Вы находитесь на странице: 1из 2

FINMAN 1 Financial Ratios and Analysis September 2020

PROBLEMS. Round all computations to the second decimal places. Use the spaces below and at the back as your answer
sheet.
1. Robyn Company has a Days Sales Outstanding (DSO) the changes are made, what return on equity will the
of 40 days. The company’s annual sales are company earn?
P7,300,000. What is the level of its accounts
receivable? Assume there are 365 days in a year. 9. Robyn Company has P6 million in Sales. Its Return
on Equity is 12% and its Total Assets Turnover is 3.2
2. Robyn Company has a Return on Assets of 10%, a 2% times. The company is 50% equity financed. What is
profit margin, and a return on equity equal to 15%. the company’s Net Income?
What is the company’s Total Assets Turnover?
10. Net Income was P500,000 in 2017, P460,000 in 2018,
3. Robyn Company has P12 million in assets, and its tax and P519,800 in 2019. What is the percentage of
rate is 40%. The company’s Basic Earning Power change from (a) 2017 to 2018, and (b) from 2018 to
(BEP) ratio is 15%, and its Return on Assets (ROA) is 2019? Is the change an increase or a decrease?
5%. What is Robyn’s Times-Interest-Earned (TIE)
Ratio? 11. If Robyn Company had Net Income of P672,300 in
2019 and it experienced a 21% increase in net
4. Assume you are given the following relationships for income over 2018, what its 2018 Net Income?
the Robyn Company:
Sales/total assets 1.5 times 12. Vertical analysis percentages for Robyn Company’s
Return on Assets (ROA) 3% sales, cost of goods sold, and expenses are listed
Return on Equity (ROE) 5% here:
Calculate Robyn’s Profit Margin. 2019 2018 2017
Sales 100.00% 100.00% 100.00%
5. Robyn Company has P1,312,500 in current assets Cost of Goods Sold 52.20% 62.40% 64.50%
and P525,000 in current liabilities. Its initial inventory Expenses 25.00% 26.60% 27.50%
level is P375,000, and it will raise funds as additional Did Robyn’s Net Income as a percent of sales
notes payable and use them to increase inventory. increase, decrease, or remain unchanged over the 3-
How much can Robyn’s short-term debt (notes year period? Provide numerical support for your
payable) increase without pushing its current ratio answer.
below 2.0?
13. Horizontal analysis percentages for Robyn
6. Robyn Company has P500,000 of debt outstanding, Company’s sales, cost of goods sold, and expenses
and it pays an interest rate of 10% annually. Robyn’s are listed here:
annual sales are P2 million, its average tax rate is 2019 2018 2017
30%, and its net profit margin on sales is 5%. If the Sales 96.20% 106.80% 100.00%
company does not maintain a TIE ratio of at least 5 Cost of Goods Sold 102.00% 97.00% 100.00%
times, its bank will refuse to renew the loan, and Expenses 110.60% 95.40% 100.00%
bankruptcy will result. What is Robyn’s TIE ratio? Explain whether Robyn’s Net Income increased,
decreased, or remained over the 3-year period.
7. Robyn Company has P30 million in total assets. The
company’s basic earning power (BEP) ratio is 20%, 14. The following data are taken from the Financial
and its times-interest-earned ratio is 8.0. Robyn’s Statements of Robyn Company:
depreciation and amortization expense totals P3.2 2019 2018
million. It has P2 million in lease payments and P1 Accounts Receivable, net P 560,000 P 540,000
million must go toward principal payments on Net Sales on account 4,800,000 4,100,000
outstanding loans and long-term debt. What is Terms for all sales are 1/10, n/45.
Robyn’s EBITDA coverage ratio? Compute for each year (a) the receivables turnover
ratio and (b) the average collection period. What
8. Robyn Company’s ROE last year was only 3%, but its conclusions about the management of Accounts
management has developed a new operating plan Receivable can be drawn from these data? At the
designed to improve things. The new plan calls for a end of 2017, Accounts Receivable was P490,000.
total debt ratio of 60%, which will result in interest
charges of P300,000 per year. Management projects 15. The following data were taken from the income
an EBIT of P1,000,000 on sales of P10,000,000, and it statements of Robyn Company:
expects to have a total assets turnover ratio of 2.0. 2019 2018
Under these conditions, the tax rate will be 34%. If Sales Revenue P6,420,000 P6,240,000
Beginning Inventory 960,000 837,000

KING’S COLLEG OF THE PHILIPPINES


FINANCIAL MANAGEMENT 1
18
Purchases 4,640,000 4,661,000 7 Purchased equipment for P25,000 cash.
Ending Inventory 1,020,000 960,000 11 Paid P3,000 for a 3-year insurance policy.
Compute for each year (a) the inventory turnover 14 Paid accounts payable of P14,000.
ratio and (b) days in inventory. What conclusions 18 Declared cash dividends, P6,000.
concerning the management of the inventory can be Additional Information: As of February 1, 2020,
drawn from these data? current assets were P130,000 and current liabilities
were P40,000.
16. Robyn Company is one of the largest suppliers of Instructions: Compute the current ratio as of the
natural sweetener in the Pacific Rim. It had Net beginning of the month and after each transaction.
Income of P490.20 million and Net Sales of
P13,181.20 million in 2019. Its total assets were
P5,721.40 million at the beginning of the year and
P6,503.00 million at the end of the year. What is
Robyn’s (a) assets turnover ratio and (b) profit
margin ratio?

17. Robyn Company has Stockholders’ Equity of


P400,000 and Net Income of P56,000. It has a Payout
Ratio of 20% and a Return on Assets Ratio of 16%.
How much did Robyn pay in cash dividends, and
what were its Average Total Assets?

18. Selected data taken from the 2019 Financial


Statements of trading company, Robyn Company,
are as follows (in millions):
Net Sales for 2019 P297.30
Current Liabilities, March 1, 2018 43.40
Current Liabilities, February 28, 2019 39.50
Net Cash Provided by Operating Activities 12.00
Total Liabilities, March 1, 2018 66.20
Total Liabilities, February 28, 2019 64.20

Compute these ratios at February 28, 2019: (a)


Current Cash Debt Coverage Ratio and (b) Cash Debt
Coverage Ratio.

19. Robyn Company operates department stores in


several countries in Asia. Selected financial
statements data (in millions) for fiscal year 2019 are
presented here:
End Beginning
Cash and Its Equivalents P 476.20 P 219.30
Accounts Receivables, net 633.90 639.60
Merchandise Inventories 901.60 953.10
Other Current Assets 443.70 276.00
Total Current Assets P 2,455.40 P 2,088.00
Total Current Liabilities P 1,049.50 P 885.10
For the year, net credit sales were P6,491.70 million,
cost of goods sold was P4,214.00 million, and cash
from operations was P573.20 million.

Compute the current ratio, current cash debt


coverage ratio, receivable turnover ratio, average
collection period, inventory turnover ratio, and days
in inventory at the end of the current year.

20. Robyn Company had the following transactions


involving current assets and current liabilities during
February 2020:
Feb. 3 Collected accounts receivables of P15,000.
KING’S COLLEG OF THE PHILIPPINES
FINANCIAL MANAGEMENT 1
19

Вам также может понравиться