Академический Документы
Профессиональный Документы
Культура Документы
Term-Paper on
Ratio Analysis of
Information Service Network Limited&
Islamic Bank Bangladesh Limited
1
University of Dhaka
Department of International
10th Batch, Section- A
Term-Paper on
Ratio Analysis of
Information Service Network Limited&
Islamic Bank BangladeshLimited.
Prepared for:
Pallabi Biswas
Lecturer,
Department of International Business
Prepared by:
Group Members:
Executive Summary
The purpose of making this paper was to conduct a vest research on two companies’ ratio
analysis. This paper contains mathematical calculation on the financial statements of five years.
By reading this paper, the learners will learn about the process and finding of our attempts.
2
3
Table of Contents
Information Services Network Limited...........................................................................................6
Islamic Bank Bangladesh Limited...................................................................................................8
Objective of the Study...................................................................................................................10
Methodology..................................................................................................................................10
2.1 Collected Data.........................................................................................................................12
2.1.1 Information Service Network Limited..............................................................................12
Financial Statement...............................................................................................................12
Profit and Loss Account........................................................................................................13
2.1.2 Islamic Bank Bangladesh Limited....................................................................................14
Financial Statement...............................................................................................................14
Profit and Loss Account........................................................................................................15
2.2 Mathematical Analysis............................................................................................................16
2.2.1 Profitability Ratios and Solvency Ratios..........................................................................16
2.2.2 Activity Ratios..................................................................................................................17
2.2.3 Liquidity Ratios................................................................................................................17
2.2.4 Z-Test Ratios....................................................................................................................18
2.3.1 Profitability Ratios............................................................................................................20
2.3.2 Solvency Ratios................................................................................................................20
2.3.2 Activity Ratios..................................................................................................................20
2.3.3 Liquidity Ratio..................................................................................................................20
2.3.5 Z-Test Ratios....................................................................................................................20
3.0 Conclusion...............................................................................................................................21
References..............................................................................................................................22
4
Chapter 1
Introduction
5
Information Services Network Limited
In the year 1997 and 1998, the company consolidated its operations in all areas
especially in Internet and turned its system to achieve high professional standard. The
year 1999 exhibited a significant advancement for its joint venture agreement with a
foreign partner. In 2001, ISN invested fund to expand its services at Khulna by setting
a branch ISP using own VSAT based satellite link, which has eventually provided a
unique position for the company to render additional Internet service coverage to the
South Western population of the country. A new voice activated only phone based
internet access service was introduced by the company in 2002.
6
Our Services are available all over Bangladesh through NTTN and Telco Transmission Network.
Dedicated link can be established using fiber optic or wireless radios between the state-of -the-
arts POP sand the gateway/router that connects customer LAN. When network ensure excellent
quality, high capacity, and low ligancy connectivity with Quos over the entire network, the data
connectivity solution is proved to be working efficiently. Client should ensure prioritizing data
packets thus enabling Voice, Video and Data packet access separately.
IP Telephony ( BTEL )
Information Services Network Ltd (ISN) launches BTEL, its first Internet Protocol Telephony
Services in Bangladesh.
ISN announces the IP Telephony communication services, Branding ' BTEL' into Bangladesh
market. Information Services Network Ltd (ISN) combines voice, data and Internet services over
the same connection for maximum value and flexibility.
BTEL is a fully managed business phone system and Internet solution that provides everything a
business needs - equipment, installation, maintenance, support, updates and more. It also
provides a converged communication solution that combines voice services and Internet over a
single IP connection utilizing a customer's existing phone system, therefore, eliminating the
expense of purchasing new equipment.
With all of its next-generation data products, BTEL strives to develop advanced business
solutions at an affordable price and it is going to offer a cost-effective alternative to traditional
voice and Internet services in Bangladesh market.
Web Solution
Domain Registration
Your domain name is your online identity. So we recommend you to choose a domain wisely.
Search for the name you want and purchase it by a simple click or transfer your domain to us.
Get your website online today.
Hosting Solution
A professional domain & web hosting company in Dhaka, Bangladesh. Get best in class website
hosting & email hosting, VPS server & dedicated server from #1 hosting company. We even
help you set up your emails.
Website Design and Development
Outstanding web services such as personal and business website design, responsive site design,
e-commerce site design, SEO, email marketing provided by us. Get the world class customizable
web services at affordable price.
SOHO Network
The modern concept of small office/home office, or SoHo, refers to the category of business
which can be from 1 to 10 workers. SOHO can also stand for small or home office or single
office/home office. A larger business enterprise, one notch up the size scale, is often categorized
as a small business. When a company reaches 100 or more employees, it is often referred to as a
Small and Medium-sized Enterprise (SME).
7
Corporate Network
A corporate network typically uses different types of network media. The different office
segments can use 10-megabit-per-second (Mbps) Ethernet or token ring networks, but the
backbone network that is used to connect to the different networks and host servers is usually
made up of 100-Mbps Ethernet or Fiber Distributed Data Interface (FDDI). Connections to
external networks (the Internet) are over leased lines or packet-switched services such as Frame
Relay. Connections to branch offices are over either switched media (ISDN or analog modems),
dedicated media (leased lines or Frame Relay), or the Internet
Islami Bank Bangladesh Limited is a Joint Venture Public Limited Company engaged in
commercial banking business based on Islamic Shari'ah with 63.09% foreign shareholding
having largest branch network ( total 354 Branches) among the private sector Banks in
Bangladesh. It was established on the 13th March 1983 as the first Islamic Bank in the South
East Asia.
It is listed with Dhaka Stock Exchange Ltd. and Chittagong Stock Exchange Ltd. Authorized
Capital of the Bank is Tk. 20,000 million and Paid-up Capital is Tk. 16,099.91 million having
33,686 shareholders as on 31st December 2018.
Mission
To establish Islamic Banking through the introduction of a welfare oriented banking system and
also ensure equity and justice in the field of all economic activities, achieve balanced growth and
equitable development in through diversified investment operations particularly in the priority
sectors and least developed areas of the country. To encourage socio-economic upliftment and
financial services to the loss-income community particularly in the rural areas.
Vision
Our vision is to always strive to achieve superior financial performance, be considered a leading
Islamic Bank by reputation and performance.
Our goal is to establish and maintain the modern banking techniques, to ensure soundness and
development of the financial system based on Islamic principles and to become the strong and
efficient organization with highly motivated professional, working for the benefit of people,
based upon accountability, transparency and integrity in order to ensure stability of financial
systems.
8
We will try to encourage savings in the form of direct investment.
We will also try to encourage investment particularly in projects which are more likely to lead
to higher employment.
Strategic Objectives
Core Values
9
Commitments
To Shariah
To the Regulators
To the Shareholders
To the Community
To the Customers
To the Employees
To other stakeholders
To Environment
Methodology
We use quantitative approach for our paper because the majority of data collection from the
quantitative approach. Data has been taken from Information Service Network Limited and
Islamic Bank Bangladesh Limited. We used the model to analysis financial performance and
financial soundness of the selected companies. Finally, we calculated the ratios to measure the
performance of each company and interpret the company condition.
10
Chapter 2
Body
11
2.1 Collected Data
Net Assets
Tangible fixed assets, accumulated of depreciation 102695812 97495908 98201582 40,493,283.00 36,842,312.00
IPO-Expenses 2265726 ..... 303606 607,208.00 910,810.00
Investments (at cost) 2178609 2744052 347627 313,827.00 125,500.00
Non-Current Liabilities
Financed By:
Shareholders Equity 160,162,197.00 159,431,519.00 155,213,283.00 92,722,340.00 76,089,652.00
12
Profit and Loss Account
Net Profit After tax for the Year 5485036 9500856 9664740 10048492 8,793,119
Appropriation:
Earnings per share (per value TK. 10/- ) 0.55 1.05 1.18 1.22 TK. 1.23
13
2.1.2 Islamic Bank Bangladesh Limited
Financial Statement
Cash in hand (Including foreign currency) 4,655,996,987.00 3,787,386,652.00 2,480,772,445.00 3,107,360,415.00 2,907,141,037.00
Balance with bangladesh Bank and its agent banks (Including foreign currency) 35,975,917,284.00 35,266,018,444.00 35,004,896,001.00 28,222,959,426.00 14,169,314,125.00
Balance with other banks and financial institutions 16,853,296,480.00 7,114,712,459.00 7,678,373,370.00 5,623,181,755.00 4,012,328,480.00
Fixed Aseets including Premises, Furniture and fixtures 7,110,249,574.00 6,757,093,310.00 6,512,363,381.00 4,407,218,653.00 3,927,232,675.00
Borrowing from other banks, financial institutions and agents ..... ..... ..... ..... .......
Total liabilities and share-holders equity 389,375,604,220.00 330,785,171,734.00 278,302,839,706.00 230,879,135,344.00 191,362,349,717.00
14
Profit and Loss Account
Note 2010-2011 2009-2010 2008-2009 2007-2008 2006-2007
Operating expenses
Provision for investment and off-balance sheet items 2,384,314,796.00 1,082,989,130.00 1,263,029,818.00 1,118,209,229.00 1,381,535,652.00
Provision for diminution in value of share 289,077,029.00 ..... .... ..... ....
Other provisions ..... 32,000,000.00 200,000.00 12,386,000.00 ....
Net profit or loss after tax 4,624,593,651.00 4,485,479,878.00 3,403,551,874.00 2,674,796,768.00 2,049,053,457.00
Retained earnings from previous year 30,333,160.00 ..... ..... ...... ......
Add: net profit after tax 4,624,593,651.00 4,485,479,878.00 3,403,551,874.00 2,674,796,768.00 2,049,053,457.00
Profit available for distribution 4,654,926,811.00 4,485,479,878.00 3,403,551,874.00 2,674,796,768.00 2,049,053,457.00
Earnings per share(per value tk.0 10) 4.62 60.51 55.1 56.29 539
15
2.2 Mathematical Analysis
2011 -0.07 2.4 0.88 0.16 1.58 1.08 45.75 280.67 2.76
2010 -0.06 4.08 1.08 0.17 1.76 1.05 44.77 278.66 2.87
2009 -0.07 2.88 0.67 0.27 1.45 1.22 42.56 266.67 2.88
2008 -0.08 2.87 0.28 0.17 1.54 1.06 40.87 245.87 2.45
2007 -0.06 2.84 0.45 0.17 1.66 1.02 41.67 266.87 2.22
Mean -0.08 2.45 0.89 0.36 1.45 1.08 44.65 265.45 2.78
S.D 0.56 2.48 0.55 0.47 1.65 1.26 44.25 260.12 2.8
C.V 25.85% 65.49% 39.63% 35.45% 70.97% 65.24% 98.25% 220.14% 69.23%
16
2.2.2 Activity Ratios
17
2.2.3 Liquidity Ratios
Current Ratio
Cash Ratio
18
2.2.4 Z-Test Ratios
Table 19: Earning before Interest and Tax(EBIT) to Total Assets(in times)
19
Chapter 3
Findings and Recommendations
20
2.3.1 Profitability Ratios
All the profitability ratios- gross profit margin, operating profit margin, net profit margin,
earnings per share all are rising time to time for both of the company.
On the other hand, in the Islamic Bank Bangladesh Limited all the ratios are continuously rising.
This scenario leads the bank to a profit seeking way and it will increase the positive impact of
long run operations.
It means both of the companies have sufficient ability to repay the short-term debt.
21
3.0 Conclusion
All the ratios we calculate are overall in a satisfactory state for both companies. All the
profitability ratios- gross profit margin, operating profit margin, net profit margin, earnings per
share all are rising time to time for both of the company. All the solvency ratios are above 20%
overall in the respective time in both of Islamic Bank Bangladesh Limited and Information
Service Network Limited. In Information Service Network Limited, the activity ratios –
inventory turnover, average collection period, average payment period and total asset turnover
seem to rise over time except the inventory turnover which tends to fall time to time. This will
cause difficulty in occurring inventory management. They need to be more efficient in operating
with services. On the other hand, in the Islamic Bank Bangladesh Limited all the ratios are
continuously rising. This scenario leads the bank to a profit seeking way and it will increase the
positive impact of long run operations. The Current Ration and the Quick (Acid-Test) Ratio of
Information Service Network Limited tend to rise from the year of 2007 to 2011. And also in
Olympic Industries Ltd., the liquidity ratios are tending to go up. Z score of Information Service
Network Limited and Islamic Bank Bangladesh Limited are both in a satisfied state. The
working capital ratios for both companies are above the standard that means there is enough
capital supply. Retained earnings ratio and earnings before interest are also tending to get high
for both companies. Equity to liability is in standard for both companies that mean there is
enough availability of equity against liability.
Through the study it found that both companies are in a satisfactory state for every ratios though
it fluctuates in year to year but the overall condition of the two companies from2007-2011 is able
to satisfied the stockholders, investors, management and so on.
22
References
23