Entrada Salidas

Fecha Operación Cantidad Precio Total Cantidad Precio

1-Jan Existencias iniciales
3-Jan Compra 85 55,000 4,675,000

9-Jan Venta 120 50,000

15-Jan Compra 120 57,000 6,840,000

30 50,000
85 55,000
20-Jan Venta
20 57,000
135

25-Jan Compra 120 60,000 7,200,000

27-Jan Compra 110 58,000 6,380,000

100 57,000
30-Jan Venta 40 60,000
140

Existenciales finales

Entradas Salidas
Fecha Operación Cantidad Precio Total Cantidad Precio
1-Jan Existencias iniciales
3-Jan Compra 85 55,000 4,675,000
85 55,000
9-Jan Venta 35 50,000
120

15-Jan Compra 120 57,000 6,840,000

15-Jan Compra 120 57,000 6,840,000

120 57,000
20-Jan Venta 15 50,000
135

25-Jan Compra 120 60,000 7,200,000

27-Jan Compra 110 58,000 6,380,000

110 58,000
30-Jan Venta 30 60,000
140 60,000

Existenciales finales

Entradas Salidas
Fecha Operación Cantidad Precio Total Cantidad Precio
1-Jan Existencias iniciales
3-Jan Compra 85 55,000 4,675,000
9-Jan Venta 120 51,809
15-Jan Compra 120 57,000 6,840,000
20-Jan Venta 135 54,460
25-Jan Compra 120 60,000 7,200,000
27-Jan Compra 110 58,000 6,380,000
30-Jan Venta 140 57,655
Existenciales finales
Salidas Total existencias
Total Cantidad Precio Total
150 50,000 7,500,000
85 55,000 4,675,000
235 12,175,000
30 50,000 1,500,000
6,000,000 85 55,000 4,675,000
115 6,175,000
30 50,000 1,500,000
85 55,000 4,675,000
120 55,000 6,840,000
235 13,015,000
1,500,000
4,675,000
100 57,000 5,700,000
1,140,000
7,315,000
100 57,000 5,700,000
120 60,000 7,200,000
220 12,900,000
100 57,000 5,700,000
120 60,000 7,200,000
110 58,000 6,380,000
330 19,280,000
5,700,000
2,400,000
8,100,000
80 60,000 4,800,000
110 58,000 6,380,000
190 118,000 11,180,000

Salidas Total existencias

Total Cantidad Precio Total
150 50,000 7,500,000
85 55,000 4,675,000
235 12,175,000
4,675,000
115 50,000 5,750,000
1,750,000
6,425,000 115 5,750,000
115 50,000 5,750,000
120 57,000 6,840,000
 235 12,590,000
6,840,000
100 55,000 5,500,000
750,000
7,590,000 100 55,000 5,500,000
100 55,000 5,500,000
120 60,000 7,200,000
220 12,700,000
100 55,000 5,500,000
120 60,000 7,200,000
110 58,000 6,380,000
330 19,080,000
6,380,000
1,800,000
8,180,000
90 60,000 5,400,000
100 55,000 5,500,000
190 115,000 10,900,000

Salidas Total existencias

Total Cantidad Precio Total
150 50,000 7,500,000
85 55,000 4,675,000
235 12,175,000
6,000,000 115 51,809 5,958,035
120 57,000 6,840,000
235 12,798,035
7,352,063 100 54,460 5,446,000
120 60,000 7,200,000
110 58,000 6,380,000
330 19,026,000
8,071,636
190 57,655 10,954,450