.8m pc(s) 125.00 1.00 4.00 500.00
3.5.173 Gypsum Screw 1" (25mm) pc(s) 0.60 50.00 200.00 120.00
3.5.179 Gypsum Screw 1 1/4" (32mm) pc(s) 0.40 50.00 200.00 80.00
3.5.181 Gypsum Tekscrew 1" (25mm) pc(s) 0.50 200.00 800.00 400.00
3.5.174 Jobscrew 12mm pc(s) 1.00 50.00 200.00 200.00
3.5.177 Blind Rivets 1/8" x 1/2" pc(s) 1.00 500.00 2,000.00 2,000.00
3.3.39 Nails, Concrete 1" kg(s) 100.00 0.50 2.00 200.00
3.5.175 Jointing Compound bag(s) 550.00 0.50 2.00 1,100.00
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll roll 150.00 1.00 4.00 600.00
7.03 Interior PVC Doors & Jambs
Materials
3.4.43 Door & Jamb, HDF 800mm x 2100mm 7,000.00 3.00 12.00 84,000.00
3.4.06 Door & Jamb, PVC Louvered 600mm x 2100mm 995.00 3.00 12.00 11,940.00
84,000.00
8.06 Plumbing Fixtures
Materials:
5.3.23 Water Closet w/ Complete Fittings set(s) 4,500.00 2.00 8.00 36,000.00
5.3.26 Lavatory w/ Complete Fittings set(s) 2,500.00 2.00 8.00 20,000.00
5.3.27 Shower Head, Valves and Faucets set(s) 3,500.00 2.00 8.00 28,000.00

186,050.64
8.07 Electrical Fixtures
Materials:
6.2.18 Panel Board,Wall Mounted 60AT 12 Branches set(s) 1,780.00 1.00 4.00 7,120.00
6.1.09 Circuit Breaker, Plug-In Type 60A pc(s) 265.00 1.00 4.00 1,060.00
6.1.07 Circuit Breaker, Plug-In Type 30A pc(s) 245.00 8.00 32.00 7,840.00
 6.1.06 Circuit Breaker, Plug-In Type 20A pc(s) 245.00 4.00 16.00 3,920.00

19,940.00
8.01 & 8.04 1st & Final Coat
Materials:
4.2.17 Paint, Coat Saver 500 Coat Saver Latex Flat (White) 4L can 360.00 9.70 38.79 13,964.09
4.2.11 Paint, Davies Acrylic Concrete Primer & Sealer (DV 1350) 4L can 450.00 5.18 20.70 9,315.84
4.2.22 Thinner, DV 401 Paint Thinner 4L can 322.00 2.00 8.00 2,576.00
4.2.20 Paint, Davies 300 Flat Wall Enamel (White) 4L can 505.00 0.22 0.89 448.44
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White) 4L can 460.00 6.83 27.30 12,559.03
4.2.25 Paint, Sun & Rain 911 (Burger Brown Elastomeric) 4L can 565.00 0.50 2.01 1,134.97
4.2.23 Paint, Sun & Rain SR-305 (Green Tree) Elastomeric 4L can 625.00 0.52 2.09 1,308.75
4.2.24 Paint, Sun & Rain SR-060 (Tinge of Gray) Elastomeric 4L can 560.00 3.15 12.59 7,049.28
4.2.14 Paint, Sun & Rain (SG White) 4L can 540.00 2.10 8.40 4,536.00

52,892.40

Requested Date: Before April 2020